{"text_format":"2","workbook":"xls","n_sheets":12,"sheets":["Basic","ESE, ESOL and Career","Program Weights","FEFP Pg1","FEFP Pg2","FEFP Pg3","FEFP Pg4","Millage1","Millage2","Revenue","Rev Per FTE","Current Exp"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":12,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Basic","index":0,"n_rows":79,"n_cols":8,"rows_kept":79,"cut":false,"hidden":false,"merged":[[0,0,0,7]],"flags":["formulas_cached_only"]}
["2014-15 UFTE BY PROGRAM – BASIC PROGRAMS"]
[null,"BASIC\nGRADES  K-3","BASIC\nGRADES 4-8","BASIC\nGRADES 9-12","BASIC WITH\nESE SERVICES\nGRADES K-3","BASIC WITH\nESE SERVICES\nGRADES 4-8","BASIC WITH\nESE SERVICES \nGRADES 9-12","TOTAL\nBASIC"]
["DISTRICT",101,102,103,111,112,113]
["ALACHUA",7177.57,6542.69,6255.03,2137.77,3522.88,1226.4,26862.34]
["BAKER",1408.23,1649.73,855.01,224.4,240.69,115.22,4493.28]
["BAY",7279.95,7877.48,5578.1,1670.29,1944.97,904.28,25255.07]
["BRADFORD",829.16,859.27,534.65,247.82,266.59,175.63,2913.1200000000003]
["BREVARD",16847.5,19295.19,15085.78,4561.64,7043.91,4421.39,67255.41]
["BROWARD",58983.11,73703.65,57902.2,12994.38,19142.53,12821.36,235547.23000000004]
["CALHOUN",587.78,652.27,402.68,180.01,152.47,122.02,2097.23]
["CHARLOTTE",3395.06,4358.75,3956.27,956.22,1358.73,810.34,14835.369999999999]
["CITRUS",3854.22,4384.7,3484.3,664.21,1088.97,562.01,14038.41]
["CLAY",7314.65,9244.37,8496.74,2995.46,4056.66,1778.04,33885.92]
["COLLIER",9273.71,12384.77,8959.32,1918.38,3824.27,2560.27,38920.719999999994]
["COLUMBIA",2913.99,3127.29,1800.43,595.24,771.25,413.12,9621.320000000002]
["DADE",67192.35,87284.59,68751.53,18504.55,32513.52,23746.76,297993.3]
["DESOTO",1171.52,1453.26,904.3,296.2,306.02,166.42,4297.719999999999]
["DIXIE",580.26,565.77,348.56,193.34,198.32,99.86,1986.1099999999997]
["DUVAL",36111.09,37418.37,26782.73,7474.65,9191.33,5759.11,122737.27999999998]
["ESCAMBIA",11178.28,11445.31,7737.53,2464.96,3447.26,2153.4,38426.740000000005]
["FLAGLER",3102.83,4083.08,2976.4,492.5,810.41,466.23,11931.449999999999]
["FRANKLIN",376.19,373.1,210.63,84.79,84.09,44.37,1173.1699999999998]
["GADSDEN",1762.92,1727.06,973.99,254.49,346.2,170.59,5235.25]
["GILCHRIST",601.22,704.09,467.67,191.33,225.29,173.57,2363.17]
["GLADES",522.17,583.31,170.92,125.26,112.61,31.09,1545.36]
["GULF",481.5,540.27,383.46,97.49,119.93,116.1,1738.75]
["HAMILTON",455.92,526.04,332.81,91.36,85.58,42.38,1534.09]
["HARDEE",1386.93,1685.3,1023.27,196.79,333.56,193.84,4819.6900000000005]
["HENDRY",1604.01,1981.68,1437.44,339.38,446.83,300.6,6109.9400000000005]
["HERNANDO",5649.78,7064.14,4944.98,1097.08,1229.4,968.01,20953.390000000003]
["HIGHLANDS",3205.24,3690.87,2293.17,626.5,831,560.29,11207.07]
["HILLSBOROUGH",46977.58,55162.07,42606.45,13208.65,18461.5,7211.74,183627.98999999996]
["HOLMES",913.4,1048.54,632.57,193.95,178.48,90.2,3057.14]
["INDIAN RIVER",4318.86,5374.53,3804.02,811.05,1296.12,856.47,16461.05]
["JACKSON",1749.7,2064.03,1346.81,396.09,389.97,179.77,6126.370000000002]
["JEFFERSON",247.77,276.44,161.73,70.18,41.04,33.3,830.46]
["LAFAYETTE",283.35,379.9,185.05,82.59,87.45,38.18,1056.52]
["LAKE",10725.71,12806.19,8528.62,1786.98,2570.31,1773.16,38190.97000000001]
["LEE",21751.24,24857.25,17762.64,4668.27,7371.79,5192.09,81603.28]
["LEON",8647.34,10057.25,7195.44,2556.59,2377.46,1456.53,32290.609999999997]
["LEVY",1378.32,1479.62,874.07,380.7,575.29,383.63,5071.63]
["LIBERTY",349.63,455.39,253.86,107.35,84.23,53.42,1303.88]
["MADISON",693.1,691.02,473.39,218.01,180.19,149.51,2405.2199999999993]
["MANATEE",10260.39,12957.93,9041.88,3170.35,4245.02,2695.58,42371.149999999994]
["MARION",10224.06,11946.03,8563.17,2308.52,3549.69,2318.94,38910.41]
["MARTIN",3740.17,4949.98,4563.95,947.11,1623.61,765.55,16590.37]
["MONROE",1981.14,2194.12,1567.54,452.8,625.85,424.24,7245.6900000000005]
["NASSAU",2714.69,3483.15,2571.15,573.8,832.1,519.42,10694.31]
["OKALOOSA",8185.72,8885.14,6256.94,1630.61,2167.49,1346.94,28472.84]
["OKEECHOBEE",1273.96,1635.98,1244.67,372.95,664.84,467.19,5659.59]
["ORANGE",43959.76,51598.77,40235.71,7281.69,14552.9,10263.63,167892.46]
