{"text_format":"2","workbook":"xls","n_sheets":4,"sheets":["2009-10 Final Calculation","2009-10 Fourth Calculation","2009-10 Third Calculation","2009-10 Appropriated"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":2,"defined_names":83,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2009-10 Final Calculation","index":0,"n_rows":80,"n_cols":13,"rows_kept":80,"cut":false,"hidden":false,"merged":[[2,0,2,12],[1,0,1,12],[0,0,0,12]],"flags":["formulas_cached_only"]}
["Department of Education"]
[]
["FTE Forecast 2009-10 Final Calculation"]
["Dist","District","Prog 101","Prog 102","Prog 103","Prog 111","Prog 112","Prog 113","Prog 130","Prog 254","Prog 255","Prog 300","Total"]
[1,"Alachua",6334.17,6165.37,6087.83,2033.24,3922.67,1595.87,302.42,108.79,34.08,492.67,27077.11]
[2,"Baker",1512.18,1620.86,943.96,229.85,208.56,170.03,6.04,16.66,2.3,257.41,4967.85]
[3,"Bay",6512.94,7656.44,5464.38,1371.86,1856.54,875.43,321.8,378.66,94.19,620.55,25152.79]
[4,"Bradford",832.5,838.15,521.87,227.92,361.74,215.4,4.17,27.08,1.86,108.51,3139.2]
[5,"Brevard",16272.49,19738.31,15416.24,4822.55,6995.95,4479.65,1200.33,723.09,137.15,1806.32,71592.08]
[6,"Broward",54796.93,74106.96,56829.8,11758.18,18423.27,10668.64,18790.2,1925.01,994.1,6880.96,255174.05]
[7,"Calhoun",536.34,627,357.34,199.12,207,136.93,1.66,27,3.15,87.8,2183.34]
[8,"Charlotte",3486.26,4844.97,4059,883.75,1289.84,1011.28,145.42,167.5,23.04,651.59,16562.65]
[9,"Citrus",3713.27,4660.66,3656.56,776.61,1307.99,706.98,146.95,148.43,14.99,635.97,15768.41]
[10,"Clay",7588.11,10283.35,8385.95,2856.85,3400.66,1786.34,356.36,234.73,91.61,913.63,35897.59]
[11,"Collier",8710.52,10946.63,8723.68,2017.5,3510.29,2394.04,5002.47,237.26,160.26,542.43,42245.08]
[12,"Columbia",2773.86,3142.68,1794.17,699.14,761.71,427.75,56.96,36,15.03,301.48,10008.78]
[13,"Dade",60995.57,91722.78,61056.07,18132.52,33256.14,23642.57,42384.53,2610.39,369,9783.74,343953.31]
[14,"De Soto",1096.81,1389.17,906.31,310.9,318.67,353.32,472.46,6.96,2,182.58,5039.18]
[15,"Dixie",499,568,363.39,288.03,159.55,105.55,0,19.44,5,55.88,2063.84]
[16,"Duval",34710.9,36563.9,25196.26,6261.92,9809.54,5575.81,2838.73,770.41,378.33,1943.74,124049.54]
[17,"Escambia",10106.63,11757.14,7817.28,2879.75,3337.34,2444.27,256.68,235.73,171.62,1180.68,40187.12]
[18,"Flagler",3333.85,4205.19,2703.05,527.29,821.71,618.22,242.98,52.7,23.49,446.62,12975.1]
[19,"Franklin",349.35,402.76,185.73,81.99,93.78,52.2,1.69,10,1.5,44.65,1223.65]
[20,"Gadsden",1716.44,1825.81,1016.76,332.03,319.3,209.1,295.29,24.5,11.5,122.7,5873.43]
[21,"Gilchrist",576.21,688.19,383.17,214.04,321.16,258.59,30.01,39.69,9.43,83.42,2603.91]
[22,"Glades",445,493.3,179.24,104,87,53.01,53.14,0.5,0,38.5,1453.69]
[23,"Gulf",445.55,581.92,416.65,95.56,196,153.22,0,21.5,6.66,55.53,1972.59]
[24,"Hamilton",484.52,526.26,317.85,110.89,70.87,45.08,54.61,22.33,8.8,56.69,1697.9]
[25,"Hardee",1402.97,1578.98,825.95,237.96,355,253.72,288.99,17,1.34,127.3,5089.21]
[26,"Hendry",1582.93,1981.21,1378.07,383.52,474.9,294.16,429.54,19.5,6.87,333.25,6883.95]
[27,"Hernando",5640.63,7218.93,4768.34,1068.12,1454.21,1066.95,481.75,130.97,40.57,893.53,22764]
[28,"Highlands",3125.74,3741.62,2435.57,482.46,812.58,563.92,480.22,95.19,27.7,324.89,12089.89]
[29,"Hillsborough",40688.46,53101.84,38822.77,12041.01,16580.82,6668.07,15576.62,1202.78,319.83,6179.52,191181.72]
[30,"Holmes",878.76,1049.58,720.13,196.44,184.67,125.98,0.82,8.5,0.64,122.27,3287.79]
[31,"Indian River",4028.92,5172.09,3651.39,742.64,1282.22,1032.38,921.29,105.84,37.88,534.7,17509.35]
[32,"Jackson",1877.74,2162.79,1382.49,448.43,430.59,247.87,37.87,109.82,12.43,337.93,7047.96]
[33,"Jefferson",307.23,351.26,171.09,117,85.66,66.65,7.42,0,2.32,30.32,1138.95]
[34,"Lafayette",309.77,365.95,203.5,75.27,64.54,35.42,34,1.5,0.09,37.02,1127.06]
[35,"Lake",10668.38,12622.39,8240.26,1675.88,2481.39,1756.71,1244.95,236,43.94,1583.71,40553.61]
[36,"Lee",19160.87,21975.12,14669.91,4518.09,6958.73,4833.27,4203.11,675.86,151.23,2363.15,79509.34]
