{"text_format":"2","workbook":"xls","n_sheets":4,"sheets":["2008-09 Final Calculation","2008-09 Fourth Calculation","2008-09 Third Calculation","2008-09 Appropriated"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":2,"defined_names":83,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2008-09 Final Calculation","index":0,"n_rows":80,"n_cols":13,"rows_kept":80,"cut":false,"hidden":false,"merged":[[2,0,2,12],[1,0,1,12],[0,0,0,12]],"flags":["formulas_cached_only"]}
["Department of Education"]
["November 8, 2009"]
["FTE Forecast 2008-09 Final Calculation"]
["Dist","District","Prog 101","Prog 102","Prog 103","Prog 111","Prog 112","Prog 113","Prog 130","Prog 254","Prog 255","Prog 300","Total"]
[1,"Alachua",6131.3,5920,6178.58,2178.39,4065.21,1763.9,364.17,125.39,20.28,508.66,27255.88]
[2,"Baker",1513.59,1594.5,933.49,224.55,213.7,167.44,3.87,10.9,4.12,276.1,4942.26]
[3,"Bay",6426.44,7527.87,5515.16,1476.24,1892.52,929.14,272.2,357.24,106.9,725.37,25229.08]
[4,"Bradford",831.76,849.08,557.8,232.39,362.26,228.74,4.67,30.39,1.42,136.99,3235.5]
[5,"Brevard",16533.98,19818.59,15430.3,4866.45,7023.05,4547.23,1202.64,703.38,148.28,1922.84,72196.74]
[6,"Broward",55662.41,74629.21,56159.94,11721.75,18280.29,10458.23,18545.02,1852.22,1129.24,6619.57,255057.88]
[7,"Calhoun",546.08,595.2,375.77,213.21,219,128.06,5.42,26,3.68,84.91,2197.33]
[8,"Charlotte",3614.61,4940.97,4142.58,905.36,1331.65,1069.22,158.23,168.52,15.83,644.84,16991.81]
[9,"Citrus",3725.09,4664.78,3464.83,806.37,1335.41,803.02,112.87,157.99,24.19,694.6,15789.15]
[10,"Clay",7817.64,10322.23,8457.66,2727.28,3259.79,1746.48,330.9,211.15,92.97,878.2,35844.3]
[11,"Collier",8719.4,10854.05,8455.49,2023.25,3544.5,2303.51,4989.63,223.83,148.44,722.95,41985.05]
[12,"Columbia",2794.98,3014.67,1830.79,724.91,740.63,442.12,43.3,37.5,15.76,346,9990.66]
[13,"Dade",70374.4,92378.27,61832.94,16951.4,33286.81,23676.05,31314.97,2923.93,385.29,9650.85,342774.91]
[14,"De Soto",1064.15,1371.23,925.09,316.05,301.09,365.84,456.34,5.22,4.36,190.35,4999.72]
[15,"Dixie",531.5,565.92,374.62,235.39,171.38,90.29,0,18.68,3.23,70.52,2061.53]
[16,"Duval",34909.33,35980.16,24752.27,6411.33,9784.97,5526.77,2733.41,923.81,364.6,2329.44,123716.09]
[17,"Escambia",10135.63,11880.97,7814.39,2810.06,3393.85,2468.02,261.32,272.81,150.58,1142.64,40330.27]
[18,"Flagler",3304.37,4061.76,2631.84,520.07,856.7,627.12,242.65,59.29,21.67,444.65,12770.12]
[19,"Franklin",352.68,379.71,194.18,73,91.56,49.55,4.16,9.96,0.95,53.2,1208.95]
[20,"Gadsden",1731.55,1793.04,1041.22,313.72,354.48,232.74,295.57,47.44,13.16,142.11,5965.03]
[21,"Gilchrist",602.04,642.37,423.59,230.56,345.48,244.55,27.6,38.42,8.02,82.43,2645.06]
[22,"Glades",446,474.58,162,83.5,92.5,57.51,45.56,1,0,42.16,1404.81]
[23,"Gulf",451,574.01,415.04,92.3,199,181.78,2.57,22.5,7.04,61.37,2006.61]
[24,"Hamilton",536.91,580.84,365.87,94.87,71.46,61.81,39.32,18.95,12.55,67.94,1850.52]
[25,"Hardee",1413.06,1522.7,863.83,251.88,395.51,282.92,287.89,15.5,2.01,109.18,5144.48]
[26,"Hendry",1738.27,2061.64,1344.45,382.09,488.53,354.62,314.77,17.58,6.74,296.67,7005.36]
[27,"Hernando",5698.32,7122.6,4699.87,1070.7,1434.92,1078.18,514.98,115.02,39.92,870.56,22645.07]
[28,"Highlands",3106.86,3772.18,2427.9,489.62,823,570.99,521.04,132.82,33.68,360.74,12238.83]
[29,"Hillsborough",40789.45,52983.43,37993.95,11766.44,16239.7,6620.6,15741.99,1187.13,351.09,6416.25,190090.03]
[30,"Holmes",898,1085.25,721.8,189.15,187.01,124.44,0.42,9.5,0.28,126.2,3342.05]
[31,"Indian River",4010.48,5149.57,3601.98,751.8,1313.96,1025.91,835.56,108.14,35.89,564.79,17398.08]
[32,"Jackson",1879.2,2154.04,1311.16,473.41,460.25,322.67,41.12,123.66,7.3,304.57,7077.38]
[33,"Jefferson",309.2,328.35,143.92,126.03,69.02,66.13,13.89,2.5,0.32,46.32,1105.68]
[34,"Lafayette",306.94,343.42,191.38,64,59.43,41.04,42.06,2,0,38.38,1088.65]
[35,"Lake",10385.19,12379.79,8069.49,1775.99,2644.61,1741.62,1365.42,234.64,37.16,1517.32,40151.23]
[36,"Lee",18952.36,21408.58,14349.71,4675.49,6736.91,4832.05,4458.93,688.09,158.54,2020.2,78280.86]
[37,"Leon",8425.15,9519.89,6832.48,2444.9,2408.44,1477.91,219.91,316.44,73.54,740.36,32459.02]
[38,"Levy",1377.25,1559.98,989.01,499.41,776.46,505.2,85.01,15.4,4.06,161.22,5973]
[39,"Liberty",386.29,417.95,247.51,75.42,87.18,104.58,0.88,31.59,4.28,73.01,1428.69]
[40,"Madison",635.7,754.98,520.73,257.38,239,222.8,3.95,1,0.06,97.69,2733.29]