["OSCEOLA",12167.18,16753.52,13002.9,1970.51,3467.05,2816.43,50177.590000000004]
["PALM BEACH",37028.67,47620.48,40780.54,12894.46,16786.07,7670.13,162780.35]
["PASCO",16869.95,20025.05,14801.73,3234.95,5631.95,3701.94,64265.56999999999]
["PINELLAS",23209.78,27825.95,24374.57,7013.23,8676.79,3538.98,94639.29999999997]
["POLK",22952.27,27575.74,19666.63,4464.23,7065.69,4450.93,86175.48999999999]
["PUTNAM",2854.4,3157.03,1779.25,741.95,886.77,574.12,9993.520000000002]
["ST. JOHNS",8247.25,10221.16,8264.42,2114.19,3444.37,1656.7,33948.09]
["ST. LUCIE",9496.72,12238.49,9207.54,1439.04,2187.97,1685.2,36254.96]
["SANTA ROSA",6381.46,8229.23,6692.25,1314.35,1769.5,678.36,25065.149999999998]
["SARASOTA",9167.66,10480.36,8807.33,2671.95,5135.79,2455.03,38718.119999999995]
["SEMINOLE",15135.05,18038.56,15399.06,3466.31,5905.72,3535.45,61480.149999999994]
["SUMTER",2230.73,2688.73,1579.17,430.76,543.78,320.84,7794.01]
["SUWANNEE",1654.02,1828.29,1138.23,259.55,402.57,270.66,5553.32]
["TAYLOR",854.48,847.96,551.06,206.97,150.2,109.34,2720.0099999999998]
["UNION",652.62,688.95,438.11,126.13,209.38,114.93,2230.1200000000003]
["VOLUSIA",14440.99,17000.98,12503.01,3418.31,5552.8,3609.05,56525.14000000001]
["WAKULLA",1180.37,1642.5,984.04,546.75,313.11,210.1,4876.87]
["WALTON",2459.7,2798.44,1733.29,334.28,429.98,214.61,7970.299999999998]
["WASHINGTON",826.6,917.98,732.17,188.09,310.97,169.97,3145.78]
["WASH-SPECIAL",0,14.24,78.28,0,7.33,50.71,150.56]
["FAMU LAB",158.31,150.84,124.82,5.03,11,4.25,454.24999999999994]
["FAU - PALM BEACH",194.09,326.47,418.85,17.5,33.29,4.94,995.1400000000001]
["FAU - ST. LUCIE",496.31,735.38,0,46.99,75.94,0,1354.6200000000001]
["FSU LAB-BROWARD",350.61,201.08,2,65.48,57.5,0,676.6700000000001]
["FSU LAB-LEON",333.52,655.22,478.25,31.53,68.8,62.24,1629.56]
["UF LAB",206.76,417.59,421.72,9,46.08,35.75,1136.8999999999999]
["VIRTUAL SCHOOL",1329.55,6274.76,21516.13,85.77,180.87,51.69,29438.77]
["STATE",626502.0800000002,756864.7099999998,596394.91,149992.04,224921.86999999994,135114.53999999995,2489790.149999999]

{"sheet":"ESE, ESOL and Career","index":1,"n_rows":79,"n_cols":7,"rows_kept":79,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2014-15 UFTE BY PROGRAM – ESE, ESOL, CAREER AND TOTAL PROGRAMS"]
[null,"ESE\nSUPPORT\nLEVEL IV","ESE\nSUPPORT\nLEVEL V","TOTAL\nESE\nSUPPORT","ESOL","CAREER\nEDUCATION\nGRADES 9-12","TOTAL\nUFTE"]
["DISTRICT",254,255,null,130,300]
["ALACHUA",75.31,11.55,86.86,442.58,438.53,27830.31]
["BAKER",6.58,1.65,8.23,7.78,285.19,4794.48]
["BAY",554.9,62.4,617.3,356.66,591.21,26820.239999999998]
["BRADFORD",14.98,1.57,16.55,2.45,82.37,3014.4900000000002]
["BREVARD",882.28,112.41,994.6899999999999,1448.66,1420.55,71119.31]
["BROWARD",1694.3,372.23,2066.5299999999997,20321.79,6171.7,264107.25000000006]
["CALHOUN",20.43,1.68,22.11,5.16,66.46,2190.96]
["CHARLOTTE",163.49,5.94,169.43,202.47,543.14,15750.41]
["CITRUS",114.34,4.18,118.52000000000001,83.49,450.23,14690.65]
["CLAY",297.49,35.39,332.88,373.96,1043.42,35636.18]
["COLLIER",320.66,118.45,439.11,4551.36,709.58,44620.76999999999]
["COLUMBIA",23.76,3.74,27.5,81.53,350.19,10080.54]
["DADE",1928.85,275.24,2204.09,43645.67,7767.31,351610.37]
["DESOTO",7.54,2.74,10.280000000000001,370.2,106.58,4784.78]
["DIXIE",14,3.26,17.259999999999998,0,67.31,2070.68]
["DUVAL",736.51,230.76,967.27,2957.34,1871.18,128533.06999999998]
["ESCAMBIA",198.97,159.52,358.49,309.09,1134.69,40229.01]
["FLAGLER",37.36,4.8,42.16,228.31,405.09,12607.009999999998]
["FRANKLIN",7.97,3.09,11.059999999999999,14.04,22.5,1220.7699999999998]
["GADSDEN",19.47,7.28,26.75,145.74,117.01,5524.75]
["GILCHRIST",39.77,3.38,43.150000000000006,36.82,83.32,2526.46]
["GLADES",5,1.04,6.04,53.3,20.17,1624.87]
["GULF",21,6.64,27.64,0,43.98,1810.37]
["HAMILTON",12.03,4.92,16.95,94.74,47.15,1692.9299999999998]
["HARDEE",17.5,2.16,19.66,316.56,121.3,5277.210000000001]
["HENDRY",7.06,3.03,10.09,681.05,222.53,7023.610000000001]
["HERNANDO",106.48,23.62,130.1,333.4,517.1,21933.99]
["HIGHLANDS",30.08,15.83,45.91,542.34,351.7,12147.02]
["HILLSBOROUGH",1170.48,217.13,1387.6100000000001,14405.47,5070.14,204491.20999999996]
