{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["2020-21 Final Calculation","2020-21 Fourth Calculation","2020-21 Appropriated"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":2,"defined_names":97,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2020-21 Final Calculation","index":0,"n_rows":79,"n_cols":18,"rows_kept":79,"cut":false,"hidden":false,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,12]],"flags":["formulas_cached_only"]}
["Department of Education"]
["December 2021"]
["2020-21 FTE, Final Calculation"]
["Dist","District","Prog 101","Prog 102","Prog 103","Prog 111","Prog 112","Prog 113","Prog 130","Prog 254","Prog 255","Prog 300","Total"]
[1,"Alachua",6831.909999999999,7299.780000000001,6033.0199999999995,1670.49,3587.420000000001,1300.1800000000003,482.2599999999999,42.36,7.309999999999999,490.43,27745.160000000003]
[2,"Baker",1318.8600000000001,1518.53,851.3000000000001,232.27999999999997,341.2,169.77,7.48,26.48,1.6099999999999999,327.73,4795.24]
[3,"Bay",5798.400000000001,7286.040000000001,5351.800000000001,1458.7,1898.0999999999995,985.18,617.42,556.44,101.52000000000002,627.71,24681.31]
[4,"Bradford",642.74,701.23,401.51,251.95,327.67999999999995,159.76,4.750000000000001,14.5,0.06,92.41,2596.5899999999997]
[5,"Brevard",16218.959999999997,19326.85,13923.240000000003,4259.110000000001,7753.799999999998,5205.9000000000015,1346.7899999999997,661.8300000000003,79.46000000000004,1437.8800000000003,70213.82]
[6,"Broward",55197.33000000002,72914.21000000002,56110.66000000001,12047.440000000004,21886.610000000008,14529.05,18674.510000000002,1788.4800000000002,544.63,6232.130000000004,259925.05000000008]
[7,"Calhoun",454.60999999999996,641.68,391.36,160.20999999999998,166.54,102.77999999999999,1.73,20,0.39,68.14,2007.4400000000003]
[8,"Charlotte",3273.5099999999998,3773.9599999999996,3548.92,932.33,1492.78,862.2,235.99999999999997,135.62999999999997,15.29,403.35999999999996,14673.980000000001]
[9,"Citrus",3812.04,4672.970000000002,3553.41,771.23,1200.8400000000001,586.58,90.07000000000002,93.45000000000002,3.78,445.77000000000004,15230.140000000003]
[10,"Clay",7943.12,9688.480000000001,8494,2814.740000000001,4710.02,2134.67,505.96000000000004,331.48,30.06,853.9200000000001,37506.45]
[11,"Collier",8256.8,12363.760000000004,9529.949999999999,1757.66,4109.190000000001,2979.51,4542.399999999998,554.0400000000001,70.86999999999999,1017.9399999999999,45182.12000000001]
[12,"Columbia",2695.7000000000003,3068.3999999999996,1797.0500000000002,567.2999999999998,727.5500000000002,406.09,72.21999999999997,32.06,1.9100000000000001,442.71000000000004,9810.989999999998]
[13,"Dade",62016.84000000001,84826.30999999995,66942.50999999998,17435.529999999988,37153.65999999999,23726.87999999999,32202.240000000034,2499.68,321.97999999999996,7778.709999999999,334904.33999999997]
[14,"De Soto",1048.58,1542.1899999999998,910.7399999999999,235.60000000000005,316.8,170.92999999999998,199.65,2.6799999999999997,0.35,120.84000000000002,4548.36]
[15,"Dixie",523.89,659.8100000000001,330.78999999999996,190.44,153.84,116.91,6.120000000000001,7.5,0.35000000000000003,63.699999999999996,2053.35]
[16,"Duval",32476.510000000006,35245.94999999999,24904.800000000003,7080.730000000001,12764.890000000003,6986.969999999999,5040.149999999998,938.01,223.12000000000003,1571.8300000000004,127232.95999999998]
[17,"Escambia",9923.329999999998,10931.74,7016.109999999999,2162.890000000001,3781.1999999999985,2527.4099999999994,354.72999999999985,165.1,105.22999999999999,1213.26,38181]
[18,"Flagler",2897.61,3932.4599999999996,3033.8099999999995,537.4499999999999,911.77,631.6100000000001,261.13,65.53999999999999,21,284.28,12576.660000000002]
[19,"Franklin",301.21,368.21000000000004,184.99999999999997,88.89,133.10999999999999,43.04,17.08,9.5,2.5,35.7,1184.24]
[20,"Gadsden",1155.04,1538.1399999999999,898.12,209.35,338.26,219.39,170.73,44.68,4.179999999999999,74.51,4652.400000000001]
[21,"Gilchrist",638.4499999999999,741.4800000000001,471.44999999999993,254.44,224.27999999999997,128.68,29.629999999999995,43.37,6.08,83.14,2621]
[22,"Glades",471.37000000000006,658.02,198.01,129.54,152.14000000000001,47.33,43.15,7.48,0.54,16.14,1723.7200000000003]
[23,"Gulf",397.93999999999994,532.69,400.59999999999997,133.13,156.76999999999998,99.11000000000001,13.820000000000002,33,2.5,24.11,1793.67]
[24,"Hamilton",343.93,544.3500000000001,323.52999999999986,39.18,88.97,53.339999999999996,81.13,3.85,2.7800000000000002,43.809999999999995,1524.8699999999997]