[41,"Manatee",9482.55,11415.96,7667.5,2818.61,3863.94,2637.88,2623.92,376.35,53.1,1144.61,42084.42]
[42,"Marion",9980.82,12505.08,8345.97,2219.78,3312.24,2365.43,1164.17,298.89,21.37,1643.93,41857.68]
[43,"Martin",3393.17,4751.82,4177.62,986.37,1498.63,725.14,1240.54,147,107.75,665.41,17693.45]
[44,"Monroe",1786.09,2039.69,1656.17,460.03,782.38,541.23,379.39,47.75,8.5,217.61,7918.84]
[45,"Nassau",2698.73,3537.24,2415.17,610.07,733.12,536.78,57.91,47.5,17.77,376.93,11031.22]
[46,"Okaloosa",7023.25,8431.2,6690.96,1586.79,2270.71,1465.42,436.04,170.07,103.35,885.36,29063.15]
[47,"Okeechobee",1491.29,1895.09,1278.13,462.91,670.42,499.38,372.45,33,2.58,234.43,6939.68]
[48,"Orange",34382.62,42228.77,33896.71,6485.09,13840.05,9309.61,23989.12,2322.25,606.45,3032.35,170093.02]
[49,"Osceola",10246.34,14667.91,10954.53,2007.9,3049.06,1989.45,6478.06,598.94,103.17,975.47,51070.83]
[50,"Palm Beach",33104.47,46241.95,37274.99,10850.91,14875.66,6547.32,14101.38,1067.41,320.78,5228.38,169613.25]
[51,"Pasco",16261.95,19349.89,13020.68,3128.87,5786.38,3998.77,1757.33,624.68,253.94,1655.19,65837.68]
[52,"Pinellas",23431.94,28426.06,25479.44,6346.63,10042.77,4372.97,2952.01,931.01,295.22,3182.45,105460.5]
[53,"Polk",24022.37,27105.4,16983.11,3471.75,6254.25,5071.73,6557.58,291.1,210.77,3135.73,93103.79]
[54,"Putnam",2831.32,3228.42,1803.37,761.29,993.1,657.35,443.69,52.81,8.86,373.72,11153.93]
[55,"St. Johns",6896,8697.48,7177.17,1564.98,2497.67,1052.25,60.73,204.42,63.69,619.37,28833.76]
[56,"St. Lucie",9323.3,11630.62,8067.18,1489.67,2425.84,1548.1,2298.18,172.05,31.97,1234.47,38221.38]
[57,"Santa Rosa",5781.26,7568.15,6081.19,1535.83,1995.07,936.58,95.37,147.89,50.83,670.08,24862.25]
[58,"Sarasota",9059.03,10532.01,8186.63,2305.14,4864.77,2617.52,1780.55,427.11,87.21,1207.36,41067.33]
[59,"Seminole",14606.81,18798.95,15353.1,3150.13,5600.05,2972.79,1910.05,355.06,49.37,1802.02,64598.33]
[60,"Sumter",1886,2352.26,1380.16,396.7,480,345.07,179.77,38,6.32,318.14,7382.42]
[61,"Suwannee",1564.77,1858.75,1157.73,348.21,350.9,203.63,153.98,7,1.54,214.97,5861.48]
[62,"Taylor",834.5,890.09,552.1,236.84,230.95,137.61,0.34,21.38,6.26,44.81,2954.88]
[63,"Union",596,688.97,417.9,148.97,163.3,108.12,0,12.41,1.07,87.49,2224.23]
[64,"Volusia",14462.24,18006.2,13191.52,3097.82,5632,3648.37,2292.09,598.24,139.41,1896.92,62964.81]
[65,"Wakulla",1334.1,1528.43,879.96,615.32,354.92,271.92,4.57,22.5,16.07,173.84,5201.63]
[66,"Walton",1990.61,2151.17,1381.88,301.41,436.86,320.55,136.11,8.79,2.76,202.93,6933.07]
[67,"Washington",914.9,1055.71,773.42,211.05,268.57,149.43,21.82,16,6.51,77.88,3495.29]
[68,"Wash Spec",0,53.87,168.32,0,39.84,170.61,0,0,0,51.17,483.81]
[69,"FAMU",129.74,169.98,144.34,0,0,0,0,0,0,0.17,444.23]
[70,"FAU PB",183.6,300.27,69.61,35,27,1,3.13,0,0,0,619.61]
[71,"FAU STL",492.03,717.96,0,48.5,72.78,0,36.34,15.5,0,0,1383.11]
[72,"FSU Brow",352.6,166,0,59,40,0,16.9,12,0,0,646.5]
[73,"FSU Leon",276.82,590.16,458.19,44.5,93,79.41,4.18,0,0,60.05,1606.31]
[74,"UF",201,305.67,366.93,15,156.33,101.84,0,0,0,0,1146.77]
[75,"FLVS",0,1857.71,11050.21,0,0,0,0,0,0,0,12907.92]
[99,"Florida",590090.78,733723.25,545246.5,139327.18,219283.78,132924.04,157451.91,20314.64,6014.05,72995.39,2617371.52]

{"sheet":"2008-09 Fourth Calculation","index":1,"n_rows":80,"n_cols":13,"rows_kept":80,"cut":false,"hidden":false,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,12]],"flags":["formulas_cached_only"]}
["Department of Education"]
[]
["2008-09 FTE, Fourth Calculation"]
["Dist","District","Prog 101","Prog 102","Prog 103","Prog 111","Prog 112","Prog 113","Prog 130","Prog 254","Prog 255","Prog 300","Total"]
[1,"Alachua",6130.8,5918.52,6184.71,2169.8900000000003,4086.67,1777.4099999999999,364.16999999999996,125.89,20.06,514.9200000000001,27293.04]
[2,"Baker",1514.09,1594.5,933.49,224.07999999999998,213.7,167.44,3.87,10.9,4.12,276.1,4942.29]
[3,"Bay",6426.4400000000005,7529.09,5517.320000000001,1475.7400000000002,1891.29,930.1500000000001,272.2,357.24,106.89999999999999,725.6800000000001,25232.05]
[4,"Bradford",831.76,849.0799999999999,557.8000000000001,232.38,362.26,228.74,4.67,30.39,1.4200000000000002,136.99,3235.49]
[5,"Brevard",16534.16,19819.85,15430.5,4867.9,7025.970000000001,4548.070000000001,1199.17,701.74,150.22000000000003,1922.92,72200.5]