["HOLMES",5.37,0.5,5.87,0,93.3,3156.31]
["INDIAN RIVER",107.9,30.67,138.57,639.94,437.61,17677.17]
["JACKSON",75.15,8.68,83.83000000000001,39.28,244.04,6493.520000000001]
["JEFFERSON",0.5,0.16,0.66,12.92,14.14,858.1800000000001]
["LAFAYETTE",2.5,0,2.5,50.28,83.27,1192.57]
["LAKE",403.96,40.37,444.33,1316.14,1370.8,41322.240000000005]
["LEE",379.35,46.09,425.44000000000005,4233.6,2086.47,88348.79]
["LEON",317.76,63.99,381.75,383.07,502.42,33557.85]
["LEVY",22.64,5,27.64,130.82,152.29,5382.38]
["LIBERTY",47.58,3.16,50.739999999999995,3.53,50.28,1408.43]
["MADISON",7.38,0.06,7.4399999999999995,20.42,104.82,2537.899999999999]
["MANATEE",248.89,32.78,281.66999999999996,3414.42,863.5,46930.73999999999]
["MARION",183.06,20.07,203.13,1221.08,1333.57,41668.19]
["MARTIN",180.61,47.22,227.83,1272.41,492.81,18583.42]
["MONROE",45.27,1.74,47.010000000000005,529.85,204.72,8027.27]
["NASSAU",39.42,9.39,48.81,57.78,365.57,11166.47]
["OKALOOSA",190.39,64.96,255.34999999999997,610.93,632.8,29971.92]
["OKEECHOBEE",5,2.19,7.1899999999999995,554.77,181.29,6402.84]
["ORANGE",2597.71,420.88,3018.59,16836.31,2632.26,190379.62]
["OSCEOLA",390.18,73.63,463.81,6784.5,1038.95,58464.850000000006]
["PALM BEACH",980.2,321.25,1301.45,15202.46,4204.87,183489.13]
["PASCO",716.64,203.92,920.56,1637.45,1292.53,68116.10999999999]
["PINELLAS",859,144.62,1003.62,3688.27,2772.4,102103.58999999997]
["POLK",339.04,204.92,543.96,7963.94,3193.95,97877.34]
["PUTNAM",23.68,3.18,26.86,366.9,301.91,10689.190000000002]
["ST. JOHNS",199.15,52.67,251.82,122.5,563.23,34885.64]
["ST. LUCIE",90.15,24.85,115,1978.66,903.78,39252.4]
["SANTA ROSA",240.53,34.55,275.08,101.7,458.83,25900.76]
["SARASOTA",523.21,67.37,590.58,1449.89,835,41593.59]
["SEMINOLE",365.65,47.37,413.02,1800.53,1734.57,65428.27]
["SUMTER",24.14,5.13,29.27,162.54,279.17,8264.99]
["SUWANNEE",3,0,3,191.18,220.27,5967.7699999999995]
["TAYLOR",5.21,2.42,7.63,0,23.66,2751.2999999999997]
["UNION",8.09,0.5,8.59,0,43.1,2281.8100000000004]
["VOLUSIA",695.53,89.56,785.0899999999999,2075.04,1965.25,61350.520000000004]
["WAKULLA",13.97,6.38,20.35,5.63,156.4,5059.25]
["WALTON",2,1.42,3.42,200.13,124.45,8298.3]
["WASHINGTON",24,5.46,29.46,16.98,70,3262.2200000000003]
["WASH-SPECIAL",0,0,0,0,15.66,166.22]
["FAMU LAB",0,0,0,0,2.47,456.71999999999997]
["FAU - PALM BEACH",0,0,0,13.69,0,1008.8300000000002]
["FAU - ST. LUCIE",5.36,1,6.36,38.43,0,1399.41]
["FSU LAB-BROWARD",0,0,0,9.42,0,686.09]
["FSU LAB-LEON",0,0,0,13.56,45.52,1688.6399999999999]
["UF LAB",0,0,0,0,0,1136.8999999999999]
["VIRTUAL SCHOOL",0,0,0,0,1391.17,30829.940000000002]
["STATE",18897.760000000002,3783.7400000000007,22681.500000000004,167162.91000000006,63604.729999999996,2743239.2899999996]

{"sheet":"Program Weights","index":2,"n_rows":13,"n_cols":3,"rows_kept":13,"cut":false,"hidden":false,"merged":[[0,0,0,2]],"flags":["formulas_cached_only"]}
["2014-15 FEFP PROGRAM WEIGHTS"]
["PROGRAM\nNUMBER","PROGRAM TITLE","COST\nFACTOR"]
[null,"BASIC PROGRAMS",1.126]
[101,"Basic Education Grades K-3",1]
[102,"Basic Education Grades 4-8",1.004]
[103,"Basic Education Grades 9-12"]
[null,"PROGRAMS FOR AT-RISK STUDENTS"]
[130,"ESOL/Intensive English Grades K-12",1.147]
[null,"PROGRAMS FOR EXCEPTIONAL STUDENTS"]
[254,"Support Level 4",3.548]
[255,"Support Level 5",5.104]
[null,"PROGRAMS FOR CAREER EDUCATION (9-12)"]
[300,"Career Education Grades 9-12",1.004]

{"sheet":"FEFP Pg1","index":3,"n_rows":78,"n_cols":8,"rows_kept":78,"cut":false,"hidden":false,"merged":[[0,0,0,7]],"flags":["formulas_cached_only"]}
["2014-15 FLORIDA EDUCATION FINANCE PROGRAM"]
["DISTRICT","UNWEIGHTED\nFTE","FUNDED\nWEIGHTED\nFTE","BASE\nFUNDING","DECLINING\nENROLLMENT\nSUPPLEMENT","SPARSITY\nSUPPLEMENT","STATE-\nFUNDED\nDISCRETIONARY\nCONTRIBUTION","0.748 MILLS\nCOMPRESSION"]
["ALACHUA",27830.31,30217.65,119759495,0,0,0,1969273]
["BAKER",4794.48,5058.37,19923078,27577,704761,0,1312105]
["BAY",26820.239999999998,30058.82,116875876,0,0,0,0]
["BRADFORD",3014.4900000000002,3217.17,12611595,0,1003977,0,555329]
["BREVARD",71119.31,77971.48,316437870,0,0,0,6228629]
["BROWARD",264107.25000000006,286181.5,1180701945,0,0,0,0]