[25,"Hardee",1258.6100000000001,1570.08,988.9,199.64,336.45000000000005,230.83999999999997,175.9,7,2.35,132.33,4902.1]
[26,"Hendry",2941.4399999999996,3945.5799999999995,2323.03,421.03000000000003,714.9899999999999,501.09,503.70000000000005,28.94,13.630000000000003,407.97,11801.4]
[27,"Hernando",5333.860000000001,7265.38,5207.310000000001,1301.6,1476.34,928.2299999999999,325.22999999999996,164.05000000000004,41.580000000000005,492.6399999999999,22536.22]
[28,"Highlands",2851.6000000000004,3637.4500000000007,2246.0499999999997,745.7600000000001,997.9100000000001,551.5000000000001,315.69999999999993,29.470000000000002,12.12,333.04,11720.600000000002]
[29,"Hillsborough",48860.27000000004,61396.30000000003,44506.82999999998,11378.870000000008,20094.099999999973,7974.660000000003,13570.059999999996,1868.0900000000006,275.09999999999997,5417.62,215341.90000000002]
[30,"Holmes",759.0799999999999,974.29,605.6999999999999,139.56,180.53,110.24,4.780000000000001,1,1.05,111.41999999999999,2887.65]
[31,"Indian River",3747.3,5121.4800000000005,3969.1400000000003,895.4399999999998,1455.83,929.4000000000001,561.6300000000001,117.3,24.290000000000003,255.12,17076.93]
[32,"Jackson",1457.95,1713.8199999999997,1251.5200000000002,426.06999999999994,425.16,200.92,59.660000000000004,77.05,4.24,247.01000000000002,5863.4]
[33,"Jefferson",192.41,206.75,132.63,36.51,65.53999999999999,25.18,31.38,9.51,0,0,699.9099999999999]
[34,"Lafayette",237.54000000000002,334.44,191.64000000000001,80.6,109.27000000000001,78.45,43.49,2,1.36,62.18,1140.97]
[35,"Lake",10630.32,13057.159999999996,8226.49,2071.5199999999995,3256.000000000001,2171.08,1051.7599999999998,327.35999999999996,28.389999999999993,1015.3299999999997,41835.409999999996]
[36,"Lee",20459.38,27053.240000000005,19402.239999999998,3210.030000000001,6762.419999999999,5317.5300000000025,7726.9999999999945,647.31,44.43999999999999,2098.5299999999997,92722.12000000001]
[37,"Leon",8045.629999999997,9693.610000000002,6911.22,2176.02,2617.9999999999977,1522.66,436.7000000000003,204.38000000000002,20.240000000000002,603.9699999999999,32232.43]
[38,"Levy",1371.0300000000002,1668.3300000000002,887.38,350.80999999999995,516.18,289.91,111.06000000000002,8.850000000000001,1.47,180.48000000000002,5385.500000000002]
[39,"Liberty",266.49,369.4,252.82,92.68,98.14,57.97999999999999,7.010000000000001,17.919999999999998,6.66,42.33,1211.4300000000003]
[40,"Madison",609.3000000000001,738.6200000000001,437.65,163.68000000000004,179.18,126.6,10.14,6.5,1,94.77000000000001,2367.44]
[41,"Manatee",10546.279999999999,13949.910000000007,9982.13,2900.880000000001,4280.889999999998,2946.7100000000005,2906.940000000001,199.17,80.37,1032.41,48825.69000000002]
[42,"Marion",9665.069999999994,12515.849999999999,8295.48,1890.999999999999,3509.6200000000003,2442.9700000000003,1485.9999999999993,599.2999999999998,88.2,1247.3600000000001,41740.84999999999]
[43,"Martin",3469.64,5137.320000000001,4319.1900000000005,991.61,1437.3300000000004,707.7699999999999,1340.6900000000003,28.87,143.32,473.1500000000001,18048.890000000003]
[44,"Monroe",1676.75,2117.91,1567.23,494.53,855.2599999999999,507.95,545.0099999999999,52.489999999999995,12.61,157.02999999999997,7986.769999999999]
[45,"Nassau",2957.7700000000004,3708.1699999999996,2516.95,676.5400000000001,869.09,672.46,111.26,56.900000000000006,8.35,405.35,11982.84]
[46,"Okaloosa",7721.030000000001,9370.669999999996,6593.419999999999,1744.8799999999999,2786.3499999999995,1381.1500000000005,874.2800000000003,230.62,56.62000000000001,590.5599999999998,31349.579999999994]
[47,"Okeechobee",1268.47,1479.94,1030.63,368.65,755.9900000000002,426.76000000000005,360.67999999999995,9.879999999999999,1.08,147.09999999999994,5849.180000000001]
[48,"Orange",42969.420000000006,55759.98999999998,44361.57999999999,5862.23,15176.750000000005,11025.120000000003,19518.949999999993,3085.160000000001,427.74999999999983,2307.8799999999987,200494.83]
[49,"Osceola",14206.360000000002,19793.040000000015,14535.4,2345.469999999999,4995.57,3517.14,7815.450000000004,409.54,113.22,1430.98,69162.17000000001]
[50,"Palm Beach",35979.759999999995,49096.39000000001,41362.32000000002,10624.220000000005,18699.679999999982,8570.249999999993,16667.290000000015,1144.7600000000002,370.09999999999997,4361.520000000001,186876.29000000004]