[6,"Broward",55660.91,74581.01,56078.67999999999,11715.030000000002,18273.34,10442.94,18544.9,1853.77,1126.66,6621.1,254898.34]
[7,"Calhoun",546.08,595.2,375.77,213.21,219,128.06,5.42,26,3.6800000000000006,84.91,2197.33]
[8,"Charlotte",3616.17,4942.049999999999,4142.74,904.8599999999999,1330.84,1068.8200000000002,158.23,168.52,16.28,644.92,16993.43]
[9,"Citrus",3726.54,4665.23,3467.58,804.76,1336.18,805.89,112.87000000000002,157.99,24.209999999999997,694.75,15796]
[10,"Clay",7817.64,10322.23,8457.74,2727.28,3259.79,1746.48,330.9,211.15,92.97000000000001,878.1999999999999,35844.38]
[11,"Collier",8719.9,10854.460000000003,8455.16,2022.73,3543.62,2305.37,4989.9,223.82,148.44,723.3,41986.7]
[12,"Columbia",2794.98,3014.6699999999996,1830.79,724.91,740.6300000000001,442.12,43.300000000000004,37.5,15.760000000000003,346,9990.66]
[13,"Dade",70373.73,92329.70999999999,61818.67999999999,16944.850000000002,33268.61,23678.34,31307.760000000002,2920.81,385.35,9649.93,342677.77]
[14,"De Soto",1064.65,1370.07,926.2600000000001,315.55,297.92,366.7099999999999,455.84000000000003,5.220000000000001,4.36,190.36,4996.94]
[15,"Dixie",531.5,565.9200000000001,374.62,235.39,171.38,90.29,0,18.68,3.2300000000000004,70.52000000000001,2061.53]
[16,"Duval",34909.3,35991.81,24760.879999999997,6409.17,9783.449999999999,5526.54,2731.22,923.75,364.7299999999999,2329.44,123730.29]
[17,"Escambia",10133.5,11879.08,7818.17,2808.86,3395.19,2470.8999999999996,261.84000000000003,273.48,151.51999999999998,1142.6399999999999,40335.18]
[18,"Flagler",3300.2999999999997,4052.6400000000003,2616.84,520.0799999999999,856.57,623.62,242.65000000000003,59.29,21.669999999999995,444.65,12738.31]
[19,"Franklin",346.83000000000004,379.62,194.18,71.79,90.96000000000001,49.55,4.16,9.91,0.95,53.2,1201.15]
[20,"Gadsden",1731.55,1793.04,1041.1399999999999,313.72,353.98,232.65999999999997,295.4699999999999,47.44,13.16,140.94,5963.1]
[21,"Gilchrist",601.69,642.49,423.24,230.07,345.46999999999997,244.54999999999998,27.39,38.42,8.02,82.28,2643.62]
[22,"Glades",446.47,474.55,161.19,83.03,92.5,57.2,45.56,1,0,41.89,1403.39]
[23,"Gulf",451,574.01,415.03999999999996,91.8,197.5,181.78,2.57,24.5,7.04,61.370000000000005,2006.61]
[24,"Hamilton",531.76,581.29,366.48,93.53,70.94,61.1,39.32000000000001,18.95,12.55,67.76,1843.68]
[25,"Hardee",1413.0600000000002,1525.03,866.17,251.88,396.02,285.26,288.38999999999993,15.5,2.01,110.35000000000001,5153.67]
[26,"Hendry",1738.6799999999998,2061.6400000000003,1344.45,382.09,488.53,354.62,314.36,17.58,6.840000000000001,296.67,7005.46]
[27,"Hernando",5694.759999999999,7121.049999999999,4696.8099999999995,1071.19,1434.4299999999998,1077.66,515.36,114.52000000000001,39.919999999999995,870.5800000000002,22636.28]
[28,"Highlands",3106.86,3772.68,2429.09,488.68000000000006,823,571.49,521.0400000000001,132.82,33.18000000000001,361.03999999999996,12239.88]
[29,"Hillsborough",40784.259999999995,52986.58,37994.25,11757.649999999998,16239.499999999998,6638.96,15746.739999999998,1185.05,351.38,6420.1900000000005,190104.56]
[30,"Holmes",898,1086.0800000000002,722.1400000000001,189.15,186.34,124.26999999999998,0.42,9.5,0.28,126.2,3342.38]
[31,"Indian River",4010.9799999999996,5149.57,3601.98,751.8,1313.96,1025.91,835.5600000000001,108.14,35.89,564.7900000000001,17398.58]
[32,"Jackson",1879.1999999999998,2154.56,1306.31,473.40999999999997,460.42,322.5,41.12000000000001,123.66,7.300000000000001,307.65,7076.13]
[33,"Jefferson",309.20000000000005,328.53999999999996,143.87,125.53,67.33000000000001,66.12,13.89,2.5,0.32,46.32,1103.62]
[34,"Lafayette",306.94,343.41999999999996,191.38,64,59.43,41.04,42.06000000000001,2,0,38.38,1088.65]
[35,"Lake",10385.19,12379.439999999999,8068.990000000001,1775.99,2644.61,1741.9399999999998,1365.7700000000004,234.64,37.160000000000004,1517.3200000000002,40151.05]
[36,"Lee",18951.36,21416.85,14360.75,4675.5,6739.54,4837.54,4460.749999999999,689.1899999999998,158.66000000000003,2020.4300000000003,78310.57]
[37,"Leon",8425.15,9527.57,6837.27,2444.9,2414.69,1481.4899999999998,219.91000000000003,316.44,73.53999999999999,740.26,32481.22]
[38,"Levy",1377.28,1559.98,988.8299999999999,499.41,776.46,505.20000000000005,85.01,15.4,4.0600000000000005,161.22,5972.85]
[39,"Liberty",386.12,419.18000000000006,247.09999999999997,75.08,86.13,106.13,0.8800000000000001,33.879999999999995,4.45,72.8,1431.75]