["CALHOUN",2190.96,2372.82,8903694,0,1613149,0,571074]
["CHARLOTTE",15750.41,16862.47,66999810,61356,0,0,0]
["CITRUS",14690.65,15817.73,60827116,0,2084499,0,0]
["CLAY",35636.18,38579.58,154486294,0,0,0,7498565]
["COLLIER",44620.76999999999,48770.17,199835179,0,0,0,0]
["COLUMBIA",10080.54,10660.84,41297158,0,1297151,0,2205824]
["DADE",351610.37,381193,1559782051,0,0,0,0]
["DESOTO",4784.78,5084.27,19969743,0,711630,0,892409]
["DIXIE",2070.68,2233.48,8464585,0,1018121,0,468905]
["DUVAL",128533.06999999998,139287.36,568369652,0,0,0,12741483]
["ESCAMBIA",40229.01,43694.82,170935290,0,0,0,4836734]
["FLAGLER",12607.009999999998,13334.14,51373234,0,1179322,0,0]
["FRANKLIN",1220.7699999999998,1312.35,4923362,2544,134880,0,0]
["GADSDEN",5524.75,5907.8,22604128,0,2041952,0,1180584]
["GILCHRIST",2526.46,2763.52,10663890,0,1750457,0,548393]
["GLADES",1624.87,1732.59,6766761,0,945385,0,228245]
["GULF",1810.37,1973.06,7491152,0,1111793,0,0]
["HAMILTON",1692.9299999999998,1838.38,6908655,0,975790,0,111683]
["HARDEE",5277.210000000001,5603.28,21841110,0,592380,0,1046946]
["HENDRY",7023.610000000001,7456.3,29286485,0,1892099,0,1494484]
["HERNANDO",21933.99,23519.46,92416497,0,0,0,3017020]
["HIGHLANDS",12147.02,12926.85,49616418,0,2592352,0,1448289]
["HILLSBOROUGH",204491.20999999996,221848,903473956,0,0,0,28827126]
["HOLMES",3156.31,3338.23,12561262,55969,2311406,0,928618]
["INDIAN RIVER",17677.17,19197.96,76844466,0,0,0,0]
["JACKSON",6493.520000000001,6989.61,26410765,13846,3068338,0,1469159]
["JEFFERSON",858.1800000000001,904.73,3418955,59471,551877,0,0]
["LAFAYETTE",1192.57,1261.81,4723584,737,823045,0,293325]
["LAKE",41322.240000000005,44416.22,174491638,0,0,0,4261563]
["LEE",88348.79,95165.74,389518409,0,0,0,0]
["LEON",33557.85,36656.5,141760721,0,0,0,2650735]
["LEVY",5382.38,5842.9,22515999,23878,2977051,0,919903]
["LIBERTY",1408.43,1609.75,6101382,17374,960080,0,400121]
["MADISON",2537.899999999999,2695.08,10062950,0,1019140,0,525828]
["MANATEE",46930.73999999999,50438.23,205490574,0,0,0,0]
["MARION",41668.19,44613.55,173306260,0,0,0,5330195]
["MARTIN",18583.42,20390.17,82274243,0,0,0,0]
["MONROE",8027.27,8635.97,35490237,0,0,0,0]
["NASSAU",11166.47,11861.62,47345091,0,2327751,0,0]
["OKALOOSA",29971.92,32808.55,130318835,0,0,0,989073]
["OKEECHOBEE",6402.84,6746.73,26295462,16884,598973,0,1435581]
["ORANGE",190379.62,210732.95,851411002,0,0,0,7478111]
["OSCEOLA",58464.850000000006,63153.96,251235765,0,0,0,9473060]
["PALM BEACH",183489.13,201412.13,835596757,0,0,0,0]
["PASCO",68116.10999999999,74466.89,297351133,0,0,0,11366535]
["PINELLAS",102103.58999999997,110317.83,445799102,149531,0,0,0]
["POLK",97877.34,104918.31,416830600,0,0,0,19359159]
["PUTNAM",10689.190000000002,11299.45,43871183,33902,2805962,0,1708667]
["ST. JOHNS",34885.64,37989.13,150835351,0,0,0,0]
["ST. LUCIE",39252.4,41633.28,166412249,0,0,0,3480903]
["SANTA ROSA",25900.76,27824.12,107715670,0,0,0,4218198]
["SARASOTA",41593.59,45788.94,185515066,0,0,0,0]
["SEMINOLE",65428.27,70637.15,283169423,0,0,0,6012204]
["SUMTER",8264.99,8746.81,34002634,0,0,0,0]
["SUWANNEE",5967.7699999999995,6319.11,23930732,0,1996306,0,1266062]
["TAYLOR",2751.2999999999997,2935.33,11051126,0,1018986,0,167472]
["UNION",2281.8100000000004,2426.08,9426332,0,1016334,0,735975]
["VOLUSIA",61350.520000000004,66869.51,262565859,0,0,0,3982262]
["WAKULLA",5059.25,5400.18,20781645,0,649935,0,1209717]
["WALTON",8298.3,8769.47,34387718,0,0,0,0]
["WASHINGTON",3262.2200000000003,3483.32,13147941,0,1896070,0,675932]
["WASH-SPECIAL",166.22,166.8,629594,0,0,0,0]
["FAMU LAB",456.71999999999997,477.83,1847900,9137,338294,148028,36076]
["FAU - PALM BEACH",1008.8300000000002,1040.2,4315469,0,559637,592607,0]
["FAU - ST. LUCIE",1399.41,1491.28,5960791,3375,0,440002,124100]
["FSU LAB-BROWARD",686.09,739.91,3052654,0,0,286415,0]
["FSU LAB-LEON",1688.6399999999999,1783.05,6895542,0,947969,547305,133386]
["UF LAB",1136.8999999999999,1200.96,4759680,0,802107,377837,80447]
["VIRTUAL SCHOOL",30829.940000000002,31428.16,126711113,0,0,12261992,165557]
["STATE",2743239.2899999996,2974502.7500000005,12001686943,475581,48318959,14654186,168061024]

