{"text_format":"2","workbook":"xls","n_sheets":4,"sheets":["2010-11 Final Calculation","2010-11 Fourth Calculation","2010-11 Third Calculation","2010-11 Appropriated"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":2,"defined_names":83,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2010-11 Final Calculation","index":0,"n_rows":80,"n_cols":13,"rows_kept":80,"cut":false,"hidden":false,"merged":[[2,0,2,12],[1,0,1,12],[0,0,0,12]],"flags":["formulas_cached_only"]}
["Department of Education"]
["September 21, 2011"]
["FTE Forecast 2010-11 Final Calculation"]
["Dist","District","Prog 101","Prog 102","Prog 103","Prog 111","Prog 112","Prog 113","Prog 130","Prog 254","Prog 255","Prog 300","Total"]
[1,"Alachua",6387.2,6189.96,5942.59,1974.93,3859.15,1611.82,339.93,99.24,30.1,438.21,26873.13]
[2,"Baker",1469.87,1675.82,847.71,229.78,205.2,162.37,11.74,13,2.17,337.12,4954.78]
[3,"Bay",6572.13,7742.6,5425.72,1374.6,1773.07,869.17,298.3,413.25,84.36,573.71,25126.91]
[4,"Bradford",833.54,861.12,541.17,220.65,340.42,224.11,1.99,20.5,2.98,80.05,3126.53]
[5,"Brevard",16274.83,19797.79,15124.59,4579.22,6899.7,4463.98,1354.83,760.97,134.34,1822.41,71212.66]
[6,"Broward",54792.69,74385.63,56571.34,11250.93,18796.36,10920.83,19047.6,2214.74,615.13,7094.98,255690.23]
[7,"Calhoun",540.76,647.17,346.67,203.04,189,136.63,7.82,23.5,3.28,90.25,2188.12]
[8,"Charlotte",3412.39,4696.51,4148.54,835.32,1289.69,957.04,171.1,155.84,12.53,595.38,16274.34]
[9,"Citrus",3672.46,4572.63,3622.39,694.09,1246.3,680.68,118.31,144.46,9.89,590.9,15352.11]
[10,"Clay",7285.48,10123.85,8532.13,2895.45,3525.72,1700.27,360.77,233.16,83.64,942.37,35682.84]
[11,"Collier",8454.98,11417.23,8645.51,2050.56,3542.45,2481.88,4901.9,235.5,133.95,565.52,42429.48]
[12,"Columbia",2774.23,3066.59,1771.36,629.67,736.23,406.74,61.65,32,13.05,305.85,9797.37]
[13,"Dade",61017.23,90756.32,61595.98,17652.15,33471.72,23546.58,45081.77,2494.98,350.43,9408.49,345375.65]
[14,"De Soto",1069.02,1407.35,899.62,312.49,319.25,327.41,486.28,7.2,1.92,159.13,4989.67]
[15,"Dixie",485.79,603.8,360.07,240.98,163.38,102.63,0,12.56,3.4,54.57,2027.18]
[16,"Duval",34770.87,37252.99,26041.29,6180.06,9461.33,5705.41,3037.09,769.84,350.73,1602.25,125171.86]
[17,"Escambia",10233.94,11899.36,7661.21,2787.32,3323.41,2330.9,245.6,176.73,180.51,1070.28,39909.26]
[18,"Flagler",3299.38,4338.11,2815.94,455.59,695.19,486.83,220.25,38.2,28.72,450.35,12828.56]
[19,"Franklin",361.13,426.38,194.03,82.5,84.89,56.92,3.69,8,1.1,36.64,1255.28]
[20,"Gadsden",1620.75,1878.84,1060.02,320.17,317.08,210.52,290.14,18.5,9.62,113.94,5839.58]
[21,"Gilchrist",607.22,690.86,399.47,179.68,283.1,235.6,36.59,44.58,9.06,62.23,2548.39]
[22,"Glades",435.5,500.41,181.27,112.01,85.04,51.02,61.84,4,0.5,30.85,1462.44]
[23,"Gulf",485,592,392.51,82.24,181.5,144.96,0,21,7.6,46.26,1953.07]
[24,"Hamilton",465.26,571.84,299.88,103.07,88.67,40.65,51.7,17.99,11.21,47.31,1697.58]
[25,"Hardee",1361,1640.98,828.41,212.79,341,250.35,324.64,16,0.97,141.76,5117.9]
[26,"Hendry",1542.28,2020.89,1312.11,341.02,482.4,268.24,529.33,17.93,4,298.27,6816.47]
[27,"Hernando",5551.91,7269.82,4828.45,997.81,1446.43,999.26,433.95,142,40.18,914.58,22624.39]
[28,"Highlands",3086.03,3767.33,2490.14,462.55,793.83,609.94,491.54,45.71,21.47,310.88,12079.42]
[29,"Hillsborough",39927.56,53460.28,39431.15,12155.84,16967.33,6877.43,16543.38,1194.4,259.54,6035.4,192852.31]
[30,"Holmes",937.18,1063.5,707.83,166.38,179.17,123.59,0.83,6.5,0.64,113.34,3298.96]
[31,"Indian River",3978.93,5260.74,3650.48,786.42,1262.03,969.73,946.9,115.15,36.24,554.26,17560.88]
[32,"Jackson",1786.24,2178.21,1306.23,435.1,430.4,231.33,48.93,101.54,23.23,308.01,6849.22]
[33,"Jefferson",309.33,323.67,153.59,89.08,70.14,50.18,6.81,0,0.32,55.84,1058.96]
[34,"Lafayette",306.46,381.1,188.22,75.16,53.75,30.88,52.63,0.73,0,60.11,1149.04]
[35,"Lake",10642.69,12971.18,8142.07,1583.56,2384.33,1758.98,1126.29,231,30.13,1520.74,40390.97]
[36,"Lee",19613.07,22797.06,14908.54,4439.89,7021.42,4822.17,3973.36,632.06,138.16,2473.96,80819.69]