[40,"Madison",635.7,753.5,519.99,257.38,240.14,223.72,3.9499999999999997,1,0.06,97.63,2733.07]
[41,"Manatee",9482.74,11416.669999999998,7672.0599999999995,2818.3199999999997,3862.83,2643.86,2624.0000000000005,376.84999999999997,53.10000000000001,1145.11,42095.54]
[42,"Marion",9977.8,12489,8305.04,2218.2599999999998,3309.1,2362.39,1162.9499999999998,297.67,20.949999999999996,1642.35,41785.51]
[43,"Martin",3393.17,4749.23,4182.3,986.37,1498.85,728.3900000000001,1240.54,147,107.75,665.4100000000001,17699.01]
[44,"Monroe",1786.09,2039.8600000000001,1655.67,460.51,782.19,540.9000000000001,379.39,47.75,8.5,217.61,7918.47]
[45,"Nassau",2698.73,3536.2599999999998,2411.9,610.0699999999999,732.65,536.37,57.910000000000004,47.5,17.77,376.91999999999996,11026.08]
[46,"Okaloosa",7023.25,8425.810000000001,6675.76,1586.79,2270.29,1471.6,436.04,170.83999999999997,103.35000000000001,886.5999999999999,29050.33]
[47,"Okeechobee",1491.29,1895.19,1294.17,462.91,671.41,499.26,372.5199999999999,33,2.58,224.61,6946.94]
[48,"Orange",34383.64,42217.58,33880.62,6482.39,13824.689999999999,9299.199999999999,23996.289999999994,2320.2200000000003,606.9599999999999,3024.02,170035.61]
[49,"Osceola",10243.87,14671.86,10966.07,2007.4099999999999,3044.2999999999997,1988.8799999999999,6480.219999999999,631.13,104.04000000000002,980.28,51118.06]
[50,"Palm Beach",33100.659999999996,46223.159999999996,37243.06,10852.71,14875.02,6541.25,14105.339999999997,1066.76,320.62,5225.8099999999995,169554.39]
[51,"Pasco",16276.899999999998,19347.18,13022.39,3128.4300000000003,5786.780000000001,4005.14,1757.3299999999997,625.18,253.44000000000003,1655.19,65857.96]
[52,"Pinellas",23432.06,28422.48,25474.190000000002,6338.08,10043.76,4375.19,2958.32,931.4499999999999,295.22,3182.4900000000002,105453.24]
[53,"Polk",24021.870000000003,27088.29,16964.41,3469.4,6250.81,5071.89,6559.119999999999,290.78000000000003,210.77000000000004,3135.72,93063.06]
[54,"Putnam",2835.8099999999995,3228.42,1803.55,761.29,993.1,657.3499999999999,439.21000000000004,52.480000000000004,9.190000000000001,373.54,11153.94]
[55,"St. Johns",6897.150000000001,8684.45,7158.049999999999,1564.53,2501.48,1035.77,57.190000000000005,206.98999999999998,63.69,618.18,28787.48]
[56,"St. Lucie",9323.220000000001,11629.09,8070.82,1489.59,2425.8700000000003,1548.92,2298.1800000000003,173.88,32.489999999999995,1234.4699999999998,38226.53]
[57,"Santa Rosa",5781.26,7568.38,6078.76,1535.8100000000002,1994.8400000000001,937.9,95.37000000000002,147.41,51.83,669.5,24861.06]
[58,"Sarasota",9060.490000000002,10533.2,8189.08,2305.1400000000003,4864.23,2618.44,1780.5499999999997,427.10999999999996,87.20999999999998,1207.77,41073.22]
[59,"Seminole",14608.079999999998,18796.53,15357.66,3150.24,5598.6,2971.02,1907.87,354.86999999999995,49.35999999999999,1802.02,64596.25]
[60,"Sumter",1886,2352.2599999999998,1380.82,396.2,479.5,345.07,179.76999999999998,38,6.32,317.47999999999996,7381.42]
[61,"Suwannee",1564.77,1858.75,1157.73,348.21,350.9,203.63,153.97999999999996,7,1.54,214.96999999999997,5861.48]
[62,"Taylor",834.5,890.0899999999999,552.1,236.84,230.95,137.61,0.34,21.38,6.26,44.81,2954.88]
[63,"Union",596,688.6899999999999,408.50000000000006,148.97,163.73,117.97000000000001,0,12.91,1.07,87.13,2224.97]
[64,"Volusia",14450.779999999999,17994.52,13161.599999999999,3092.8,5625.9,3640.92,2290.1400000000003,597.5799999999999,139.26,1893.3600000000001,62886.86]
[65,"Wakulla",1334.1,1528.2799999999997,879.9599999999999,615.3199999999999,355.83,271.91999999999996,4.57,21.5,16.07,173.84,5201.39]
[66,"Walton",1990.61,2151.55,1380.77,301.41,437.73,321.06,136.10999999999999,8.790000000000001,2.7600000000000002,202.62,6933.41]
[67,"Washington",914.9,1055.71,773.42,211.05,268.57,149.43,21.820000000000004,16,6.87,77.88,3495.65]
[68,"Wash Spec",0,51.540000000000006,162.61,0,40.34,168.98,0,0,0,52.21,475.68]
[69,"FAMU",129.74,169.98,144.34,0,0,0,0,0,0,0.17,444.23]
[70,"FAU PB",183.6,300.27,69.61,35,27,1,3.13,0,0,0,619.61]
[71,"FAU STL",492.03,717.96,0,48.5,72.78,0,36.339999999999996,15.5,0,0,1383.11]
[71,"FSU Brow",352.6,166,0,59,40,0,16.9,12,0,0,646.5]
[72,"FSU Leon",276.82,590.16,458.18999999999994,44.5,93,79.41,4.18,0,0,60.05,1606.31]
[73,"UF",201,305.67,366.93000000000006,15,156.32999999999998,101.84,0,0,0,0,1146.77]
[74,"FLVS",0,1862.01,12138,0,0,0,0,0,0,0,14000.01]