{"sheet":"FEFP Pg2","index":4,"n_rows":78,"n_cols":8,"rows_kept":78,"cut":false,"hidden":false,"merged":[[0,0,0,7]],"flags":["formulas_cached_only"]}
["2014-15 FLORIDA EDUCATION FINANCE PROGRAM"]
["DISTRICT","SAFE\nSCHOOLS","ESE\nGUARANTEED\nALLOCATION","SUPPLEMENTAL\nACADEMIC\nINSTRUCTION","READING\nALLOCATION","DJJ\nSUPPLEMENTAL\nALLOCATION","INSTRUCTIONAL\nMATERIALS","STUDENT TRANSPORTATION"]
["ALACHUA",798019,10910610,7606744,1326147,187769,2401783,4067597]
["BAKER",124237,1018118,1807308,316485,0,376320,1359216]
["BAY",708248,8043430,7455216,1296985,171270,2261252,4495101]
["BRADFORD",114256,1202153,955486,242543,0,242026,750365]
["BREVARD",1630724,26743489,18708765,3315187,201836,6131450,10296441]
["BROWARD",6109729,85782345,53302026,12055630,440482,21277566,30843315]
["CALHOUN",83446,802475,499646,205045,0,192431,444770]
["CHARLOTTE",395584,5836877,3489022,792580,0,1296287,3273197]
["CITRUS",352141,6480965,3267446,730155,130920,1143294,3606232]
["CLAY",590596,10894904,9437502,1677345,14211,2992894,6712439]
["COLLIER",733525,19669803,8695439,2135966,183553,3771877,6864718]
["COLUMBIA",294435,3845212,3855448,532645,0,800431,1922514]
["DADE",9919817,127062971,117666569,15889328,564761,27417130,24009924]
["DESOTO",153341,2013480,1604008,316957,39680,391905,764586]
["DIXIE",107839,522779,462282,200604,0,178021,590713]
["DUVAL",3338248,44234324,29060798,5863014,453875,10254850,18931745]
["ESCAMBIA",1269682,13850153,9299252,1843696,188438,3106545,9791323]
["FLAGLER",280278,5625805,2752181,634546,0,1015358,2726977]
["FRANKLIN",84763,444619,284634,164791,0,98948,345352]
["GADSDEN",169873,1633930,1157950,343599,0,421984,1553142]
["GILCHRIST",92609,945837,569213,222846,0,227770,470913]
["GLADES",86041,525241,297755,183433,0,148223,289570]
["GULF",101348,164571,381212,190759,0,147770,350526]
["HAMILTON",98712,470015,344870,184868,0,149925,290502]
["HARDEE",144811,1731091,1156725,335883,0,423200,1146098]
["HENDRY",198022,2246935,1502910,411179,0,560665,1334130]
["HERNANDO",477848,8425328,5121624,1049623,0,1747890,4658848]
["HIGHLANDS",341191,3802214,2481103,616779,0,982883,2573951]
["HILLSBOROUGH",3437307,74329679,39528422,9251978,588654,16295553,33386271]
["HOLMES",105755,1000924,696063,242034,0,258813,735464]
["INDIAN RIVER",386821,4817505,3576353,892141,0,1402003,3651109]
["JACKSON",166996,2140062,1324559,382096,32835,510901,1771702]
["JEFFERSON",82063,558518,292831,149577,0,71560,225590]
["LAFAYETTE",74449,261045,207703,162770,0,95054,184258]
["LAKE",809077,12311766,9548805,1879662,0,3241176,8403298]
["LEE",1658732,37792729,18496067,4054263,276885,7402496,20979786]
["LEON",1061770,16410791,9181074,1548649,168792,2639448,5080699]
["LEVY",124500,1980276,1257383,342708,0,433344,1510851]
["LIBERTY",76654,468103,288173,176704,243303,112869,323117]
["MADISON",115206,1161826,692143,216768,119776,214363,581604]
["MANATEE",1126807,18625981,9222952,2193159,206736,3991849,6837786]
["MARION",852603,14947445,12478081,1867674,223408,3322257,10104949]
["MARTIN",401292,6619601,3703441,947053,30522,1751770,3167909]
["MONROE",314910,2968432,1798297,473919,4395,609525,1165431]
["NASSAU",217752,2832583,2488304,593809,0,914638,2634890]
["OKALOOSA",581835,11006758,8504772,1432936,231374,2417168,6042852]
["OKEECHOBEE",205904,2701385,1599794,380930,218692,509845,1607761]
["ORANGE",4824972,51573416,40278408,8725457,420977,15845634,27360673]
["OSCEOLA",1072833,15493798,12770625,2655788,26059,4872892,10812228]
["PALM BEACH",4234875,65204545,34651002,8565525,321047,14726313,23845964]
["PASCO",1360346,26809737,18096564,3122160,184219,5553972,15008350]
["PINELLAS",3021592,42216876,20832564,4623438,428356,8156452,12428236]
["POLK",1947418,33062301,22548786,4330475,318325,8068386,21029425]
["PUTNAM",311101,3283996,2765345,558676,0,821862,2379331]
["ST. JOHNS",588286,9835690,6510859,1640422,287287,3075447,8387988]
["ST. LUCIE",788887,15164573,9150643,1797954,123414,3288779,9478625]
["SANTA ROSA",383504,8230038,7628436,1204346,8090,2332288,5930026]
["SARASOTA",1003960,21042028,8387902,1991144,0,3472110,5797278]
["SEMINOLE",1255998,18019723,15251564,2978738,0,5313867,11117214]