[37,"Leon",8450.25,9925.1,6908.56,2550.33,2474.39,1463.86,331.26,309.28,76.77,567.24,33057.04]
[38,"Levy",1377.06,1489.37,981.41,409.62,678.86,397.54,70.13,19.18,4.5,188.77,5616.44]
[39,"Liberty",369.2,425.7,255.52,75.93,77.11,92.98,14.18,33.54,4.06,58.53,1406.75]
[40,"Madison",605.55,772.42,472.19,257.38,223.17,215.6,4.78,1,0.06,147.69,2699.84]
[41,"Manatee",9288.13,12137.22,8108.09,2815.28,4160.23,2516.18,2999.29,362.88,45.93,1082.97,43516.2]
[42,"Marion",9657.36,12334.28,8504.78,2245.26,3412.87,2278.73,1203.67,244.62,16.73,1541.31,41439.61]
[43,"Martin",3335.56,4837.73,4117.33,964.48,1489.13,679.91,1367.14,176,83.55,706.75,17757.58]
[44,"Monroe",1862.52,2184.38,1589,392.4,692.28,574.21,437.67,46.29,2.89,183.08,7964.72]
[45,"Nassau",2701.67,3647.39,2480.33,611.11,741.85,461.82,56.66,42.5,16.82,361.29,11121.44]
[46,"Okaloosa",7233.31,8448.39,6308.02,1431.38,2105.81,1471.13,459.05,192.51,77.86,854.6,28582.06]
[47,"Okeechobee",1344.33,1863.2,1192.19,369.1,658.42,483.3,591.14,17,2.55,233.42,6754.65]
[48,"Orange",36939.95,46832.05,35140.21,6472.87,13745.13,10054.27,19098.8,2032.13,497.52,3907.12,174720.05]
[49,"Osceola",9911.81,15347.84,11570.67,1868.35,3162.13,2242.64,7100.91,425.39,81.56,1181.99,52893.29]
[50,"Palm Beach",34069.3,46477.79,38186.35,10659.43,15174.84,6974.59,14922.25,1106.56,316.26,4944.37,172831.74]
[51,"Pasco",16176.22,19539.61,13280.98,2807.63,5811.55,3999.78,1873.58,642.38,242.34,1539.01,65913.08]
[52,"Pinellas",23455.57,28423.71,24764.77,5653.71,9404.87,3964.33,3348.33,888.02,146.37,3092.56,103142.24]
[53,"Polk",22658.4,28272.01,17911.22,3479.97,6110.03,4842.89,7177.77,335.51,259.92,2762.82,93810.54]
[54,"Putnam",2781.19,3171.05,1909.71,728.32,951.38,606.49,446.73,34,9.02,243.72,10881.61]
[55,"St. Johns",7332.81,8960.31,7749.72,1522.38,2796.43,1147.94,183.51,203.63,38.42,656.56,30591.71]
[56,"St. Lucie",9462.92,11889.98,8469.95,1367.67,2413.7,1704.45,2130.01,126.23,25.2,1142.22,38732.33]
[57,"Santa Rosa",5979.07,8027.54,6098.63,1421.78,1798.7,760.6,124.49,132.08,32.79,716.74,25092.42]
[58,"Sarasota",8791.44,10628.2,8332.82,2388.29,4739.07,2628.02,1760.3,427.47,64.17,1119.23,40879.01]
[59,"Seminole",14390.8,18861.58,15264.55,2925.57,5346.9,3132.13,1789.78,333.67,50.91,1811.38,63907.27]
[60,"Sumter",1901.46,2361.97,1387.91,409.73,431.66,358.87,220.5,35,6.56,323.79,7437.45]
[61,"Suwannee",1622.89,2031.97,1176.23,275.92,375.41,218.52,151.62,7,2.04,180.45,6042.05]
[62,"Taylor",803,950.5,600.3,180.48,160.51,106.23,0,14.5,2.02,28.04,2845.58]
[63,"Union",580.61,703.3,412.72,131.43,199.56,82.41,0,10.47,0,83.58,2204.08]
[64,"Volusia",13792.28,18167.46,12422.54,2981.18,5120.81,3932.38,2283.84,585.46,137.13,1987.15,61410.23]
[65,"Wakulla",1348.27,1660.15,836.08,532.4,317.59,250.44,7.3,17.5,11.51,141.77,5123.01]
[66,"Walton",2091.32,2390.73,1458.59,256.8,360.83,297.73,170.26,7.5,0.92,218.45,7253.13]
[67,"Washington",882.32,1080.54,716.14,203.89,270.52,155.58,27.98,15.5,5.89,81.99,3440.35]
[68,"Wash Spec",0,28.67,102.07,0,24.41,93.21,1.47,0,0,23.87,273.7]
[69,"FAMU",155.5,200.5,140.67,2,4,0,0,0,0,0,502.67]
[70,"FAU PB",168.18,301.84,133.61,35,26.5,2.5,14.48,0,0,0,682.11]
[71,"FAU STL",497.67,762.52,0,51.38,94.24,0.5,22.45,10.14,2.26,0,1441.16]
[72,"FSU Brow",331.74,200.5,0,76,39.5,0,7.26,2,0,0,657]
[73,"FSU Leon",327.13,593.14,534.08,37.01,96.5,76.92,3.22,0,0,37.92,1705.92]
[74,"UF",203,398.5,431.89,13,63.5,30,0,0,0,0,1139.89]
[75,"FLVS",10.5,4186.17,18458.93,0,0,0,0,0,0,0,22655.6]
[99,"Florida",579254.62,749745.23,559776.99,135796.56,218064.47,133145.71,171071.29,19299.7,4899.63,71456.58,2642510.78]

{"sheet":"2010-11 Fourth Calculation","index":1,"n_rows":80,"n_cols":13,"rows_kept":80,"cut":false,"hidden":false,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,12]],"flags":["formulas_cached_only"]}
["Department of Education"]
["April 6, 2011"]
["2010-11 FTE, Fourth Calculation"]
["Dist","District","Prog 101","Prog 102","Prog 103","Prog 111","Prog 112","Prog 113","Prog 130","Prog 254","Prog 255","Prog 300","Total"]