[99,"Florida",590070.02,733551.87,546108.52,139265.3,219251.65,132951.14,157454.21,20347.71,6017.32,72988.72,2618006.46]

{"sheet":"2008-09 Third Calculation","index":2,"n_rows":80,"n_cols":13,"rows_kept":80,"cut":false,"hidden":false,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,12]],"flags":["formulas_cached_only"]}
["Department of Education"]
[]
["2008-09 FTE, Third Calculation"]
["Dist","District","Prog 101","Prog 102","Prog 103","Prog 111","Prog 112","Prog 113","Prog 130","Prog 254","Prog 255","Prog 300","Total"]
[1,"Alachua",6081.33,6247.46,5932.48,1772.1299999999999,3471.44,1488.1999999999998,383.83,117.49000000000001,19.36,430.13,25943.85]
[2,"Baker",1564.2699999999998,1591.6399999999999,913.53,219.69000000000003,206.97,164.55,3.2100000000000004,9.63,5.65,278.49,4957.63]
[3,"Bay",6418.4,7495.890000000001,5525.1900000000005,1478.82,1891.7200000000003,919.62,257.22,350.98999999999995,102.00000000000001,695.86,25135.71]
[4,"Bradford",817.4399999999999,865.8000000000001,558.5600000000001,227.84,367.28999999999996,233.39000000000001,5.83,29.619999999999997,1.08,136.89,3243.74]
[5,"Brevard",16495.96,19740.649999999998,15382.130000000001,4860.88,7087.29,4558.99,1205.1399999999999,679.7499999999999,151.02,1916.24,72078.05]
[6,"Broward",55981.72,74780.63,55995.26,11698.17,18315.850000000002,10555.519999999999,17879.100000000002,1827.9399999999998,1127.04,6671.98,254833.21]
[7,"Calhoun",546.64,592.48,370.92,212.43,220.55,126.22000000000001,6.35,24.479999999999997,3.4700000000000006,83.34,2186.88]
[8,"Charlotte",3598.3,4962.51,4181.63,913.56,1324.96,1069.51,156.46,163.14000000000004,16.86,602.7,16989.63]
[9,"Citrus",3725.6200000000003,4648.32,3426.6,800.01,1349.1100000000001,801.39,102.66000000000001,158.59999999999997,26.05,712.47,15750.83]
[10,"Clay",7931.08,10263.23,8305.59,2670.6800000000003,3252.2499999999995,1739.32,355.23,201.03,102,916.51,35736.92]
[11,"Collier",8678.11,10797.26,8375.68,1969,3553.36,2295.45,5044.93,217.14999999999998,145.45000000000002,759.9300000000001,41836.32]
[12,"Columbia",2772,2990.79,1874.94,722.8399999999999,752.23,453.99,50.18,38.129999999999995,17.569999999999997,319.41,9992.08]
[13,"Dade",70069.95999999999,92102.52,61618.47,16913.19,33209.8,23605.319999999996,31223.649999999998,2810.8999999999996,345.17,9527.74,341426.72]
[14,"De Soto",1047.35,1359.1699999999998,957.3399999999999,316.58,287.90999999999997,367.61,427.88,5.5,4.95,174.20999999999998,4948.5]
[15,"Dixie",529.38,569.97,375.73,236.67000000000002,170.07,89.35,0,18.11,3.3200000000000003,70.72,2063.32]
[16,"Duval",35210.55,35976.75,24715.79,6356.370000000001,9793.75,5468.410000000001,2709.6,931.45,364.75,2408.5299999999997,123935.95]
[17,"Escambia",10139.56,11800.900000000001,7833.7300000000005,2810.12,3364.0000000000005,2451.35,237.72000000000003,271.28,148.16,1175.45,40232.27]
[18,"Flagler",3270.6800000000003,4076.68,2650.17,504.64,863.64,625.77,230.84,61.339999999999996,25.609999999999996,390.58,12699.95]
[19,"Franklin",362.26,389.58000000000004,191.43999999999997,75.60000000000001,88.14,49.2,5.77,9.720000000000002,1.08,52.82,1225.61]
[20,"Gadsden",1723.54,1792.42,1045.35,333.86,353.36,232.18,296.96000000000004,54.879999999999995,11.85,144.16000000000003,5988.56]
[21,"Gilchrist",601.87,648.01,414.65,231.18,340.35,243.23000000000002,29.839999999999996,39.410000000000004,7.930000000000001,100.95,2657.42]
[22,"Glades",444.21000000000004,465.54,158.17000000000002,76.06,94.54000000000002,54.059999999999995,37.910000000000004,0.96,0,42.88,1374.33]
[23,"Gulf",455.1,579.19,419.75,97.83000000000001,196.51000000000002,184.15,5.859999999999999,23.28,10.2,61.33,2033.2]
[24,"Hamilton",537.39,597.86,364.18,81.71000000000001,56.900000000000006,59.269999999999996,41.55,16.87,14.02,66.02,1835.77]
[25,"Hardee",1416.3300000000002,1518.2899999999997,852.3299999999999,267.03999999999996,391.43000000000006,298.26,276.43,16.39,2.63,115.81,5154.94]
[26,"Hendry",1740.6999999999998,2071.17,1311.35,371.59,487.39000000000004,391.39000000000004,293.98999999999995,16.34,5.470000000000001,289,6978.39]
[27,"Hernando",5672.139999999999,7082.05,4661.05,1068.8,1421.1299999999997,1072.51,523.14,111.49,41.38,874.97,22528.66]
[28,"Highlands",3094.37,3754.1,2413.94,478.71000000000004,822.37,564.93,534.5,126.09,33.34,358.74,12181.09]
[29,"Hillsborough",40809.94,52930,37793.51,11573.98,16118.43,6580.26,15819.180000000002,1174.65,363.95000000000005,6345.51,189509.41]
