{"text_format":"2","workbook":"xls","n_sheets":4,"sheets":["2011-12 Final Calculation","2011-12 Fourth Calculation","2011-12 Third Calculation","2011-12 Appropriated"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":2,"defined_names":83,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2011-12 Final Calculation","index":0,"n_rows":80,"n_cols":13,"rows_kept":80,"cut":false,"hidden":false,"merged":[[2,0,2,12],[1,0,1,12],[0,0,0,12]],"flags":["formulas_cached_only"]}
["Department of Education"]
["October 9, 2012"]
["2011-12 FTE, Final Calculation"]
["Dist","District","Prog 101","Prog 102","Prog 103","Prog 111","Prog 112","Prog 113","Prog 130","Prog 254","Prog 255","Prog 300","Total"]
[1,"Alachua",6518.57,6372.53,5974.08,1985.36,3638.2,1496.13,353.63,90.71,19.24,437.14,26885.59]
[2,"Baker",1431.17,1710.64,794.96,234.01,196.08,154.21,4.3,19.29,2.11,329.67,4876.44]
[3,"Bay",6670.03,7768.68,5545.92,1490.37,1728.93,862.38,327.54,443.27,75.18,599.9,25512.2]
[4,"Bradford",905.07,927.29,509.23,206.4,338.43,208.65,1.47,9,1.22,76.88,3183.64]
[5,"Brevard",16384.92,19605.01,15294.48,4485.12,6835.07,4306.52,1447.17,795.77,131.75,1756.48,71042.29]
[6,"Broward",55546.14,74570.99,56995.4,11111.39,18549.87,11693.89,19326.88,2194.38,497.86,6854.61,257341.41]
[7,"Calhoun",540.86,636.81,396.11,213.1,174.76,133.53,7.56,23,2.28,30.36,2158.37]
[8,"Charlotte",3453.89,4765.09,4027.41,840.93,1256,901.94,168.6,151.76,12.44,636.2,16214.26]
[9,"Citrus",3798.63,4530.04,3534.43,659.61,1138.62,656.01,92.61,132.28,13.64,615.63,15171.5]
[10,"Clay",7348.7,9939.83,8411.83,2824.98,3647.9,1610.44,342.77,237.83,65.27,1009.21,35438.76]
[11,"Collier",8396.45,11610.54,8782.2,1975.4,3662.05,2566.35,4894.25,264.34,114.91,578.91,42845.4]
[12,"Columbia",2798.33,3032.63,1729.42,591.44,748.75,397.95,54.41,41,8.39,307.71,9710.03]
[13,"Dade",63064.36,89074.67,63033.05,16791.91,33080.05,23732.64,47699.91,2082.49,327.56,8774.64,347661.28]
[14,"De Soto",1114.15,1410.77,798.62,321.1,315.99,187.89,471.05,4.25,2.6,149.78,4776.2]
[15,"Dixie",481.57,592.33,366.47,249.88,171.5,102.71,0,11.5,3.8,44.31,2024.07]
[16,"Duval",35254.49,37369.96,26294.11,6311.31,9096.94,5789.65,3164.8,798.13,333.69,1663.91,126076.99]
[17,"Escambia",10587.98,11859.32,7591.97,2681.93,3302.89,2265.4,285.4,180.7,177.59,1185.84,40119.02]
[18,"Flagler",3141.62,4195.6,2861.46,525.56,751.25,562.32,208.32,46.79,7.12,458.22,12758.26]
[19,"Franklin",389.08,400.42,206.59,80.33,88.86,55.19,7.9,4.25,1,25.27,1258.89]
[20,"Gadsden",1637.37,1813.54,999.42,289.34,312.41,217.21,244.4,11.05,5.59,133.03,5663.36]
[21,"Gilchrist",604.98,687.73,445.07,164.9,277.11,209.38,27.53,48.5,7.66,72.43,2545.29]
[22,"Glades",430.54,549.16,161.24,113.12,96.09,56.55,66.17,5.5,2,39.73,1520.1]
[23,"Gulf",453.99,598.42,416.52,93.24,157,128.93,0,26.5,10.52,10.59,1895.71]
[24,"Hamilton",437,535.52,294.95,98.23,72.62,34.76,61.55,18.18,7.72,33.76,1594.29]
[25,"Hardee",1311.28,1623.82,889.75,168.84,318.07,223.28,393.76,17.5,2.68,130.55,5079.53]
[26,"Hendry",1456.86,2043.43,1346.04,321.41,442.87,261.63,613.24,18.85,5.42,274.04,6783.79]
[27,"Hernando",5614.1,7332.65,4919.13,898.05,1280.86,969.57,437.25,133.16,38.1,826.02,22448.89]
[28,"Highlands",3153.26,3766.76,2400.9,474.98,802.95,579.23,488.37,37.39,16.93,243.44,11964.21]
[29,"Hillsborough",41692.4,54524.22,40396.76,12309.4,17296.23,7054.37,15231.78,1196.87,228.93,5648.44,195579.4]
[30,"Holmes",916.5,1072.83,748.47,155.8,163.67,99.32,0,5,1.78,52.03,3215.4]
[31,"Indian River",4170.53,5289.85,3690.08,798.7,1230.68,911.28,893.29,118.96,36.85,568.65,17708.87]
[32,"Jackson",1805.43,2184.08,1266.04,403.75,413.79,218.87,43.89,92.58,16.99,290.55,6735.97]
[33,"Jefferson",330.16,317.73,163.68,82,67.5,37.21,2.96,0,1.74,23.4,1026.38]
[34,"Lafayette",309.09,370.7,192.1,86.09,56.51,35.69,41.55,1.32,0,55.11,1148.16]
[35,"Lake",10496.26,13107.81,8314.06,1625.04,2393.78,1707.91,1130.56,242.97,25.75,1518.98,40563.12]
[36,"Lee",20132.45,23393.05,15872.63,4467.78,7106.39,4899.47,3754.81,585.38,111.85,2396.59,82720.4]
