{"text_format":"2","workbook":"xls","n_sheets":12,"sheets":["Basic","ESE, ESOL and Career","Program Weights","FEFP Pg1","FEFP Pg2","FEFP Pg3","FEFP Pg4","Millage1","Millage2","Revenue","Rev Per FTE","Current Exp"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":12,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Basic","index":0,"n_rows":79,"n_cols":8,"rows_kept":79,"cut":false,"hidden":false,"merged":[[0,0,0,7]],"flags":["formulas_cached_only"]}
["2016-17 UFTE BY PROGRAM – BASIC PROGRAMS"]
[null,"BASIC\nGRADES  K-3","BASIC\nGRADES 4-8","BASIC\nGRADES 9-12","BASIC WITH\nESE SERVICES\nGRADES K-3","BASIC WITH\nESE SERVICES\nGRADES 4-8","BASIC WITH\nESE SERVICES \nGRADES 9-12","TOTAL\nBASIC"]
["DISTRICT",101,102,103,111,112,113]
["ALACHUA",7324.179999999997,7066.379999999999,6430.17,2104.8199999999997,3425.83,1134.9700000000003,27486.35]
["BAKER",1291.7400000000002,1652.18,918.63,252.92999999999998,276.44,127.09,4519.01]
["BAY",6864.969999999999,7926.980000000001,5827.04,1773.3399999999995,2120.07,979.2199999999998,25491.620000000003]
["BRADFORD",863.5400000000001,811.5000000000001,550.25,299.07,311.44,216.29,3052.09]
["BREVARD",16467.609999999993,19215.229999999985,15276.559999999998,4838.170000000004,7740.38,4837.910000000001,68375.85999999999]
["BROWARD",56442.460000000014,74992.20999999995,58181.25000000002,13650.180000000017,20417.499999999993,12915.819999999994,236599.42]
["CALHOUN",543.87,656.7999999999998,431.89,159.14,173.82999999999998,108.95,2074.4799999999996]
["CHARLOTTE",3173.189999999999,4074.6600000000003,4006.6000000000004,965.8699999999999,1454.8400000000004,790.6999999999999,14465.86]
["CITRUS",3759.62,4621.58,3647.2400000000002,689.67,1109.3900000000003,524.8,14352.3]
["CLAY",7330.2699999999995,9670.090000000002,8657.01,3082.9100000000003,4422.6,1896.2399999999998,35059.12]
["COLLIER",8690.31,12709.029999999999,9431.400000000001,1831.8599999999997,3862.64,2756.7599999999998,39282]
["COLUMBIA",2749.8,3107.46,1906.8299999999997,658.31,730.1400000000002,411.80999999999995,9564.349999999999]
["DADE",64133.5100000001,88604.60000000006,69353.41999999995,18954.12,33539.28999999999,24022.069999999985,298607.0100000001]
["DESOTO",1243.94,1503.0700000000002,948.95,312.08,320.20000000000005,186.54999999999995,4514.79]
["DIXIE",611.5,594.0899999999999,337.65999999999997,206.64999999999998,221.82,119.62,2091.34]
["DUVAL",34170.4,37218.710000000014,26364.440000000006,8014.930000000004,10791.98,5486.029999999999,122046.49000000002]
["ESCAMBIA",10458.189999999997,11209.599999999995,7611.790000000001,2475.74,3896.9700000000003,2212.2599999999998,37864.549999999996]
["FLAGLER",3012.0399999999995,4075.5599999999995,3159.4399999999996,517.5,906.6999999999999,520.99,12192.229999999998]
["FRANKLIN",375.82000000000005,409.83,198.71,69.51,108.17999999999999,48.06000000000001,1210.1100000000001]
["GADSDEN",1474.8300000000002,1631.5999999999995,1007.0000000000001,275.24000000000007,378.69999999999993,198.70999999999998,4966.079999999999]
["GILCHRIST",628.28,747.47,494.34999999999997,184.69,213.82,186.13,2454.7400000000002]
["GLADES",497.60999999999996,606.12,204.37000000000003,115.27999999999999,147.6,43.510000000000005,1614.49]
["GULF",465.48,545.6600000000001,429.65,132.12,134.04,102.22,1809.1699999999998]
["HAMILTON",428.47,537.9,292.45,80.99,77.15,45.79,1462.75]
["HARDEE",1341.0400000000002,1667.7199999999998,1063.24,219.74,352.59999999999997,207.22,4851.56]
["HENDRY",1555.4,2089.49,1507.9300000000005,371.21999999999997,494.8,341.58000000000004,6360.420000000001]
["HERNANDO",5297.65,7035.45,5214.750000000001,1271.4999999999998,1348.64,914.48,21082.469999999998]
["HIGHLANDS",3021.66,3715.1500000000005,2428.4300000000003,777.3800000000001,939.86,571.6899999999998,11454.170000000004]
["HILLSBOROUGH",47179.140000000014,56053.880000000034,44247.01,13329.880000000003,19060.239999999983,7732.139999999995,187602.29000000004]
["HOLMES",862.89,1061.93,672.54,170.27,199.92999999999998,101.64000000000001,3069.2]
["INDIAN RIVER",4048.459999999999,5365.52,3794.85,853.8000000000001,1358.64,875.0699999999998,16296.339999999998]
["JACKSON",1557.94,2037.8500000000004,1383.83,438.33,421.05999999999995,181.41000000000003,6020.42]
["JEFFERSON",200.3,242,128.20999999999998,60.629999999999995,30.95,25.67,687.76]
["LAFAYETTE",286.55,379.95,226.04,67.76,98.3,32.25,1090.85]
["LAKE",10353.979999999998,12849.93,8879.109999999999,2013.9,2916.0599999999995,1870.7700000000002,38883.74999999999]
["LEE",21594.389999999992,25732.17,18660.870000000006,4453.750000000001,7541.399999999996,5262.519999999997,83245.09999999998]
["LEON",8618.99,10250.809999999994,7440.5999999999985,2497.13,2438.7499999999995,1458.78,32705.059999999994]
["LEVY",1394.9,1586.4599999999998,867.1199999999999,371.80000000000007,545.65,370.73,5136.66]
["LIBERTY",303.21,465.27000000000004,241.34999999999997,114.57,83.8,50.199999999999996,1258.3999999999999]
["MADISON",708.0600000000001,781.81,520.5799999999999,223.22,198.33,138.37,2570.3699999999994]
["MANATEE",9959.659999999994,13455.13,9574.67,3364.190000000001,4347.129999999999,2802.4500000000003,43503.22999999999]
["MARION",10020.43,12042.20000000001,8764.439999999999,2511.4699999999993,3656.6599999999994,2584.140000000001,39579.340000000004]
["MARTIN",3664.3400000000006,4977.060000000001,4505.98,1011.6099999999999,1630.4700000000003,775.4000000000001,16564.860000000004]
["MONROE",1905.17,2283.1800000000003,1664.3799999999999,509.68,696.76,365.09,7424.260000000001]
["NASSAU",2807.55,3517.649999999999,2646.42,606.39,909.2000000000002,534.13,11021.339999999998]
["OKALOOSA",7963.730000000002,9260.36,6495.029999999997,1768.9899999999996,2414.8699999999994,1187.0600000000004,29090.04]
["OKEECHOBEE",1197.8100000000002,1672.3100000000002,1256.67,407.41999999999996,699.2400000000002,457.16,5690.610000000001]
["ORANGE",42181.48999999999,54568.22000000001,42653.19,7581.58,15269.319999999982,10443.46,172697.25999999995]
["OSCEOLA",12069.050000000001,17642.280000000006,13849.129999999994,2131.62,3802.829999999999,3065.2199999999993,52560.13000000001]
["PALM BEACH",35478.69000000001,48783.21999999998,42073.81,13265.130000000012,18218.26000000001,7839.3099999999995,165658.42]
["PASCO",17284.319999999992,20729.140000000003,15682.329999999994,3653.4799999999987,6341.769999999994,3725.6700000000005,67416.70999999998]
["PINELLAS",22135.239999999987,27973.33,24190.32000000001,7239.85,9306.679999999991,3225.520000000002,94070.94]
["POLK",22444.020000000004,28514.450000000004,21028.99,5175,8138.350000000002,4764.169999999998,90064.98000000001]
["PUTNAM",2681.1600000000003,3266.5,1927.5600000000002,767.32,999.0900000000004,622.81,10264.44]
["ST. JOHNS",8641.890000000001,10954.480000000001,8580.720000000001,2396.06,4114.499999999998,2312.3999999999996,37000.05]
["ST. LUCIE",8859.130000000001,12392.65,9624.529999999999,1577.6299999999994,2284.8599999999997,1718.6199999999994,36457.42]
["SANTA ROSA",6367.670000000004,8514.95,6936.8200000000015,1438.2600000000002,1939.1599999999996,797.84,25994.700000000004]
["SARASOTA",9097.789999999995,10983.749999999998,9051.329999999998,2642.99,5317.9800000000005,2530.5699999999997,39624.409999999996]
["SEMINOLE",15086.669999999996,18068.8,15415.149999999998,3912.579999999999,6754.130000000002,3837.21,63074.54]
["SUMTER",2066.88,2697.4399999999996,1606.9399999999998,463.92,656.5500000000001,343.32,7835.049999999999]
["SUWANNEE",1524.8500000000001,1846.7299999999998,1182.45,285.40999999999997,430.74,276.51,5546.69]
["TAYLOR",819.74,781.9,572.6400000000001,197.96999999999997,180.49,80.84,2633.58]
["UNION",612.35,723.71,376.08000000000004,122.31,209.2,140.54,2184.19]
["VOLUSIA",14252.029999999995,17118.539999999997,12763.629999999997,3554.8799999999997,5836.210000000001,3762.6499999999996,57287.93999999999]
["WAKULLA",1181.3200000000002,1544.03,1090.34,576.82,321.63999999999993,233.12999999999997,4947.280000000001]
["WALTON",2461.99,2957.58,2054.9,393.33000000000004,477.86,220.98,8566.64]
["WASHINGTON",775,912.05,650.5699999999999,201.57999999999998,294.40999999999997,187.59,3021.2]