[51,"Pasco",18354.17999999999,22744.700000000004,16397.979999999996,3221.7200000000007,6739.519999999998,4144.710000000001,1956.3699999999992,957.51,130.19,1457.8299999999997,76104.70999999999]
[52,"Pinellas",20688.140000000007,25144.579999999998,22135.399999999998,6114.259999999999,10293.69,4227.320000000001,3044.8499999999985,965.9299999999998,170.16000000000003,2860.7900000000013,95645.12]
[53,"Polk",23857.470000000012,29286.550000000003,21326.460000000003,4712.85,9513.869999999995,6181.33,6026.5999999999985,398.9899999999999,302.97,3059.689999999999,104666.78000000004]
[54,"Putnam",2338.2999999999997,2817.23,1745.08,663.89,1217.36,705.6299999999999,375.8500000000001,14,7.8,311.65,10196.789999999999]
[55,"St. Johns",10348.139999999998,12441.760000000002,9412.109999999999,2350.2999999999997,4864.850000000001,3164.45,250.1699999999999,389.18,77.69,759.9600000000002,44058.61]
[56,"St. Lucie",9138.62,12758.710000000001,9761.189999999997,1574,2913.84,1818.5600000000006,2067.9999999999986,98.65999999999998,11,1015.3699999999999,41157.950000000004]
[57,"Santa Rosa",6218.36,8256.769999999999,6258.930000000001,1363.35,2124.3899999999994,1497.56,132.37999999999997,286.11,47.35999999999999,489.87,26675.079999999998]
[58,"Sarasota",8771.32,11311.480000000001,9212.730000000001,2667.2899999999986,5109.93,2985.98,1386.78,498.42,57.88000000000001,869.84,42871.649999999994]
[59,"Seminole",14791.120000000003,17152.770000000008,13125.649999999998,3545.2599999999998,7121.409999999999,4946.39,1759.48,241.57000000000005,33.08,1497.29,64214.02000000001]
[60,"Sumter",2105.7200000000003,2498.89,1682.1100000000004,469.32,759.1300000000001,484.15999999999997,166.70999999999998,44.959999999999994,1.08,239.74,8451.82]
[61,"Suwannee",1404.3600000000001,1744.2899999999997,1130.1099999999997,328.38,456.58,284.74999999999994,189.13000000000002,1.98,0,186.36,5725.939999999999,{"$nulls":4}," "]
[62,"Taylor",709.3199999999999,826.58,448.38000000000005,195.51999999999998,260.59999999999997,102.91999999999999,0,9,2.01,42.510000000000005,2596.8400000000006]
[63,"Union",646.5699999999999,690.02,314.74,157.24,195.71,140.07,0,3.28,2.4499999999999997,84.45,2234.5299999999997]
[64,"Volusia",13139.189999999999,16157.720000000003,11367.270000000004,3069.6899999999996,5684.980000000003,4083.4999999999986,1947.5199999999998,536.0099999999999,35.080000000000005,1736.6200000000006,57757.580000000016]
[65,"Wakulla",1218.8600000000001,1457.1,1049.8000000000002,433.63,349.41999999999996,255.99999999999997,5.01,24.380000000000003,11.44,140.95999999999998,4946.6]
[66,"Walton",2473.91,3117.64,2368.9,518.49,742.8499999999999,301.35,363.03999999999996,14.34,5.58,148.57999999999993,10054.68]
[67,"Washington",815.03,927.7800000000001,637.4900000000001,211.53,314.2099999999999,260.17,9.26,33.51,12.78,73.88000000000001,3295.6400000000012]
[69,"FAMU",174.85,239.12,161.25,2.41,16,14.94,0.38,0,0,7.6899999999999995,616.6400000000001]
[70,"FAU PB",212.02,338.65999999999997,643.6600000000001,24,37.5,9.879999999999999,9.16,0,0,0,1274.8800000000003]
[71,"FAU STL",512.8900000000001,729.94,1,55,94.97,2,41.56999999999999,3,0,0,1440.3700000000001]
[72,"FSU Brow",348.08000000000004,183.53,0,62,82.15,6,27.4,0,0,0,709.16]
[73,"FSU Leon",390.96,607.8100000000001,502.62000000000006,39.84,97.9,72.35,11.34,0,0,84.03999999999999,1806.86]
[74,"UF",186.46,388.65999999999997,366.18999999999994,29.009999999999998,129.15,110.72999999999999,0,0,0,15.5,1225.7]
[75,"FLVS",6570.51,14928.169999999998,29676.15,361.76,937.8900000000001,495.93,64.23,0,0,1337.94,54372.58000000001]
[99,"Florida",609535.8199999998,783202.8200000001,607431.7700000001,139181.18,257087.88999999996,153684.5000000001,161398.1300000001,21931.389999999996,4235.589999999998,63818.80000000002,2801507.89]

{"sheet":"2020-21 Fourth Calculation","index":1,"n_rows":79,"n_cols":13,"rows_kept":79,"cut":false,"hidden":false,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,12]],"flags":["formulas_cached_only"]}
["Department of Education"]
["April 2021"]
["2020-21 FTE, Fourth Calculation"]
["Dist","District","Prog 101","Prog 102","Prog 103","Prog 111","Prog 112","Prog 113","Prog 130","Prog 254","Prog 255","Prog 300","Total"]
[1,"Alachua",6960.530000000001,7353.690000000003,6069.37,1691.8300000000002,3604.4700000000003,1304.0000000000005,481.89999999999986,43.41000000000001,6.579999999999999,491.59000000000003,28007.37000000001]
[2,"Baker",1318.7200000000003,1518.99,851.84,232.49,340.81,169.18,7.48,28,1.6099999999999999,327.96,4797.08]