[37,"Leon",8735.31,9916.82,6857.7,2454.71,2398.36,1418.81,319.52,297.73,77.32,480.18,32956.46]
[38,"Levy",1365.62,1484.86,932.03,457.52,666.01,406.04,102.56,13.97,2.54,184.49,5615.64]
[39,"Liberty",374.79,427.6,297.07,75.39,69.98,82.33,5.6,44.95,3.38,31.86,1412.95]
[40,"Madison",628,749.02,484.43,245.27,205.57,151.95,4.88,0,0.06,158.75,2627.93]
[41,"Manatee",9547.84,12305.7,8182.04,2863.4,4252.99,2437.77,3071.08,345.72,54.52,1074.95,44136.01]
[42,"Marion",9875.54,12212.21,8789.83,2248.75,3530.58,2286.15,1141.65,219.62,18.12,1360.62,41683.07]
[43,"Martin",3432.9,4827.29,4454.59,961.19,1507.12,721.09,1357.07,156.5,59.52,486.27,17963.54]
[44,"Monroe",1968.44,2212.65,1607.35,411.69,658.02,530.57,455.24,42.52,4,140.71,8031.19]
[45,"Nassau",2703.76,3572.58,2573.01,611.91,764.38,442.1,58.93,39.5,13.19,301.08,11080.44]
[46,"Okaloosa",7620.77,8654.88,6274.43,1496.4,2099.45,1503.07,473.07,193.96,73.12,890.72,29279.87]
[47,"Okeechobee",1302.42,1743.72,1163.53,371.7,634.07,481.14,626.67,23.5,4.09,207.33,6558.17]
[48,"Orange",38013.39,48129.45,36619.6,6352.67,13756.59,10318.75,19276.83,2244.32,509.9,3625.75,178847.25]
[49,"Osceola",10201.16,15691.36,11815.22,1795.47,3167.23,2360.5,7472.14,431.57,85.02,1173.14,54192.81]
[50,"Palm Beach",34638.38,46805.7,39037.4,10890.01,15226.22,7131.16,14887.68,1156.75,342.12,4968.28,175083.7]
[51,"Pasco",16303.16,19481.88,13686.71,2668.22,5625.58,3821.92,1859.63,594.99,274.4,1466.76,65783.25]
[52,"Pinellas",23440.22,28357.03,24730.01,5723.64,9051.12,3837.74,3445.94,777.02,136.13,3103.87,102602.72]
[53,"Polk",22527.12,28396.69,18223.47,3668.96,6112.2,4737.11,7411.82,374.19,235.32,2942.31,94629.19]
[54,"Putnam",2842.14,3110.52,1819.83,722.74,939.47,595.9,455.95,25,11.03,252.04,10774.62]
[55,"St. Johns",7571.7,9174.99,7907.91,1585.85,2909.59,1124.13,137.28,190.5,41.14,712.45,31355.54]
[56,"St. Lucie",9477.88,11999.05,8368.32,1296.41,2346.34,1625.81,2052.21,149.47,23.02,1428.6,38767.11]
[57,"Santa Rosa",6256.36,8176.98,6283.85,1264.34,1697.09,668.88,130.73,160.22,39.71,562.65,25240.81]
[58,"Sarasota",8844.99,10625.74,8361.94,2472.14,4749.08,2552.51,1735.59,437.14,73.02,1074.86,40927.01]
[59,"Seminole",14765.07,18606.68,15033.51,2905.71,5232.95,3376.44,1724.47,329.4,54.3,1814.35,63842.88]
[60,"Sumter",1973.72,2412.4,1446.9,414.36,440.5,311.52,207.34,38,5.43,318.11,7568.28]
[61,"Suwannee",1583.82,1987.91,1110.28,259.07,392.6,220.3,166.92,3.81,1,205.99,5931.7]
[62,"Taylor",774.5,920.09,585.35,186.46,142.24,96.88,0,10,1.07,23.38,2739.97]
[63,"Union",575.42,695.18,422.34,123.8,193.66,104.41,0,8.85,2.23,72.88,2198.77]
[64,"Volusia",13971.29,18078.8,12509.77,3040.77,5009.43,3844.31,2251.68,600.04,105.89,1990.85,61402.83]
[65,"Wakulla",1300.18,1711.38,868.13,532.68,276.92,251.16,7.81,19.5,10.7,95.28,5073.74]
[66,"Walton",2170.49,2501.99,1656.26,281.33,348.05,277.74,179.05,6.5,3.53,66.01,7490.95]
[67,"Washington",870,1022.46,708.65,210.98,306.5,150.98,17.09,19.5,6.48,99.21,3411.85]
[68,"Wash Spec",0,16.08,62.53,0,10.11,52.14,0.14,0,0,15.08,156.08]
[69,"FAMU",171.5,196,143.52,2,7.5,1,0,0,0,2.99,524.51]
[70,"FAU PB",182.96,296.15,169.61,22.5,32.5,1.5,11.12,0,0,0,716.34]
[71,"FAU STL",508.66,729.04,0,42,88.29,2,30.8,16.39,2,0,1419.18]
[72,"FSU Brow",348.26,202,0,69.5,50.5,0,7.74,1,0,0,679]
[73,"FSU Leon",335.06,577.88,564.91,32,89.5,79.5,10.9,0,0,12.5,1702.25]
[74,"UF",203,383.15,426.61,12.5,77.5,42.43,0,0,0,2.2,1147.39]
[75,"FLVS",539.45,5619.15,22097.37,0,0,0,0,0,0,0,28255.97]
[99,"Florida",590723.48,753597.51,571940.59,134904.84,216276.46,133376.2,173386.81,19062.58,4591.46,69198.51,2667058.44]

{"sheet":"2011-12 Fourth Calculation","index":1,"n_rows":80,"n_cols":13,"rows_kept":80,"cut":false,"hidden":false,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,12]],"flags":["formulas_cached_only"]}
["Department of Education"]
["May 8, 2012"]
["2011-12 FTE, Fourth Calculation"]
["Dist","District","Prog 101","Prog 102","Prog 103","Prog 111","Prog 112","Prog 113","Prog 130","Prog 254","Prog 255","Prog 300","Total"]
[1,"Alachua",6513.16,6367.44,6010,1985.36,3638.56,1497.52,353.88,90.71,19.24,401.18,26877.05]