[1,"Alachua",6394.53,6185.34,5942.91,1961.67,3845.36,1610.75,339.31,97.34,28.67,438.16,26844.04]
[2,"Baker",1469.29,1674.82,848.21,229.8,204.8,162.37,11.74,13,2.17,337.12,4953.32]
[3,"Bay",6573.8,7751.24,5442.71,1375.28,1773.87,870.71,298.3,413.25,84.36,573.71,25157.23]
[4,"Bradford",833.51,862.11,539.95,220.69,340.42,224.11,1.99,20.5,2.98,80.05,3126.31]
[5,"Brevard",16276.85,19793.31,15127.98,4566.47,6894.34,4462.81,1355.13,759.18,134.34,1822.41,71192.82]
[6,"Broward",54779.44,74355.64,56682.31,11239.87,18791.89,10945.02,19038.42,2215.3,616.55,7095.37,255759.81]
[7,"Calhoun",540.68,647.4,346.9,203,189,136.87,7.82,23.5,3.28,90.25,2188.7]
[8,"Charlotte",3412.28,4695.38,4154.15,835.32,1293.63,961.17,171.1,155.34,13.53,593.42,16285.32]
[9,"Citrus",3674.73,4570.01,3624.48,694.09,1245.72,683.38,118.16,143.86,9.89,591.58,15355.9]
[10,"Clay",7285.3,10127.43,8530.23,2891.94,3529.63,1698.85,360.77,232.66,84.64,942.2,35683.65]
[11,"Collier",8454.69,11414.87,8644.63,2050.46,3540.42,2480.97,4902.08,235.8,134.72,564.71,42423.35]
[12,"Columbia",2773.91,3072.04,1769.33,629.67,736.58,406.82,61.65,32,13.05,305.85,9800.9]
[13,"Dade",61026.56,90758.63,61577.76,17642.41,33459.35,23548.24,45086.31,2494.3,351.13,9405.36,345350.05]
[14,"De Soto",1069.86,1409.29,910,312.49,319.23,332.73,485.61,7.2,1.92,158.65,5006.98]
[15,"Dixie",486.29,604.68,360.73,240.98,163.39,102.69,0,12.56,3.4,54.57,2029.29]
[16,"Duval",34794.07,37294.16,26173.97,6173.06,9462.94,5718.53,3041.17,769.96,350.73,1602.01,125380.6]
[17,"Escambia",10233.68,11933.19,7646.07,2776.16,3298.73,2324.03,245.59,175.73,179.01,1070.28,39882.47]
[18,"Flagler",3299.55,4338.55,2818.63,455.59,695.19,487.53,220.25,38.2,28.72,449.97,12832.18]
[19,"Franklin",361.13,424.88,194.03,82.5,84.89,56.92,3.69,8,1.1,36.64,1253.78]
[20,"Gadsden",1618.85,1877.46,1060.06,320.17,317.08,210.52,290.59,18.5,9.62,113.96,5836.81]
[21,"Gilchrist",605.76,691.04,400.55,179.68,280.24,235.43,36.71,44.58,8.98,62.23,2545.2]
[22,"Glades",435.83,500.83,182.65,111.51,85.04,49.44,61.84,4,0.5,31.38,1463.02]
[23,"Gulf",485,592,392.51,82.24,181.5,144.96,0,21,7.6,46.26,1953.07]
[24,"Hamilton",464.97,583.42,301.74,103.9,89.34,40.64,52,17.99,11.21,47.38,1712.59]
[25,"Hardee",1360.93,1641.32,828.25,212.79,340.98,250.41,324.64,16,0.97,141.76,5118.05]
[26,"Hendry",1542.28,2021.35,1312.37,341.02,482.4,268.24,529.33,17.93,4,298.27,6817.19]
[27,"Hernando",5549.19,7288.14,4824.18,993.95,1447.06,999.07,434.23,139.6,41.15,914.44,22631.01]
[28,"Highlands",3085.33,3764.93,2488.83,462.76,794.42,611.67,491.49,45.71,21.61,310.61,12077.36]
[29,"Hillsborough",39918.94,53494.26,39434.54,12151.74,16949,6902.84,16540.85,1194.95,259.4,6031.26,192877.78]
[30,"Holmes",937.18,1062.19,710.9,166.38,179.5,123.75,0.83,6.5,0.64,113.4,3301.27]
[31,"Indian River",3979.37,5259.05,3659.66,786.42,1261.59,972.63,946.9,115.15,36.24,554.41,17571.42]
[32,"Jackson",1785.76,2177.88,1310.36,436.34,431.06,231.54,48.93,101.54,23.23,310.43,6857.07]
[33,"Jefferson",308.95,321.09,153.51,88.58,70.14,50.18,6.84,0,0.32,56.01,1055.62]
[34,"Lafayette",305.58,380.04,188.22,75.03,52.75,30.88,52.63,0.73,0,60.11,1145.97]
[35,"Lake",10644.66,12970.51,8137.79,1582.56,2384.59,1758.26,1124.01,231,30.18,1514.22,40377.78]
[36,"Lee",19613.05,22803.18,14909.02,4439.15,7018.61,4824.39,3973.82,631.56,138.16,2473.96,80824.9]
[37,"Leon",8449.72,9952.85,6901.47,2550.89,2482.35,1465.6,331.26,309.28,76.77,567.17,33087.36]
[38,"Levy",1379.82,1493.14,984.29,410.03,678.86,397.72,70.13,19.18,4.5,188.77,5626.44]
[39,"Liberty",369.2,427.5,254.64,75.93,81.48,93.06,14.18,32.35,4.06,58.53,1410.93]
[40,"Madison",605.55,772.02,472.47,257.38,223.33,217.61,4.78,1,0.06,147,2701.2]
[41,"Manatee",9285.44,12124.6,8107.73,2818.02,4166.79,2520.75,3007.15,347.88,45,1084.5,43507.86]
[42,"Marion",9657.47,12371.22,8522.81,2239.23,3408.35,2237.03,1208.81,245.3,16.65,1593.46,41500.33]
[43,"Martin",3335.56,4838.3,4116.25,964.48,1489.31,680.93,1367.14,175.5,84.38,706.75,17758.6]