[30,"Holmes",896.6800000000001,1076.75,713.51,186.69,188.58,123.44,0.35,10.32,0,130.07,3326.39]
[31,"Indian River",4018.15,5167.17,3529.8999999999996,741.73,1313.77,1027.77,753.2799999999999,105.12,37.7,604.8,17299.39]
[32,"Jackson",1889.99,2145.29,1281.2299999999998,497.97999999999996,465.17,315.54999999999995,48.599999999999994,129.62,4.1499999999999995,319.63,7097.21]
[33,"Jefferson",321.09999999999997,327.59,142.06,115.58000000000001,65.55,66,17.99,3.21,0.34,44.28,1103.7]
[34,"Lafayette",308.45,340.15999999999997,189.07,66.6,60.13999999999999,39.35,41.08,1.98,0,38.59,1085.42]
[35,"Lake",10350.42,12341.98,8035.470000000001,1758.97,2675.8199999999997,1770.3400000000001,1453.51,214.28999999999996,32.959999999999994,1556.83,40190.59]
[36,"Lee",19176.5,21469.440000000002,14322.68,4656.07,6733.03,4832.43,4573.32,685.9399999999999,153.67,1980.31,78583.39]
[37,"Leon",8475.62,9515.449999999999,6827.2300000000005,2393.88,2434.17,1473.07,222.70000000000002,320.31,76.02000000000001,714.51,32452.96]
[38,"Levy",1389.94,1555.1200000000001,989.8300000000002,503.31,781.6,475.66,69.30999999999999,17.8,4.16,155.97,5942.7]
[39,"Liberty",382.51,411.12,246.91000000000003,77.08,82.58000000000001,107.01000000000002,0.8800000000000001,39.870000000000005,4.88,69.37,1422.21]
[40,"Madison",649.11,750.61,514.35,263.84000000000003,238.05,219.71,2.9699999999999998,1.05,0,102.41,2742.1]
[41,"Manatee",9498.93,11440.82,7635.25,2765.0600000000004,3825.37,2656.5800000000004,2692.9,378.4699999999999,48.23,1136.8600000000001,42078.47]
[42,"Marion",10069.77,12502.91,8309.1,2219.1400000000003,3336.59,2418.37,1205.6899999999998,283.16999999999996,19.6,1639.34,42003.68]
[43,"Martin",3388.08,4757.84,4158.51,989.46,1496.16,745.96,1160.52,141.75,108.92000000000002,683.74,17630.94]
[44,"Monroe",1772.08,2017.15,1655.1200000000001,471.44999999999993,784.62,553.56,389.8,51.18,8.64,215.9,7919.5]
[45,"Nassau",2677.16,3547.3199999999997,2379.91,609.86,738.54,535.2,54.71000000000001,42.42000000000001,14.989999999999998,366.54999999999995,10966.66]
[46,"Okaloosa",7053.34,8458.12,6696.62,1570.1200000000001,2286.0699999999997,1396.49,432.90000000000003,152.44,109.43,898.28,29053.81]
[47,"Okeechobee",1488.51,1890.2800000000002,1298.7800000000002,462.39,666.65,510.47999999999996,357.21000000000004,35.25,1.83,230.79000000000002,6942.17]
[48,"Orange",34122.34,41624.689999999995,33448.21,6407.37,13676.14,9130.060000000001,25200.899999999998,2282.1700000000005,600.5400000000001,2917.02,169409.44]
[49,"Osceola",10252.11,14660.27,10852.779999999999,2015.2,3051.46,2017.15,6667.68,652.22,103.97,998.87,51271.71]
[50,"Palm Beach",32798.49,46485.899999999994,37225.729999999996,10755.759999999998,14691.05,6505.379999999999,14039.53,1095.23,322.4,5154.47,169073.94]
[51,"Pasco",16303.33,19314.13,13013.579999999998,3134.84,5805.49,4002.34,1827.1100000000004,606.8299999999999,251.26000000000005,1662.13,65921.04]
[52,"Pinellas",23304.67,28392.670000000002,25223.77,6314.85,10057.810000000001,4372.76,3033.1400000000003,927.06,313.28,3187.8900000000003,105127.9]
[53,"Polk",24098.309999999998,27172.249999999993,16958.37,3443.43,6257.99,5052.8,6588.9800000000005,286.6500000000001,206.45999999999998,3188.54,93253.78]
[54,"Putnam",2841.08,3225.94,1812.95,771.29,999.98,652.44,457.2700000000001,56.87000000000001,11.329999999999998,368.22,11197.37]
[55,"St. Johns",6858.05,8689.91,7140.13,1609.4699999999998,2508.24,1019.2800000000001,51.379999999999995,205.85000000000002,70.28000000000002,656.35,28808.94]
[56,"St. Lucie",9380.67,11587.91,8090.48,1493.05,2412.95,1524.49,2358.330000000001,182.64,31.18,1215.79,38277.49]
[57,"Santa Rosa",5795.96,7536.26,6055.73,1529.76,2010.1599999999996,946.01,97.01,152.01,47.089999999999996,644.5400000000001,24814.53]
[58,"Sarasota",9037.550000000001,10480.349999999999,8147.97,2345.1,4919.05,2628.37,1792.7799999999997,434.99,92.42000000000002,1292.5900000000001,41171.17]
[59,"Seminole",14608.07,18832.84,15281.39,3155.02,5602.48,2995.2799999999997,1918.3300000000002,351.89,47.68000000000001,1805.39,64598.37]
[60,"Sumter",1904.55,2374.1499999999996,1358.19,388.66999999999996,486.45000000000005,341.19000000000005,153.89999999999998,36.72,5.9799999999999995,319.09999999999997,7368.9]
[61,"Suwannee",1540.49,1858.6599999999999,1147.3600000000001,348.81,347.38,203.36,128.9,6.53,0.79,219.63,5801.91]