["WASH-SPECIAL",0,7.63,91.97000000000001,0,7.550000000000001,37.65,144.8]
["FAMU LAB",182.63,183.8,112.7,5.51,9.23,7.27,501.14]
["FAU - PALM BEACH",206.07,337.26,506.77,22.259999999999998,33.5,6.9399999999999995,1112.8]
["FAU - ST. LUCIE",517.54,736.1,1,49.53,79.53999999999999,1,1384.7099999999998]
["FSU LAB-BROWARD",348.09000000000003,189.42000000000002,3,55.379999999999995,79.32,0,675.21]
["FSU LAB-LEON",317.52,627.29,508.25,43.010000000000005,82.56,62.64,1641.27]
["UF LAB",197.98000000000002,424.1,398.89,18.009999999999998,37.800000000000004,58.3,1135.08]
["VIRTUAL SCHOOL",1881.4699999999998,6356.76,22250.11,115.07,278.45,113.39,30995.25]
["STATE",608517.4600000001,772547.7000000001,613035.2699999996,156946.24000000008,240666.8699999999,139127.99999999997,2530841.54]

{"sheet":"ESE, ESOL and Career","index":1,"n_rows":79,"n_cols":7,"rows_kept":79,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2016-17 UFTE BY PROGRAM – ESE, ESOL, CAREER AND TOTAL PROGRAMS"]
[null,"ESE\nSUPPORT\nLEVEL IV","ESE\nSUPPORT\nLEVEL V","TOTAL\nESE\nSUPPORT","ESOL","CAREER\nEDUCATION\nGRADES 9-12","TOTAL\nUFTE"]
["DISTRICT",254,255,null,130,300]
["ALACHUA",61.940000000000005,17.92,79.86000000000001,565.6700000000001,417,28548.879999999997]
["BAKER",8.5,0.98,9.48,10.35,308.3,4847.14]
["BAY",608.9200000000001,90.37999999999998,699.3000000000001,539.1500000000002,624.5800000000002,27354.65]
["BRADFORD",17.5,1.5400000000000003,19.04,0,82.63,3153.76]
["BREVARD",913.9999999999999,120.24,1034.2399999999998,1531.1399999999994,1467.0200000000002,72408.25999999998]
["BROWARD",1796.05,374.24999999999994,2170.2999999999997,24277.549999999992,6563.199999999998,269610.47]
["CALHOUN",18.16,1.4,19.56,7.4799999999999995,68.29,2169.8099999999995]
["CHARLOTTE",252.57,11.569999999999997,264.14,256.66,482.77,15469.43]
["CITRUS",112.96,3.3800000000000003,116.33999999999999,95.27000000000001,426.92,14990.83]
["CLAY",366.2099999999999,36.49999999999999,402.7099999999999,496.13000000000005,1028.79,36986.75]
["COLLIER",428.84000000000003,81.84999999999998,510.69,5259.590000000001,872.6299999999998,45924.91]
["COLUMBIA",22.5,2.4700000000000006,24.97,74.93,376.74000000000007,10040.989999999998]
["DADE",2083.3300000000013,286,2369.3300000000013,44111.47999999998,7904.75,352992.5700000001]
["DESOTO",4,0.06,4.06,302.5,111.32000000000002,4932.67]
["DIXIE",11.08,1.52,12.6,0,66.35,2170.29]
["DUVAL",918.25,231.28,1149.53,3821.400000000001,1706.0099999999995,128723.43000000002]
["ESCAMBIA",217.04,175.53000000000006,392.57000000000005,344.66999999999996,1259.63,39861.42]
["FLAGLER",42.25,5.0600000000000005,47.31,257.03999999999996,348.74,12845.319999999998]
["FRANKLIN",11.51,4,15.51,20.18,25.15,1270.95]
["GADSDEN",21.939999999999998,1.6,23.54,162.04,141.88,5293.539999999999]
["GILCHRIST",49.56,3.2,52.760000000000005,41.19,85.86999999999999,2634.5600000000004]
["GLADES",12.44,0,12.44,47.75,19.65,1694.33]
["GULF",28,7.61,35.61,3.56,41.239999999999995,1889.58]
["HAMILTON",4.51,3,7.51,99.55,45.61,1615.42]
["HARDEE",10.5,2.7800000000000002,13.280000000000001,286.03999999999996,136.54,5287.42]
["HENDRY",30.319999999999997,3.6799999999999997,34,624.5599999999998,262.78999999999996,7281.77]
["HERNANDO",188.26000000000002,40.239999999999995,228.5,359.96000000000004,521.09,22192.019999999997]
["HIGHLANDS",25.659999999999997,11.049999999999999,36.709999999999994,435.1000000000001,354.37,12280.350000000004]
["HILLSBOROUGH",1440.71,249.10000000000002,1689.81,16469.02,5171.199999999999,210932.32000000004]
["HOLMES",4.34,0.22000000000000003,4.56,0,98.94000000000001,3172.7]
["INDIAN RIVER",121.44999999999999,21.249999999999996,142.7,671.9799999999999,423.40999999999997,17534.429999999997]
["JACKSON",79.71000000000001,2.5,82.21000000000001,59.32,262.21,6424.16]
["JEFFERSON",0,0.12,0.12,15.850000000000001,12.969999999999999,716.7]
["LAFAYETTE",3,1,4,52.6,68.02,1215.4699999999998]
["LAKE",455.2299999999999,42.39999999999999,497.6299999999999,1258.8199999999997,1226.06,41866.259999999995]
["LEE",373.29999999999995,58.08999999999999,431.38999999999993,5438.220000000001,2037.6400000000006,91152.34999999998]
["LEON",299.81000000000006,38.01,337.82000000000005,358.25000000000006,489.5,33890.63]
["LEVY",16.41,2.96,19.37,125.88999999999999,154.9,5436.82]
["LIBERTY",39.57,5.38,44.95,7.959999999999999,60.400000000000006,1371.7099999999998]
["MADISON",2.5,0,2.5,6.8100000000000005,92.17999999999999,2671.859999999999]
["MANATEE",237.46,31.08,268.54,3623.750000000001,888.1,48283.61999999999]
["MARION",121.53999999999998,15.309999999999999,136.84999999999997,1573.66,1315.8,42605.65]
["MARTIN",178.36999999999998,43.22,221.58999999999997,1484.94,472.38999999999993,18743.780000000006]
["MONROE",45.11,2.08,47.19,569.1500000000001,176.76,8217.36]
["NASSAU",45.459999999999994,7.6499999999999995,53.10999999999999,98,399.09,11571.539999999999]
["OKALOOSA",195.67000000000002,64.11999999999998,259.78999999999996,725.52,699.6900000000002,30775.04]
["OKEECHOBEE",3.04,2.37,5.41,577.3699999999999,188.93000000000004,6462.320000000001]
["ORANGE",2713.6600000000003,367.07,3080.7300000000005,20533.590000000004,2672.5800000000013,198984.15999999995]
["OSCEOLA",523.83,89.04999999999998,612.88,8147.960000000005,1240.26,62561.23000000002]
["PALM BEACH",969.5400000000001,325.48,1295.02,18073.910000000018,4292.919999999999,189320.27000000002]
["PASCO",782.11,190.86,972.97,1877.4899999999993,1286.6899999999998,71553.85999999997]
["PINELLAS",796.13,145.23,941.36,3743.4200000000014,2301.100000000001,101056.82]
["POLK",356.99999999999994,184.14999999999995,541.1499999999999,7393.309999999999,3051.0900000000006,101050.53000000001]
["PUTNAM",17,5.759999999999999,22.759999999999998,373.93,259.29999999999995,10920.43]
["ST. JOHNS",209.42,58.470000000000006,267.89,143.42999999999992,623.04,38034.41]
["ST. LUCIE",114.97,33.18000000000001,148.15,2126.2100000000005,848.0200000000001,39579.799999999996]
["SANTA ROSA",323.25999999999993,38.300000000000004,361.55999999999995,144.35000000000002,442.14,26942.750000000004]
["SARASOTA",503.78,52.23,556.01,1645.2800000000004,819.8500000000003,42645.549999999996]
["SEMINOLE",299.9600000000001,34.88,334.8400000000001,2106.8300000000004,1538.43,67054.64]
["SUMTER",22.740000000000002,2,24.740000000000002,200.23000000000002,266.03999999999996,8326.06]
["SUWANNEE",2,0.65,2.65,206.51,205.68999999999997,5961.54]
["TAYLOR",5.709999999999999,1.54,7.249999999999999,0,0,2640.83]
["UNION",10,3.98,13.98,0,93.88000000000001,2292.05]
["VOLUSIA",790.6899999999997,53.91,844.5999999999997,2286.189999999999,1850.15,62268.87999999999]
["WAKULLA",19.5,4.78,24.28,4.510000000000001,161.53,5137.6]
["WALTON",2,0.5800000000000001,2.58,228.07000000000002,119.71999999999998,8917.01]
["WASHINGTON",24.94,7.59,32.53,18.61,61.220000000000006,3133.56]
["WASH-SPECIAL",0,0,0,2.2,18.3,165.3]
["FAMU LAB",0,0,0,2.76,7.5600000000000005,511.46]
["FAU - PALM BEACH",0,0.24,0.24,13.71,0,1126.75]
["FAU - ST. LUCIE",6.48,0,6.48,28.04,0,1419.2299999999998]
["FSU LAB-BROWARD",0,0,0,14.8,0,690.01]
["FSU LAB-LEON",0,0,0,14.94,46.16,1702.37]
["UF LAB",0,0.78,0.78,0,2.51,1138.37]
["VIRTUAL SCHOOL",0,0,0,0,1218.21,32213.46]
["STATE",20424.199999999997,3706.6600000000003,24130.859999999997,186478.33000000002,63414.440000000024,2804865.1699999995]

{"sheet":"Program Weights","index":2,"n_rows":13,"n_cols":3,"rows_kept":13,"cut":false,"hidden":false,"merged":[[0,0,0,2]],"flags":["formulas_cached_only"]}
["2016-17 FEFP PROGRAM WEIGHTS"]
["PROGRAM\nNUMBER","PROGRAM TITLE","COST\nFACTOR"]
[null,"BASIC PROGRAMS"]
[101,"Basic Education Grades K-3",1.103]
[102,"Basic Education Grades 4-8",1]
[103,"Basic Education Grades 9-12",1.001]
[null,"PROGRAMS FOR AT-RISK STUDENTS"]
[130,"ESOL/Intensive English Grades K-12",1.194]
[null,"PROGRAMS FOR EXCEPTIONAL STUDENTS"]
[254,"Support Level 4",3.607]
[255,"Support Level 5",5.376]
[null,"PROGRAMS FOR CAREER EDUCATION (9-12)"]
[300,"Career Education Grades 9-12",1.001]