[37,"Leon",8349.04,9806.9,6858.49,2539.73,2370.18,1493.88,309.55,322.71,72.33,565.72,32688.53]
[38,"Levy",1332.59,1520.76,981.43,479.88,736.69,477.67,98.43,18.12,3.69,171.2,5820.46]
[39,"Liberty",390.97,428.05,262.08,80.49,96.46,98.23,6.88,16.58,2.5,65.35,1447.59]
[40,"Madison",626.17,771.08,502.96,245.63,220.53,237.19,3.81,0.5,0.12,112.46,2720.45]
[41,"Manatee",9049.39,11648.08,7846.18,2783.4,3998.14,2507.88,2984.38,360.67,53.76,1117.06,42348.94]
[42,"Marion",9761.12,12322.32,8318.81,2277.56,3327.11,2296.64,1220.66,262.4,20.98,1567.9,41375.5]
[43,"Martin",3292.85,4796.53,4132.9,992.85,1500.39,707.29,1290.62,126.36,113.35,655.92,17609.06]
[44,"Monroe",1765.41,2132.89,1602.64,417.54,732.78,551.92,448.67,46.92,9.44,187.88,7896.09]
[45,"Nassau",2740.95,3624.88,2449.1,618.47,727.98,492.17,53.92,36.91,16.25,384.13,11144.76]
[46,"Okaloosa",7062.26,8376.04,6532.85,1466.8,2223.25,1488.13,434.93,180.06,85.56,852.79,28702.67]
[47,"Okeechobee",1400.27,1886.17,1281.94,407.57,680.54,513,489.65,18,7.65,223.85,6908.64]
[48,"Orange",35575.28,44322.56,34152.08,6564.05,13858.89,9755.86,21234.07,2030.71,546.36,3780.25,171820.11]
[49,"Osceola",9732.87,14949.2,11102.13,1958.57,3087.1,2106.07,6785.03,422.07,93.49,1222.21,51458.74]
[50,"Palm Beach",34180.81,45811.25,38068.97,10890.16,15053.58,6839.4,14425.52,1006.12,322.82,5060.25,171658.88]
[51,"Pasco",16083.87,19573.47,13222.96,3069.74,5812,4006.53,1894.96,622.31,258.79,1620.12,66164.75]
[52,"Pinellas",23104.27,28485.33,25239.5,5954.93,9663.66,4138.25,3320.04,909.01,203.64,3287.34,104305.97]
[53,"Polk",23298.74,27563.89,17367.69,3373.89,6172.88,5019.68,6944.45,296.81,232.09,2909.68,93179.8]
[54,"Putnam",2863.04,3200.1,1818.51,726.97,987.44,628.74,425.79,49.5,10.41,339.64,11050.14]
[55,"St. Johns",7107.7,8810.57,7451.48,1539.95,2613.84,1129.29,122.71,214.84,46.29,609,29645.67]
[56,"St. Lucie",9220.63,11750.07,8406.03,1541.63,2501.59,1616.83,2190.58,104.44,31.49,1207.78,38571.07]
[57,"Santa Rosa",5876.5,7829.72,6151.71,1490.08,1910.75,838.9,105.6,110.94,41.21,709.07,25064.48]
[58,"Sarasota",9009.64,10623.58,8427.34,2336.18,4780.25,2660.98,1754.6,415.6,79.97,1087.41,41175.55]
[59,"Seminole",14446.83,18575.6,14955.49,3133.52,5454.18,3485.84,1840.03,355.77,53.61,1856.67,64157.54]
[60,"Sumter",1850.18,2342.87,1349.33,397.88,485.08,359.11,208.11,25.5,6.93,323.42,7348.41]
[61,"Suwannee",1560.89,1964.89,1174.79,326.91,351.88,206.76,163.76,8.5,1.08,215.8,5975.26]
[62,"Taylor",814,928.25,569.94,208.95,191.7,121.53,0.15,15.74,3.26,27.34,2880.86]
[63,"Union",593.5,734.44,398.21,138.11,189.19,109.3,0,13,0.94,99.29,2275.98]
[64,"Volusia",14145.67,17966.15,12961.62,3128.75,5310.56,3803.03,2180.1,575.69,144.07,1845.01,62060.65]
[65,"Wakulla",1349,1573.66,867.17,610.58,338.09,253.11,5.84,22.5,14.62,150.23,5184.8]
[66,"Walton",2072.03,2252.68,1404.24,276.28,400.93,329.13,133.93,7.06,3.57,211.36,7091.21]
[67,"Washington",888.65,1082.38,732.05,216.68,270.01,151.77,19.83,15,7.21,78.77,3462.35]
[68,"Wash Spec",0,45.97,150.1,0,32.71,129.38,1.07,0,0,49.14,408.37]
[69,"FAMU",172.5,195,156.46,2.5,3,0,0,0,0,6.54,536]
[70,"FAU PB",189.5,299.9,88.2,29.5,27,1.92,2.6,0,0,0,638.62]
[71,"FAU STL",502.21,779.07,0,52,80.2,0,23.75,18,3.97,0,1459.2]
[72,"FSU Brow",341.36,197,0,67,33.5,0,10.64,7.5,0,0,657]
[73,"FSU Leon",329.11,570.1,506.87,39.5,103.5,79.34,2.54,0,0,68.89,1699.85]
[74,"UF",205.5,323.16,406.56,10.5,137.34,54.25,0,0,0,0,1137.31]
[75,"FLVS",48.5,3387.74,15114.83,0,0,0,0,0,0,0,18551.07]
[99,"Florida",578835.6,740129.86,553065.65,139597.04,218667.49,133613.38,167808.68,19083.16,5695.38,72831.11,2629327.35]

{"sheet":"2009-10 Fourth Calculation","index":1,"n_rows":80,"n_cols":13,"rows_kept":80,"cut":false,"hidden":false,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,12]],"flags":["formulas_cached_only"]}
["Department of Education"]
["March 26, 2010"]
["2009-10 FTE, Fourth Calculation"]
["Dist","District","Prog 101","Prog 102","Prog 103","Prog 111","Prog 112","Prog 113","Prog 130","Prog 254","Prog 255","Prog 300","Total"]
[1,"Alachua",6363.61,6218.82,6126.04,2005.95,3874.54,1576.46,302.42,108.22,32.67,493.37,27102.1]