[62,"Taylor",841.12,896.74,548.6299999999999,234.48999999999998,235.75,135.17999999999998,0.68,25.610000000000003,5.05,37.2,2960.45]
[63,"Union",600.33,685.42,409.25,151.63,162.64999999999998,117.53,0,13.27,0.81,84.78,2225.67]
[64,"Volusia",14417.98,17956.1,13227.44,3098.78,5612.38,3573.5,2326.69,575.82,135.86,1836.31,62760.86]
[65,"Wakulla",1342.25,1536.65,889.91,604.5799999999999,351,272.71,5.66,22.310000000000002,14.629999999999999,175,5214.7]
[66,"Walton",1898.7600000000002,2134.37,1405.58,281.3,448.63,317.95,118.84,7.97,2.16,183.20000000000002,6798.76]
[67,"Washington",927.47,1044.12,766.59,185.05,260.74,135.98,31.89,15.8,5.8599999999999985,85.42,3458.92]
[68,"Wash Spec",0,48.17,159.58,0,39.36,165.11,0,0,0,58.97,471.19]
[69,"FAMU",132.86,178.68,147.51,0,0,0,0,0,0,0,459.05]
[70,"FAU PB",183.98,300.45,70.08,36.83,27.529999999999998,0.93,1.56,0,0,0,621.36]
[71,"FAU STL",523.49,732.6,0,47.05,70.65,0,0,16.07,0,0,1389.86]
[72,"FSU Brow",352.74,165.19,0,55.900000000000006,40.379999999999995,0,15.209999999999999,11.14,0,0,640.56]
[73,"FSU Leon",278.63,593.94,464.7900000000001,39.52,86.52000000000001,72.72,3.8200000000000003,0,0,56.3,1596.24]
[74,"UF",203,309.34000000000003,359.68000000000006,12.69,148.84,107.1,0,0,0,0,1140.65]
[75,"FLVS",0,1906.3000000000002,12693.36,0,0,0,0,0,0,0,14599.66]
[99,"Florida",590090.82,733129.98,544444.03,138149.63,218336.26,132299.99,158442.27,20086.45,5995.91,72759.31,2613734.65]

{"sheet":"2008-09 Appropriated","index":3,"n_rows":80,"n_cols":13,"rows_kept":80,"cut":false,"hidden":false,"merged":[[0,0,0,12],[1,0,1,12],[2,0,2,12]],"flags":["formulas_cached_only"]}
["Department of Education"]
["March 31, 2008"]
["2008-09 FTE, Appropriated"]
["Dist","District","Prog 101","Prog 102","Prog 103","Prog 111","Prog 112","Prog 113","Prog 130","Prog 254","Prog 255","Prog 300","Total"]
[1,"Alachua",6309.39,5862.15,6314.75,2249.37,4027.61,1773.62,342.53,124.28,28.43,530.37,27562.5]
[2,"Baker",1520.51,1588.88,912.38,202.97,214.38,136.18,3.11,12.66,0.88,233.59,4825.54]
[3,"Bay",6293.36,7458.7,5596.41,1536.61,1905.72,962.41,330.77,347.86,127.36,720.19,25279.39]
[4,"Bradford",831.6,887.28,598.84,265.13,349.82,235.94,2.42,31.22,1.07,121.78,3325.1]
[5,"Brevard",16972.85,19793.79,15302.94,4625.93,7117.96,4767.54,1536.45,715.68,153.84,2212.84,73199.82]
[6,"Broward",56663.72,72649.75,55923.65,11112.23,17716.76,10419.44,19795.28,1854.87,984.13,5703.82,252823.65]
[7,"Calhoun",543.47,592.26,338.08,203.22,223.16,144.31,2.07,30.73,4.5,83.96,2165.76]
[8,"Charlotte",3873.64,4994.6,4068.05,897.85,1345.36,1110.93,162.48,150.88,21.01,724.15,17348.95]
[9,"Citrus",3759.47,4635.03,3259.45,866.48,1390.24,900.3,111.01,169.7,24.9,769.29,15885.87]
[10,"Clay",8322.53,10607.02,8680.14,2452.78,3183.2,1751.3,356.31,220,102.7,964.24,36640.22]
[11,"Collier",9062.88,10814.88,7922.84,2125.77,3423.26,2303.36,4770.64,265.2,126.02,850.93,41665.78]
[12,"Columbia",2853.7,3013.35,1867.56,763.64,752.78,445.96,44.87,38.49,21.08,319.45,10120.88]
[13,"Dade",75583.12,91884.94,60919.78,17742.77,32435.32,25248.68,26210.29,1141.81,174.43,10083.39,341424.53]
[14,"De Soto",1097.34,1328.39,930.31,301.45,296.33,374.34,507.89,6.9,2.38,190.53,5035.86]
[15,"Dixie",598,592,408,174,161,99.5,"-",21.5,5.5,79.5,2139]
[16,"Duval",34517.2,35385.64,25733.34,6606.33,9693.44,5585.7,2993.68,906.59,446.83,2579.28,124448.03]
[17,"Escambia",10445.25,11799.51,7845.56,2639.31,3380.85,2633.57,264,270.84,156.34,1369.65,40804.88]
[18,"Flagler",3316.95,4100,2633,500,850,624,360,100,30,486.05,13000]
[19,"Franklin",361.39,361.15,175.64,64.6,90.86,52.78,"-",11.88,2.4,54.89,1175.59]
[20,"Gadsden",1666.59,1723.73,1133.34,330.96,342.25,259.61,276.95,66.35,10.22,126.27,5936.27]
[21,"Gilchrist",602.14,720.27,413.04,260.91,356.29,262.4,20.78,47.05,5.76,103.86,2792.5]
[22,"Glades",402.41,461.34,167.76,74.11,111.65,42.58,36.32,0.89,0.18,46.86,1344.1]
[23,"Gulf",469,572,443,83,164,199,"-",18,16,56,2020]
[24,"Hamilton",530.18,584.31,381.55,104.16,71.16,71.31,42.28,23.69,19.98,77.09,1905.71]
[25,"Hardee",1418.55,1455.92,867.38,237.99,421.95,324.83,286.88,11.18,2.67,126.2,5153.55]
[26,"Hendry",1883.88,2068.7,1370.31,380.8,503.76,388.16,308.26,16.9,7.1,254.57,7182.44]
[27,"Hernando",5944.92,7093.52,4758.18,1087.85,1599.52,1069.33,520.64,100,45,850,23068.96]
[28,"Highlands",3254.79,3739.63,2433.35,491.07,864.88,574.94,539.79,172.06,35.92,378.98,12485.41]