[2,"Baker",1435.06,1712.94,794.96,230.12,196.08,154.21,4.3,19.29,2.11,329.67,4878.74]
[3,"Bay",6670.29,7779.16,5546.71,1491.72,1730.52,861.43,327.54,443.27,75.18,599.97,25525.79]
[4,"Bradford",905.47,927.93,506.82,206.4,338.86,208.1,1.47,9,1.22,76.88,3182.15]
[5,"Brevard",16387.38,19608.02,15297.86,4485.05,6841,4308.19,1445.91,796.27,131.75,1755.76,71057.19]
[6,"Broward",55578.43,74574.19,57077.95,11113,18560.34,11703.76,19289.81,2194.66,498.54,6854.77,257445.45]
[7,"Calhoun",542.47,636.97,399.43,212.6,174.76,130.87,7.56,23,2.28,30.28,2160.22]
[8,"Charlotte",3483.09,4767.25,4026.13,845.61,1256.08,902.73,167.25,151.76,13.34,639.69,16252.93]
[9,"Citrus",3799.11,4531.13,3536.81,659.13,1138.31,655.39,92.61,132.28,13.64,615.22,15173.63]
[10,"Clay",7343.92,9995.81,8428.57,2825.85,3681.6,1614.98,342.02,236.89,65.27,1009.82,35544.73]
[11,"Collier",8396.82,11610.77,8783.66,1973.06,3662.01,2567.1,4894.83,267,114.91,579.48,42849.64]
[12,"Columbia",2799.54,3038.52,1730.92,591.4,749.88,398.13,54.41,41,8.39,307.71,9719.9]
[13,"Dade",63050.2,89076.76,62968.51,16784.42,33075.39,23719.08,47694.16,2088.49,327.98,8768.43,347553.42]
[14,"De Soto",1114.15,1411.1,799.99,320.6,315.6,187.86,470.05,4.25,2.6,149.43,4775.63]
[15,"Dixie",481.41,591.86,365.96,249.88,171.5,102.66,0,11.5,3.8,44.4,2022.97]
[16,"Duval",35269.65,37380.17,26313.29,6306.14,9098.05,5793.44,3182.04,805.6,332.18,1663.86,126144.42]
[17,"Escambia",10586.78,11857.75,7581.38,2680.59,3306,2266.91,285.4,180.7,177.59,1185.84,40108.94]
[18,"Flagler",3141.95,4232.78,2865.69,526.87,763.05,562.64,208.32,46.79,7.12,458.22,12813.43]
[19,"Franklin",388.58,401.24,206.59,80.33,89.16,55.69,7.9,4.25,1,25.27,1260.01]
[20,"Gadsden",1640.18,1814.26,999.42,289.76,313.29,217.21,244.4,11.05,5.59,133.03,5668.19]
[21,"Gilchrist",604.98,688.93,446.75,165.9,277.32,210.24,27.03,48.5,7.66,72.43,2549.74]
[22,"Glades",430.54,549.16,163.17,113.12,96.09,57.33,65.79,5.5,2,37.84,1520.54]
[23,"Gulf",453.99,599.04,416.52,93.24,157,128.93,0,26.5,10.52,10.59,1896.33]
[24,"Hamilton",436,537.01,294.96,99.05,72.62,34.88,61.55,18.18,7.72,33.76,1595.73]
[25,"Hardee",1311.08,1623.04,889.14,168.84,317.14,223.63,393.76,17.5,2.68,130.32,5077.13]
[26,"Hendry",1456.36,2043.43,1345.55,321.41,443.87,261.63,613.24,18.93,5.34,274.04,6783.8]
[27,"Hernando",5613.25,7382.6,4911.71,896.73,1287.97,969.49,437.25,133.16,38.1,825.98,22496.24]
[28,"Highlands",3152,3768.27,2403.93,474.98,802.95,579.55,488.37,37.39,16.95,243.44,11967.83]
[29,"Hillsborough",41692.01,54547.53,40338.1,12301.56,17285.86,7053.39,15238.7,1194.97,228.23,5705.11,195585.46]
[30,"Holmes",916.5,1073.53,750.49,155.8,163.84,99.49,0,5,1.78,52.03,3218.46]
[31,"Indian River",4170.43,5299.17,3691.77,798.7,1232.8,911.64,893.29,118.96,36.85,568.7,17722.31]
[32,"Jackson",1806.05,2184.24,1269.35,403.45,412.94,218.8,43.89,92.58,16.99,289.66,6737.95]
[33,"Jefferson",329.41,317.06,163.76,82,67.5,37.21,2.96,0,1.74,23.4,1025.04]
[34,"Lafayette",310.09,372.94,190.98,86.09,56.51,35.69,41.55,1.32,0,54.84,1150.01]
[35,"Lake",10502.16,13109.99,8334.33,1624.27,2391.94,1709.99,1129.27,242.97,25.75,1518.82,40589.49]
[36,"Lee",20135.44,23383.15,15863.89,4467.17,7103.27,4899.88,3754.88,585.38,111.77,2397.35,82702.18]
[37,"Leon",8737.46,9974.71,6883.89,2453.02,2401.29,1420.05,319.97,296.73,77.32,480.18,33044.62]
[38,"Levy",1365.05,1490.49,979.11,457.02,667.65,395.1,102.64,13.97,2.54,150.51,5624.08]
[39,"Liberty",374.79,427.69,299.82,74.89,69.01,82.96,5.6,45.32,3.38,31.99,1415.45]
[40,"Madison",628,753.25,485.67,245.27,206.43,155.32,4.88,0,0.06,162.48,2641.36]
[41,"Manatee",9541.24,12316.87,8150.61,2853.07,4261.85,2417.43,3095.22,332.63,51.47,1080.38,44100.77]
[42,"Marion",9877.76,12225.11,8785.45,2244.9,3530.85,2285.48,1141.27,220.35,18.12,1359.93,41689.22]
[43,"Martin",3435.2,4828.31,4454.09,960.19,1506.86,721.73,1356.68,156.5,59.52,485.99,17965.07]
[44,"Monroe",1969.84,2216.38,1609.36,411.19,659.39,531.98,454.02,42.52,4,140.71,8039.39]
[45,"Nassau",2704.21,3576.41,2573.92,611.91,764.4,441.52,58.93,39.5,13.19,301.08,11085.07]