[44,"Monroe",1862.52,2183.88,1588.09,391.9,692.28,574.55,437.67,46.79,2.89,183.08,7963.65]
[45,"Nassau",2701.41,3650.71,2477.21,611.11,741.19,462.04,56.66,43,16.82,361.05,11121.2]
[46,"Okaloosa",7234.28,8434.56,6287.02,1431.81,2099.46,1467.21,457.81,192.51,77.86,854.4,28536.92]
[47,"Okeechobee",1346.11,1863.79,1191.66,369.1,658.28,484.59,588.19,17,2.45,233.12,6754.29]
[48,"Orange",36928.5,46770.53,35071.3,6439.95,13649.91,10009.01,19093.55,2024.16,492.26,3909.81,174388.98]
[49,"Osceola",9912.74,15346.73,11575.89,1868.68,3162.31,2244.07,7100.96,425.87,81.06,1181.6,52899.91]
[50,"Palm Beach",34057.71,46488.24,38168.32,10661.29,15176.2,6980.32,14926.86,1106.93,315.84,4947.32,172829.03]
[51,"Pasco",16179.75,19573.72,13254.94,2809.03,5816.3,3998.41,1873.31,641.61,241.84,1538.37,65927.28]
[52,"Pinellas",23458.37,28421.67,24766.19,5652.61,9402.57,3962.59,3344.6,888.6,146.33,3094.36,103137.89]
[53,"Polk",22652.46,28254.2,17904.55,3476.3,6109.47,4844.72,7176.2,335.37,259.92,2761.6,93774.79]
[54,"Putnam",2781.33,3178.14,1910.17,727.44,950.13,606.41,445.36,34.5,8.52,243.55,10885.55]
[55,"St. Johns",7330.61,8935.33,7718.38,1524.63,2798.85,1154,183.51,203.63,38.92,665.38,30553.24]
[56,"St. Lucie",9459.43,11882.91,8472.53,1369.47,2414.79,1702.89,2130.84,119.91,25.3,1141.12,38719.19]
[57,"Santa Rosa",5978.39,8032.72,6103.53,1421.22,1798.84,761.64,124.49,132.08,32.79,716.04,25101.74]
[58,"Sarasota",8789.52,10622.33,8334.77,2388.53,4739.9,2628.39,1760.3,427.47,64.17,1119.35,40874.73]
[59,"Seminole",14384.22,18868.64,15245.39,2913.71,5345.91,3128.14,1785.59,331.97,51.83,1809.55,63864.95]
[60,"Sumter",1901.2,2360.4,1387.91,409.03,431.73,358.87,220.5,35,6.71,323.79,7435.14]
[61,"Suwannee",1624.16,2035.46,1180.07,275.92,375.7,218.52,151.62,7,2.04,180.45,6050.94]
[62,"Taylor",802.68,950.5,600.3,180.48,160.51,106.23,0,14.5,2.02,28.04,2845.26]
[63,"Union",580.61,703.02,413,131.43,199.78,83.13,0,10.47,0,83.75,2205.19]
[64,"Volusia",13791.25,18166.36,12450.92,2980.84,5124.66,3934.07,2283.84,584.14,136.81,1987.34,61440.23]
[65,"Wakulla",1348.41,1659.97,836.35,532,316.59,250.44,7.3,17.5,11.51,141.83,5121.9]
[66,"Walton",2088.86,2389.67,1454.51,256.8,361.46,298.75,170.26,7.5,0.92,218.81,7247.54]
[67,"Washington",882.02,1079.77,716.14,203.89,270.41,155.58,27.98,15.5,6.83,81.99,3440.11]
[68,"Wash Spec",0,31.42,107.6,0,25.63,97.85,1.6,0,0,25.83,289.93]
[69,"FAMU",155.5,200.5,140.67,2,4,0,0,0,0,0,502.67]
[70,"FAU PB",168.98,301.84,133.28,35,26.5,2.5,14.01,0,0,0,682.11]
[71,"FAU STL",497.67,759.52,0,51.32,93.65,0.5,22.45,10.18,2.29,0,1437.58]
[71,"FSU Brow",331.74,200.5,0,76,39.5,0,7.26,2,0,0,657]
[72,"FSU Leon",327.13,593.14,534.08,37.01,96.5,76.92,3.22,0,0,37.92,1705.92]
[73,"UF",203,398.5,431.89,13,63.5,30,0,0,0,0,1139.89]
[74,"FLVS",10.5,3804.15,18476.56,0,0,0,0,0,0,0,22291.21]
[99,"Florida",579235.6,749464.11,559923,135673.13,217911.66,133154.39,171064.12,19260.1,4897.35,71508.03,2642091.49]

{"sheet":"2010-11 Third Calculation","index":2,"n_rows":80,"n_cols":13,"rows_kept":80,"cut":false,"hidden":false,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,12]],"flags":["formulas_cached_only"]}
["Department of Education"]
["December 3, 2010"]
["2010-11 FTE, Third Calculation"]
["Dist","District","Prog 101","Prog 102","Prog 103","Prog 111","Prog 112","Prog 113","Prog 130","Prog 254","Prog 255","Prog 300","Total"]
[1,"Alachua",6244.78,6290.17,6047.49,1993.35,3883.94,1612.68,336.54,100.66,22.05,316.27,26847.93]
[2,"Baker",1458.83,1690.58,854.2,240.11,198.03,153.7,9.6,13.69,2.1,333.59,4954.43]
[3,"Bay",6563.61,7743.12,5417.33,1366.4,1768.65,860.51,304.09,419.4,85.09,580.9,25109.1]
[4,"Bradford",875.89,842.33,536.58,214.55,334.54,220.95,2.84,20.99,2.1,82.09,3132.86]
[5,"Brevard",16165.94,19763.61,15078.35,4638.48,6912.66,4468.53,1328.37,768.35,132.8,1814.99,71072.08]
[6,"Broward",54582.09,74435.89,56483.95,11328.99,18774.91,10935.12,18866.68,2189.49,668.25,7234.25,255499.62]
[7,"Calhoun",542.74,655.48,342.78,198.66,184.32,134.59,5.4,27.07,3.03,94.49,2188.56]