[2,"Baker",1513.05,1614.74,943.96,229.85,208.25,170.03,6.04,16.66,2.3,257.41,4962.29]
[3,"Bay",6512.66,7661.67,5471.56,1372.14,1857.25,876.21,321.8,378.66,94.19,621.32,25167.46]
[4,"Bradford",832.5,838.11,521.87,227.92,361.74,215.4,4.17,27.08,1.86,109.07,3139.72]
[5,"Brevard",16274.59,19742.91,15404.6,4821.07,6993.42,4480.46,1194.18,724.59,137.65,1806.3,71579.77]
[6,"Broward",54793.82,74158.9,56959.16,11756.05,18428.49,10667.15,18777.03,1918.89,997.36,6878.14,255334.99]
[7,"Calhoun",536.28,626.98,357.34,199.59,207,136.93,1.66,27,3.15,87.8,2183.73]
[8,"Charlotte",3486.59,4843.33,4058.54,883.6,1287.56,1013.14,146.13,167.5,23.01,651.89,16561.29]
[9,"Citrus",3713.72,4659.39,3661.74,776.61,1309.53,705.16,145.68,148.43,15.47,634.37,15770.1]
[10,"Clay",7590.09,10288.07,8392.47,2858.22,3407.52,1787.77,356.36,234.73,91.61,914.44,35921.28]
[11,"Collier",8710.63,10952.33,8728.94,2016.77,3510.82,2395.52,5003.82,237.64,160.61,542.8,42259.88]
[12,"Columbia",2773.77,3142.09,1794.16,699.14,762.2,427.75,56.96,36,15.03,301.48,10008.58]
[13,"Dade",60984.49,91708.91,60900.14,18134.35,33239.56,23620.29,42311.18,2610.68,368.39,9771.69,343649.68]
[14,"De Soto",1096.75,1389.88,909.54,309.44,314.87,354.69,472.29,6.96,2,182.4,5038.82]
[15,"Dixie",498.94,568.49,363.73,288.03,159.55,105.55,0,19.44,5,55.88,2064.61]
[16,"Duval",34712.92,36588.37,25216.97,6174.72,9676.55,5587.25,2842.53,757.29,375.51,1944.19,123876.3]
[17,"Escambia",10106.64,11800.82,7845.62,2878.75,3332.68,2440.25,256.68,235.73,171.62,1180.68,40249.47]
[18,"Flagler",3332.15,4201.38,2703.07,527.29,821.71,618.45,241.6,52.7,23.49,446.62,12968.46]
[19,"Franklin",349.35,402.76,185.73,81.99,93.78,52.2,1.69,10,1.5,44.65,1223.65]
[20,"Gadsden",1716.32,1828.26,1016.39,331.56,319.3,209.1,295.29,24.5,11.5,122.7,5874.92]
[21,"Gilchrist",576.2,688.13,383.17,214.04,321.16,258.59,29.96,39.69,9.43,83.42,2603.79]
[22,"Glades",443.9,493.28,178.85,104,87,53.79,53.14,0.5,0,38.4,1452.86]
[23,"Gulf",445.55,581.92,416.65,95.56,196,153.22,0,21.5,6.66,55.53,1972.59]
[24,"Hamilton",485.38,528,318.57,110.83,69.73,44.89,54.61,22.33,8.8,55.14,1698.28]
[25,"Hardee",1402.97,1578.98,825.95,237.46,354.5,253.72,288.99,17,1.34,127.3,5088.21]
[26,"Hendry",1586.17,1982.45,1381.25,383.04,474.97,294.66,424.33,19.5,6.87,333.25,6886.49]
[27,"Hernando",5642.06,7222.58,4767.75,1067.13,1454.21,1067.18,481.64,132.46,39.89,893.44,22768.34]
[28,"Highlands",3126.04,3742.51,2433.59,482.94,812.54,565.14,481.19,94.69,27.7,324.95,12091.29]
[29,"Hillsborough",40686.02,53178.91,38903.35,12033.66,16584.03,6674.88,15575.17,1200.68,320.52,6178.53,191335.75]
[30,"Holmes",878.73,1050.13,719.26,196.44,184.84,126.65,0.82,8.5,0.64,122.27,3288.28]
[31,"Indian River",4030.19,5173.02,3655.63,742.64,1281.7,1033.2,921.29,106.07,37.88,534.78,17516.4]
[32,"Jackson",1878.62,2163.19,1398.2,448.9,430.76,247.74,37.87,109.82,12.43,335.46,7062.99]
[33,"Jefferson",307.23,351.43,170.89,117.5,86.23,67.26,7.42,0,2.32,30.32,1140.6]
[34,"Lafayette",309.77,365.95,203.5,75.74,64.54,35.42,34,1.5,0.09,37.02,1127.53]
[35,"Lake",10671.92,12629.82,8242.33,1676.3,2484.79,1757.21,1244.06,236,43.94,1583.82,40570.19]
[36,"Lee",19160.8,21983.6,14704.53,4518.51,6958.28,4835.14,4203.26,675.57,150.59,2354.08,79544.36]
[37,"Leon",8350.61,9810.1,6856.54,2539.73,2369.34,1494.37,308.96,322.65,75.33,565.84,32693.47]
[38,"Levy",1331.56,1517.9,981.01,480.38,739.19,478.17,98.43,17.62,3.54,171.11,5818.91]
[39,"Liberty",391.21,428.63,261.41,80.23,98.42,98.5,6.88,17.94,2,65.91,1451.13]
[40,"Madison",626.17,773.1,506.8,245.63,221.89,235.69,3.81,0.5,0.12,110.14,2723.85]
[41,"Manatee",9047.71,11654.17,7850.26,2780.81,3998.27,2512.33,2989.25,361.67,57.11,1117.89,42369.47]
[42,"Marion",9785.38,12460.84,8430.95,2282.07,3331.52,2298.72,1221.57,263.13,20.91,1564.02,41659.11]
[43,"Martin",3292.73,4797.44,4134.79,992.85,1500.36,707.15,1290.62,126.36,113.35,656.04,17611.69]
[44,"Monroe",1766.34,2137.1,1613.38,417.54,733.06,559.36,448.21,46.92,9.44,190.49,7921.84]