[3,"Bay",5810.6500000000015,7293.55,5378.97,1463.3300000000002,1908.3999999999996,991.7099999999999,619.4399999999999,557.46,101.96000000000002,630.5700000000002,24756.039999999997]
[4,"Bradford",652.1800000000002,720.48,408.05999999999995,254.14,339.1000000000001,164.84,4.750000000000001,14.5,0.06,95.09999999999998,2653.21]
[5,"Brevard",16232.459999999992,19281.589999999993,13831.9,4260.920000000001,7754.700000000004,5191.820000000002,1348.0199999999998,661.6700000000003,79.84000000000003,1443.27,70086.19]
[6,"Broward",55207.76999999997,72927.38000000002,56090.28000000002,12049.060000000001,21900.789999999994,14520.650000000003,18673.739999999994,1788.0800000000002,544.61,6227.5700000000015,259929.93]
[7,"Calhoun",454.36000000000007,645.41,394.12,160.16999999999996,166.97,107.19,1.73,20,0.51,68.46000000000001,2018.92]
[8,"Charlotte",3324.8399999999997,3887.9600000000005,3642.26,940.5199999999998,1528.19,897.4300000000001,237.19000000000003,134.95,15.19,410.22999999999996,15018.760000000004]
[9,"Citrus",3813.25,4677.870000000002,3557.13,771.48,1203.7500000000002,587.0100000000001,90.04000000000002,93.44,3.78,445.35,15243.100000000006]
[10,"Clay",7951.510000000002,9715.08,8676.96,2808.0600000000004,4731.580000000001,2176.71,508.25999999999993,331.50000000000006,30.009999999999998,856.92,37786.590000000004]
[11,"Collier",8579.81,12552.309999999994,9541.229999999998,1828.63,4170.240000000001,2981.2200000000003,4580.939999999998,554.9800000000001,70.69999999999999,1018.83,45878.88999999999]
[12,"Columbia",2698.4,3068.46,1797.76,566.85,728.4200000000003,406.25,72.24999999999997,32.06,1.9100000000000001,442.18,9814.54]
[13,"Dade",62044.86000000006,84853.54999999996,66950.06999999998,17432.94999999999,37126.91999999999,23704.689999999995,32206.390000000032,2498.9599999999996,321.8999999999999,7782.31,334922.60000000003]
[14,"De Soto",1059.73,1561.53,922.4599999999999,235.48999999999998,318.68999999999994,173.13,200.45000000000005,2.6799999999999997,0.35,121.08000000000001,4595.59]
[15,"Dixie",531.24,676.3100000000001,342.34999999999997,192.87,156.47,119.87,5.69,7.5,0.35000000000000003,63.96000000000001,2096.61]
[16,"Duval",32446.229999999974,35395.5,24968.679999999986,7078.509999999999,12806.220000000007,7002.299999999997,4995.63,938.81,223.86000000000004,1570.49,127426.22999999998]
[17,"Escambia",9967.030000000004,11040.290000000003,7107.3899999999985,2171.6900000000005,3811.25,2553.4699999999993,354.6799999999999,164.61,105.38999999999999,1218.5299999999997,38494.33000000001]
[18,"Flagler",2880.39,3925.8399999999997,3090.94,538.9499999999999,910.9399999999998,643.4799999999999,261.16999999999996,66.91,20.880000000000003,285.48,12624.98]
[19,"Franklin",301.04,370.22,188.82999999999998,89.53,135.80999999999997,43.23,17.1,9.5,2.5,35.9,1193.6599999999999]
[20,"Gadsden",1154.4600000000003,1538.74,897.5799999999999,209.35999999999999,337.83,219.33999999999997,170.73,44.68,4.179999999999999,74.52,4651.420000000001]
[21,"Gilchrist",645.9999999999999,751.96,486.41,259.49,228.81,132.72,29.87,43.73,6.08,83.65,2668.72]
[22,"Glades",469.09,657.3299999999999,198.2,132.02,151.82000000000002,47.47,43.15,5.99,0.5,16.060000000000002,1721.6299999999999]
[23,"Gulf",398.06,534.08,400.73,133.25,157.42000000000004,99.82000000000002,13.860000000000001,33,2.5,24.32,1797.04]
[24,"Hamilton",342.89,548.4499999999999,322.3,40.41,88.11,53.170000000000016,80.95000000000002,3.85,2.7800000000000002,43.649999999999984,1526.56]
[25,"Hardee",1260.8100000000002,1568.9199999999996,992.35,199.63,336.41,231,175.87,7,2.34,132.2,4906.53]
[26,"Hendry",3387.3399999999997,4181.37,2434.05,389.51000000000005,623.76,479.02,520.9099999999999,28.95,13.65,434.31000000000006,12492.869999999999]
[27,"Hernando",5269.990000000001,7327.87,5245.349999999999,1286.5099999999998,1409.8199999999997,926.9899999999999,327.25999999999993,162.74,41.58,494.95000000000005,22493.06]
[28,"Highlands",2889.9699999999993,3732.280000000001,2451.6399999999994,753.9000000000001,1013.71,582.3199999999999,324.59999999999997,29.470000000000002,12.7,347.82,12138.41]
[29,"Hillsborough",48620.43000000006,61649.56,44804.520000000004,11383.640000000003,20121.589999999967,7994.110000000001,13573.459999999988,1868.2700000000007,274.8,5427.45,215717.83000000002]
[30,"Holmes",753.4300000000001,982.65,601.62,140.89000000000001,182.37,113.14999999999999,3.98,1,0.96,111.43,2891.4799999999996]