[8,"Charlotte",3418.92,4694.14,4346.19,828.74,1283.08,969.75,168.1,159.69,10.05,431.93,16310.59]
[9,"Citrus",3681.89,4576.49,3618.07,704.94,1240.16,681.01,124.73,145.19,9.85,570.13,15352.46]
[10,"Clay",7249.15,10123.29,8517.22,2923.17,3535.41,1732.38,358.5,233.86,87.59,931.96,35692.53]
[11,"Collier",8453.9,11465.08,8652.99,2042.52,3541.95,2487.13,4919.35,231.43,146.64,569.7,42510.69]
[12,"Columbia",2755.08,3067.46,1748.4,635,732.07,402.22,67.2,28.52,11.9,307.76,9755.61]
[13,"Dade",60890.42,90875.84,61270.72,17798,33503.52,23409.95,44467.8,2401.88,370.09,9453.23,344441.45]
[14,"De Soto",1067.36,1390,944.94,310.22,318.21,341.27,482.78,7.43,2.17,128.17,4992.55]
[15,"Dixie",486.55,621.19,393.18,240.01,141.55,54.39,0,10.63,3.76,60.68,2011.94]
[16,"Duval",34668.59,37266.32,25955.46,6187.67,9480.36,5662.59,3071.42,780.97,355.45,1605.14,125033.97]
[17,"Escambia",10126.65,11973.66,7665.39,2857.25,3347.33,2301.39,236.73,175.44,180.01,1080.02,39943.87]
[18,"Flagler",3256.32,4382.99,2656.53,375.92,600.87,430.43,125.56,35.04,27.38,381.75,12272.79]
[19,"Franklin",369,433.15,194.69,85.35,86.19,58.1,0,7.68,0.98,37.01,1272.15]
[20,"Gadsden",1618.44,1878.45,1035.81,317.32,321.41,202.38,296.14,17.86,10.91,119.82,5818.54]
[21,"Gilchrist",600.97,678.2,401.34,171.07,285.44,224.05,32.05,45.38,9.03,60,2507.53]
[22,"Glades",425.47,494.02,178.53,117.86,84.57,50.95,59.3,5,0,31.51,1447.21]
[23,"Gulf",479.68,597.01,390.83,81.28,183.95,146.02,0,21.31,7.54,45.48,1953.1]
[24,"Hamilton",466.95,584.36,298.44,105.51,89.08,39.05,55.82,20.29,10.58,47.71,1717.79]
[25,"Hardee",1353.45,1646.13,825.91,215.8,336.44,245.13,331.98,14.41,2.03,138.28,5109.56]
[26,"Hendry",1650.7,2023.25,1309.04,349.38,482.96,260.06,380.49,16.64,3.82,298.54,6774.88]
[27,"Hernando",5488,7282.75,4797.83,1054.64,1494.2,974.85,424.7,131.76,38.21,924.01,22610.95]
[28,"Highlands",3068.93,3784.29,2476.34,467.46,792,610.25,481.66,44.89,22.06,316.83,12064.71]
[29,"Hillsborough",39756.47,53269.55,39384.96,12207.3,16819.61,6764.57,16543.64,1165.05,267.72,6001.38,192180.25]
[30,"Holmes",923.1,1052.81,714.64,178.31,186.05,127.88,1,7,0.48,113.47,3304.74]
[31,"Indian River",3967.46,5224.91,3622.71,796.96,1261.05,970.33,950.53,113.89,34.93,565.86,17508.63]
[32,"Jackson",1795.33,2184.72,1315.65,436.9,428.81,227.16,52.83,105.09,33.21,313.3,6893]
[33,"Jefferson",318.42,322.95,160.49,83.36,75.09,52.52,11.46,0,0.16,52.97,1077.42]
[34,"Lafayette",283,374.14,191.64,35.02,41.17,29.32,1.92,0.74,0.49,52.92,1010.36]
[35,"Lake",10642.98,13042.62,8087.71,1598.45,2386.87,1772.6,1127,239.11,34.21,1541,40472.55]
[36,"Lee",19609.5,22787.49,14885.37,4503.72,7001.58,4753.65,4019.01,629.32,138.66,2495.26,80823.56]
[37,"Leon",8479.9,9980.57,6973.45,2546.39,2481.36,1468.3,347.58,317.1,77.27,580.16,33252.08]
[38,"Levy",1388.23,1530.58,989.84,379.96,647.48,400.71,61.25,21.68,4.09,193.5,5617.32]
[39,"Liberty",365.54,428.18,255.95,73.62,84.12,93.48,11.94,32,3.9,60.09,1408.82]
[40,"Madison",596.06,772.81,474.81,262.91,220.66,218.56,4.84,1,0,150.48,2702.13]
[41,"Manatee",9238.74,12118.29,8015.52,2873.47,4160.75,2518.53,3007.86,372.22,50.28,1132.13,43487.79]
[42,"Marion",9661.94,12394.7,8161.39,2183.24,3319.53,2231.55,1195.01,234.28,13.33,1865.91,41260.88]
[43,"Martin",3319.43,4800.08,4106.93,976.39,1491.11,678.96,1375.4,158.21,103.98,694.63,17705.12]
[44,"Monroe",1869.5,2187.97,1580.72,388.03,700.09,584.82,439.51,45.44,2.74,180.43,7979.25]
[45,"Nassau",2722.58,3657.32,2476.66,603.08,736.65,476.81,54.74,40.46,15.08,358.01,11141.39]
[46,"Okaloosa",7165.55,8434.81,6338.82,1449.79,2086.8,1485.33,466.45,194.84,76.82,836.73,28535.94]
[47,"Okeechobee",1349.57,1860.55,1194.38,367.92,665.47,478,587.42,16.64,2.04,239.32,6761.31]
[48,"Orange",36582.46,46488.45,35162.38,6510.02,13487.19,10012.61,19654.42,2000.3,477.73,3676.23,174051.79]
[49,"Osceola",9835.46,15316.98,11516.03,1903.2,3153.79,2245.67,7208.34,404.56,80.1,1175.14,52839.27]
[50,"Palm Beach",34074.77,46697.48,38733.19,10621.7,15178.94,7016.82,14847.38,1069.85,320.47,4518.11,173078.71]