[46,"Okaloosa",7623.68,8673.67,6291.12,1496.83,2108.53,1512.93,473.07,194.46,73.12,893.05,29340.46]
[47,"Okeechobee",1302.42,1745.06,1164.39,371.27,635.62,477.98,626.68,24,4.79,208.22,6560.43]
[48,"Orange",38017.49,48192.56,36666.52,6352.59,13800.97,10330.91,19268.76,2245.8,510.25,3586.37,178972.22]
[49,"Osceola",10198.98,15683.48,11804.18,1794.93,3169.34,2364.67,7473.81,431.57,85.28,1176.66,54182.9]
[50,"Palm Beach",34623.81,46839.12,38996.28,10891.84,15250,7124.28,14884.85,1155.47,349.11,4967.88,175082.64]
[51,"Pasco",16311.09,19497.42,13655.89,2668.03,5646.56,3823.34,1860.41,595.43,274.38,1466.58,65799.13]
[52,"Pinellas",23463.22,28365.9,24768.12,5698.58,9037.25,3835.3,3452.57,777.52,135.96,3102.68,102637.1]
[53,"Polk",22527.05,28657.08,18275.82,3668.81,6113.42,4740.16,7411.2,374.19,235.32,2917.47,94920.52]
[54,"Putnam",2844.02,3114.42,1821.38,722.74,944.2,596.94,457.32,25,11.03,252.12,10789.17]
[55,"St. Johns",7567.36,9166,7912.44,1591.79,2921.81,1123.85,137.28,191,41.14,700.86,31353.53]
[56,"St. Lucie",9480.23,11994.02,8392.99,1296.89,2344.55,1625.64,2052.89,149.28,23.02,1404.23,38763.74]
[57,"Santa Rosa",6259.96,8194.78,6283.87,1264.29,1700.72,668.32,130.73,160.22,39.71,562.82,25265.42]
[58,"Sarasota",8846.06,10616.58,8366.1,2471.58,4750.59,2553.2,1735.65,437.14,73.02,1074.61,40924.53]
[59,"Seminole",14768.23,18718.9,14884.52,2895.84,5224.56,3375.54,1725.11,329.54,54.29,1932.97,63909.5]
[60,"Sumter",1973.53,2414.5,1448.1,414.36,440.59,312.22,207.34,38,5.43,318.11,7572.18]
[61,"Suwannee",1583.66,1987.92,1110.72,259.07,392.6,220.3,166.92,3.81,1,205.99,5931.99]
[62,"Taylor",778.68,920.96,585.85,186.46,142.24,96.88,0,10,1.07,23.38,2745.52]
[63,"Union",575.42,694.38,422.21,123.8,193.22,104.31,0,8.35,2.23,72.88,2196.8]
[64,"Volusia",13973.4,18077.22,12532.99,3040.14,5011.33,3848.75,2251.55,599.94,105.39,1991.04,61431.75]
[65,"Wakulla",1299.92,1711.77,868.42,532.68,276.31,251.16,7.81,19.5,10.7,95.34,5073.61]
[66,"Walton",2171.29,2508.51,1655.89,280.39,349.3,276.64,179.05,6.5,3.53,66.29,7497.39]
[67,"Washington",869.6,1021.9,709,210.98,306.5,150.98,17.09,19.5,6.48,99.21,3411.24]
[68,"Wash Spec",0,14.66,60.34,0,10.91,51.21,0.3,0,0,14.94,152.36]
[69,"FAMU",171.5,196,143.52,2,7.5,1,0,0,0,2.99,524.51]
[70,"FAU PB",182.96,296.15,170.03,22.5,32.5,1.5,11.12,0,0,0,716.76]
[71,"FAU STL",508.66,728.54,0,42,88.81,2,30.8,16.5,2,0,1419.31]
[72,"FSU Brow",348.26,202,0,69.5,50.5,0,7.74,1,0,0,679]
[73,"FSU Leon",335.06,577.88,564.91,32,89.5,79.5,10.9,0,0,12.5,1702.25]
[74,"UF",203,383.21,426.22,12.5,77.5,42.43,0,0,0,2.2,1147.06]
[75,"FLVS",548.61,5700.44,21733.96,0,0,0,0,0,0,0,27983.01]
[99,"Florida",590838.63,754499.39,571652.75,134836.05,216454.82,133383.18,173385.55,19065.84,4595.66,69211.86,2667923.73]

{"sheet":"2011-12 Third Calculation","index":2,"n_rows":80,"n_cols":13,"rows_kept":80,"cut":false,"hidden":false,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,12]],"flags":["formulas_cached_only"]}
["Department of Education"]
["November 30, 2011"]
["2011-12 FTE, Third Calculation"]
["Dist","District","Prog 101","Prog 102","Prog 103","Prog 111","Prog 112","Prog 113","Prog 130","Prog 254","Prog 255","Prog 300","Total"]
[1,"Alachua",6520.8,6296.88,5950.66,1974.49,3604.3,1538.33,349.63,93.57,15.18,390.85,26734.69]
[2,"Baker",1444.78,1714.48,805.29,225.75,196.89,161.5,5.35,19.58,1.87,325.29,4900.78]
[3,"Bay",6683.57,7778.51,5526.94,1464.52,1708.29,862.26,323.58,433.28,75.15,590.27,25446.37]
[4,"Bradford",941.97,922.23,504.67,209.23,340.64,209.59,1.02,9,0.96,77.43,3216.74]
[5,"Brevard",16425.17,19644.84,15237.59,4457.12,6862.43,4342.17,1432.62,790.2,131.19,1786.1,71109.43]
[6,"Broward",55971.56,74676.59,57217.89,10977.85,18479.71,11606.17,18891.06,2269.04,512.87,6895.77,257498.51]
[7,"Calhoun",533.01,636.29,396.1,214.56,176.4,133.46,7.14,22.69,2.01,31.94,2153.6]
[8,"Charlotte",3511.85,4754.9,4086.33,823.64,1253.96,899.08,170.9,147.67,11.33,567.9,16227.56]
[9,"Citrus",3811.49,4547.27,3567.03,658.56,1136.63,648.26,92,130.92,12.44,601.65,15206.25]