[31,"Indian River",3749.67,5126.96,4025.9500000000003,892.4399999999998,1456.57,928.6899999999999,562.5200000000001,117.22,24.280000000000005,209.53,17093.83]
[32,"Jackson",1456.9000000000005,1718.5199999999998,1260.17,429.66999999999996,429.03999999999996,203.56000000000006,60,77.23,4.24,247.09999999999997,5886.43]
[33,"Jefferson",193.87,207.64,133.79999999999998,36.51,65.69,24.29,31.38,9.59,0,0,702.77]
[34,"Lafayette",237.54000000000002,335.46999999999997,191.88,80.6,109.32,78.3,43.1,2,1.67,62.09,1141.9699999999998]
[35,"Lake",10753.449999999999,13293.44,8386.510000000002,2083.6800000000003,3293.6600000000003,2199.19,1059.4099999999999,340.6,28.369999999999994,1020.7999999999996,42459.110000000015]
[36,"Lee",20620.300000000003,27381.510000000017,19753.239999999987,3223.960000000002,6834.619999999998,5408.25,7778.039999999999,647.2099999999999,44.43999999999999,2108.6899999999996,93800.26000000001]
[37,"Leon",8055.720000000002,9712.839999999998,6919.530000000001,2178.8200000000006,2622.389999999998,1524.0200000000004,436.5000000000003,204.38,20.240000000000002,604.0699999999999,32278.510000000006]
[38,"Levy",1375.5800000000002,1671.78,891.2999999999998,350.44,515.82,289.36,110.90000000000002,8.850000000000001,1.47,180.58999999999997,5396.089999999999]
[39,"Liberty",268.74,371.95000000000005,251.68,93.96000000000001,98.96000000000001,59.7,7.010000000000001,17.87,6.66,43.53,1220.0600000000002]
[40,"Madison",611.87,743.9600000000002,438.69,165.06,179.12000000000003,126.24999999999999,10.14,6.5,1,94.73000000000002,2377.32]
[41,"Manatee",10551.269999999993,13957.50000000001,9963.21,2901.200000000001,4282.21,2941.7300000000005,2906.1300000000015,199.4,80.64,1030.61,48813.900000000016]
[42,"Marion",9699.349999999993,12569.560000000005,8406.590000000002,1898.3099999999995,3528.0700000000006,2463.2800000000007,1487.4699999999991,599.7799999999999,88.28000000000002,1253.0800000000002,41993.77]
[43,"Martin",3479.090000000001,5137.59,4318.010000000001,992.4899999999999,1436.8400000000004,707.7,1340.6700000000003,28.87,143.31,472.83,18057.400000000005]
[44,"Monroe",1717.64,2114.879999999999,1563.8799999999999,495.1,855.4799999999999,507.9700000000001,540.8199999999999,52.489999999999995,12.68,155.7,8016.639999999999]
[45,"Nassau",2962.4100000000003,3712.2500000000005,2529.97,677.9,868.73,674.11,111.21000000000001,56.96,8.35,405.4099999999999,12007.3]
[46,"Okaloosa",7312.700000000001,8731.609999999999,5781.6399999999985,1657.7699999999998,2571.3299999999995,1229.0300000000004,838.7200000000004,206.64,53.850000000000016,559.6600000000002,28942.949999999993]
[47,"Okeechobee",1327.31,1560.18,1152.38,378.78999999999996,800.1600000000002,469.79999999999995,367.63000000000005,10.88,1.08,148.75999999999996,6216.97]
[48,"Orange",43003.36999999999,55898.570000000036,44419.899999999994,5865.439999999998,15203.210000000005,11076.559999999994,19537.670000000002,3090.960000000001,427.5099999999999,2328.2900000000013,200851.48000000004]
[49,"Osceola",14252.54,19800.57000000001,14509.380000000006,2345.43,4993.299999999998,3515.3599999999997,7822.0300000000025,409.54,113.22,1433.5300000000007,69194.90000000001]
[50,"Palm Beach",36000.95999999999,49106.62000000004,41343.86,10632.53,18709.74999999999,8573.009999999995,16670.280000000006,1145.4700000000003,370.09,4362.499999999997,186915.07000000004]
[51,"Pasco",18446.66,22870.84,16443.019999999997,3232.9700000000007,6762.0599999999995,4197.41,1958.5999999999995,957.7499999999999,130.16,1471.4199999999994,76470.89000000001]
[52,"Pinellas",20708.640000000003,25157.640000000007,22248.360000000004,6121.08,10316.250000000013,4231.730000000001,3045.6699999999987,980.2799999999997,178.75000000000003,2851.610000000001,95840.01000000002]
[53,"Polk",24102.480000000003,29604.889999999992,21611.30999999999,4738.000000000001,9601.459999999995,6243.889999999998,6051.320000000001,398.9999999999999,304.77,3072.8699999999994,105729.98999999999]
[54,"Putnam",2343.98,2823.7599999999998,1750.4000000000003,664,1216.8999999999996,705.54,376.87,14,7.92,311.67,10215.040000000003]
[55,"St. Johns",10381.269999999997,12488.03,9450.429999999998,2346.8,4876.709999999998,3167.22,250.23999999999992,388.3499999999999,77.68,763.0900000000001,44189.81999999999]
[56,"St. Lucie",9127.7,12782.390000000001,9784.989999999998,1572.1400000000003,2913.67,1821.6600000000008,2070.1499999999996,99.17,11,1016.72,41199.590000000004]