[51,"Pasco",16086.82,19582.29,13242.57,2884.81,5836.24,4011.84,1888.93,648.99,248.92,1538.5,65969.91]
[52,"Pinellas",23203.74,28428.19,24783.56,5698.22,9369.96,3915.73,3473.13,888.62,155.46,3057.04,102973.65]
[53,"Polk",22615.99,28182.68,17904.41,3498.91,6095.05,4877.79,7172.89,328.89,274.42,2713.19,93664.22]
[54,"Putnam",2777.48,3165.66,1945.17,733.77,952.73,608.84,456.72,31.86,7.3,190.89,10870.42]
[55,"St. Johns",7291.05,8912.35,7709.16,1512.18,2794.19,1176.19,196.44,202.81,34.66,658.7,30487.73]
[56,"St. Lucie",9356.82,11843.27,8344.34,1411.49,2412.42,1677.4,2144.19,115.05,29.13,1187.13,38521.24]
[57,"Santa Rosa",5878.57,8041.24,6157.7,1469.75,1808.54,770.47,123.68,122.76,32.2,641.57,25046.48]
[58,"Sarasota",8762.19,10604.14,8308.95,2407.53,4699.43,2639.72,1754.13,413.24,63.66,1105.66,40758.65]
[59,"Seminole",14333.96,18869.98,15258.78,2932.13,5354.29,3124.17,1755.41,329.89,50.9,1803.03,63812.54]
[60,"Sumter",1901.17,2359.16,1397.7,406.63,445.08,365.07,218.8,29.79,5.92,324.44,7453.76]
[61,"Suwannee",1645.32,2050.01,1194.98,275.15,375.34,210.17,131.34,7,4.62,183.94,6077.87]
[62,"Taylor",803.8,948.77,589.85,186.5,159.74,116.68,0,15.3,2.23,27.32,2850.19]
[63,"Union",577.23,693.8,427.7,129.16,192.18,70.66,0,9.6,0,86.38,2186.71]
[64,"Volusia",13780.85,18112.14,12373.7,2975.01,5101.4,3873.17,2292.65,575.14,139.77,2024.41,61248.24]
[65,"Wakulla",1349.1,1658.94,835.09,532.04,317.6,247.33,6.85,16.3,12.99,141.38,5117.62]
[66,"Walton",2089.99,2416.99,1451.54,255.46,367.23,310.25,187.25,8,0.98,225.86,7313.55]
[67,"Washington",903.23,1084.75,706,197.27,273.97,156.89,28.02,14.16,6.66,81,3451.95]
[68,"Wash Spec",0,33.73,108.57,0,24.08,98.69,1.6,0,0,24.41,291.08]
[69,"FAMU",162.02,203.11,145.08,2,4,0,0,0,0,0,516.21]
[70,"FAU PB",176.52,300.47,134.73,35.9,25.78,2,4.53,0,0,0,679.93]
[71,"FAU STL",486.4,769.95,0,51.56,97.58,0,20.98,11.6,1.3,0,1439.37]
[72,"FSU Brow",329.37,199.65,0,80.49,41.32,0,6.57,2,0,0,659.4]
[73,"FSU Leon",330.3,594.59,529.76,35.55,97.74,77.57,3.12,0,0,37.84,1706.47]
[74,"UF",207,428.22,439.94,9.21,36.31,25.05,0,0,0,0,1145.73]
[75,"FLVS",11,3705.8,19343.65,0,0,0,0,0,0,0,23060.45]
[99,"Florida",577016.21,749377.09,560114.7,136550.11,217434.17,132633.29,170774.59,19014.73,5034.28,70845.96,2638795.13]

{"sheet":"2010-11 Appropriated","index":3,"n_rows":80,"n_cols":13,"rows_kept":80,"cut":false,"hidden":false,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,12]],"flags":["formulas_cached_only"]}
["Department of Education"]
["April 7, 2010"]
["2010-11 FTE, Appropriated"]
["Dist","District","Prog 101","Prog 102","Prog 103","Prog 111","Prog 112","Prog 113","Prog 130","Prog 254","Prog 255","Prog 300","Total"]
[1,"Alachua",6445.98,6178.65,5740.5,2073.41,3959.8999999999996,1662.33,311.61000000000007,109.06,20.860000000000003,531.9399999999999,27034.24]
[2,"Baker",1496.8400000000001,1639.12,915.42,240.39,211.86,166.32999999999998,6.16,15.829999999999998,1.6900000000000002,290.58000000000004,4984.22]
[3,"Bay",6608.86,7546.6,5303.05,1389.1399999999999,1837.4199999999998,837.78,329.17999999999995,368.46000000000004,105.25999999999999,616.11,24941.86]
[4,"Bradford",792.76,819.2,484.48,222.62,355.22,205.1,1.6600000000000001,28.290000000000003,1.7300000000000002,109.16,3020.22]
[5,"Brevard",16284.09,19547.690000000002,15030.58,4807.28,6966.299999999999,4479.17,1264.7499999999998,703.1600000000001,138.82,1835.06,71056.9]
[6,"Broward",54335.600000000006,74288.05,57139.780000000006,11850.3,18518.690000000002,10662.85,20647.02,1912.8700000000001,1069.9900000000002,6899.289999999999,257324.44]
[7,"Calhoun",535.4300000000001,636.57,322.55,212.06,216.64,140,6,29.999999999999993,4.5,85.15,2188.9]
[8,"Charlotte",3365.1499999999996,4713,4049.89,868.36,1246.3899999999999,1010.04,178.54000000000002,172.88000000000002,19.03,647.08,16270.36]
[9,"Citrus",3776.7400000000002,4691.27,3516.3599999999997,815.55,1321.8799999999997,682.94,156.9,150.11,15.47,621.3,15748.52]