[10,"Clay",7384.49,10001.97,8453.66,2864.09,3730.59,1617.81,346.64,235.32,65.71,1008,35708.28]
[11,"Collier",8393.21,11629.51,8776.45,1963.14,3658.02,2563.55,4879.14,259.16,114.34,598.81,42835.33]
[12,"Columbia",2805.54,3039.11,1709.47,593.02,747.17,402.31,51.37,37.17,8.99,311.87,9706.02]
[13,"Dade",63221.66,89095.83,62591.57,16840.01,33086.98,23585.79,47120.41,2217.39,325.95,8921.69,347007.28]
[14,"De Soto",1119.38,1414.37,779.62,328.05,316.36,183.47,468.8,4.5,2.48,150.99,4768.02]
[15,"Dixie",479.89,585.75,369.91,249.43,172.31,98.81,0,9.81,4.44,27.58,1997.93]
[16,"Duval",35186.85,37222.69,26199.27,6292.62,9177.8,5755.41,3338.32,774.27,329.82,1663.05,125940.1]
[17,"Escambia",10594.14,11846.82,7562.96,2688.69,3323.29,2243.81,279.68,176.43,174.42,1205.26,40095.5]
[18,"Flagler",3155.08,4241.5,2837.88,533.16,758.7,567.35,210.65,42.31,7.53,492.4,12846.56]
[19,"Franklin",379.7,402.7,205.58,79.71,91.09,56.86,8.54,3.79,1,25.28,1254.25]
[20,"Gadsden",1624.45,1819.38,1005.03,291.97,308.94,212.44,246.9,10.79,6.6,138.23,5664.73]
[21,"Gilchrist",599.05,685.73,452.3,163.69,277.79,210.59,25.98,49.12,8.56,68.48,2541.29]
[22,"Glades",433.43,547.25,158.69,115.44,94.23,60.74,67.72,6,2,36.23,1521.73]
[23,"Gulf",459.21,593.48,415.16,88.55,160.83,130.73,0,26.75,9.83,9.99,1894.53]
[24,"Hamilton",440.26,532.76,282.28,106.38,68.38,33.73,65.7,17.36,7.24,33.37,1587.46]
[25,"Hardee",1324.29,1633.07,882.06,165.14,312.59,216.11,412.88,17.29,2.17,128.46,5094.06]
[26,"Hendry",1477.92,2041.37,1326.06,330.95,445.04,253.36,615.02,17.7,4.15,277.97,6789.54]
[27,"Hernando",5577.76,7412.23,4899.87,958.12,1289.33,970.5,424.01,135.32,45.98,845.99,22559.11]
[28,"Highlands",3152.96,3780.8,2397.94,462.68,790.16,584.45,478.3,34.49,16.2,242.01,11939.99]
[29,"Hillsborough",41774.76,54407.95,40183.03,12655.92,17255.53,6993.08,15143.89,1103.2,227.35,5742.88,195487.59]
[30,"Holmes",918.85,1070.32,751.24,157.63,170.14,101.84,0,5.2,1.32,50.88,3227.42]
[31,"Indian River",4176.49,5286.54,3675.63,803.14,1243.62,928.75,892.04,121.77,35.05,560.03,17723.06]
[32,"Jackson",1793.94,2184.96,1282.73,397.14,408.55,226.71,45.6,93.14,17.35,305.34,6755.46]
[33,"Jefferson",321.13,317.98,158.5,79.31,65.95,35.33,2.7,0,1.04,25.12,1007.06]
[34,"Lafayette",311.28,384.22,211.65,82.21,52.52,27.58,41.89,0.82,0,44.42,1156.59]
[35,"Lake",10558.34,13134.97,8309.07,1607.47,2371.36,1705.42,1112.57,239.32,29.62,1559.5,40627.64]
[36,"Lee",20163.39,23387.94,15781.19,4426.79,7091.79,4912.54,3808.03,596.59,114.8,2452.71,82735.77]
[37,"Leon",8740.61,9989.73,6938.52,2444.47,2384.98,1417.24,334.52,307.78,75.03,490.75,33123.63]
[38,"Levy",1367.74,1503.11,1029.01,441.59,662.28,410.1,99.31,12.98,1.82,80.27,5608.21]
[39,"Liberty",377.12,430.85,298.75,75,66.51,84.04,4.8,44.77,3.28,34.13,1419.25]
[40,"Madison",621.15,752.2,489.01,246.12,203.83,148.71,4.88,0,0.12,169.51,2635.53]
[41,"Manatee",9569.58,12350.41,8267.32,2869.78,4251.56,2443.06,3027.6,343.97,35.54,1075.72,44234.54]
[42,"Marion",9876.83,12166.56,8808.18,2255.35,3595.19,2292.32,1127.63,203.61,17.42,1330.9,41673.99]
[43,"Martin",3449.06,4813.46,4477.83,960.66,1494.1,713.61,1365.1,164.57,57.36,469.35,17965.1]
[44,"Monroe",1978.27,2207.71,1626.57,393.35,657.85,539.73,468.43,44.34,3,137.67,8056.92]
[45,"Nassau",2702.33,3600.66,2582.82,614.55,773.16,445.67,61.65,44.59,12.97,307.33,11145.73]
[46,"Okaloosa",7618.37,8672.76,6323.27,1482.18,2101.88,1536.64,479.45,203.96,71.99,905.98,29396.48]
[47,"Okeechobee",1283.28,1748.1,1156.48,370.23,639.81,471.39,641.29,25.25,5.08,214.6,6555.51]
[48,"Orange",37883.34,48129.34,36519.1,6424.56,13766,10437.73,19458.34,2256.11,511.27,3572.42,178958.21]
[49,"Osceola",10257.31,15630.38,11837.61,1755.19,3171.06,2415.44,7333.36,449.66,86.38,1172.01,54108.4]
[50,"Palm Beach",34605.6,46915.64,38957.87,10841.46,15222.49,7094.44,14868.2,1143.74,338.5,5035.36,175023.3]
[51,"Pasco",16225.29,19457.12,13474.25,2687.55,5628.86,4002.66,1859.92,611.4,262.72,1445.35,65655.12]
[52,"Pinellas",23411.66,28318.9,24850.33,5583.27,9010.75,3825.26,3456.64,763.45,132.8,3094.88,102447.94]