{"sheet":"FEFP Pg1","index":3,"n_rows":78,"n_cols":8,"rows_kept":78,"cut":false,"hidden":false,"merged":[[0,0,0,7]],"flags":["formulas_cached_only"]}
["2016-17 FLORIDA EDUCATION FINANCE PROGRAM"]
["DISTRICT","UNWEIGHTED\nFTE","FUNDED\nWEIGHTED\nFTE","BASE\nFUNDING","DECLINING\nENROLLMENT\nSUPPLEMENT","SPARSITY\nSUPPLEMENT","STATE-\nFUNDED\nDISCRETIONARY\nCONTRIBUTION","0.748 MILLS\nCOMPRESSION"]
["ALACHUA",28548.879999999994,30821.469999999994,125046042,0,0,0,3186055]
["BAKER",4847.14,5061.249999999999,20561415,0,720298,0,1583851]
["BAY",27354.65,30569.829999999998,123109327,0,0,0,1017046]
["BRADFORD",3153.76,3327.5900000000006,13456089,0,1030642,0,757596]
["BREVARD",72408.25999999998,79379.56000000001,328392760,0,0,0,7534804]
["BROWARD",269610.47,292275.23,1247568749,0,0,0,0]
["CALHOUN",2169.81,2314.87,8996787,0,1661167,0,674659]
["CHARLOTTE",15469.43,16816.550000000003,68940247,167417,0,0,0]
["CITRUS",14990.83,16007.68,63413015,0,2097932,0,377169]
["CLAY",36986.75,40116.399999999994,165694244,0,0,0,9481923]
["COLLIER",45924.91,50341.78999999999,214903486,0,0,0,0]
["COLUMBIA",10040.99,10525.7,41670357,85957,1361533,0,2703637]
["DADE",352992.57000000007,383260.48000000004,1626687890,0,0,0,0]
["DESOTO",4932.67,5192.17,21112723,0,705175,0,1189661]
["DIXIE",2170.29,2318.1499999999996,8995067,0,1067477,0,619726]
["DUVAL",128723.43000000002,138513.15999999997,582998322,342585,0,0,15921801]
["ESCAMBIA",39861.42,43087.43,174595242,271571,0,0,6046180]
["FLAGLER",12845.32,13521.570000000002,53626395,0,1223825,0,0]
["FRANKLIN",1270.95,1351.88,5155112,0,164428,0,0]
["GADSDEN",5293.54,5601.450000000002,22091766,163474,2131284,0,1370656]
["GILCHRIST",2634.56,2900.18,11457434,0,1887925,0,728877]
["GLADES",1694.3300000000002,1799.01,7247131,0,1003218,0,337748]
["GULF",1889.5800000000002,2063.79,8069905,0,1272673,0,0]
["HAMILTON",1615.42,1719.85,6655607,52271,990368,0,192090]
["HARDEE",5287.419999999999,5550.340000000001,22349749,0,613001,0,1286694]
["HENDRY",7281.7699999999995,7736.82,31537194,0,1952799,0,1945616]
["HERNANDO",22192.02,23886.010000000006,96570229,0,2225213,0,4010764]
["HIGHLANDS",12280.349999999999,12947.1,51267249,17400,2674568,0,2004644]
["HILLSBOROUGH",210932.32000000004,228110.64,955745937,0,0,0,34753209]
["HOLMES",3172.7000000000003,3318.5599999999995,12918359,0,2408917,0,1094137]
["INDIAN RIVER",17534.43,18825.18,77973647,132103,0,0,0]
["JACKSON",6424.16,6902.279999999999,26547275,106929,3215619,0,1772683]
["JEFFERSON",716.7,755.9399999999999,2975089,86523,459759,0,0]
["LAFAYETTE",1215.4699999999998,1305.8899999999999,5006362,0,887056,0,361991]
["LAKE",41866.259999999995,45428.200000000004,184137016,0,0,0,5331668]
["LEE",91152.34999999999,97832.61,410187428,0,0,0,0]
["LEON",33890.62999999999,36705.299999999996,147863610,0,0,0,3949614]
["LEVY",5436.82,5873.82,23173308,0,3122784,0,1210725]
["LIBERTY",1371.71,1556.8500000000001,6033885,7806,990563,0,455929]
["MADISON",2671.8599999999997,2806.07,10796098,0,1056997,0,709245]
["MANATEE",48283.619999999995,51801.63999999999,215186751,0,0,0,0]
["MARION",42605.65000000001,45198.07,179443094,0,0,0,7174365]
["MARTIN",18743.78,20569.329999999998,85916791,0,0,0,0]
["MONROE",8217.36,8848.49,37268838,0,0,0,0]
["NASSAU",11571.54,12311.56,50686970,0,2703724,0,0]
["OKALOOSA",30775.039999999997,33525.61,137774610,0,0,0,2089010]
["OKEECHOBEE",6462.320000000001,6813.62,27516022,0,615746,0,1696553]
["ORANGE",198984.15999999997,220367.96,918629261,0,0,0,3921978]
["OSCEOLA",62561.23,67595.23999999999,277166150,0,0,0,12613595]
["PALM BEACH",189320.27,208270.66,895410060,0,0,0,0]
["PASCO",71553.85999999999,77836.97000000002,319776460,0,0,0,14775157]
["PINELLAS",101056.81999999999,109427.17,458481783,895174,0,0,0]
["POLK",101050.53000000001,108052.75,438516584,0,0,0,23767085]
["PUTNAM",10920.43,11490.329999999998,46019914,0,2901563,0,2403368]
["ST. JOHNS",38034.41,41364.11,170262552,0,0,0,299711]
["ST. LUCIE",39579.799999999996,41735.42,172311882,0,0,0,4002309]
["SANTA ROSA",26942.750000000004,29009.500000000004,116487683,0,0,0,5590890]
["SARASOTA",42645.54999999999,47000.90999999999,198177622,0,0,0,0]
["SEMINOLE",67054.64,72278.35,298263274,0,0,0,8295330]
["SUMTER",8326.06,8748.01,34891059,0,0,0,0]
["SUWANNEE",5961.540000000001,6284.3499999999985,24332731,31361,2089177,0,1503918]
["TAYLOR",2640.83,2796.1900000000005,10753432,56687,1066466,0,241926]
["UNION",2292.05,2422.0800000000004,9706717,0,1062238,0,868802]
["VOLUSIA",62268.87999999999,67789.82,273281909,38207,0,0,5205056]
["WAKULLA",5137.6,5489.8,21724518,0,663333,0,1486102]
["WALTON",8917.01,9337.210000000001,37419764,0,0,0,0]
["WASHINGTON",3133.56,3344.7,13052123,81553,1964218,0,790629]
["WASH-SPECIAL",165.3,165.88,647319,0,0,0,0]
["FAMU LAB",511.46,531.4599999999999,2140933,0,395474,175574,59606]
["FAU - PALM BEACH",1126.75,1155.1799999999998,4966421,0,580668,763339,0]
["FAU - ST. LUCIE",1419.23,1499.9699999999998,6192885,0,0,509078,143513]
["FSU LAB-BROWARD",690.01,732.98,3128705,0,0,328603,0]
["FSU LAB-LEON",1702.37,1781.7200000000003,7177480,4118,990398,584390,198394]
["UF LAB",1138.3700000000001,1199.67,4867191,0,841774,396403,127042]
["VIRTUAL SCHOOL",32213.46,32826.91,136583253,0,0,14612025,200368]
["STATE",2804865.1699999995,3038032.2700000014,12649690288,2541136,52800000,17369412,210065105]

{"sheet":"FEFP Pg2","index":4,"n_rows":78,"n_cols":8,"rows_kept":78,"cut":false,"hidden":false,"merged":[[0,0,0,7]],"flags":["formulas_cached_only"]}
["2016-17 FLORIDA EDUCATION FINANCE PROGRAM"]
["DISTRICT","SAFE\nSCHOOLS","ESE\nGUARANTEED\nALLOCATION","SUPPLEMENTAL\nACADEMIC\nINSTRUCTION","READING\nALLOCATION","DJJ\nSUPPLEMENTAL\nALLOCATION","INSTRUCTIONAL\nMATERIALS","STUDENT TRANSPORTATION"]
["ALACHUA",807979,11729036,8301932,1314829,221590,2403715,3729822]
["BAKER",124266,1173133,1898963,312289,0,389741,1256534]
["BAY",738018,9358702,8048850,1296246,171518,2250825,3856873]
["BRADFORD",110468,1261348,927629,244112,0,274012,732929]
["BREVARD",1607047,29701296,19437414,3265960,174440,6213526,10170297]
["BROWARD",5892889,96548081,61715009,12085543,405307,21666090,32467605]
["CALHOUN",86409,867502,491046,201325,0,177084,452796]
["CHARLOTTE",364117,6342259,3441647,776488,0,1328779,3225189]
["CITRUS",340441,6839730,3293586,723454,155489,1208847,3651487]
["CLAY",603362,12029322,9789556,1704852,120024,3071217,7065672]
["COLLIER",746694,21582832,10548135,2177020,151183,3861367,7110798]
["COLUMBIA",284005,4266489,3888159,514831,0,814200,2035379]
["DADE",9906212,138215310,118929624,15723227,588529,27425699,20485884]
["DESOTO",163915,2168668,1843271,317579,47764,405158,814015]
["DIXIE",106678,590410,480252,201309,0,193486,583156]
["DUVAL",3476486,49933091,33172777,5708925,411801,10204081,19361072]
["ESCAMBIA",1209089,14796909,11112642,1790258,203351,3105022,9987553]
["FLAGLER",276694,6107160,2747902,629550,0,1061329,2584413]
["FRANKLIN",84354,472989,282035,164464,0,119096,338638]
["GADSDEN",167560,1770572,1446431,326973,0,427143,1505711]
["GILCHRIST",94669,1043143,582642,224935,0,229918,455540]
["GLADES",84570,595951,314529,184537,0,140271,210959]
["GULF",96452,200519,381009,192432,0,155136,376631]
["HAMILTON",101948,558632,348323,178861,0,129391,321650]
["HARDEE",143854,1892738,1170405,329448,0,422518,1115575]
["HENDRY",202591,2483111,1579146,417602,0,602244,1484036]
["HERNANDO",486415,9508779,5331692,1041601,0,1802413,4923771]
["HIGHLANDS",319514,4352517,2741279,606914,0,990982,2523970]
["HILLSBOROUGH",3468696,83029664,50348251,9285475,557849,16808248,33027065]
["HOLMES",105597,1087777,693347,238953,0,258631,720454]
["INDIAN RIVER",400948,5387030,4008821,863165,0,1407091,3709599]
["JACKSON",165426,2332829,1297241,369724,43258,531253,1555457]
["JEFFERSON",86900,481110,310336,143546,0,61204,174925]
["LAFAYETTE",75495,256295,209861,163037,0,105267,193770]
["LAKE",835185,14018122,10306694,1881812,0,3275296,8746521]
["LEE",1657314,41513484,19780383,4050788,273822,7460475,22302662]
["LEON",1150799,17826620,9804288,1533766,150097,2714758,4906508]
["LEVY",125667,2033306,1262213,337350,0,438399,1470855]
["LIBERTY",75655,524000,286427,172896,200222,110946,285116]