["SUMTER",189320,2948447,1609191,458874,0,713738,1099034]
["SUWANNEE",162189,397769,1239910,357015,0,486639,1337777]
["TAYLOR",113946,963837,608634,226762,0,224748,682402]
["UNION",88530,537866,500460,210330,33607,180824,465519]
["VOLUSIA",1613825,22103900,16098814,2770371,243322,4908062,10508691]
["WAKULLA",136102,1478829,952704,325168,0,421934,1591384]
["WALTON",222757,2240427,1384969,462769,53968,758479,1962870]
["WASHINGTON",112156,723752,891941,247967,0,277346,793308]
["WASH-SPECIAL",1211,139636,99771,121367,194628,24008,0]
["FAMU LAB",65987,17629,305439,133688,0,35236,0]
["FAU - PALM BEACH",70010,90647,273635,158643,0,253181,0]
["FAU - ST. LUCIE",72855,152895,423515,175282,0,104242,0]
["FSU LAB-BROWARD",67658,156096,141452,145872,0,51294,0]
["FSU LAB-LEON",74962,279504,284667,184736,0,133109,0]
["UF LAB",70943,294815,293191,163135,0,111523,0]
["VIRTUAL SCHOOL",0,453835,0,1396450,0,2815236,0]
["STATE",64456019,950781688,642089342,130000000,7565466,223382911,424875855]

{"sheet":"FEFP Pg3","index":5,"n_rows":78,"n_cols":7,"rows_kept":78,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2014-15 FLORIDA EDUCATION FINANCE PROGRAM"]
["DISTRICT","FLORIDA TEACHERS\nCLASSROOM\nSUPPLY\nASSISTANCE","VIRTUAL EDUCATION CONTRIBUTION","FLORIDA\nDIGITAL\nCLASSROOMS\nALLOCATION","GROSS\nSTATE\nAND LOCAL\nFEFP","LESS\nREQUIRED\nLOCAL\nEFFORT\nTAXES","PRIOR-\nYEAR\nADJUSTMENTS"]
["ALACHUA",461074,71437,473163,150033111,63247387,730295]
["BAKER",79763,980,288446,27338394,4145698,108172]
["BAY",451019,25753,465063,142249213,72288260,360324]
["BRADFORD",49025,9886,274172,18010813,4416752,1573]
["BREVARD",1183685,91501,820284,391789861,152665264,69168]
["BROWARD",4409311,83862,2367797,1397374008,740675772,1245214]
["CALHOUN",36887,20806,267569,13640992,2047919,-56290]
["CHARLOTTE",261072,18427,376298,82800510,67656158,158230]
["CITRUS",242921,0,367800,79233489,41296438,19326]
["CLAY",586339,220003,535756,195646848,45605185,-650010]
["COLLIER",746136,0,607801,243243997,216894242,264617]
["COLUMBIA",169140,13035,330833,56563826,12129149,25787]
["DADE",5935630,68616,3069458,1891386255,1179124407,3516516]
["DESOTO",79524,0,288368,27225631,6934157,29232]
["DIXIE",34807,34113,266604,12349373,2496466,43803]
["DUVAL",2144778,106104,1280668,696779539,255735237,725088]
["ESCAMBIA",676092,133203,572584,216502992,79672100,81168]
["FLAGLER",209568,96531,351092,66244892,37062875,-25183]
["FRANKLIN",19866,0,259789,6763548,5943082,-4829]
["GADSDEN",88857,14893,294301,31505193,6832640,-6802]
["GILCHRIST",42132,11765,270259,15816084,3178343,8281]
["GLADES",25376,706,263029,9759765,2827399,33693]
["GULF",30030,888,264517,10234566,6368576,14487]
["HAMILTON",27251,3936,263575,9829782,3732706,2300]
["HARDEE",88027,11964,292316,28810551,7131565,16077]
["HENDRY",114837,0,306320,39348066,9003512,46708]
["HERNANDO",363963,152565,425882,117857088,37968435,-45208]
["HIGHLANDS",203211,9030,347403,65014824,23187766,40012]
["HILLSBOROUGH",3410233,215085,1889754,1114634018,365045278,748682]
["HOLMES",53999,21612,275310,19247229,2300096,-4495]
["INDIAN RIVER",298248,1468,391748,92261862,70785828,68641]
["JACKSON",104969,10956,302070,37709254,7731738,38831]
["JEFFERSON",15296,1263,256881,5683882,3101821,-6532]
["LAFAYETTE",19876,669,259563,7106078,1228651,-1915]
["LAKE",690063,96001,581351,216314400,82823972,1906]
["LEE",1472303,78375,958443,482688488,319159971,245106]
["LEON",561233,29739,519090,181612741,74680383,247512]
["LEVY",89835,2712,293160,32471600,8405547,-43317]
["LIBERTY",23212,0,261294,9452386,1138125,20156]
["MADISON",40737,8262,270351,15028954,3362027,2846]
["MANATEE",773493,41947,626324,249137608,137424918,-515453]
["MARION",692070,96637,584125,223805704,76983294,-224384]
["MARTIN",307812,0,399015,99602658,88828819,-261616]
["MONROE",136369,0,314368,43275883,39291601,-39194]
["NASSAU",185766,8752,339541,59888877,34057339,68784]
["OKALOOSA",509237,69248,490336,162594424,76877370,-148653]
["OKEECHOBEE",106387,5153,301342,35984093,7875211,51979]
["ORANGE",3174875,179919,1776597,1013050041,482158811,398758]
["OSCEOLA",986528,107350,718812,310225738,96171353,99180]