[53,"Polk",22519.11,28535.06,18258.07,3620.23,6050.49,4758.92,7525.79,374.29,242.61,2891.61,94776.18]
[54,"Putnam",2843.65,3099.59,1831.51,721.21,924.7,586.03,458.29,22.77,12.39,267.07,10767.21]
[55,"St. Johns",7552.05,9159.8,7858.56,1579.72,2921.23,1133.02,152.79,191.4,35.98,757.43,31341.98]
[56,"St. Lucie",9418.11,11965.94,8311.85,1327.2,2365.61,1611.14,2122.61,141.89,20.27,1411.41,38696.03]
[57,"Santa Rosa",6208.02,8164.61,6310.92,1300.28,1707.6,680.01,130.48,157.64,36.97,597.45,25293.98]
[58,"Sarasota",8833.43,10592.18,8351.6,2470.92,4765.02,2611.6,1747.6,430.82,68.66,1073.55,40945.38]
[59,"Seminole",14853.53,18692.91,14724.32,2814.76,5196.47,3329.7,1735.87,322.86,51.98,2150.04,63872.44]
[60,"Sumter",1972.42,2408.81,1456.7,406.74,440.43,316.86,212,36.31,6.07,325.41,7581.75]
[61,"Suwannee",1582.8,1993.74,1113.54,246.44,379.21,214.12,180.23,4,2,202.54,5918.62]
[62,"Taylor",781.93,920.75,580.02,180,136.89,102.33,0,9.9,2.06,24.49,2738.37]
[63,"Union",576.33,708.51,425.56,120.9,186.45,97.04,0,7.16,2.24,73.96,2198.15]
[64,"Volusia",14010.94,18067.32,12464.98,3015.39,4952.07,3876.1,2255.61,598.74,107.9,2003.07,61352.12]
[65,"Wakulla",1300.3,1715.59,859.48,527.19,271.59,246.9,7.82,19.58,12.04,93.39,5053.88]
[66,"Walton",2180.93,2523.58,1657.68,262.83,339.24,284.55,181.82,4,2.06,69.44,7506.13]
[67,"Washington",864.46,1024.76,698.23,209.74,304.95,144.21,20.64,19.24,5.87,98.48,3390.58]
[68,"Wash Spec",0,13.97,57.2,0,10.25,51.66,0.3,0,0,14.38,147.76]
[69,"FAMU",173.79,199.09,141.27,2,7,1,0,0,0,4.26,528.41]
[70,"FAU PB",187.67,296.22,170.01,21.39,30.2,2,6.85,0,0,0,714.34]
[71,"FAU STL",505.69,725.97,0,43.79,87.54,2,27.63,14.55,2,0,1409.17]
[72,"FSU Brow",348.33,200.66,0,71.36,52.4,0,7.48,0.75,0,0,680.98]
[73,"FSU Leon",332.7,579.86,560.82,32.54,90.69,79.25,10.98,0,0,13.3,1700.14]
[74,"UF",202,385.88,430.84,12.69,77.52,42.47,0,0,0,4.4,1155.8]
[75,"FLVS",530.03,4632.25,19837.77,0,0,0,0,0,0,0,25000.05]
[99,"Florida",591417.41,752967.17,568689.15,134762.8,216156.17,133528.84,172735.99,19127.04,4553.32,69805.65,2663743.54]

{"sheet":"2011-12 Appropriated","index":3,"n_rows":80,"n_cols":13,"rows_kept":80,"cut":false,"hidden":false,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,12]],"flags":["formulas_cached_only"]}
["Department of Education"]
["April 4, 2011"]
["2011-12 FTE, Appropriated"]
["Dist","District","Prog 101","Prog 102","Prog 103","Prog 111","Prog 112","Prog 113","Prog 130","Prog 254","Prog 255","Prog 300","Total"]
[1,"Alachua",6297.8,6432.49,5924.32,2003.29,3891.44,1489.3500000000001,340.17999999999995,102.02,22.02,316.27,26819.18]
[2,"Baker",1420.7399999999998,1704.5000000000002,819.38,249.5,207.52,162.73999999999998,9.37,13.39,2.01,358.59000000000003,4947.74]
[3,"Bay",6745.02,7637.540000000001,5393.01,1387.8600000000001,1746.1399999999999,859.77,306.48,418.93000000000006,84.93,580.9,25160.58]
[4,"Bradford",862.37,829.23,507.94,207.84,328.44,210.51,2.7900000000000005,21.06,2.02,82.09,3054.29]
[5,"Brevard",15922.009999999998,19499.58,14911.779999999999,4620.24,6874.32,4487.79,1328.42,750.02,132.22,1790.83,70317.21]
[6,"Broward",54599.08,74663.41,56289.4,11265.42,18917.05,11058.5,18866.68,2166.1800000000003,658.0799999999999,7547.74,256031.54]
[7,"Calhoun",574.2,646.34,308.69,215.31,181.48,139.61,6.029999999999999,27.929999999999993,4.5,94.49000000000001,2198.58]
[8,"Charlotte",3403.11,4615.32,3996.7799999999997,828.6800000000001,1261.72,931.36,165.11,160.66,9.82,631.93,16004.49]
[9,"Citrus",3671.0099999999998,4506.93,3488.34,703.9300000000001,1222.36,657.0999999999999,126.35000000000001,145.68,10.43,564.7299999999999,15096.86]
[10,"Clay",7375.820000000001,9955.9,8464.92,2942.67,3502.09,1727.1499999999999,359.73,234.93999999999997,86.78,992.53,35642.53]
[11,"Collier",8358.16,11722.88,8712.93,2062.13,3621.2300000000005,2495.71,5017.86,235.68999999999994,147.62,569.7,42943.91]
[12,"Columbia",2786.5400000000004,3147.5699999999997,1704.9299999999998,639.04,749.76,392.69,68.78000000000002,29.090000000000003,11.919999999999998,307.76,9838.08]