[57,"Santa Rosa",6207.589999999999,8401.03,6340.72,1366.5400000000002,2166.87,1519.1100000000001,133.27000000000004,294.65999999999997,50.68999999999999,482.58,26963.06]
[58,"Sarasota",8798.390000000001,11351.450000000006,9260.309999999998,2661.5799999999986,5101.870000000002,2978.9900000000007,1385.3700000000001,495.82,61.45000000000002,877.14,42972.37]
[59,"Seminole",14925.020000000006,17452.830000000005,13595.53,3557.8799999999987,7206.18,5035.91,1748.0800000000002,241.42000000000002,33.07,1498.0799999999997,65294.00000000001]
[60,"Sumter",2105.2,2510.02,1680.83,469.19,758.7600000000001,484.75,166.28,45.62,1.08,240.2,8461.93]
[61,"Suwannee",1408.4,1769.89,1133.9699999999998,328.19,460.29,285.27000000000004,190.08,1.98,0,187.14000000000004,5765.21]
[62,"Taylor",710.03,826.9200000000002,449.97,195.57999999999998,261.02,102.91999999999999,0,9,2.01,42.31,2599.7600000000007]
[63,"Union",642.12,690.17,321.5300000000001,157.27999999999997,195.39000000000001,139.94,0,3.28,2.33,74.89,2226.9300000000003]
[64,"Volusia",13889.879999999997,16891.690000000013,11579.430000000006,3218.71,5947.59,4173.809999999999,2012.9300000000003,547.5100000000001,37.07000000000001,1795.9900000000005,60094.610000000015]
[65,"Wakulla",1219.5900000000001,1457.4499999999998,1049.6899999999998,433.6600000000001,349.4,255.88000000000002,5.01,24.380000000000003,11.44,141.14,4947.639999999999]
[66,"Walton",2484.1599999999994,3149.03,2442.1600000000008,520.1800000000001,753.1499999999999,303.40000000000003,366.05,14.34,6.03,111.68999999999997,10150.19]
[67,"Washington",813.23,928.8099999999998,638.7400000000001,211.35,314.41999999999985,259.86999999999995,9.26,33.51,12.78,73.45999999999998,3295.4300000000007]
[69,"FAMU",174.84,239.12,160.79000000000002,2.41,16,14.94,0.38,0,0,7.68,616.16]
[70,"FAU PB",212.12,338.76,644.3299999999999,24,37.5,9.879999999999999,9.16,0,0,0,1275.7500000000002]
[71,"FAU STL",512.8900000000001,729.69,1,55,94.92,2,41.56999999999999,3,0,0,1440.0700000000002]
[72,"FSU Brow",348.13,183.67999999999998,0,61.92,82.25,6,27.4,0,0,0,709.3799999999999]
[73,"FSU Leon",390.95,607.82,502.56,40,97.83,72.15,11.34,0,0,84.05,1806.6999999999998]
[74,"UF",186.51999999999998,385.83000000000004,357.95,29.009999999999998,128.78999999999996,109.44999999999999,0,0,0,15.690000000000001,1213.24]
[75,"FLVS",7158.55,15674.46,31079.320000000003,295.40999999999997,879.53,480.99,76.85000000000001,0,0,1288.8900000000003,56934]
[99,"Florida",612356.0900000001,787408.8200000003,611414.2599999999,139379.06000000003,257688.44999999995,154220.15999999997,161589,21963.20999999999,4253.669999999998,63855.95000000002,2814128.670000001]

{"sheet":"2020-21 Appropriated","index":2,"n_rows":79,"n_cols":13,"rows_kept":79,"cut":false,"hidden":false,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,12]],"flags":["formulas_cached_only"]}
["Department of Education"]
["2020-02-17"]
["2020-21 FTE, Appropriated"]
["Dist","District","Prog 101","Prog 102","Prog 103","Prog 111","Prog 112","Prog 113","Prog 130","Prog 254","Prog 255","Prog 300","Total"]
[1,"Alachua",7284.95,7395.39,6237.9400000000005,2147.36,3940.97,1351.62,606.0400000000001,50.550000000000004,12.5,510.24,29537.56]
[2,"Baker",1313.51,1539.3500000000001,877.54,273.42,336.67999999999995,161.18,8.76,35.67,1.3499999999999999,318.48,4865.9400000000005]
[3,"Bay",5692.43,7157.509999999999,5501.539999999999,1570.6499999999999,1919.62,931.45,622.3,532.29,102.78999999999999,575.72,24606.3]
[4,"Bradford",714.17,754.1400000000001,515.4300000000001,289.81,383.37,170.20999999999998,0,22.51,2.45,82.87,2934.96]
[5,"Brevard",16655.81,20011.97,14613.71,4889.5,8348.59,5304.81,1477.4199999999998,826.14,105.84999999999998,1455.63,73689.43000000001]
[6,"Broward",56673.81,73747.74,56250.37,15212.219999999998,22972.61,14524.33,19955.629999999997,1902.99,622.92,6726.030000000001,268588.65]
[7,"Calhoun",450.36,654.74,455.38,164.55,170.45000000000002,109.24000000000001,4.47,20.330000000000005,3.69,68.31,2101.52]
[8,"Charlotte",3441.9799999999996,3949.07,3740,1096.61,1634.04,887.1899999999999,233.12000000000003,180.66000000000003,11.28,447.0799999999999,15621.030000000002]
[9,"Citrus",4017.6200000000003,4653.490000000001,3416.39,848.45,1250.66,526.11,92.41999999999999,116.07999999999998,7.36,491.28,15419.860000000002]
[10,"Clay",7978.57,10054.01,8811.279999999999,3297.35,4845.049999999999,2229.4300000000003,567.77,357.98999999999995,36.290000000000006,920.81,39098.54999999999]