["PALM BEACH",3054489,0,1721344,991921861,732598713,-515476]
["PASCO",1144383,400867,796203,381194469,105429472,-56624]
["PINELLAS",1734290,84358,1068738,540543533,318589715,-33349]
["POLK",1622281,77406,1034849,530229411,133254195,-57580]
["PUTNAM",179447,27556,335713,59082741,17227734,120541]
["ST. JOHNS",570371,122654,529738,182384093,98373242,142445]
["ST. LUCIE",642722,60351,564753,210953853,82383886,437243]
["SANTA ROSA",426653,113405,457690,138648344,43931350,208853]
["SARASOTA",695795,0,583527,228488810,203815580,26809]
["SEMINOLE",1075715,284849,774650,345253945,134477629,102066]
["SUMTER",137353,2134,316274,41476999,37017025,-41573]
["SUWANNEE",97653,28947,297854,31598853,7711679,50189]
["TAYLOR",44719,0,272062,15374694,6514178,243143]
["UNION",38528,1049,268297,13503651,1258478,16743]
["VOLUSIA",1027472,112850,741951,326677379,140881377,467418]
["WAKULLA",83352,3058,290569,27924397,5674511,149212]
["WALTON",134913,0,316542,41925412,36514686,327724]
["WASHINGTON",55345,14534,276159,19112451,4405099,93004]
["WASH-SPECIAL",1549,0,1333,1213097,0,97791]
["FAMU LAB",8068,2240,253662,3201384,0,-6957]
["FAU - PALM BEACH",16333,0,258090,6588252,0,22644]
["FAU - ST. LUCIE",24141,0,261221,7742419,0,29721]
["FSU LAB-BROWARD",11522,0,255502,4168465,0,5960]
["FSU LAB-LEON",28220,0,263541,9772941,0,16717]
["UF LAB",18574,3453,259116,7234821,0,12253]
["VIRTUAL SCHOOL",0,17890306,0,161694489,0,-9357488]
["STATE",45286750,21405169,40000000,14783039893,7179758192,0]

{"sheet":"FEFP Pg4","index":6,"n_rows":78,"n_cols":7,"rows_kept":78,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2014-15 FLORIDA EDUCATION FINANCE PROGRAM"]
["DISTRICT","PRORATION\nTO FUNDS\nAVAILABLE","NET\nSTATE\nFEFP","McKAY\nSCHOLARSHIP\nADJUSTMENTS","INSTRUCTIONAL\nMATERIALS\nADJUSTMENTS","PRIOR-YEAR\nSCHOLARSHIP\nADJUSTMENTS","ADJUSTED\nNET\nSTATE\nFEFP"]
["ALACHUA",-1048592,86467427,-1745367,-25458,1622,84698224]
["BAKER",-191070,23109798,-231912,-2626,0,22875260]
["BAY",-994190,69327087,-1461731,-16232,-3272,67845852]
["BRADFORD",-125879,13469755,-363323,-5040,0,13101392]
["BREVARD",-2738246,236455519,-8959439,-111527,16781,227401334]
["BROWARD",-9766343,648177107,-20402779,-207960,9955,627576323]
["CALHOUN",-95338,11441445,-3543,-44,0,11437858]
["CHARLOTTE",-578698,14723884,-754245,-9999,0,13959640]
["CITRUS",-553768,37402609,-427312,-5941,0,36969356]
["CLAY",-1367389,148024264,-2529067,-32635,1910,145464472]
["COLLIER",-1700049,24914323,-1475611,-14651,3822,23427883]
["COLUMBIA",-395328,44065136,-1329937,-18021,3064,42720242]
["DADE",-13219029,702559335,-39645333,-373727,47026,662587301]
["DESOTO",-190282,20130424,-360594,-5130,2530,19767230]
["DIXIE",-86311,9810399,-462615,-7287,0,9340497]
["DUVAL",-4869840,436899550,-21248475,-245360,3830,415409545]
["ESCAMBIA",-1513154,135398906,-2315979,-28327,8990,133063590]
["FLAGLER",-462990,28693844,-337637,-3815,965,28353357]
["FRANKLIN",-47271,768366,-37268,-245,0,730853]
["GADSDEN",-220192,24445559,-359737,-5291,0,24080531]
["GILCHRIST",-110540,12535482,-287483,-4397,0,12243602]
["GLADES",-68212,6897847,-35292,-400,0,6862155]
["GULF",-71530,3808947,-144988,-985,0,3662974]
["HAMILTON",-68701,6030675,-79380,-1140,0,5950155]
["HARDEE",-201359,21493704,-55826,-680,0,21437198]
["HENDRY",-275006,30116256,-242804,-3674,0,29869778]
["HERNANDO",-823711,79019734,-1516337,-17332,1657,77487722]
["HIGHLANDS",-454393,41412677,-295980,-4104,0,41112593]
["HILLSBOROUGH",-7790254,742547168,-11336815,-129777,13730,731094306]
["HOLMES",-134520,16808118,0,0,0,16808118]
["INDIAN RIVER",-644824,20899851,-481682,-6448,-1262,20410459]
["JACKSON",-263553,29752794,-71735,-1098,0,29679961]
["JEFFERSON",-39725,2535804,-69092,-918,0,2465794]
["LAFAYETTE",-49665,5825847,-15252,-305,0,5810290]
["LAKE",-1511836,131980498,-2432239,-31979,-273,129516007]
["LEE",-3373543,160400080,-3042729,-34113,-14979,157308259]
["LEON",-1269304,105910566,-2272926,-24939,1169,103613870]
["LEVY",-226946,23795790,-613341,-9788,0,23172661]
["LIBERTY",-66063,8268354,-23479,-252,0,8244623]
["MADISON",-105038,11564735,-34194,-499,0,11530042]