["MADISON",114842,1290420,726086,218590,104350,250022,588271]
["MANATEE",1113373,20875196,11453195,2179738,239925,4039473,7218702]
["MARION",863759,16445833,13287102,1836774,253694,3463001,10199529]
["MARTIN",376547,7257342,4137579,939380,40447,1718120,2858809]
["MONROE",308378,3144392,1794268,472598,0,671334,1043988]
["NASSAU",223867,3232002,2548294,601346,0,1008100,2764673]
["OKALOOSA",611957,12460632,8639442,1436961,277037,2598033,6427915]
["OKEECHOBEE",190314,2895208,1968870,379019,241973,518465,1643677]
["ORANGE",4911991,58387568,47182474,8929336,442897,16645431,29151501]
["OSCEOLA",1074290,17480735,13414370,2774436,50076,5290513,11384368]
["PALM BEACH",4232604,72914281,40288272,8706546,256164,15282311,27334051]
["PASCO",1341031,30166376,20492081,3183286,176840,6109572,15833200]
["PINELLAS",3119448,45705310,23235021,4514177,415377,8143295,12387695]
["POLK",1945171,36432411,25156658,4322609,361369,8516555,22428136]
["PUTNAM",293431,3537962,2980682,556566,0,870377,2521806]
["ST. JOHNS",597120,12108085,7523430,1748686,290284,3402865,8992425]
["ST. LUCIE",764651,16643373,10268507,1768349,158240,3352963,9502083]
["SANTA ROSA",378181,9639098,7843051,1232711,0,2404096,6510316]
["SARASOTA",960302,23207480,8686853,2016533,0,3607187,6340545]
["SEMINOLE",1226116,20408917,16440045,2976865,0,5340404,11477222]
["SUMTER",199604,3601723,1679542,449783,0,696462,1008878]
["SUWANNEE",157778,444538,1254668,348475,0,475422,1321508]
["TAYLOR",111461,1038294,595960,218180,0,226396,513169]
["UNION",88592,602273,510894,208137,41515,200503,466117]
["VOLUSIA",1572868,23976185,16816575,2737166,244779,4994057,10583144]
["WAKULLA",140819,1592416,960914,323449,0,433097,1727706]
["WALTON",229564,2690762,1509558,474046,52526,840374,2178319]
["WASHINGTON",109490,755923,869091,240236,0,266633,836142]
["WASH-SPECIAL",1178,38781,85469,121211,193524,13020,0]
["FAMU LAB",66305,22164,313477,135542,0,48237,0]
["FAU - PALM BEACH",70690,108695,294989,162653,0,285774,0]
["FAU - ST. LUCIE",72775,182590,424016,174421,0,107860,0]
["FSU LAB-BROWARD",67578,169506,143360,145020,0,52793,0]
["FSU LAB-LEON",74793,318029,286444,183869,0,139884,0]
["UF LAB",70773,238773,297715,161701,0,99964,0]
["VIRTUAL SCHOOL",0,410757,0,1425529,0,2434971,0]
["STATE",64456019,1055304496,706662699,130000000,7717261,228792422,435164782]

{"sheet":"FEFP Pg3","index":5,"n_rows":78,"n_cols":8,"rows_kept":78,"cut":false,"hidden":false,"merged":[[0,0,0,7]],"flags":["formulas_cached_only"]}
["2016-17 FLORIDA EDUCATION FINANCE PROGRAM"]
["DISTRICT","FLORIDA TEACHERS\nCLASSROOM\nSUPPLY\nASSISTANCE","VIRTUAL EDUCATION CONTRIBUTION","FLORIDA\nDIGITAL\nCLASSROOMS\nALLOCATION","FEDERALLY CONNECTED SUPPLEMENT","GROSS\nSTATE\nAND LOCAL\nFEFP","LESS\nREQUIRED\nLOCAL\nEFFORT\nTAXES","PRIOR\nYEAR\nADJUSTMENTS"]
["ALACHUA",470225,65082,947902,0,158231991,62107228,-359747]
["BAKER",78350,797,576047,0,28676964,3856905,-65221]
["BAY",445211,15527,929166,812999,152057969,69938738,122865]
["BRADFORD",48323,6218,549479,0,19399682,4298996,-10235]
["BREVARD",1180342,54945,1636010,2510475,411899752,160553385,-113445]
["BROWARD",4414136,357,4729906,0,1487571309,778611925,-333984]
["CALHOUN",34907,24481,534042,0,14202765,1918038,-32208]
["CHARLOTTE",253554,0,742699,0,85586686,70558183,54751]
["CITRUS",242920,11714,735190,0,83094920,40445436,6907]
["CLAY",607744,110462,1080283,492181,211861153,45311861,-217397]
["COLLIER",748295,0,1220514,0,263063698,237316438,101258]
["COLUMBIA",166124,59341,657533,0,58510138,11521180,-9778]
["DADE",5797173,0,6038084,65357,1969964218,1311202762,672449]
["DESOTO",79031,1604,577388,0,29427266,6609189,-14623]
["DIXIE",34830,2529,534050,0,13409530,2363319,-21235]
["DUVAL",2106876,61000,2519536,629913,726884546,261859327,737752]
["ESCAMBIA",653992,140888,1125384,1742160,226791106,76571774,58283]
["FLAGLER",208862,86914,701530,0,69257911,38031639,36236]
["FRANKLIN",19727,0,519940,0,7321104,6335747,-22698]
["GADSDEN",86381,2145,583050,0,32074521,6441518,448]
["GILCHRIST",43375,4617,541333,0,17295121,2966241,3310]
["GLADES",27504,325,526582,267542,10941318,2650419,-30984]
["GULF",30236,3119,529646,0,11308260,7091368,5273]
["HAMILTON",28032,5760,525344,0,10088691,3377906,-50706]
["HARDEE",85396,14697,582954,0,30008420,7225399,16112]
["HENDRY",116242,1292,614243,0,42938079,8735039,47678]
["HERNANDO",360147,116311,848170,0,127231515,38113857,124115]
["HIGHLANDS",200063,16836,692666,0,68411792,22923613,24148]
["HILLSBOROUGH",3461420,122661,3809307,993328,1195470586,387076338,549515]
["HOLMES",51576,34773,549776,0,20163101,2286341,-12868]
["INDIAN RIVER",283497,0,775097,0,94945850,71616604,39067]
["JACKSON",105810,15249,600788,0,38661193,7235904,5657]
["JEFFERSON",12513,5252,511244,0,5308586,2690931,-713]
["LAFAYETTE",19467,2372,519069,0,7800354,1193307,-25916]
["LAKE",683606,52925,1156838,0,230437142,85861301,-361355]
["LEE",1501553,2803,1930085,58229,510744552,344230503,380193]
["LEON",549697,41514,1031708,0,191532181,71281722,157251]
["LEVY",86597,2392,585298,0,33850336,7976856,107738]
["LIBERTY",22322,164,521521,0,9687827,1044692,-206252]
["MADISON",43352,2427,541919,0,16443291,3244497,6685]
["MANATEE",781612,19275,1257519,0,264378150,148629013,48503]
["MARION",689587,160167,1168438,0,234996510,76823701,-144823]
["MARTIN",311636,0,794070,0,104356068,93848416,56681]
["MONROE",131647,0,628922,980140,46446824,41239862,47125]
["NASSAU",187847,8074,681545,0,64649596,34960687,18502]
["OKALOOSA",498026,39351,982828,2377545,176221921,75113308,-402475]
["OKEECHOBEE",106670,19248,601387,0,38394864,7847577,12053]
["ORANGE",3263321,36028,3621853,0,1095180806,534228552,1110522]
["OSCEOLA",1029040,119896,1481520,0,343896237,100265380,-534324]
["PALM BEACH",3066673,0,3470237,0,1071016921,782414735,327320]
["PASCO",1163556,224866,1622605,0,414884930,109658046,-876870]
["PINELLAS",1662882,12796,2085476,29180,560716145,327455494,-296878]
["POLK",1636440,44302,2085377,0,565239986,137979553,752667]
["PUTNAM",176513,19505,671330,0,62955881,15932527,2201]
["ST. JOHNS",609471,69863,1096720,0,207011807,106146038,-44780]
["ST. LUCIE",627008,45200,1120966,0,220576254,88485807,273447]
["SANTA ROSA",429647,69693,922703,1177844,152693162,42642244,102575]
["SARASOTA",694084,0,1169064,0,244872003,219951931,-124871]
["SEMINOLE",1093326,162253,1552017,0,367254330,138570543,-245966]
["SUMTER",135502,0,630627,0,43295351,39166659,17658]
["SUWANNEE",98383,29252,593530,0,32682255,7496537,-3403]
["TAYLOR",42493,0,541432,0,15406565,5894003,-115227]
["UNION",37396,2160,535960,0,14331908,1145392,1801]
["VOLUSIA",1035939,76289,1476933,0,342056113,144071505,22425]
["WAKULLA",82611,6783,580604,0,29723704,5410054,2495]
["WALTON",145122,0,639899,0,46182263,41291826,-182499]
["WASHINGTON",51840,13472,549162,0,19581324,4072751,-8903]
["WASH-SPECIAL",2776,0,2593,0,1105911,0,9622]
["FAMU LAB",7572,1770,508024,0,3874811,0,2546]
["FAU - PALM BEACH",17642,0,517678,0,7768858,0,1384]
["FAU - ST. LUCIE",23136,0,522266,0,8352925,0,3404]
["FSU LAB-BROWARD",11324,0,510826,0,4557910,0,2438]
["FSU LAB-LEON",27940,0,526708,0,10512894,0,9709]
["UF LAB",18680,4924,517860,0,7643103,0,12132]
["VIRTUAL SCHOOL",0,13220404,0,0,168895807,0,-1224517]
["STATE",45286750,15495064,80000000,12136893,15714269521,7605418567,0]

{"sheet":"FEFP Pg4","index":6,"n_rows":78,"n_cols":6,"rows_kept":78,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2016-17 FLORIDA EDUCATION FINANCE PROGRAM"]
["DISTRICT","PRORATION TO APPROPRIATION","NET\nSTATE\nFEFP","McKAY\nSCHOLARSHIP\nADJUSTMENTS","PRIOR-YEAR\nSCHOLARSHIP\nADJUSTMENTS","ADJUSTED\nNET\nSTATE\nFEFP"]
["ALACHUA",-61840,95703176,-1894675,-1299,93807202]
["BAKER",-11208,24743630,-148085,0,24595545]
["BAY",-59427,82182669,-1845040,-172,80337457]
["BRADFORD",-7582,15082869,-368101,-1486,14713282]
["BREVARD",-160979,251071943,-10050099,-5660.5,241016183.5]
["BROWARD",-581374,708044026,-20358567,-113339,687572120]
["CALHOUN",-5551,12246968,-7551,0,12239417]
["CHARLOTTE",-33449,15049805,-915473,0,14134332]
["CITRUS",-32475,42623916,-529811,0,42094105]