[11,"Collier",8865.72,12987.91,9793.28,2132.4,4144.84,2985.6400000000003,5147.030000000001,644.6399999999999,70.94999999999999,1024.9,47797.30999999999]
[12,"Columbia",2814.61,3188.25,1840.85,670.49,738.6700000000001,391.40999999999997,91.13000000000001,44.519999999999996,2.26,406.45000000000005,10188.640000000001]
[13,"Dade",63426.33000000001,86299.27,66585.20999999999,20562.510000000002,36378.57,23282.72,37372.67999999999,2700.17,400,7913.08,344920.54]
[14,"De Soto",1169.3200000000002,1578.57,955.8299999999999,278.03999999999996,293.65000000000003,208.47,251.11999999999998,2.06,0.84,137.59,4875.490000000001]
[15,"Dixie",560.82,684.4300000000001,387.46999999999997,203.35000000000002,173.35000000000002,153.55,5.91,10,2.07,68.69,2249.6400000000003]
[16,"Duval",33627.62,36472.78,25499.649999999998,8440.43,12789.380000000001,6771.77,5641.87,993.2700000000001,245.85999999999996,1745.76,132228.38999999998]
[17,"Escambia",10367.76,11088.19,7334.32,2553.17,3977.0699999999997,2491.94,396.09,220.58999999999997,122.49999999999999,1276.6000000000001,39828.229999999996]
[18,"Flagler",2832.03,3960.9,3154.1,626.81,950.69,630.36,254.38,68.50999999999999,9.329999999999998,331.23999999999995,12818.35]
[19,"Franklin",308.15999999999997,400.02,217.56,91.45,115.65,42.19,24.11,11.91,2.05,34.72,1247.8200000000002]
[20,"Gadsden",1215.36,1516.94,865.59,229.07,333.34000000000003,209.7,230.92000000000002,61.4,2.91,88.77,4754]
[21,"Gilchrist",688.6800000000001,786.81,482.51,270.66,250.01000000000002,142.78,34.68000000000001,49.82,2.2199999999999998,93.24000000000001,2801.41]
[22,"Glades",486.72,676.46,191.36,163.9,158.4,58.9,54.11000000000001,8.3,0,17.82,1815.97]
[23,"Gulf",422,557.3100000000001,420,110,162,97,18,37.99999999999999,3,28.69,1856]
[24,"Hamilton",377.31,493.62000000000006,333.18,41.47,86.74000000000001,60.519999999999996,100.8,6.41,4.3,50.2,1554.5500000000002]
[25,"Hardee",1283.89,1597.72,1028.6100000000001,197.6,330.25,227.89000000000001,220.84,10.97,1.22,132.2,5031.190000000001]
[26,"Hendry",1923.8100000000002,2721.01,1982.42,287.07,483.24,409.37,456.75000000000006,33.209999999999994,14.67,332.41999999999996,8643.97]
[27,"Hernando",5561.57,7259,5267.540000000001,1550.42,1658.06,1034.8,327.35999999999996,143.4,43.79,514.2199999999999,23360.160000000003]
[28,"Highlands",2925.6200000000003,3759.3199999999997,2385.7999999999997,822.0800000000002,886.3699999999999,589.29,375.90000000000003,30.37,13.290000000000001,357.7,12145.740000000002]
[29,"Hillsborough",50054.969999999994,62568.06,46103.86,13311.46,20612.02,7963.28,14611.610000000002,1951.0800000000002,300.21,5542.7,223019.25]
[30,"Holmes",831.95,1036.52,626.9200000000001,147.54,205.03,114.80000000000001,7.89,1.98,1.1,121.31000000000002,3095.0400000000004]
[31,"Indian River",3820.8999999999996,5127.26,3940.0200000000004,1012.28,1408.77,991.9499999999999,641.1100000000001,137.93,35.7,382.95000000000005,17498.870000000003]
[32,"Jackson",1527.99,1776.73,1269.8899999999999,445.23,408.37,199.68,67.04,81.93,3.8600000000000003,240.97,6021.6900000000005]
[33,"Jefferson",172.08,233.7,144,70.45,80.82000000000001,31.16,17.2,13.600000000000001,0,11.02,774.0300000000001]
[34,"Lafayette",252.43,362.02,203.06,76.97,98.07000000000001,65.11,50.540000000000006,2,1.13,73.88,1185.21]
[35,"Lake",11426.14,13744.919999999998,9150.05,2380.19,3409.04,2347.44,1257.5699999999997,458.51,61.93000000000001,1310.94,45546.73000000001]
[36,"Lee",21204.16,27348.38,19501.329999999998,4056.2700000000004,7340.48,5430.34,8355.36,488.57000000000005,67.05,2269.69,96061.63]
[37,"Leon",8529.439999999999,10019.3,7208.99,2489.14,2673.87,1574.01,499.81,250.51,36,644.28,33925.34999999999]
[38,"Levy",1344.96,1663.89,888.47,428.39,536.79,306.6,102.80000000000001,12.26,3.16,169.02,5456.340000000002]
[39,"Liberty",272.04,396.85,260.61,105.13999999999999,99.42,52.410000000000004,6.6899999999999995,21.81,6.62,56.21,1277.8000000000002]
[40,"Madison",662.27,765.02,457.75,168.39,182.95,116.88,5.7700000000000005,3.9099999999999997,0,100.41,2463.3499999999995]
[41,"Manatee",10803.869999999999,14181.150000000001,9717.75,3260.6499999999996,4506.18,2888.1,3450.7900000000004,205.54,93.99000000000002,1160.4699999999998,50268.490000000005]
[42,"Marion",10259.74,12729.130000000001,8670.050000000001,2291.83,3665.9000000000005,2651.81,1354.0599999999997,654.13,116.46999999999998,1377.16,43770.280000000006]