[45,"Nassau",2741.28,3630.7,2456.92,617.9,729.04,493.3,53.92,36.91,16.25,380.81,11157.03]
[46,"Okaloosa",7063.01,8404.96,6543.02,1458.1,2226.81,1495.53,443.67,180.06,85.64,854.61,28755.41]
[47,"Okeechobee",1402.65,1888.86,1286.08,407.09,681.45,518.33,488.7,18,7.65,222.75,6921.56]
[48,"Orange",35591.62,44348.65,34051.91,6565.49,13868.74,9739.81,21237.93,2025.07,546.22,3782.33,171757.77]
[49,"Osceola",9730.72,14981.38,11084.83,1957.77,3087.85,2098.78,6781.1,423.76,93.36,1217.96,51457.51]
[50,"Palm Beach",34167.89,45846.46,38101.26,10884.36,15056.33,6841.28,14427.68,1013.25,323.93,5059.79,171722.23]
[51,"Pasco",16089.56,19624.31,13256.36,3076.24,5830.51,4016.37,1895.88,616.36,258.96,1620.12,66284.67]
[52,"Pinellas",23110.33,28472.2,25231.17,5951.74,9649.25,4136.98,3310.16,908.74,203.64,3287.17,104261.38]
[53,"Polk",23292.37,27535.78,17337.67,3374.36,6172.36,5016.32,6944.45,296.81,232.15,2912.87,93115.14]
[54,"Putnam",2863.6,3200.58,1817.93,726.97,987.44,628.24,424.58,50,10.41,339.64,11049.39]
[55,"St. Johns",7111.09,8824.17,7460.36,1542.48,2612.75,1132.65,120.51,214.84,46.21,608.77,29673.83]
[56,"St. Lucie",9231.14,11753.05,8392.96,1536.68,2501.9,1608.64,2171.04,104.37,30.65,1206.99,38537.42]
[57,"Santa Rosa",5875.72,7847.84,6150.36,1488.46,1909.75,837.66,105.6,112.44,42.71,709.27,25079.81]
[58,"Sarasota",9011.72,10630.1,8435.75,2337.15,4781.49,2661.55,1754.6,415.6,79.97,1088.47,41196.4]
[59,"Seminole",14449.97,18608.66,14965.98,3131.31,5451.73,3486.46,1836.18,356.26,53.13,1856.98,64196.66]
[60,"Sumter",1850.61,2344.33,1349.33,397.88,485.08,359.11,208.11,25,6.93,323.42,7349.8]
[61,"Suwannee",1559.44,1961.19,1174.71,326.91,351.28,206.76,163.76,8.5,1.08,215.8,5969.43]
[62,"Taylor",809,928.25,569.94,208.95,191.7,121.53,0.15,15.74,3.26,27.34,2875.86]
[63,"Union",593.38,734.61,398.61,138.11,189.05,109.48,0,13,0.94,99.68,2276.86]
[64,"Volusia",14148.3,17967.61,12963.69,3129.25,5303.98,3805.85,2180.1,575.69,144.22,1845.26,62063.95]
[65,"Wakulla",1349,1573.64,867.75,610.58,338.12,253.11,5.84,22.5,14.62,150.23,5185.39]
[66,"Walton",2068.87,2250.22,1404.47,275.78,400.32,329.44,133.93,7.06,3.57,211.36,7085.02]
[67,"Washington",886.93,1082.38,732.05,216.68,270.01,151.77,19.83,15,7.18,78.77,3460.6]
[68,"Wash Spec",0,47.18,156.93,0,32.66,135.69,0.78,0,0,51.08,424.32]
[69,"FAMU",173.5,195,156.46,2.5,3,0,0,0,0,6.54,537]
[70,"FAU PB",189.5,299.9,88.2,29.5,27,1.92,2.6,0,0,0,638.62]
[71,"FAU STL",500.96,779.99,0,52,79.33,0,23.66,17.5,3.5,0,1456.94]
[71,"FSU Brow",341.36,197,0,67,33.5,0,10.64,7.5,0,0,657]
[72,"FSU Leon",329.11,570.1,506.87,39.5,103.5,79.34,2.54,0,0,68.89,1699.85]
[73,"UF",205.5,323.16,406.56,10.5,137.34,54.25,0,0,0,0,1137.31]
[74,"FLVS",0,3499.12,14465.17,0,0,0,0,0,0,0,17964.29]
[99,"Florida",578860.26,740880.77,552713.48,139458.21,218496.92,133612.89,167690.93,19065.26,5701,72803.25,2629282.97]

{"sheet":"2009-10 Third Calculation","index":2,"n_rows":80,"n_cols":13,"rows_kept":80,"cut":false,"hidden":false,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,12]],"flags":["formulas_cached_only"]}
["Department of Education"]
["December 2, 2009"]
["2009-10 FTE, Third Calculation"]
["Dist","District","Prog 101","Prog 102","Prog 103","Prog 111","Prog 112","Prog 113","Prog 130","Prog 254","Prog 255","Prog 300","Total"]
[1,"Alachua",6400.85,6388.41,6089.14,1969.37,3731.37,1569.6,300.57,107.86,20.46,531.9,27109.53]
[2,"Baker",1530.53,1636.59,943.46,233.1,210.86,162.02,6.01,15.18,1.72,252.32,4991.79]
[3,"Bay",6527.39,7647.77,5454.99,1350.61,1862.16,858.69,328.96,366.61,100.57,621.32,25119.07]
[4,"Bradford",828.43,830.01,515.7,228.61,362.53,216.43,1.75,29.17,1.84,111.37,3125.84]
[5,"Brevard",16270.79,19727.29,15258.84,4828.28,6965.41,4457.14,1171.04,709.57,135.58,1834.48,71358.42]
[6,"Broward",54667.51,74015.56,56552.71,11748.53,18419.49,10593.78,18673.57,1905.17,1073.74,6899.29,254549.35]
[7,"Calhoun",527.11,619.77,353.11,198.21,210.5,135.92,1.66,27.17,3.37,85.15,2161.97]
[8,"Charlotte",3470.62,4862.97,4071.42,887.03,1283.79,1019.67,121.68,173.29,19.21,652.53,16562.21]