[10,"Clay",7638.080000000001,10232.570000000002,8570.23,2651.73,3502.2499999999995,1778.54,337.5799999999999,229.99999999999997,83.59,958.39,35982.96]
[11,"Collier",8777.880000000001,10978.54,8691.03,2121.62,3544.5299999999997,2429.18,5071.39,239.24000000000004,159.7,535.45,42548.56]
[12,"Columbia",2828.6400000000003,3232.62,1722.55,713.44,775.24,422.75,66.67,37.589999999999996,15.11,303.24,10117.85]
[13,"Dade",61960.579999999994,92764.07999999999,61411.46,18168.09,33069.96,23441.29,44552.840000000004,2482.97,358.44,9684.01,347893.72]
[14,"De Soto",1092.16,1404.87,937.76,294.67,323.20000000000005,369.85,465.37,6.02,2.56,172.84,5069.3]
[15,"Dixie",479.75,607.07,377.5,285.41,177.07,99.22000000000001,0,20.76,5.999999999999999,54.42,2107.2]
[16,"Duval",34627.17,36317.479999999996,24802.32,6211.47,9668.2,5516.14,2870.9100000000003,776.14,359.27,1930.4499999999998,123079.55]
[17,"Escambia",10040.93,11728.74,7752.35,2856.51,3331.05,2398.6,272.05999999999995,254.44999999999996,170.83,1155.94,39961.46]
[18,"Flagler",3454.3199999999997,4228.55,2735.0800000000004,577.53,852.4300000000001,629.3199999999999,239.39,60.239999999999995,22.459999999999997,469.68,13269]
[19,"Franklin",371.51,381.87999999999994,184.09,79.77999999999999,93.06,50.54,2.4299999999999997,12.1,1.14,45.83,1222.36]
[20,"Gadsden",1670.1699999999998,1822.92,993.84,323.29,318.7,205.85,295.82,27.370000000000005,12.959999999999999,111.79,5782.71]
[21,"Gilchrist",576.34,679.8299999999999,358.68999999999994,214.29,309.05,266.8,32.3,40.550000000000004,10.26,100.58,2588.69]
[22,"Glades",449.57,487.32,152.62999999999997,100.73,97.42,51.32,52.96,2,1,41.120000000000005,1436.07]
[23,"Gulf",446,626,397,54,148,157,0,22.98,6,46,1902.98]
[24,"Hamilton",513.19,526.12,232.51,103.73,75.26,30.939999999999998,67.19000000000001,22.770000000000003,7.72,57.24999999999999,1636.68]
[25,"Hardee",1370.88,1609.97,826.41,256.06,364.01,264.85,279.30999999999995,17.74,1.6,123.05,5113.88]
[26,"Hendry",1501.2499999999998,1967.23,1242.6100000000001,361.51,484.1000000000001,268.59,480.91999999999996,18.77,7.09,341.24,6673.31]
[27,"Hernando",5777.610000000001,7415.43,4573.06,1096.33,1527.69,989.59,487.64000000000004,124.24999999999999,40.7,895.8900000000001,22928.19]
[28,"Highlands",3124.2999999999997,3750.55,2431.45,496.88,820.1500000000001,566.43,499.3699999999999,95.18,28.58,326.9,12139.79]
[29,"Hillsborough",40907.13,53451.740000000005,38529.39,12345.15,16733.54,6797.09,15613.660000000002,1272.56,301.94,6094.62,192046.82]
[30,"Holmes",904.39,1069.22,696.67,192.39999999999998,181.88,116.09,0.83,8.540000000000001,0.54,120.97,3291.53]
[31,"Indian River",4044.18,5326.77,3593.58,744.45,1244.01,1056.94,941.15,100.3,40.28,564,17655.66]
[32,"Jackson",1907.5500000000002,2190.58,1303.33,455.89,440.11999999999995,230.07999999999998,38.150000000000006,114.66000000000001,11.89,343.44,7035.69]
[33,"Jefferson",315.18,336.27,234.44,104.82,90.5,57.31,2.5300000000000002,0,1.38,29.01,1171.44]
[34,"Lafayette",297.04,367.89,206.54,83.75000000000001,70.47,35.64,39.529999999999994,0.93,0,30.1,1131.89]
[35,"Lake",10751.51,13061.829999999998,8003.71,1730.38,2585.94,1719.83,1244.85,242.35999999999999,46.01,1602.37,40988.79]
[36,"Lee",19281.16,22545.230000000003,14715.99,4609.71,7147.67,4813.780000000001,4228.790000000001,698.49,159.58,2554.6,80755]
[37,"Leon",8272.73,9979.99,6910.67,2481.73,2455.7900000000004,1512.1000000000001,329.43,333.42999999999995,73.75999999999999,576.53,32926.16]
[38,"Levy",1343.9,1495.54,966.17,493.8299999999999,730.1700000000001,466.71000000000004,95.64,18.770000000000003,3.37,172.73,5786.83]
[39,"Liberty",380.99,428.52,263.35,76.3,104.12,103.35,17.53,15.649999999999997,1.92,64.46,1456.19]
[40,"Madison",604.47,768.68,506.34000000000003,241.82,221.95,228.39,2.5300000000000002,0,0.12,105.33,2679.63]
[41,"Manatee",8941.94,11859.009999999998,7835.25,2830.51,4090.0699999999997,2507,3237.54,382.19,54.97,1005.1,42743.58]
[42,"Marion",9790.79,12521.710000000001,8440.740000000002,2279.31,3349.7999999999997,2301.8399999999997,1222.91,272.41999999999996,25.169999999999998,1572.17,41776.86]