[43,"Martin",3774.34,5287.76,4356.379999999999,1136.62,1479.52,747.2,1450.5100000000002,34.809999999999995,166.41,490.85,18924.4]
[44,"Monroe",1849.05,2265.7200000000003,1618.29,598.7,888.65,454.67,566.59,62.17,6.46,181.7,8492]
[45,"Nassau",3190.97,3864.59,2574.2000000000003,760.2,917.96,679.1800000000001,116.74000000000001,61.56,12.18,442.54999999999995,12620.130000000001]
[46,"Okaloosa",8159.249999999999,9633.07,6752.290000000001,1998.5,2859.4700000000003,1354.0900000000001,931.04,240.20000000000005,45.620000000000005,718.85,32692.38]
[47,"Okeechobee",1359.3400000000001,1634.46,1226.76,429.65,818.23,519.5699999999999,468.6700000000001,14.06,1.68,200.99,6673.410000000001]
[48,"Orange",43604.94,55752.630000000005,44189.5,7748.67,15939.439999999999,10874.87,23810.05,3343.16,462.0100000000001,3674.84,209400.11000000002]
[49,"Osceola",13947.59,20122.63,14928.76,2709.41,4950.98,3514.95,8855.83,418.55999999999995,151.41000000000003,1715.05,71315.17]
[50,"Palm Beach",37241.17,50180.00000000001,42126.55,12698.34,19187.88,8321.71,18785.47,1304.9299999999998,483.17999999999995,4292.18,194621.41]
[51,"Pasco",18859.22,22536.03,17135.97,3977.6099999999997,7053.79,3678.35,2120.85,955.54,170.89999999999998,1637.8700000000001,78126.12999999999]
[52,"Pinellas",21216.75,25866.26,21715.36,7026.5,10312.76,4404.41,3352.1400000000003,1173.55,221.13000000000002,2930.1600000000003,98219.02]
[53,"Polk",24921.33,29748.260000000002,23243.66,5721.03,9741.619999999999,5420.35,6437.939999999999,509.18000000000006,330.40999999999997,3295.74,109369.52]
[54,"Putnam",2463.21,2902.6600000000003,1790.58,777.4899999999999,1206.86,647.39,400.49,15.760000000000002,8.34,342.93,10555.710000000001]
[55,"St. Johns",10436.66,12482.019999999999,9266.74,2756.35,5027.63,3144.17,177.16000000000003,442.28999999999996,100.83,790.21,44624.06]
[56,"St. Lucie",9270.48,12701.73,9996.59,1788.5099999999998,2745.8499999999995,1838.6,2317.1200000000003,118.05999999999999,13.58,1023.12,41813.64]
[57,"Santa Rosa",6835.41,8917.7,6840.490000000001,1593.8,2385.31,1489.9299999999998,171.03,368.9600000000001,46.32000000000001,600.56,29249.510000000002]
[58,"Sarasota",9122.86,11495.029999999999,9169.57,2939.12,5205.02,3059.77,1535.47,648.1900000000002,53.93000000000001,920.0100000000001,44148.97]
[59,"Seminole",15618.759999999998,17768.97,14015.119999999999,3988.0200000000004,7554.530000000001,4619.04,2181.43,280.11,40.87,1608.77,67675.62]
[60,"Sumter",2230.65,2602.71,1633.3200000000002,513.4,794.22,493.81,175.61,38.4,1.6400000000000001,302.76,8786.52]
[61,"Suwannee",1394.35,1821.59,1098.8,380.69,475.86,291.64,202.63999999999996,3.1900000000000004,0.1,218.44,5887.299999999999]
[62,"Taylor",732.3000000000001,885.7800000000001,464.05,224.76,230.74,91.85000000000001,0,7.28,1.2399999999999998,17.34,2655.34]
[63,"Union",670.55,707.09,344.64,147.58,218.81,139.41,0,4.86,3.23,114.79999999999998,2350.97]
[64,"Volusia",14821.19,17488.41,12204.829999999998,3489.23,5893.2699999999995,3929.3700000000003,2138.53,758.9100000000001,50.57000000000001,1814.9500000000003,62589.259999999995]
[65,"Wakulla",1253.6100000000001,1510.97,1042.29,456.9,364.59,273.09000000000003,4.75,33.400000000000006,10.129999999999999,175.2,5124.929999999999]
[66,"Walton",2764.7699999999995,3340.5899999999997,2394.5,524.38,715.12,278.04,381.20999999999987,19.669999999999998,5.900000000000001,146.7,10570.88]
[67,"Washington",891.4399999999999,967.6099999999999,643.23,234.71,347.65999999999997,249.19000000000003,8.38,40.379999999999995,12.78,77.42,3472.8]
[69,"FAMU",167.11,233.89,147.48999999999998,4,22.020000000000003,12.299999999999999,2.4400000000000004,0,0,4.43,593.68]
[70,"FAU PB",205.17,345.28,641.67,25.32,35.300000000000004,12.329999999999998,12,0,0,0,1277.0699999999997]
[71,"FAU STL",517.73,738.58,2,43.57,102.38,1.89,50.589999999999996,4,0,0,1460.7399999999998]
[72,"FSU Brow",337.79,193.82999999999998,0,69.85,74.32000000000001,7.02,27.869999999999997,1,0,0,711.6800000000001]
[73,"FSU Leon",371.58000000000004,612.36,535.43,37.480000000000004,91.78,60.6,16.56,0,0,77.82,1803.6099999999997]
[74,"UF",183.78,407.75,375.96,32.4,117.54999999999998,91.66000000000001,0,0,0,8.61,1217.71]
[75,"FLVS",2288.57,8929.130000000001,25324.699999999997,51.21,352.84999999999997,259.67,25.57,0,0,976.6300000000001,38208.32999999999]
[99,"Florida",624945.3999999999,791843.9400000001,615087.33,164148.76999999996,263052.00000000006,151677.55999999994,181724.52999999997,24308.7,4975.8099999999995,68413.23,2890177.27]