["CLAY",-82800,166249095,-2662639,-7389,163579067]
["COLLIER",-102811,25745707,-1426575,-4278,24314854]
["COLUMBIA",-22867,46956313,-1138642,-615,45817056]
["DADE",-769903,658664002,-43233709,-17254,615413039]
["DESOTO",-11501,22791953,-404441,0,22387512]
["DIXIE",-5241,11019735,-575737,0,10443998]
["DUVAL",-284082,465478889,-20891693,-38410,444548786]
["ESCAMBIA",-88635,150188980,-2502384,-11182,147675414]
["FLAGLER",-27067,31235441,-432713,0,30802728]
["FRANKLIN",-2861,959798,-28998,0,930800]
["GADSDEN",-12535,25620916,-332068,-3138,25285710]
["GILCHRIST",-6759,14325431,-276900,0,14048531]
["GLADES",-4276,8255639,-32491,0,8223148]
["GULF",-4419,4217746,-92194,0,4125552]
["HAMILTON",-3943,6656136,-126110,-2858,6527168]
["HARDEE",-11728,22787405,-45306,0,22742099]
["HENDRY",-16781,34233937,-165134,0,34068803]
["HERNANDO",-49725,89192048,-1863779,-4849,87323420]
["HIGHLANDS",-26737,45485590,-387233,0,45098357]
["HILLSBOROUGH",-467215,808476548,-12387277,-3280,796085991]
["HOLMES",-7880,17856012,-24554,0,17831458]
["INDIAN RIVER",-37107,23331206,-619809,0,22711397]
["JACKSON",-15110,31415836,-106766,0,31309070]
["JEFFERSON",-2075,2614867,-100586,0,2514281]
["LAFAYETTE",-3049,6578082,-22352,0,6555730]
["LAKE",-90060,144124426,-3390568,-16642,140717216]
["LEE",-199610,166694632,-2790835,-15613,163888184]
["LEON",-74855,120332855,-2003522,-3841,118325492]
["LEVY",-13229,25967989,-600516,1349,25368822]
["LIBERTY",-3786,8433097,-37699,0,8395398]
["MADISON",-6426,13199053,-34176,0,13164877]
["MANATEE",-103324,115694316,-4870664,-24343,110799309]
["MARION",-91842,157936144,-2592395,-15341,155328408]
["MARTIN",-40784,10523549,-819446,-11548,9692555]
["MONROE",-18152,5235935,-203103,0,5032832]
["NASSAU",-25266,29682145,-801842,-1006,28879297]
["OKALOOSA",-68871,100637267,-2260277,-2972,98374018]
["OKEECHOBEE",-15005,30544335,-296510,0,30247825]
["ORANGE",-428020,561634756,-19109982,-64316,542460458]
["OSCEOLA",-134402,242962131,-6362764,-41640,236557727]
["PALM BEACH",-418576,288510930,-10241481,-65328,278204121]
["PASCO",-162146,304187868,-5426951,-3115.25,298757801.75]
["PINELLAS",-219140,232744633,-8056410,-21220,224667003]
["POLK",-220908,427792192,-8134314,-8654.5,419649223.5]
["PUTNAM",-24604,47000951,-301116,-1446,46698389]
["ST. JOHNS",-80904,100740085,-2249709,-1796,98488580]
["ST. LUCIE",-86206,132277688,-1452517,2238,130827409]
["SANTA ROSA",-59676,110093817,-688092,-1367,109404358]
["SARASOTA",-95701,24699500,-3139512,-4817,21555171]
["SEMINOLE",-143531,228294290,-5512417,-5999,222775874]
["SUMTER",-16921,4129429,-266090,0,3863339]
["SUWANNEE",-12773,25169542,-440376,1246,24730412]
["TAYLOR",-6021,9391314,-39848,0,9351466]
["UNION",-5601,13182716,-90285,0,13092431]
["VOLUSIA",-133683,197873350,-3762709,-8444,194102197]
["WAKULLA",-11617,24304528,-172644,0,24131884]
["WALTON",-18049,4689889,-124904,0,4564985]
["WASHINGTON",-7653,15492017,-220594,0,15271423]
["WASH-SPECIAL",-432,1115101,0,0,1115101]
["FAMU LAB",-1514,3875843,-9165,0,3866678]
["FAU - PALM BEACH",-3036,7767206,-31111,0,7736095]
["FAU - ST. LUCIE",-3264,8353065,-29493,0,8323572]
["FSU LAB-BROWARD",-1781,4558567,-110089,0,4448478]
["FSU LAB-LEON",-4109,10518494,-29355,0,10489139]
["UF LAB",-2987,7652248,-19498,0,7632750]
["VIRTUAL SCHOOL",-66008,167605282,-222523,0,167382759]
["STATE",-6141465,8102709489,-222942994,-529825.25,7879236669.75]

{"sheet":"Millage1","index":7,"n_rows":69,"n_cols":9,"rows_kept":69,"cut":false,"hidden":false,"merged":[[0,0,0,8]],"flags":["formulas_cached_only"]}
["  2016-17 SCHOOL DISTRICT MILLAGE RATES"]
["DISTRICT","REQUIRED\nLOCAL\nEFFORT\nMILLAGE","PRIOR-\nPERIOD\nFUNDING\nADJUSTMENT\nMILLAGE","DISCRETIONARY\nLOCAL\nMILLAGE","ADDITIONAL\nOPERATING\nMILLAGE\n(VOTED)","LOCAL\nCAPITAL\nIMPROVEMENT\nMILLAGE","DISCRETIONARY\nCAPITAL\nIMPROVEMENT","DEBT\nSERVICE\nMILLAGE\n(VOTED)","TOTAL\nMILLAGE\nLEVIED"]
["ALACHUA",4.673,0.015,0.748,1,1.5,0,0,7.936]
["BAKER",4.473,0,0.748,0,1.5,0,0,6.721]
["BAY",4.5249999999999995,0.002,0.748,0,1.2,0,0,6.475]
["BRADFORD",4.643,0,0.748,0,1.5,0,0,6.891]
["BREVARD",4.662,0.006,0.748,0,1.5,0,0,6.916]
["BROWARD",4.536,0.052,0.748,0,1.5,0,0.0703,6.906299999999999]
["CALHOUN",4.441,0.007,0.748,0,1.5,0,0,6.696]
["CHARLOTTE",4.672,0.007,0.748,0,1.5,0,0,6.927]
["CITRUS",4.643,0.034,0.748,0,1.5,0,0,6.925]
["CLAY",4.504,0.01,0.748,0,1.5,0,0,6.762]
["COLLIER",2.995,0.002,0.748,0,1.5,0,0,5.245]
["COLUMBIA",4.504,0,0.748,0,1.5,0,0,6.752]
["DADE",4.795,0.095,0.748,0,1.5,0,0.184,7.322]
["DESOTO",4.584,0,0.748,0,1.5,0,0,6.832]
["DIXIE",4.6739999999999995,0,0.748,0,1.5,0,0,6.922]
["DUVAL",4.527,0.027,0.748,0,1.5,0,0,6.8020000000000005]
["ESCAMBIA",4.663,0.003,0.748,0,1.462,0,0,6.876]
["FLAGLER",4.697,0.007,0.748,0,1.5,0,0,6.952]
["FRANKLIN",3.502,0,0.748,0.5,1,0,0,5.75]
["GADSDEN",4.531,0,0.748,0,1.5,0,0,6.779]
["GILCHRIST",4.598,0,0.748,0,1.5,0,0,6.846]
["GLADES",4.492,0.015,0.748,0,1.5,0,0,6.755]
["GULF",4.633,0.023,0.748,1,0.68,0,0,7.084]
["HAMILTON",4.588,0,0.748,0.25,1.5,0,0,7.086]
["HARDEE",4.7219999999999995,0,0.748,1,0.5,0,0,6.97]
["HENDRY",4.6579999999999995,0.015,0.748,0,1.5,0,0,6.920999999999999]
["HERNANDO",4.603,0.018,0.748,0,1.5,0,0,6.869]
["HIGHLANDS",4.708,0,0.748,0,1.5,0,0,6.956]
["HILLSBOROUGH",4.652,0.006,0.748,0,1.5,0,0,6.906000000000001]
["HOLMES",4.689,0.036,0.748,0,1.5,0,0,6.973]
["INDIAN RIVER",4.543,0.019,0.748,0.6,1.5,0,0,7.41]
["JACKSON",4.582,0.002,0.748,0,0.37,0,0,5.702]
["JEFFERSON",4.602,0,0.748,0,1.5,0,0,6.8500000000000005]
["LAFAYETTE",4.5329999999999995,0,0.748,0,1.5,0,0,6.781]
["LAKE",4.614,0.013,0.748,0,1.5,0,0,6.875]
["LEE",4.729,0.012,0.748,0,1.5,0,0,6.989]
["LEON",4.583,0.019,0.748,0,1.5,0,0,6.8500000000000005]
["LEVY",4.628,0.009,0.748,0,1.5,0,0,6.885000000000001]
["LIBERTY",4.47,0.014,0.748,0,1.5,0,0,6.732]
["MADISON",4.673,0,0.748,0,1.5,0,0,6.921]
["MANATEE",4.672,0,0.748,0,1.5,0,0,6.92]
["MARION",4.628,0.026,0.748,1,1.5,0,0,7.902]
["MARTIN",4.614,0.019,0.748,0,1.5,0,0,6.881]
["MONROE",1.721,0.015,0.748,0.5,0.5,0,0,3.484]
["NASSAU",4.638,0.008,0.748,0,1.4,0,0,6.7940000000000005]
["OKALOOSA",4.6579999999999995,0.001,0.748,0,1.5,0,0,6.907]
["OKEECHOBEE",4.604,0,0.748,0,1.5,0,0,6.852]
["ORANGE",4.563,0,0.748,1,1.5,0,0,7.811]
["OSCEOLA",4.643,0.014,0.748,0,1.5,0,0,6.905]
["PALM BEACH",4.563,0.009,0.748,0.25,1.5,0,0,7.07]
["PASCO",4.5249999999999995,0.004,0.748,0,1.5,0,0,6.776999999999999]
["PINELLAS",4.562,0.008,0.748,0.5,1.5,0,0,7.3180000000000005]
["POLK",4.547,0.002,0.748,0,1.5,0,0,6.797]
["PUTNAM",4.552,0,0.748,0,1.5,0,0,6.8]
["ST. JOHNS",4.619,0,0.748,0,1.5,0,0,6.867]
["ST. LUCIE",4.662,0.017,0.748,0,1.5,0,0,6.9270000000000005]
["SANTA ROSA",4.692,0,0.748,0,1.4,0,0,6.84]
["SARASOTA",4.178,0.007,0.748,1,1.5,0,0,7.433]
["SEMINOLE",4.599,0.01,0.748,0.7,1.5,0,0,7.557]
["SUMTER",3.5679999999999996,0,0.748,0,1.464,0,0,5.779999999999999]
["SUWANNEE",4.532,0,0.748,0,1.5,0,0,6.78]
["TAYLOR",4.534,0.009,0.748,0.25,1.5,0,0,7.041]
["UNION",4.628,0.004,0.748,0,1.5,0,0,6.88]
["VOLUSIA",4.6,0,0.748,0,1.5,0,0,6.848]
["WAKULLA",4.618,0,0.748,0.5,1.5,0,0,7.3660000000000005]
["WALTON",2.549,0.001,0.748,0.5,1.393,0,0,5.191]
["WASHINGTON",4.685,0.006,0.748,0,1.5,0,0,6.939]

{"sheet":"Millage2","index":8,"n_rows":72,"n_cols":5,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
[" 2016-17 OPERATING TAX MILLAGE AND PROPERTY VALUES"]
["DISTRICT","OPERATING\nTAX\nMILLAGE","2016                         TAX ROLL","OPERATING\nTAX\nYIELD 1","REQUIRED\nLOCAL\nEFFORT"]
["ALACHUA",6.436,13844431764,85538652.31977983,62107228]
["BAKER",5.221,898191209,4501878.05010144,3856905]
["BAY",5.2749999999999995,16100077896,81530794.465344,69938738]
["BRADFORD",5.391,964488653,4991575.99519008,4298996]
["BREVARD",5.416,35873682910,186520191.9749376,160553385]
["BROWARD",5.335999999999999,178803811309,915933251.6590309,778611925]
["CALHOUN",5.196,449888788,2244117.25675008,1918038]
["CHARLOTTE",5.427,15731615470,81960458.06946239,70558183]
["CITRUS",5.425,9074017367,47257482.447336,40445436]
["CLAY",5.262,10479541597,52937613.96807743,45311861]