[9,"Citrus",3704.15,4690.85,3625.61,780.46,1322.11,705.94,155.87,154.3,15.55,621.3,15776.14]
[10,"Clay",7628.63,10315.49,8396.87,2795.84,3402.74,1797.11,342.45,228.48,83.71,910.16,35901.48]
[11,"Collier",8669.38,10911.4,8707.33,2040.49,3523.75,2386.12,4931,231.42,156.13,533.4,42090.42]
[12,"Columbia",2780.06,3146.11,1781.64,692.76,755.08,432.53,64.97,37,14.18,303.24,10007.57]
[13,"Dade",61122.82,91454.14,60266.73,17993.12,32907.22,23228.83,41727.2,2473.27,358.12,9711.51,341242.96]
[14,"De Soto",1089.89,1358.39,945.2,303.1,314.38,369.61,464.74,5.87,2.47,172.84,5026.49]
[15,"Dixie",497.61,567.09,374.3,290.52,164.72,108.6,0,19.1,4.99,54.42,2081.35]
[16,"Duval",34671.15,36619.39,25193.23,6000.48,9469.26,5500.61,2896.65,776.98,358.52,1943.81,123430.08]
[17,"Escambia",10069.65,11748.31,7789.2,2857.54,3333.03,2409.01,282.14,256.1,173.73,1155.99,40074.7]
[18,"Flagler",3346.34,4247.16,2687.94,528.47,845.79,627.68,230.54,59.36,22.28,470.55,13066.11]
[19,"Franklin",345.24,400.4,185.33,82.39,94.96,49.38,2.14,12.61,1.13,45.83,1219.41]
[20,"Gadsden",1738.4,1830.93,1009.88,326.92,320.92,205.58,299.05,25.74,12.56,112.75,5882.73]
[21,"Gilchrist",576.02,698.15,368.56,221.93,319.36,258.76,29.49,37.32,10.12,97.58,2617.29]
[22,"Glades",444.68,484.79,174.71,101.16,85.65,51.44,53.38,0,0,41.12,1436.93]
[23,"Gulf",444.48,587.17,417.48,91.63,198.43,151.02,0,21.21,6.63,58.31,1976.36]
[24,"Hamilton",491.53,534.89,317.13,106.5,71.43,44.08,62.31,22.43,9.3,57.25,1716.85]
[25,"Hardee",1376.9,1556.34,835.83,241.86,351.19,261.77,274.84,18.29,1.52,121.35,5039.89]
[26,"Hendry",1567.58,1977.03,1374.73,382.18,482.97,300.15,405.47,18.21,7.11,332.91,6848.34]
[27,"Hernando",5654.13,7197.1,4772.05,1071.44,1463.48,1063.48,479.1,120.11,40.03,895.89,22756.81]
[28,"Highlands",3123.77,3724.33,2414.53,482.08,815.43,557.1,491.13,91.09,28.41,326.9,12054.77]
[29,"Hillsborough",40609.52,53018.04,38754.48,12123.4,16508.33,6725.1,15528.7,1238.71,280.58,6070.35,190857.21]
[30,"Holmes",883.53,1051.48,718.67,202.52,180.03,120.46,0.82,8.46,0.52,120.97,3287.46]
[31,"Indian River",4076.62,5194.58,3642.44,722.98,1290.64,1032.35,855.91,112.8,37.03,546.62,17511.97]
[32,"Jackson",1883.45,2161.88,1382.04,439.37,433.71,243.87,37.82,113.8,12.19,346.25,7054.38]
[33,"Jefferson",307.51,361.43,182.57,122.23,83.19,70.26,2.91,0,1.6,30.73,1162.43]
[34,"Lafayette",299.53,361.59,203.07,83.1,70.38,36.3,39.52,2,0,33.1,1128.59]
[35,"Lake",10622.03,12617.47,8196.14,1683.64,2496.58,1761.43,1218.71,236.72,44.96,1572.33,40450.01]
[36,"Lee",19048.13,21938.8,14612.4,4538.23,6944.28,4815.43,4215.11,673.82,154.85,2354.6,79295.65]
[37,"Leon",8291.16,9711.38,6817.13,2543.11,2390.77,1497.69,325.63,326.84,71.72,574,32549.43]
[38,"Levy",1343.89,1523.18,978.89,491.1,739.83,476.99,96.14,18.53,3.44,172.73,5844.72]
[39,"Liberty",398.07,423.76,259.9,79.78,101.68,107.99,0.58,15.95,2.06,63.61,1453.38]
[40,"Madison",626,766.9,509.14,242.66,220.63,231.56,2.8,0,0.12,105.33,2705.14]
[41,"Manatee",9027.88,11625.23,8171.38,2786.76,4004.21,2518.91,3018.16,364.91,52.61,704.85,42274.9]
[42,"Marion",9795.52,12471.51,8342.52,2283.36,3326.8,2270.17,1218.75,272.85,28.07,1583.7,41593.25]
[43,"Martin",3288.34,4776.81,4132.04,988.96,1503.27,709.77,1303.07,127.18,102.94,636.3,17568.68]
[44,"Monroe",1774.68,2124.48,1610.72,420.84,741.45,559.39,434,46.8,7.86,187.97,7908.19]
[45,"Nassau",2753.22,3627.03,2445.5,621.09,725.29,493.92,50.63,36.36,19.11,386.57,11158.72]
[46,"Okaloosa",7017.54,8397.22,6526.74,1454.04,2196.48,1487.48,478.6,165.39,81.77,851.01,28656.27]
[47,"Okeechobee",1412.54,1869.96,1264.99,399.93,685.6,521.6,489.24,22.22,6.06,217.62,6889.76]
[48,"Orange",35532.66,44307.95,33677.13,6397.44,13763.94,9470.85,20360.39,1940.94,532.43,3863.88,169847.61]
[49,"Osceola",9670.86,14966.08,11090.63,1983.54,3085.16,2044.57,6651.02,408.1,92.72,1179,51171.68]
[50,"Palm Beach",34059.5,45644.05,38277.82,11019.69,15216.35,6824.61,14272.41,1025.14,340.19,5067.4,171747.16]
[51,"Pasco",16108.72,19682,13213.14,3103.09,5866.82,4053.08,1985.61,606.79,259.44,1621.03,66499.72]