[29,"Hillsborough",41471.44,52784.11,37502.36,11443.74,16295.6,6684.86,16865.19,1358.39,386.15,6791.64,191583.48]
[30,"Holmes",918.04,1102.86,697.38,171.46,183.79,125.7,0.15,4.5,0.32,128.48,3332.68]
[31,"Indian River",4197,5176,3653,636,1296,1167,941,86,30,585,17767]
[32,"Jackson",1877.41,2137.76,1361.7,490.65,476,293.78,38.69,142.93,4.09,298.63,7121.64]
[33,"Jefferson",314.94,309.18,166.45,121.63,91.83,59.49,21.71,3.02,0.77,34.21,1123.23]
[34,"Lafayette",321.05,351.51,163.01,47.3,61.42,37.58,21.95,3.47,0.2,52.48,1059.97]
[35,"Lake",10350.58,12085.16,8002.96,1985.09,2676.76,1877.52,1767.96,266.42,29.79,1484.76,40527]
[36,"Lee",20805.69,22360.02,13947.96,4324.18,6677.3,5077.39,5469.54,720.23,177.25,2173.21,81732.77]
[37,"Leon",8376.04,9227.39,6945.04,2514.72,2633.3,1639.61,220.69,326.57,84.16,748.38,32715.9]
[38,"Levy",1481.94,1566.82,1061.89,482.14,783.63,467.37,98.34,20.33,2.59,162.23,6127.28]
[39,"Liberty",410.14,423.01,252.06,95.97,103.15,106.99,"-",38.82,3.62,62.56,1496.32]
[40,"Madison",663.32,768.83,483.93,230.61,213.37,214.44,4.73,0.9,0.81,107.22,2688.16]
[41,"Manatee",9828.14,11204,7497.95,2678.27,3742.33,2714.75,3030.39,324.3,38.75,1310.27,42369.15]
[42,"Marion",10412.44,12552.6,7930.45,2372.14,3255.71,2383.43,1400.41,200.02,30.7,1544.66,42082.56]
[43,"Martin",3548.62,4731.32,4144.53,957.07,1607.43,725.64,1191.52,132.23,110.68,592.25,17741.29]
[44,"Monroe",1714.05,1984.64,1700.59,474.38,740.7,539.84,399.96,59,14,226.95,7854.11]
[45,"Nassau",2712.99,3515.24,2437.16,625.02,769.54,579.59,20.42,68.95,17.05,419.11,11165.07]
[46,"Okaloosa",7162.94,8337,6559.9,1555.71,2259.23,1470.95,631.11,150.52,128.28,909.27,29164.91]
[47,"Okeechobee",1610.76,1906.62,1307.73,425.02,645.81,536.8,350.55,44,8.85,243.07,7079.21]
[48,"Orange",33694,41855.68,34476.56,6683.47,13995.67,9607.33,24761.76,2384.34,594.52,2843.24,170896.57]
[49,"Osceola",10706.12,14587.53,10757.34,1921.75,3047.79,2020.25,7697.16,880.77,124.41,1281.81,53024.93]
[50,"Palm Beach",32978.44,45028.93,36302.95,10342.19,14615.76,6586.73,14688.86,1178.23,399.32,5293.26,167414.67]
[51,"Pasco",16344.66,19547,12869.6,3293.48,5794.66,3951.32,2554.79,557.8,218.81,1818.98,66951.1]
[52,"Pinellas",23153.98,28180.23,24947.77,6510.72,9958.96,4611.84,3038.92,1013.96,320.59,3502.36,105239.33]
[53,"Polk",24391.59,26694.54,17015.38,3459.53,6363.35,5383.48,6654.61,341.26,200.17,3242.05,93745.96]
[54,"Putnam",2908.57,3388.69,1812.23,848.07,1064.56,609.06,424.63,59.85,12.67,368.03,11496.36]
[55,"St. Johns",7057.7,8628.54,7098.99,1418.91,2324.24,976.1,53.3,267.15,95.31,557.47,28477.71]
[56,"St. Lucie",10287.85,12774.44,7953.21,1702.97,2728.95,1816.69,2612.24,241.99,51.96,1337,41507.3]
[57,"Santa Rosa",5972.23,7609.79,6212.05,1541.12,1982.46,1034,130.1,140,54,679.04,25354.79]
[58,"Sarasota",9142.56,10541.99,8630.21,2533.77,5162.09,2577.82,1874.27,466.44,91.2,1380.95,42401.3]
[59,"Seminole",14651.75,18773.18,14882.13,3176.31,5565.85,3132.65,2130.51,355.1,86.55,1812.27,64566.3]
[60,"Sumter",1941.81,2345.66,1370.78,373.93,484.68,372.25,178.43,42.29,4.47,278.14,7392.44]
[61,"Suwannee",1546,1859.5,1224.4,325,273,192.9,116,6,"-",227,5769.8]
[62,"Taylor",821.45,917.38,567.37,231,241.43,158.58,"-",25.09,9.53,45.15,3016.98]
[63,"Union",622.17,701.07,423.89,156.21,176.82,110.33,"-",9.37,3.65,103.07,2306.58]
[64,"Volusia",14661.84,17969.41,12581.77,2934.39,5605.49,4145.33,2486.9,697.37,192.11,1633.32,62907.93]
[65,"Wakulla",1355.23,1532.89,855.06,515.9,405.94,279.11,9.77,23.02,16.99,166.01,5159.92]
[66,"Walton",2023.95,2095.99,1418.72,332.83,462.51,314.41,128.91,4.17,4.39,206.6,6992.48]
[67,"Washington",943,1079,817.98,181.82,265.74,158.62,"-",21,6.1,95.52,3568.78]
[68,"Wash Spec","-",43.89,163.93,"-",35.52,195.55,"-","-","-",33.7,472.59]
[69,"FAMU",93.52,139.86,125.58,"-","-","-","-","-","-",7.27,366.23]
[70,"FAU PB",175.77,310.87,100.82,47.32,31.49,2.94,"-","-","-","-",669.21]
[71,"FAU STL",576,924,"-",34,28,"-","-",12,"-","-",1574]
[72,"FSU Brow",362.76,175.93,"-",68.01,47.5,"-",10,2.98,"-","-",667.18]
[73,"FSU Leon",273.02,598.35,488.14,47.18,70.05,66.69,12.56,"-","-",47.57,1603.56]
[74,"UF",205,297,420,11,165,52,"-","-","-","-",1150]
[75,"FLVS","-",1400,9800,"-","-","-","-","-","-","-",11200]
[99,"Florida",604167.33,729294.15,540531.54,138703.27,218403.92,137820.73,161863.73,19557.99,6111.44,74931.92,2631386.02]