[13,"Dade",61445.899999999994,91243.76,61861.51,17775.07,33259.3,23295.15,45195.95,2479.2699999999995,346.63,9450.039999999999,346352.58]
[14,"De Soto",1065.45,1443.95,883.6200000000001,314.38,333.71000000000004,347,491.72,7.690000000000001,3.36,158.17,5049.05]
[15,"Dixie",507.07,604.6899999999999,374.23,259.68,135.32,46.18,0,10.200000000000001,3.37,59.99,2000.73]
[16,"Duval",35139.47,37036.3,25954.579999999998,6241.66,9419.79,5658.040000000001,3181.96,784.77,356.74,1605.1399999999999,125378.45]
[17,"Escambia",10170.630000000001,11825.189999999999,7607.490000000001,2875.5299999999997,3312.16,2285.85,238.48,178.65999999999997,186.89000000000001,1080.02,39760.9]
[18,"Flagler",3386.31,4247.24,2730.08,532.5600000000001,829.9300000000001,624.4000000000001,221.35999999999999,53.230000000000004,27.080000000000002,447.80999999999995,13100]
[19,"Franklin",360.22999999999996,427.97,205.78,85.25999999999999,84.81,62.25,0,7.3,1.03,37.010000000000005,1271.64]
[20,"Gadsden",1630.74,1840.0800000000002,932.1999999999998,341.87,299.99,196.20999999999998,298.75000000000006,22.84,11.049999999999999,119.82,5693.55]
[21,"Gilchrist",603.4,682.69,394.62,190.64,295.59000000000003,228.20000000000002,34.28999999999999,46.970000000000006,10.16,82.44,2569]
[22,"Glades",412.37,516.53,174.04,102.82,92.14,51.75,63.45,5.390000000000001,1,31.509999999999998,1451]
[23,"Gulf",471,626,399,64,152,128,1,20.000000000000004,7.000000000000001,50,1918]
[24,"Hamilton",459.92,537.18,271.42999999999995,97.80000000000001,70.13,28.98,54.52000000000001,20.43,8,43.5,1591.89]
[25,"Hardee",1370,1651.5499999999997,838.04,218.44,335.65999999999997,249.09999999999997,331.54000000000013,15.2,2.0300000000000002,138.28,5149.84]
[26,"Hendry",1543.91,1972.08,1291.31,336.78000000000003,477.06,261.81,481.53,16.400000000000002,3.6100000000000003,318.54,6703.03]
[27,"Hernando",5657.919999999999,7208.33,4679.889999999999,1073.01,1478.65,950.0899999999999,427.68,134.99999999999997,40.00000000000001,930,22580.57]
[28,"Highlands",3122.01,3729.87,2421.3599999999997,477.6,781.1400000000001,587.5699999999999,487.71000000000004,50.39000000000001,22.139999999999997,316.83000000000004,11996.62]
[29,"Hillsborough",40515.06,53230.11,39305.200000000004,12588.689999999999,16980.079999999998,6824.110000000001,16758.13,1201.58,275.51000000000005,6001.379999999999,193679.85]
[30,"Holmes",900.6,1052.3000000000002,724.4499999999999,176.55,186.07999999999998,129.13,1.04,7.23,0.44,113.47,3291.29]
[31,"Indian River",4072,5244,3679,708,1206,980,980.2900000000001,115,35.480000000000004,577,17596.77]
[32,"Jackson",1815.6,2184.4700000000003,1278.63,440.80999999999995,426.8,220.8,52.989999999999995,104.31000000000002,33.02,310.55999999999995,6867.99]
[33,"Jefferson",351.05,315.52,129.67,91.53999999999999,71.69,45.46,12.27,0,0.2,52.949999999999996,1070.35]
[34,"Lafayette",307.95,356.64000000000004,218.05999999999997,69.09,47.43,34.37,49.81000000000002,1,0,60.67999999999999,1145.03]
[35,"Lake",10922.779999999999,13280.18,8052.09,1623.26,2429.15,1777.5800000000002,1157.56,242.86,34.38,1618,41137.84]
[36,"Lee",20366.309999999998,23123.37,14997.4,4587.179999999999,7103.29,4779.790000000001,4142.410000000001,630,139.01,2631.24,82500]
[37,"Leon",8513.37,10005.99,7093.46,2561.2200000000003,2488.1000000000004,1498.48,348.8999999999999,320.46999999999997,78.4,580.16,33488.55]
[38,"Levy",1417.93,1509.06,965.2,393.63,638.3799999999999,391.78,61.800000000000004,24.259999999999998,4.03,193.26,5599.33]
[39,"Liberty",349.28999999999996,422.20000000000005,284.13,68.47,77.39,86.63,14.99,43.55,3.56,59.11000000000001,1409.32]
[40,"Madison",578.15,755.31,492.87999999999994,266.76,200.81,218.64,4.779999999999999,1,0,148.44,2666.77]
[41,"Manatee",9374.41,12429.730000000001,8119.299999999999,2903.59,4274.58,2541.15,3222.869999999999,381.55,51.13000000000001,1189.1299999999999,44487.44]
[42,"Marion",9856.83,12132.539999999999,7904.08,2226.23,3319.1299999999997,2202.86,1196.1200000000003,240.35,15.170000000000002,1847.8000000000002,40941.11]