[52,"Pinellas",23049.54,28415.82,25066.82,5857.4,9601.82,4046.16,3370.6,903.93,223.39,3324.36,103859.84]
[53,"Polk",23269.44,27431.81,17146.47,3349.88,6187.02,4965.53,6966.42,283.38,236.73,2945.81,92782.49]
[54,"Putnam",2845.27,3221.56,1811.92,742.01,991.56,621.94,427.72,53.42,8.03,336.19,11059.62]
[55,"St. Johns",7124.43,8758.51,7513.53,1536.96,2635.94,1126.42,111.82,216.07,44.82,570.35,29638.85]
[56,"St. Lucie",9196.95,11617.09,8310.46,1517.73,2334.6,1493.47,2262.65,98.69,18.07,1155.1,38004.81]
[57,"Santa Rosa",5858.7,7855.26,6186.54,1514.35,1934.81,824.34,105.51,107.96,47.15,703.35,25137.97]
[58,"Sarasota",9019.64,10625.58,8449.76,2330.14,4788.35,2643.7,1818.54,419.04,91.54,1074.18,41260.47]
[59,"Seminole",14431.89,18627.05,14930.96,3128.05,5443.91,3466.22,1812.33,345.28,48.36,1868.35,64102.4]
[60,"Sumter",1833.85,2337.08,1338.77,400.24,491.02,351.56,196.1,25.72,7.03,336.11,7317.48]
[61,"Suwannee",1576.36,1967.55,1162.62,339.06,355.53,199.44,154.42,6.63,0.22,220.29,5982.12]
[62,"Taylor",799.04,934.47,564.96,217.63,191.42,118.93,0,15.94,3.28,28.59,2874.26]
[63,"Union",589.37,684.01,408.27,135.52,176.52,114.66,0,13.16,0.47,99.74,2221.72]
[64,"Volusia",14229.01,17946.35,13022.56,3122.82,5276.18,3674.77,2208.18,538.47,136.53,1831.68,61986.55]
[65,"Wakulla",1353.16,1578.72,859.53,620.05,344.87,236.58,5.84,21.06,14.49,151.11,5185.41]
[66,"Walton",2057.18,2234.52,1387.16,271.23,396.93,327.61,135.36,6.12,4.42,223.9,7044.43]
[67,"Washington",884.92,1078.7,725.2,217.73,274.12,152.19,19.63,14.85,8.11,75.89,3451.34]
[68,"Wash Spec",0,54,173.26,0,31.12,140.47,0,0,0,52.51,451.36]
[69,"FAMU",176.37,192.46,141.01,2.08,3,0,0,0,0,3.71,518.63]
[70,"FAU PB",185.76,298.35,85.37,32.09,27.44,1.8,2.75,0,0,0,633.56]
[71,"FAU STL",496.73,778.66,0,53.83,76.27,0,28.98,18.06,3.03,0,1455.56]
[72,"FSU Brow",343.11,197.14,0,64.02,33.66,0,10.59,9.38,0,0,657.9]
[73,"FSU Leon",325.93,568.6,504.22,41.97,106.08,81.37,4.22,0,0,72.31,1704.7]
[74,"UF",207.58,320.41,402.62,9.02,138.36,53.27,0,0,0,0,1131.26]
[75,"FLVS",0,2958.75,15054.41,0,0,0,0,0,0,0,18013.16]
[99,"Florida",578250.77,739083.09,551133.55,139069.28,217703.96,132236.26,166025.9,18804.38,5690.92,72318.95,2620317.06]

{"sheet":"2009-10 Appropriated","index":3,"n_rows":80,"n_cols":13,"rows_kept":80,"cut":false,"hidden":false,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,12]],"flags":["formulas_cached_only"]}
["Department of Education"]
["April 13, 2009"]
["2009-10 FTE, Appropriated"]
["Dist","District","Prog 101","Prog 102","Prog 103","Prog 111","Prog 112","Prog 113","Prog 130","Prog 254","Prog 255","Prog 300","Total"]
[1,"Alachua",5894.719999999999,5740.58,6205.160000000001,2262.54,4005.08,1827.3600000000001,318.86,137.67000000000002,31.83,476.36,26900.16]
[2,"Baker",1533.04,1627.28,884.93,201.01999999999998,210.31,158.44,3.4,9.54,5.340000000000001,278.49,4911.79]
[3,"Bay",6488.45,7564.52,5255.05,1507.83,1911.85,872.7900000000001,257.55999999999995,359.09999999999997,105.78999999999999,695.86,25018.8]
[4,"Bradford",778.1,863.7,519.81,221.96,366.81,215.85,5.84,32.00000000000001,1.27,136.89,3142.23]
[5,"Brevard",16020.349999999999,19308.82,15023.36,4821.85,7019.74,4469.54,1124.52,679.69,148.28,1843.64,70459.79]
[6,"Broward",53988.71,73717.31,56213.08,11697.76,18315.850000000002,10556.140000000001,18422.59,1863.3,1118.76,6671.98,252565.48]
[7,"Calhoun",515,609.72,359.94,214.40000000000003,226.84000000000003,122.19,10.01,24.83,3.5400000000000005,83.34,2169.81]
[8,"Charlotte",3571.5299999999997,4883.860000000001,4077.7000000000003,932.5100000000001,1319.8899999999999,1049.36,156.46,162.38,16.81,602.7,16773.2]
[9,"Citrus",3694.52,4596.4400000000005,3335.5699999999997,798.1500000000001,1344.26,778.47,103.16999999999999,165.31,26.649999999999995,712.47,15555.01]
[10,"Clay",7902.560000000001,10168.31,8470.710000000001,2668,3340.47,1805.2599999999998,324.84,199.59999999999997,102.34,916.05,35898.14]
[11,"Collier",8593.59,10509.419999999998,8473.86,2009.0699999999997,3477.0399999999995,2272.27,5225.639999999999,222.95000000000005,148.39,659.93,41592.16]