[43,"Martin",3324.51,4715.15,4145.049999999999,997.8899999999999,1485.02,712.11,1334.3300000000002,125.83999999999999,115.00000000000001,656.3399999999999,17611.24]
[44,"Monroe",1786.31,2130.33,1673.15,436.89,737.1700000000001,574.5300000000001,437.4699999999999,47.77,7.9799999999999995,187.97999999999996,8019.58]
[45,"Nassau",2779.31,3722.32,2412.87,645.23,744.4000000000001,498.83000000000004,50.71999999999999,37.300000000000004,19.46,411.57000000000005,11322.01]
[46,"Okaloosa",7081.58,8281.77,6398.97,1519.5,2167.82,1467.1999999999998,480.64,168.20999999999995,82.39999999999999,874.01,28522.1]
[47,"Okeechobee",1404.95,1875.54,1250.03,410,686.61,518.04,495.07,22.08,5.67,217.62,6885.61]
[48,"Orange",36405.39,44893.8,34116.850000000006,6493.369999999999,13944.810000000001,9561.16,21119.090000000007,1985.4399999999998,544,3878.7,172942.61]
[49,"Osceola",9631.81,15090.01,11246.5,2014.21,3105.1600000000003,2112.57,6860.19,501.77,95.14000000000001,1363.22,52020.58]
[50,"Palm Beach",34518.42,46102.57,38442.48,11069.009999999998,15358.02,6828.630000000001,15196.65,1031.2,341.9199999999999,5081.08,173969.98]
[51,"Pasco",16485.159999999996,19668.49,13048.470000000001,3135.77,5859.2699999999995,3994.5,2289.0400000000004,633.45,263.22999999999996,1592.1399999999999,66969.52]
[52,"Pinellas",22901.94,28281.09,24295.96,5957.48,9523.45,3901.2499999999995,3376.2999999999993,905.03,229.17000000000002,3324.3999999999996,102696.07]
[53,"Polk",23325.24,27904.019999999997,16943.739999999998,3433.8100000000004,6221.94,4963.95,7044.720000000001,284.96,238.03999999999996,2961.2799999999997,93321.7]
[54,"Putnam",2863.37,3207.5,1758.63,750.36,987.0200000000001,605.0200000000001,429.42,53.559999999999995,7.830000000000001,336.19,10998.9]
[55,"St. Johns",7275.35,8917.529999999999,7676.110000000001,1569.6999999999998,2686.16,1185.1499999999999,117.85999999999999,217.23,45.99999999999999,592.93,30284.02]
[56,"St. Lucie",9630.2,12002.67,8204.01,1606.14,2410.21,1469.0199999999998,2458.09,101.82000000000001,18.59,1163.35,39064.1]
[57,"Santa Rosa",5706.780000000001,7832.67,6324.29,1505,1913,848,122.25999999999998,107.99999999999999,45.99999999999999,672,25078]
[58,"Sarasota",9202.86,10808.14,8241.19,2339.49,4766.3,2714.87,1863.6200000000001,428.48,91.66000000000001,1106.21,41562.82]
[59,"Seminole",14333.12,18672.97,14664.519999999999,3096.69,5451.730000000001,3394.98,1836.1599999999996,344.02,49.010000000000005,1868.52,63711.72]
[60,"Sumter",1870.42,2302.08,1349.79,423.52,489.34,349.64,212.61999999999998,26.27,7,340.11,7370.79]
[61,"Suwannee",1546,1973,1179.38,300,305,195.9,161,6,1,242.7,5909.98]
[62,"Taylor",765.41,923.1,549.38,210.94,188.85999999999999,115.13000000000001,0,15.75,3.2,28.18,2799.95]
[63,"Union",605.79,699.29,397.64000000000004,140.63,178.88,112.92999999999999,0,13.6,0.59,94.39,2243.74]
[64,"Volusia",14158.65,17887.8,12739.34,3124.97,5261.53,3571.02,2088.35,542.5100000000001,135.08,1908.7199999999998,61417.97]
[65,"Wakulla",1328.7,1636.16,851.12,580.75,357.28000000000003,232.56,5.910000000000001,21.31,14.74,149.04,5177.57]
[66,"Walton",2095.92,2275,1375.68,286,410.00000000000006,324.59000000000003,139.81,5.95,4.28,223.9,7141.13]
[67,"Washington",950.9399999999999,1077.88,696.56,202.92,279.33000000000004,147.99,20.019999999999996,15.15,7.5200000000000005,75.89,3474.2]
[68,"Wash Spec",0,49,162.26,0,28.12,131.47,0,0,0,48.510000000000005,419.36]
[69,"FAMU",180,207,153,2,5,0,0,0,0,3,550]
[70,"FAU PB",193.5,291,114.5,25.5,36.56,0.5,3,0,0,0,664.56]
[71,"FAU STL",496.73,778.6599999999999,0,53.83,76.27,0,28.98,18.060000000000002,3.0300000000000002,0,1455.56]
[72,"FSU Brow",340,198,0,43,41,0,15,12,0,0,649]
[73,"FSU Leon",357,561,510.5,31,87,84,5.5,0,0,65,1701]
[74,"UF",207.57999999999998,343,419,9.02,119,40,0,0,0,0,1137.6]
[75,"FLVS",0,3698.44,18818.010000000002,0,0,0,0,0,0,0,22516.45]
[99,"Florida",581837.68,745231.88,553260.33,140530.85,219472.96,132385.03,174182.86,19114.84,5770.83,73292.15,2645079.41]