[43,"Martin",3333.92,4748.02,4145,977.2,1490.7900000000002,697.08,1399.8999999999999,184.00000000000003,77,706.9200000000001,17759.83]
[44,"Monroe",1896.27,2189.43,1566.7799999999997,393.18,699.27,578.01,439.31999999999994,45.230000000000004,2.77,180.42999999999998,7990.69]
[45,"Nassau",2789.0800000000004,3648.66,2493.8199999999997,621.19,735.75,479.11,55.69,40.92,15.36,358.01,11237.59]
[46,"Okaloosa",7524.07,8514.12,6488.570000000001,1488.62,2107.04,1525.4099999999999,481.27000000000004,195.72000000000003,76.95,853.46,29255.23]
[47,"Okeechobee",1337.14,1832.72,1176.51,367.14,658.85,479.71,583.53,15.59,2.04,239.32,6692.55]
[48,"Orange",37191.47,46922.08,35997.939999999995,6600.019999999999,13610.029999999999,10224,19913.01,2177.31,498.53,3690.87,176825.26]
[49,"Osceola",10184.78,15917.49,11698.32,1988.44,3277.4399999999996,2297.08,7558.340000000001,436.70000000000005,82.98000000000002,1250.1399999999999,54691.71]
[50,"Palm Beach",34479.17,46717.46,38511.87,10819.039999999999,15194.460000000001,7047.97,15072.180000000004,1095.0800000000002,326.01,4954.11,174217.35]
[51,"Pasco",16540.98,19381.68,12980.23,2936.3,5796.849999999999,3935.1400000000003,1911.27,666.0699999999999,249.57000000000002,1577.4,65975.49]
[52,"Pinellas",23214.079999999998,28151.559999999998,23733.190000000002,5746.43,9279.6,3757.6800000000003,3452.66,877.01,155.46,3057.04,101424.71]
[53,"Polk",22878.16,28515.600000000002,17569.53,3483.8900000000003,6165.320000000001,4788.09,7256.31,326.80000000000007,268.72,2713.34,93965.76]
[54,"Putnam",2802.5,3175,1810,715.07,962.04,615.98,438.27,40.50000000000001,7.17,308.96000000000004,10875.49]
[55,"St. Johns",7491.4,9153.07,7871.95,1538.87,2858.7799999999997,1194.88,215.28000000000003,205.81999999999996,34.95,682.12,31247.12]
[56,"St. Lucie",9829.39,12207.960000000001,8046.36,1491.09,2489.6099999999997,1610.89,2226.55,125.61999999999999,35.78,1212.07,39275.32]
[57,"Santa Rosa",5985.04,8087.260000000001,6209.48,1400,1813.95,795,126.26,122.89000000000001,32.06999999999999,641.57,25213.52]
[58,"Sarasota",8895.27,10465.310000000001,8180.03,2446.66,4695.610000000001,2614.3,1764.0700000000002,426.78999999999996,62.98,1163.2,40714.22]
[59,"Seminole",14428.11,18555.78,15175.32,2935.31,5263.06,3102.91,1747.5699999999997,326.48,50.52,1803.03,63388.09]
[60,"Sumter",1907.15,2362.12,1399.4799999999998,392.06,457.17,368.83,231.98000000000005,28.719999999999995,6.3100000000000005,327.44,7481.26]
[61,"Suwannee",1676.24,2049.22,1225.6,191,390.58,193,135.90000000000003,7,0.9999999999999999,195,6064.54]
[62,"Taylor",785.46,922.38,549.84,195.53,154.79,108.25000000000001,0,15.120000000000001,1.9500000000000002,26.980000000000004,2760.3]
[63,"Union",591.4099999999999,700.19,431.71,108.26,198.13,70.85,0,9.32,0,70.38,2180.25]
[64,"Volusia",13786.58,17766.530000000002,12248.5,2973.1600000000003,4999.96,3834.67,2287.54,580.9600000000002,138.35,2024.4099999999999,60640.66]
[65,"Wakulla",1348.1100000000001,1657.6799999999998,775.86,507.22,318.04,229.37,6.6000000000000005,15.7,14.389999999999999,141.38,5014.35]
[66,"Walton",2100.09,2459.23,1478.4799999999998,264.25,380.78000000000003,316.63,195.48999999999998,8.15,0.96,225.85999999999999,7429.92]
[67,"Washington",905.93,1055.75,748.1199999999999,204.03000000000003,291.25,157.45999999999998,27.740000000000002,14.75,8.32,81,3494.35]
[68,"Wash Spec",0,33.730000000000004,108.57000000000001,0,24.08,98.69,1.6,0,0,24.41,291.08]
[69,"FAMU",177.01999999999998,204.11,148.07999999999998,4,6,0,0,0,0,2,541.21]
[70,"FAU PB",176.52,300.47,180,35.9,25.78,3,4.53,0,0,0,726.2]
[71,"FAU STL",486.4,769.95,0,51.56,97.58,0,20.979999999999997,11.599999999999998,1.3,0,1439.37]
[72,"FSU Brow",329.37,199.65,0,80.49,41.32,0,6.57,2,0,0,659.4]
[73,"FSU Leon",330.3,594.59,529.76,35.55,97.74,77.57,3.1199999999999997,0,0,37.839999999999996,1706.47]
[74,"UF",201,364,424,15,98,42,0,0,0,0,1144]
[75,"FLVS",0,4371.12,21256.05,0,0,0,0,0,0,0,25627.17]
[99,"Florida",584305.93,750990.44,559944.1,137824.49,217989.49,132587.2,173675.21,19474.34,5024.21,72638.53,2654453.94]