[12,"Columbia",2772.7700000000004,3115.35,1836.42,755.7,784.38,446.28999999999996,50.690000000000005,40.84,17.58,319.41,10139.43]
[13,"Dade",69691.23,88768.17000000001,59117.719999999994,17090.510000000002,33574.14,23866.45,35338.549999999996,2935.24,359.06,9485.72,340226.79]
[14,"De Soto",1042.83,1387.5300000000002,926.9,324.26,293.97,362.71000000000004,422.62999999999994,6.260000000000001,6.41,172.9,4946.4]
[15,"Dixie",568.1600000000001,558.49,385.5,197.5,168.48000000000002,89.79,0,17.75,3.16,70.72,2059.55]
[16,"Duval",34959.3,35323.850000000006,25166.55,6339.4800000000005,9612.69,5512.33,2695.9700000000003,959.3600000000001,383.35,2388.4300000000003,123341.31]
[17,"Escambia",10073.48,11424.32,7591.139999999999,2778.0299999999997,3253.6400000000003,2383.89,233.86000000000004,272.84,156.95999999999998,1161.05,39329.21]
[18,"Flagler",3392.1200000000003,4100.73,2693,525.9200000000001,893.88,625.3,267.8999999999999,61.93,26.6,462.62,13050]
[19,"Franklin",374.27000000000004,397.66,173.15,83.13000000000001,89.37,44.760000000000005,5.789999999999999,14,2.08,52.82,1237.03]
[20,"Gadsden",1737.0500000000002,1763.77,958.1700000000001,359.95000000000005,346.84000000000003,211.06,271.30000000000007,47.79,22.33,131.95999999999998,5850.22]
[21,"Gilchrist",587.9999999999999,650,390.99999999999994,229,337,238.00000000000003,29.490000000000002,40.29,8.330000000000002,100.95,2612.06]
[22,"Glades",440.25,459,154.04999999999998,81.33999999999999,100.69,57.07000000000001,45.78,1.19,0,42.88,1382.25]
[23,"Gulf",444,595,459.99999999999994,70,159,179,0,23,8,50,1988]
[24,"Hamilton",542.4599999999999,572.73,288,86.77,56.74,59.61,48.18,20.110000000000003,16.34,66.02,1756.96]
[25,"Hardee",1409.79,1525.6699999999998,878.5,255,386.5,299.36,275.84,16.35,2.58,114.41000000000001,5164]
[26,"Hendry",1678.23,1972.6299999999999,1289.0300000000002,356.77000000000004,465.66,387.16999999999996,287.54,18.590000000000003,5.359999999999999,296.36,6757.34]
[27,"Hernando",5443.51,7051.15,4570.47,1203.48,1572.29,1115.2800000000002,537.5,116.83999999999999,43.17,874.97,22528.66]
[28,"Highlands",3137.75,3722.54,2408.1,491.09000000000003,815.2,564.66,538.24,128.85,33.89,354.92999999999995,12195.25]
[29,"Hillsborough",40356.7,52700.58,37567.19,11441.77,16075.420000000002,6535.929999999999,15716.119999999997,1168.45,362.76,6302.210000000001,188227.13]
[30,"Holmes",902.54,1096.8899999999999,702.6099999999999,189.01999999999998,190.45999999999998,122.32,0.36,10.45,0,130.07,3344.72]
[31,"Indian River",4230.25,5266.280000000001,3618.82,589.13,1260.94,1070.1999999999998,853.7300000000001,108.26999999999998,38.24,604.8,17640.66]
[32,"Jackson",1875.21,2125.74,1240.73,518.74,460.45000000000005,307.87,48.290000000000006,129.01000000000002,4.16,315.33,7025.53]
[33,"Jefferson",314.88,351.22,125.64000000000001,96.78,68.28,58.470000000000006,19.29,3.5199999999999996,0.43000000000000005,44.28,1082.79]
[34,"Lafayette",301.26,345.56,186.52,69.98,60.81999999999999,36.989999999999995,40.11,2.51,0,34.59,1078.34]
[35,"Lake",10575.34,12384.81,8043.460000000001,1783.24,2657.0099999999998,1755.7,1484.2399999999998,217.39999999999998,40.11,1559.94,40501.25]
[36,"Lee",19226.41,21369.45,14443.91,4656.67,6875.289999999999,4832.68,4524.889999999999,684.9100000000001,153.14000000000001,1960.31,78727.66]
[37,"Leon",8488.18,9711.46,6946.39,2392.87,2481.48,1489.24,226.15000000000003,327.37000000000006,77.96000000000001,714.51,32855.61]
[38,"Levy",1401.0100000000002,1527.6499999999999,1013.75,500.08000000000004,769.4200000000001,485.45,69.49,17.94,3.9199999999999995,154.68,5943.39]
[39,"Liberty",398.21000000000004,405.53999999999996,241.10999999999999,91.41,80.54,105.48999999999998,0.8400000000000001,42.18000000000001,4.55,67.7,1437.57]
[40,"Madison",633.41,742.1600000000001,496.28,257.72,233.57,209.99,2.99,1.03,0,102.41,2679.56]
[41,"Manatee",9364.93,11533.04,7629.3,2802.91,3876.6099999999997,2664.02,2691.5199999999995,396.24999999999994,49.519999999999996,1086.8600000000001,42094.96]
[42,"Marion",10154.529999999999,12624.75,8160.820000000001,2281.79,3375.16,2377.5299999999997,1190.2099999999998,282.47999999999996,21.08,1639.34,42107.69]