["COLLIER",3.745,82539106094,296744594.22914875,237316438]
["COLUMBIA",5.252,2664571401,13434555.838129919,11521180]
["DADE",5.638,284845924926,1541722871.7434764,1311202762]
["DESOTO",5.332,1501870003,7687652.021756159,6609189]
["DIXIE",5.422,526698848,2741530.70770176,2363319]
["DUVAL",5.3020000000000005,60254060665,306688348.4599968,261859327]
["ESCAMBIA",5.414000000000001,17105353677,88904049.4149869,76571774]
["FLAGLER",5.452,8434381633,44144878.71659136,38031639]
["FRANKLIN",4.75,1884562179,8593603.53624,6335747]
["GADSDEN",5.279,1480890349,7504915.346276159,6441518]
["GILCHRIST",5.346,671995369,3448787.75296704,2966241]
["GLADES",5.255,614615474,3100612.1432352,2650419]
["GULF",6.404,1594396993,9802097.60944512,7091368]
["HAMILTON",5.586,766925109,4112681.91251904,3377906]
["HARDEE",6.47,1593913055,9900112.767216,7225399]
["HENDRY",5.420999999999999,1953413364,10165875.692394238,8735039]
["HERNANDO",5.369,8625230211,44456506.56274464,38113857]
["HIGHLANDS",5.456,5071954922,26565682.612254724,22923613]
["HILLSBOROUGH",5.406000000000001,86673370401,449813990.77229375,387076338]
["HOLMES",5.473,507913226,2668616.72246208,2286341]
["INDIAN RIVER",5.91,16421005663,93166217.72959681,71616604]
["JACKSON",5.332,1645002214,8420305.73284608,7235904]
["JEFFERSON",5.3500000000000005,609094583,3128309.7782880003,2690931]
["LAFAYETTE",5.281,274217572,1390217.2778227201,1193307]
["LAKE",5.375,19384233816,100022646.49056,85861301]
["LEE",5.489,75824368848,399551962.1824052,344230503]
["LEON",5.3500000000000005,16201569674,83211261.84566401,71281722]
["LEVY",5.385000000000001,1795424606,9281627.043177601,7976856]
["LIBERTY",5.232,243449945,1222780.9077504,1044692]
["MADISON",5.421,723236602,3763838.9946643203,3244497]
["MANATEE",5.42,33138246683,172424925.1409856,148629013]
["MARION",6.402,17291419336,106271679.92550912,76823701]
["MARTIN",5.381,21187422303,109449138.6359453,93848416]
["MONROE",2.984,24961179444,71504793.08246017,41239862]
["NASSAU",5.394,7851958211,40659324.086528644,34960687]
["OKALOOSA",5.407,16797558869,87191424.77249569,75113308]
["OKEECHOBEE",5.352,1775534174,9122552.54327808,7847577]
["ORANGE",6.311,121956624029,738881524.0771382,534228552]
["OSCEOLA",5.405,22494745613,116720736.0367344,100265380]
["PALM BEACH",5.57,178613927082,955084390.8928705,782414735]
["PASCO",5.276999999999999,25243564952,127881880.56163582,109658046]
["PINELLAS",5.8180000000000005,74769722195,417609833.9812896,327455494]
["POLK",5.297,31609566863,160738440.64637855,137979553]
["PUTNAM",5.3,3645953854,18550613.209152,15932527]
["ST. JOHNS",5.367,23937819882,123335308.13442622,106146038]
["ST. LUCIE",5.4270000000000005,19771067271,103005678.79652834,88485807]
["SANTA ROSA",5.44,9466965960,49440283.02950401,42642244]
["SARASOTA",5.933,54838821256,312344377.45137405,219951931]
["SEMINOLE",6.057,31386022016,182500929.93687555,138570543]
["SUMTER",4.316,11434586065,47377606.5182784,39166659]
["SUWANNEE",5.28,1723056704,8733829.8212352,7496537]
["TAYLOR",5.541,1354121462,7203059.54010432,5894003]
["UNION",5.38,257803950,1331505.8409600002,1145392]
["VOLUSIA",5.348,32624888000,167498784.98304,144071505]
["WAKULLA",5.8660000000000005,1220327688,6872104.529095681,5410054]
["WALTON",3.798,16874193465,61524659.3088672,41291826]
["WASHINGTON",5.439,905538660,4728215.7808704,4072751]
[]
["STATE",null,1771785134372,9256764750.014183,7605418567]
["1.   BASED  UPON  96%  OF  TAX  ROLL."]

{"sheet":"Revenue","index":9,"n_rows":73,"n_cols":11,"rows_kept":73,"cut":false,"hidden":false,"merged":[[0,0,0,7]],"flags":["formulas_cached_only"]}
["2016-17 ALL GOVERNMENTAL FUNDS REVENUES\n(INCLUDES CAPITAL OUTLAY, DEBT SERVICE, PRE-K AND ADULT REVENUES)"]
["DISTRICT","FEDERAL\nREVENUES","% OF\nTOTAL","STATE\nREVENUES","% OF\nTOTAL","LOCAL\nREVENUES","% OF\nTOTAL","TOTAL\nREVENUES",null,"Test"]
["ALACHUA",38593426.98,0.13434499501203728,131568731.93,0.4579951048150201,117108885.14,0.4076599001729426,287271044.05,null,282412381.3,4858662.75]
["BAKER",5297183.59,0.1196910733909666,31353483.66,0.7084391261982922,7606464.38,0.17186980041074115,44257131.63,null,43578414.15,678717.4800000042]
["BAY",27425465.81,0.09730516963218667,122498956.17,0.43462458550262456,131925616.55,0.46807024486518883,281850038.53,null,275183529.6,6666508.929999948]
["BRADFORD",5619433.4,0.16768538348369486,20019246.71,0.5973796329041015,7873086.29,0.23493498361220375,33511766.4,null,31840333.12,1671433.2799999975]
["BREVARD",76437489,0.10435658392987888,342480906,0.46757341036372824,313546066,0.4280700057063929,732464461,null,717678566.28,14785894.720000029]
["BROWARD",308010569.63,0.11246455164011608,1124579765.27,0.4106201914972172,1306144360.95,0.4769152568626666,2738734695.8500004,null,2628086557.74,110648138.11000061]
["CALHOUN",3139073,0.1427000467672048,15129789.12,0.6877895528399456,3728839.15,0.1695104003928498,21997701.269999996,null,22174391.02,-176689.75000000373]
["CHARLOTTE",22872854.24,0.13354425675632428,36215885.49,0.21144818481273195,112186722.02,0.6550075584309437,171275461.75,null,167044536.25,4230925.5]
["CITRUS",18741160.33,0.1258872218764414,64146511.11,0.43088186294301795,65984946.85,0.4432309151805407,148872618.29,null,144534624.92,4337993.370000005]
["CLAY",29514249.22,0.09017454024649257,212159885.96,0.6482096167375013,85627219.94,0.26161584301600616,327301355.12,null,319611031.82,7690323.300000012]
["COLLIER",55217194.34,0.0916586079227164,94968489.72,0.15764436546085478,452236669.84,0.7506970266164288,602422353.9,null,577225827.29,25196526.610000014]
["COLUMBIA",14529072.84,0.15644478168362974,59070014.18,0.6360485334616172,19271206.79,0.2075066848547531,92870293.81,null,90608644.15,2261649.6599999964]
["DADE",467760612.83,0.1254711294341903,1181324504.69,0.31687601684755085,2078948693.44,0.5576528537182589,3728033810.96,null,3628938672.38,99095138.57999992]
["DESOTO",8159077.13,0.16691156365048623,29397942.89,0.6013984838843648,11325615.5,0.2316899524651489,48882635.52,null,47239072.39,1643563.1300000027]
["DIXIE",3497121.89,0.16762758655467863,13481848.68,0.6462256185539418,3883477.92,0.18614679489137947,20862448.490000002,null,39226067.12,-18363618.629999995]
["DUVAL",151832899.56,0.12578203758762826,618021600.08,0.5119840058149564,437256646.53,0.36223395659741525,1207111146.17,null,1184047641.54,23063504.630000114]
["ESCAMBIA",50718646.92,0.12642618775443062,203203097.46,0.506523626158279,147250258.2,0.3670501860872905,401172002.58,null,394893924.26,6278078.319999993]
["FLAGLER",14095170.17,0.10584812652613249,49401523.46,0.3709823040595318,69667403.2,0.5231695694143357,133164096.83000001,null,128799286.25,4364810.580000013]
["FRANKLIN",2635513.04,0.1569485675347723,3231007.35,0.19241110462379676,10925687.92,0.6506403278414308,16792208.310000002,null,16660582.94,131625.3700000029]
["GADSDEN",15084523.32,0.2495267082659256,33542780.29,0.5548613883445452,11825236.42,0.19561190338952908,60452540.03,null,59181658.03,1270882]
["GILCHRIST",6422574.38,0.21530912605937258,17997936.86,0.6033593115348814,5409038.94,0.18133156240574597,29829550.18,null,29525008.97,304541.2100000009]
["GLADES",2491957.16,0.13864070029031056,10913273.3,0.6071628666247009,4568980.25,0.25419643308498857,17974210.71,null,17690004.52,284206.19000000134]
["GULF",2112622.21,0.10183607053956677,7146132.17,0.34446954893520093,11486568.95,0.5536943805252323,20745323.33,null,19825524.42,919798.9099999964]
["HAMILTON",4141908.36,0.2203269798343286,8929128.51,0.47498103438505307,5727879.01,0.30469198578061835,18798915.88,null,20217257.8,-1418341.9200000018]
["HARDEE",7789269.16,0.1567984111022844,29676966.45,0.597398945923163,12210729.26,0.24580264297455257,49676964.87,null,49098068.01,578896.8599999994]
["HENDRY",11897954,0.16890208930335723,43794608,0.6217035963848511,14750344,0.20939431431179173,70442906,null,67301769,3141137]
["HERNANDO",23203001,0.1090429498134157,115526371,0.5429184041787974,74058351,0.34803864600778683,212787723,null,201188262,11599461]