[43,"Martin",3380.4700000000003,4841.5599999999995,4015.89,990.22,1521.85,720.44,1164.2,140.38,108.84,683.74,17567.59]
[44,"Monroe",1788.54,2047.23,1670.2199999999998,471.55,795.69,555.19,394.08000000000004,50.50999999999999,9.22,215.9,7998.13]
[45,"Nassau",2688.44,3560.1200000000003,2288.75,641.16,739.85,528.74,54.76,43.47999999999999,14.95,410.95,10971.2]
[46,"Okaloosa",7212.759999999999,8454.490000000002,6513.52,1603.8400000000001,2285.69,1362.6399999999999,439.06999999999994,150.25000000000003,107.95,898.28,29028.49]
[47,"Okeechobee",1429.7399999999998,1874.4,1299.15,451.63,658.0300000000001,503.09000000000003,348.2900000000001,34.63,1.67,230.79000000000002,6831.42]
[48,"Orange",33957.66,41084.020000000004,33369.55,6381.19,13517.199999999999,9024.26,25074.629999999997,2322.68,627.1300000000001,2835.12,168193.44]
[49,"Osceola",10049.47,14318.849999999999,10891.379999999997,1919.52,3005.7400000000002,2026.27,6684.910000000001,646.3299999999999,101.30999999999999,1012.94,50656.72]
[50,"Palm Beach",33036.869999999995,46154.19,36868.259999999995,10741.880000000001,14593.04,6444.759999999999,14042.8,1091.43,322.58000000000004,5160.34,168456.15]
[51,"Pasco",16431.11,19422.51,12944.75,3130.23,5815.530000000001,3985.7,1921.5700000000004,669.0699999999998,263.02,1618.05,66201.54]
[52,"Pinellas",22753.37,27945.29,24546.2,6257.54,9904.619999999999,4260.82,2967.3399999999992,933.98,320.75,3187.5299999999997,103077.44]
[53,"Polk",23424.54,27754.489999999998,16905.58,3425.9399999999996,6200,4800,6485.1,280,205.8,3072,92553.45]
[54,"Putnam",2846.85,3231.17,1770.3500000000001,751.9599999999999,1001.9699999999999,634.54,460.2100000000001,55.46999999999999,10.99,368.22,11131.73]
[55,"St. Johns",7063.82,8936.02,7369.86,1685.7999999999997,2628.42,1020.81,56.660000000000004,209.99999999999994,73.46000000000001,679.3899999999999,29724.24]
[56,"St. Lucie",9865.18,11874.94,8106.889999999999,1615.2499999999998,2536.6600000000003,1586.9099999999999,2532.56,195.67,33.56,1345.79,39693.41]
[57,"Santa Rosa",5566.5,7430.42,5993.38,1559.48,2030.17,936.26,141.03,158.26,48.980000000000004,674,24538.48]
[58,"Sarasota",8501.8,9988.630000000001,7982.899999999999,2303.48,4989.3,2681.24,1736.74,442.6,94.71999999999998,1292.5900000000001,40014]
[59,"Seminole",14526.619999999999,18661.81,15323.48,3189.41,5558.15,3005.29,1915.26,355.36,48.51,1825.39,64409.28]
[60,"Sumter",1892.2599999999998,2380.12,1381.77,401.25,494.69,359.62,182.03,37.08,5.87,346.20000000000005,7480.89]
[61,"Suwannee",1498,1832,1183,333,326,190,180.00000000000006,3,0,226.02,5771.02]
[62,"Taylor",810.7900000000001,897.8,534.15,217.98,234.57999999999998,130.76,0.76,25.740000000000002,4.57,36.260000000000005,2893.39]
[63,"Union",575.97,714.31,396.53999999999996,150.19,172.67000000000002,115.77000000000001,0,13.560000000000002,0.65,84.78,2224.44]
[64,"Volusia",14161.93,17509.36,13013.68,3022.38,5466.32,3488.7999999999997,2228.959999999999,575.41,128.71,1836.31,61431.86]
[65,"Wakulla",1357.75,1601.0600000000002,860.52,597.52,365.98,262.65,6.18,21.86,15.489999999999998,173.25,5262.26]
[66,"Walton",2023.43,2163.41,1368.79,287.26,429.58,317.99,145.47000000000003,10.71,3.43,190.83999999999997,6940.91]
[67,"Washington",935,1076.1299999999999,759.2600000000001,170,260.81,151.03,23.86,17,6.179999999999999,87.7,3486.97]
[68,"Wash Spec",0,54.76,163.02,0,38.77,175.23,0,0,0,47.14000000000001,478.92]
[69,"FAMU",153.86,228.68,187.51000000000002,0,0,0,30,0,0,0,600.05]
[70,"FAU PB",183.98,300.45,90.08,36.83,27.53,0.93,1.56,0,0,0,641.36]
[71,"FAU STL",565.49,832.6,0,47.05,73.64999999999999,0,0,16.07,0,0,1534.86]
[72,"FSU Brow",353.6,164,0,58,42,0,17.380000000000003,12,0,0,646.98]
[73,"FSU Leon",279.32,589.65,465,40,85,77.15,4.34,0,0,59.54,1600]
[74,"UF",198,297,429,18,165,43,0,0,0,0,1150]
[75,"FLVS",0,2670.3599999999997,17847.86,0,0,0,0,0,0,0,20518.22]
[99,"Florida",585011.75,726055.51,545063.69,138734.67,218878.55,132012.17,163110.13,20481.9,6118.41,72539.95,2608006.73]