["HIGHLANDS",18219389.32,0.15447115579084872,59876778.14,0.5076588990919058,39850702.47,0.33786994511724555,117946869.93,null,114815510.26,3131359.670000002]
["HILLSBOROUGH",310973487.67,0.14434381234669813,1098905432.84,0.5100762794060091,744515387.18,0.34557990824729273,2154394307.69,null,2133260386.49,21133921.200000048]
["HOLMES",4707636.61,0.15474844467155846,21873245.33,0.7190127393322588,3840338.9,0.12623881599618275,30421220.839999996,null,45752816.6,-15331595.760000005]
["INDIAN RIVER",17760590.14,0.09336168879551388,47090605.85,0.24754011290752667,125383046.44,0.6590981982969595,190234242.43,null,186710378.48,3523863.950000018]
["JACKSON",10154048.81,0.1599076743888977,40902370.6,0.6441374354235374,12443027.06,0.1959548901875648,63499446.470000006,null,63129650.25,369796.22000000626]
["JEFFERSON",1636607.99,0.1625663910012649,3877391.53,0.3851463217718818,4553321.16,0.4522872872268533,10067320.68,null,10835691.18,-768370.5]
["LAFAYETTE",1551171.64,0.13069425036438576,8380836.96,0.7061289516054702,1936697.45,0.16317679803014418,11868706.049999999,null,11524336.5,344369.5499999989]
["LAKE",39348425,0.09610626385202235,200894059,0.4906721791420558,169183743,0.41322155700592184,409426227,null,396467565,12958662]
["LEE",118654897,0.12433825776275105,292253741,0.3062521808989163,543382496,0.5694095613383326,954291134,null,924037785,30253349]
["LEON",37966247.87,0.1084002490157826,170214021.01,0.48599067062514156,142061065.57,0.40560908035907584,350241334.45,null,341988019.19,8253315.25999999]
["LEVY",7730283.1,0.1431136759800879,32974729.05,0.6104737210455968,13309973.12,0.24641260297431533,54014985.269999996,null,53080593.9,934391.3699999973]
["LIBERTY",2588100.23,0.16653543564827658,10439900.11,0.6717720174783728,2512837.68,0.16169254687335066,15540838.02,null,16027015.87,-486177.8499999996]
["MADISON",4953622.3,0.18165896610028395,16782599.3,0.6154505637850809,5532579.97,0.2028904701146351,27268801.57,null,34223106.75,-6954305.18]
["MANATEE",56864542,0.10957150310531494,183681537,0.3539334248358937,278425920,0.5364950720587913,518971999,null,499390174,19581825]
["MARION",61113184.03,0.14497566375328444,210760095.41,0.49997533608739886,149667705.08,0.35504900015931673,421540984.52,null,414826191.61,6714792.909999967]
["MARTIN",20505853.7,0.09855758924921032,36740059.62,0.17658429431881972,150813697.88,0.72485811643197,208059611.2,null,206053763.48,2005847.7199999988]
["MONROE",11212387.68,0.08297069910398903,17213771.94,0.12738042358507085,106710554.92,0.7896488773109402,135136714.54,null,129440824.22,5695890.319999993]
["NASSAU",10406648.37,0.09114029276827079,44554332.39,0.3902019895113887,59221759.43,0.5186577177203405,114182740.19,null,110385697.7,3797042.4899999946]
["OKALOOSA",29632069.6,0.10146037396105442,140658841.74,0.4816166699294325,121764680.84,0.41692295610951313,292055592.18,null,288637780.61,3417811.569999993]
["OKEECHOBEE",9493412.35,0.1551871322950618,38275888.11,0.6256891719064066,13404665.51,0.21912369579853153,61173965.97,null,59532923.76,1641042.210000001]
["ORANGE",232726314.94,0.099411840499253,838211974.49,0.3580523119357901,1270093862.99,0.5425358475649569,2341032152.42,null,2263870526.33,77161626.09000015]
["OSCEOLA",77968124.9,0.12213525750704489,329266843.45,0.5157888658330115,231140276.37,0.36207587665994356,638375244.72,null,601171009.27,37204235.45000005]
["PALM BEACH",205239424.78,0.0959236150038197,552853468.69,0.25838945583184875,1381520222.36,0.6456869291643316,2139613115.83,null,1986205459.37,153407656.46000004]
["PASCO",76906485,0.1087733465801026,394167092,0.5574936067951511,235960705,0.3337330466247463,707034282,null,686699457,20334825]
["PINELLAS",118573952.61,0.11084115614939302,386928173.61,0.3616946653601604,564262541.79,0.5274641784904466,1069764668.01,null,1048410886.37,21353781.639999986]
["POLK",133642100,0.1380942081078593,555560980,0.574068752202534,278557276,0.2878370396896068,967760356,null,932852956.7,34907399.29999995]
["PUTNAM",20301577.05,0.1885715029517336,61346799.11,0.5698206637326617,26011459.67,0.24160783331560465,107659835.83,null,105545238.48,2114597.349999994]
["ST. JOHNS",19279282.24,0.04803184004278645,152528639.91,0.3800053935047788,229577538.47,0.5719627664524347,401385460.62,null,361258124.35,40127336.26999998]
["ST. LUCIE",47203786.34,0.11474765920524624,179963352.08,0.4374728172263306,184203225.62,0.44777952356842315,411370364.04,null,403434719.09,7935644.950000048]
["SANTA ROSA",24068424.96,0.09594342069706323,146414759.96,0.5836498621928025,80377424.23,0.3204067171101342,250860609.15000004,null,247460515.01,3400094.1400000453]
["SARASOTA",40131972,0.07019302144628652,89786420,0.1570413760042813,441818957,0.7727656025494322,571737349,null,543460880,28276469]
["SEMINOLE",56885119,0.08817489711331677,308679070,0.47846863497436487,279575424,0.4333564679123184,645139613,null,627492161,17647452]
["SUMTER",7370745.03,0.08357119837022223,15732707.92,0.1783810522724168,65093739.07,0.7380477493573611,88197192.02,null,84424719.92,3772472.099999994]
["SUWANNEE",11345788.65,0.19632619486112618,33352763.54,0.5771323048496152,13091946.21,0.22654150028925865,57790498.4,null,58023740.41,-233242.0099999979]
["TAYLOR",5184821.33,0.16530075471203792,15902207.28,0.5069889004200775,10278958.43,0.32771034486788464,31365987.04,null,30973547.43,392439.6099999994]
["UNION",2976321.41,0.13857567078051464,16433119.8,0.7651158210435198,2068509.38,0.09630850817596559,21477950.59,null,20702558.89,775391.6999999993]
["VOLUSIA",64171412,0.10383546751461727,272147784,0.4403610814221616,281691331,0.4558034510632211,618010527,null,614200975,3809552]
["WAKULLA",4653474.66,0.10266387144996761,31272483.94,0.6899262391464998,9401327.37,0.2074098894035327,45327285.97,null,45867296.7,-540010.7300000042]
["WALTON",8195903.96,0.07216489376823489,17178279.74,0.15125466801567078,88197714.38,0.7765804382160942,113571898.08,null,104848664.88,8723233.200000003]
["WASHINGTON",5231684.94,0.14040062858377245,23781897.14,0.6382252267986575,8248964.34,0.2213741446175701,37262546.42,null,37285804.42,-23258]
["STATE",3314769344.7200007,0.1146002356978874,11717639440.1,0.40510940641987614,13892220597.779999,0.48029035788223595,28924629382.600014,null,28048121088.74,876508293.860012]
[]
["State cumulative",3314769344.72,null,11717639440.1,null,13892220597.78,null,"sum"]
[null,0,0.1146002356978874,0,0.40510940641987614,0,0.48029035788223595]

{"sheet":"Rev Per FTE","index":10,"n_rows":71,"n_cols":10,"rows_kept":71,"cut":false,"hidden":false,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
["2016-17 REVENUE PER PK-12 UFTE STUDENT\nTOTAL GOVERNMENTAL FUNDS INCLUDING CAPITAL OUTLAY AND DEBT SERVICE"]
["DISTRICT","FEDERAL\nREVENUE\nPER UFTE","STATE\nREVENUE\nPER UFTE","LOCAL\nREVENUE\nPER UFTE","TOTAL\nREVENUE\nPER UFTE",null,null,null,"Total Rev less Adult"," 2016-17 UFTE"]
["ALACHUA",1352,4598,4098,10048,null,null,null,286849319.6,28548.879999999994]
["BAKER",1051,6435,1562,9048,null,null,null,43853013.01,4847.14]
["BAY",993,4371,4783,10147,null,null,null,277555505.34000003,27354.65]
["BRADFORD",1752,6031,2397,10180,null,null,null,32104706.38,3153.76]
["BREVARD",1048,4677,4324,10049,null,null,null,727601994,72408.25999999998]
["BROWARD",1133,3903,4813,9849,null,null,null,2655369921.3500004,269610.47]
["CALHOUN",1420,6934,1704,10058,null,null,null,21823156.269999996,2169.81]
["CHARLOTTE",1464,2190,7207,10861,null,null,null,168012583.03,15469.43]
["CITRUS",1236,4096,4335,9667,null,null,null,144912893,14990.83]
["CLAY",792,5716,2312,8820,null,null,null,326200400.23,36986.75]
["COLLIER",1176,1880,9804,12860,null,null,null,590637503.6199999,45924.91]
["COLUMBIA",1431,5846,1915,9192,null,null,null,92305088.16,10040.99]
["DADE",1311,3117,5865,10293,null,null,null,3633049139.74,352992.57000000007]
["DESOTO",1614,5830,2284,9728,null,null,null,47984107.349999994,4932.67]
["DIXIE",1588,6180,1779,9547,null,null,null,20719464.03,2170.29]
["DUVAL",1180,4801,3396,9377,null,null,null,1207049016.6200001,128723.43000000002]
["ESCAMBIA",1268,4984,3662,9914,null,null,null,395188790.06,39861.42]
["FLAGLER",1087,3676,5403,10166,null,null,null,130576960.66,12845.32]
["FRANKLIN",2074,2485,8578,13137,null,null,null,16695393.690000001,1270.95]
["GADSDEN",2850,6252,2227,11329,null,null,null,59969519.06,5293.54]
["GILCHRIST",2438,6831,2041,11310,null,null,null,29798548.229999997,2634.56]
["GLADES",1454,6396,2692,10542,null,null,null,17861420.53,1694.3300000000002]
["GULF",1097,3682,6070,10849,null,null,null,20498931.02,1889.5800000000002]
["HAMILTON",2551,5483,3535,11569,null,null,null,18689478.52,1615.42]
["HARDEE",1450,5569,2304,9323,null,null,null,49290206.67,5287.419999999999]
["HENDRY",1606,5986,2009,9601,null,null,null,69908249,7281.7699999999995]
["HERNANDO",1035,5180,3332,9547,null,null,null,211855316,22192.02]
["HIGHLANDS",1484,4876,3233,9593,null,null,null,117793756.73,12280.349999999999]
["HILLSBOROUGH",1463,5082,3509,10054,null,null,null,2120581867.9899998,210932.32000000004]
["HOLMES",1484,6894,1201,9579,null,null,null,30392223.729999997,3172.7000000000003]
["INDIAN RIVER",1004,2623,7137,10764,null,null,null,188738846.96,17534.43]
["JACKSON",1563,6162,1928,9653,null,null,null,62010988.08,6424.16]
["JEFFERSON",2284,5290,6351,13925,null,null,null,9979438.93,716.7]
["LAFAYETTE",1252,6837,1586,9675,null,null,null,11759749.62,1215.4699999999998]
["LAKE",929,4687,4039,9655,null,null,null,404228928,41866.259999999995]
["LEE",1290,3096,5920,10306,null,null,null,939424879,91152.34999999999]
["LEON",1114,4828,4171,10113,null,null,null,342715647.2,33890.62999999999]
["LEVY",1422,6065,2441,9928,null,null,null,53978377.97,5436.82]
["LIBERTY",1852,7527,1829,11208,null,null,null,15375389.049999999,1371.71]
["MADISON",1854,6255,2066,10175,null,null,null,27187380.07,2671.8599999999997]
["MANATEE",1158,3604,5701,10463,null,null,null,505198820,48283.619999999995]
["MARION",1423,4852,3416,9691,null,null,null,412901932.86,42605.65000000001]
["MARTIN",1089,1893,8043,11025,null,null,null,206651803.2,18743.78]
["MONROE",1344,1998,12979,16321,null,null,null,134115925.03,8217.36]
["NASSAU",880,3798,5104,9782,null,null,null,113195225.82,11571.54]
["OKALOOSA",960,4499,3928,9387,null,null,null,288894972.31,30775.039999999997]
["OKEECHOBEE",1469,5923,2074,9466,null,null,null,61173965.97,6462.320000000001]
["ORANGE",1161,4047,6365,11573,null,null,null,2302783125.54,198984.15999999997]
["OSCEOLA",1236,5162,3666,10064,null,null,null,629588462.64,62561.23]
["PALM BEACH",1084,2830,7291,11205,null,null,null,2121251879.32,189320.27]
["PASCO",1067,5468,3284,9819,null,null,null,702556152,71553.85999999999]
["PINELLAS",1162,3557,5551,10270,null,null,null,1037855457.9399999,101056.81999999999]
["POLK",1306,5413,2738,9457,null,null,null,955637122,101050.53000000001]
["PUTNAM",1859,5618,2379,9856,null,null,null,107623021.41,10920.43]
["ST. JOHNS",499,3894,5999,10392,null,null,null,395267806.67999995,38034.41]
["ST. LUCIE",1193,4547,4650,10390,null,null,null,411230753.74,39579.799999999996]
["SANTA ROSA",883,5353,2963,9199,null,null,null,247842888.51,26942.750000000004]
["SARASOTA",930,1936,10299,13165,null,null,null,561428074,42645.54999999999]
["SEMINOLE",848,4603,4169,9620,null,null,null,645139613,67054.64]
["SUMTER",857,1869,7811,10537,null,null,null,87729246.08,8326.06]
["SUWANNEE",1886,5440,2154,9480,null,null,null,56511048.3,5961.540000000001]
["TAYLOR",1934,5626,3762,11322,null,null,null,29897686.52,2640.83]
["UNION",1270,7130,889,9289,null,null,null,21291709.91,2292.05]
["VOLUSIA",1031,4371,4521,9923,null,null,null,617858837,62268.87999999999]
["WAKULLA",894,6052,1826,8772,null,null,null,45068814.51,5137.6]
["WALTON",919,1836,9841,12596,null,null,null,112321578.64999999,8917.01]
["WASHINGTON",1525,6261,2222,10008,null,null,null,33013461.17,3298.86]
["STATE",1189,4102,5000,10291,null,null,null,28464557482.61,2766063.5199999996]
["NOTE:  ALL  ADULT  REVENUES  ARE  EXCLUDED."]

{"sheet":"Current Exp","index":11,"n_rows":72,"n_cols":4,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["2016-17 CURRENT EXPENDITURES PER PK-12 UFTE STUDENT\n(DOES NOT INCLUDE CAPITAL OUTLAY OR DEBT SERVICE)"]
["DISTRICT","         UNWEIGHTED\n                  FTE 1","CURRENT\nEXPENDITURES 2","EXPENDITURES\nPER UFTE"]
["ALACHUA",28548.879999999994,265639701.76,9304.732856770564]
["BAKER",4847.14,41054132.28,8469.764083562677]
["BAY",27354.65,231023382.89,8445.488532662635]
["BRADFORD",3153.76,27100984.1,8593.229700421085]
["BREVARD",72408.25999999998,604688559,8351.099156366969]
["BROWARD",269610.47,2373737400.5,8804.322029852921]
["CALHOUN",2169.81,19842833.8,9144.963752586633]
["CHARLOTTE",15469.43,141151839.84,9124.566311751629]
["CITRUS",14990.83,135068832.03,9010.096974617149]
["CLAY",36986.75,289316068.83000004,7822.154388531029]
["COLLIER",45924.91,459830059.83,10012.65021161718]
["COLUMBIA",10040.99,84845453.86,8449.90920815577]
["DADE",352992.57000000007,3195481195.4700003,9052.545200795585]
["DESOTO",4932.67,43554048.29,8829.710540133436]
["DIXIE",2170.29,19233252.48,8862.065659428003]
["DUVAL",128723.43000000002,1139188295.88,8849.890776527629]
["ESCAMBIA",39861.42,349569751.44,8769.626155816828]
["FLAGLER",12845.32,109538463.94000001,8527.4998162755]
["FRANKLIN",1270.95,14586253.74,11476.654266493568]
["GADSDEN",5293.54,59027835.1,11150.918874703884]
["GILCHRIST",2634.56,29029176.32,11018.605125713591]
["GLADES",1694.3300000000002,16024253.83,9457.575460506512]
["GULF",1889.5800000000002,19296221.65,10211.910398077878]
["HAMILTON",1615.42,18139573.38,11229.013742556115]
["HARDEE",5287.419999999999,46501126.49,8794.672352489495]
["HENDRY",7281.7699999999995,64875603,8909.317789493489]
["HERNANDO",22192.02,178612970,8048.522396789476]
["HIGHLANDS",12280.349999999999,108080171.49,8801.066051863343]
["HILLSBOROUGH",210932.32000000004,1956667300.8,9276.280186933893]
["HOLMES",3172.7000000000003,29622612.91,9336.720430548114]
["INDIAN RIVER",17534.43,160374149.01,9146.242507455332]
["JACKSON",6424.16,59934059.23,9329.477975330627]
["JEFFERSON",716.7,8774392.08,12242.768354960233]
["LAFAYETTE",1215.4699999999998,10853272.49,8929.280434728955]
["LAKE",41866.259999999995,360894316,8620.170896564443]
["LEE",91152.34999999999,814981471,8940.871749329557]
["LEON",33890.62999999999,290107802.31,8560.118307331557]
["LEVY",5436.82,49225703.78,9054.135281285753]
["LIBERTY",1371.71,15133682.44,11032.712774566053]
["MADISON",2671.8599999999997,25257445.61,9453.132128928912]
["MANATEE",48283.619999999995,409045328,8471.720388819233]
["MARION",42605.65000000001,383865039.92,9009.721478724065]
["MARTIN",18743.78,168737714.42999998,9002.33114291781]
["MONROE",8217.36,106303170.99000001,12936.414005227956]
["NASSAU",11571.54,96174492.32,8311.295844805443]
["OKALOOSA",30775.039999999997,273360103.81,8882.526352849583]
["OKEECHOBEE",6462.320000000001,60074686.74,9296.14855655554]
["ORANGE",198984.15999999997,1805032375.49,9071.236501890404]
["OSCEOLA",62561.23,513175828.45,8202.777158473385]
["PALM BEACH",189320.27,1841630719.6,9727.593984521573]
["PASCO",71553.85999999999,610634127,8533.90896032723]
["PINELLAS",101056.81999999999,932992725.16,9232.357847397137]
["POLK",101050.53000000001,866250186,8572.445745707617]
["PUTNAM",10920.43,102587830.56,9394.120063037812]
["ST. JOHNS",38034.41,308944862.15,8122.772566999198]
["ST. LUCIE",39579.799999999996,350103779.17,8845.516631463526]
["SANTA ROSA",26942.750000000004,218484961.14,8109.230169154966]
["SARASOTA",42645.54999999999,446919470,10479.861790972333]
["SEMINOLE",67054.64,549627380,8196.7091315381]
["SUMTER",8326.06,79295227.43,9523.739611532947]
["SUWANNEE",5961.540000000001,53555463.17,8983.494729549746]
["TAYLOR",2640.83,26678555.27,10102.337246244551]
["UNION",2292.05,19600489.34,8551.51036844746]
["VOLUSIA",62268.87999999999,519638681,8345.078328050868]
["WAKULLA",5137.6,41556318.93,8088.663759342883]
["WALTON",8917.01,81712172.33,9163.629101010316]
["WASHINGTON ",3298.86,30656482.869999997,9293.05362155411]
["STATE",2766063.5199999996,24762501820.149998,8952.25349711058]
["1   PK-12  UFTE  ONLY  -  NO  ADULT  FTE  INCLUDED."]
["2   EXCLUDES ADULT EXPENDITURES."]