["MANATEE",-1741240,109455997,-4130201,-40865,6699,105291630]
["MARION",-1564193,145033833,-1970151,-27244,2592,143039030]
["MARTIN",-696130,9816093,-730365,-9080,0,9076648]
["MONROE",-302458,3642630,-113993,-1280,0,3527357]
["NASSAU",-418567,25481755,-698485,-9653,3136,24776753]
["OKALOOSA",-1136384,84432017,-2184039,-23289,12507,82237196]
["OKEECHOBEE",-251495,27909366,-342159,-4576,-546,27562085]
["ORANGE",-7080277,524209711,-17079562,-185922,-33651,506910576]
["OSCEOLA",-2168189,211985376,-4816495,-62719,423,207106585]
["PALM BEACH",-6932610,251875062,-9529236,-109920,5688,242241594]
["PASCO",-2664194,273044179,-4809848,-57483,525,268177373]
["PINELLAS",-3777896,218142573,-7665119,-97230,8414,210388638]
["POLK",-3705810,393211826,-6589797,-85816,5502,386541715]
["PUTNAM",-412933,41562615,-254571,-3760,3451,41307735]
["ST. JOHNS",-1274695,82878601,-1912004,-20097,-1474,80945026]
["ST. LUCIE",-1474371,127532839,-1565403,-18186,-2443,125946807]
["SANTA ROSA",-969023,93956824,-644160,-7466,-266,93304932]
["SARASOTA",-1596924,23103115,-2712144,-28555,-2008,20360408]
["SEMINOLE",-2413004,208465378,-4897415,-50207,-5452,203512304]
["SUMTER",-289886,4128515,-159564,-2617,0,3966334]
["SUWANNEE",-220847,23716516,-338260,-5480,0,23372776]
["TAYLOR",-107455,8996204,-46615,-735,0,8948854]
["UNION",-94378,12167538,-100389,-1355,0,12065794]
["VOLUSIA",-2283171,183980249,-3945292,-46146,7360,179996171]
["WAKULLA",-195166,22203932,-179592,-2901,0,22021439]
["WALTON",-293020,5445430,-100136,-1496,0,5343798]
["WASHINGTON",-133578,14666778,-153518,-1685,0,14511575]
["WASH-SPECIAL",-8478,1302410,0,0,0,1302410]
["FAMU LAB",-22375,3172052,-13933,-185,0,3157934]
["FAU - PALM BEACH",-46046,6564850,-9729,-498,0,6554623]
["FAU - ST. LUCIE",-54112,7718028,-17635,-246,0,7700147]
["FSU LAB-BROWARD",-29134,4145291,-62737,-693,0,4081861]
["FSU LAB-LEON",-68304,9721354,-13733,-246,0,9707375]
["UF LAB",-50565,7196509,0,0,0,7196509]
["VIRTUAL SCHOOL",-1130094,151206907,-150008,-2757,0,151054142]
["STATE",-103319684,7499962017,-205439766,-2302532,107722,7292327441]

{"sheet":"Millage1","index":7,"n_rows":69,"n_cols":9,"rows_kept":69,"cut":false,"hidden":false,"merged":[[0,0,0,8]],"flags":["formulas_cached_only"]}
["  2014-15 SCHOOL DISTRICT MILLAGE RATES"]
["DISTRICT","REQUIRED\nLOCAL\nEFFORT\nMILLAGE","PRIOR-\nPERIOD\nFUNDING\nADJUSTMENT\nMILLAGE","DISCRETIONARY\nLOCAL\nMILLAGE","ADDITIONAL\nOPERATING\nMILLAGE\n(VOTED)","LOCAL\nCAPITAL\nIMPROVEMENT\nMILLAGE","DISCRETIONARY\nCAPITAL\nIMPROVEMENT","DEBT\nSERVICE\nMILLAGE\n(VOTED)","TOTAL\nMILLAGE\nLEVIED"]
["ALACHUA",5.115,0.047,0.748,1,1.5,0,0,8.41]
["BAKER",4.997,0,0.748,0,1.5,0,0,7.245]
["BAY",4.936,0.005,0.748,0,1.2,0,0,6.889]
["BRADFORD",5.007,0,0.748,0,1.5,0,0,7.255]
["BREVARD",5.089,0.002,0.748,0,1.5,0,0,7.339]
["BROWARD",5.025,0.165,0.748,0,1.5,0,0,7.438000000000001]
["CALHOUN",4.908,0.01,0.748,0,1.5,0,0,7.166]
["CHARLOTTE",5.064,0.053,0.748,0,1.5,0,0,7.365]
["CITRUS",5.017,0.039,0.748,0,1.5,0,0,7.304]
["CLAY",4.968,0.006,0.748,0,1.5,0,0,7.222]
["COLLIER",3.327,0.005,0.748,0.12,1.38,0,0,5.58]
["COLUMBIA",4.884,0,0.748,0,1.5,0,0,7.132000000000001]
["DADE",5.231,0.296,0.687,0,1.5,0.061,0.199,7.974]
["DESOTO",5.005,0,0.748,0,1.5,0,0,7.253]
["DIXIE",5.105,0.01,0.748,0,1.5,0,0,7.363]
["DUVAL",4.896,0.161,0.748,0,1.5,0,0,7.305]
["ESCAMBIA",5.237,0,0.748,0,1.337,0,0,7.322]
["FLAGLER",5.198,0,0.748,0,1.5,0,0,7.446000000000001]
["FRANKLIN",3.55,0.008,0.748,0.5,1,0,0,5.806]
["GADSDEN",4.884,0,0.748,0,1.5,0,0,7.132000000000001]
["GILCHRIST",5.058,0,0.748,0,1.5,0,0,7.306]
["GLADES",4.956,0.01,0.748,0,1.5,0,0,7.214]
["GULF",4.605,0.009,0.748,1,0.576,0,0,6.938000000000001]
["HAMILTON",4.892,0,0.748,0.25,1.5,0,0,7.390000000000001]
["HARDEE",4.938,0,0.748,1,0.5,0,0,7.186]
["HENDRY",5.038,0,0.748,0,1.5,0,0,7.2860000000000005]
["HERNANDO",4.876,0.043,0.748,0,1.5,0,0,7.167000000000001]
["HIGHLANDS",5.03,0,0.748,0,1.5,0,0,7.2780000000000005]
["HILLSBOROUGH",5.094,0.011,0.748,0,1.5,0,0,7.353000000000001]
["HOLMES",5.006,0.003,0.748,0,1.5,0,0,7.257000000000001]
["INDIAN RIVER",5.141,0.006,0.748,0.6,1.5,0,0,7.995]
["JACKSON",5.036,0.006,0.748,0,0.37,0,0,6.16]
["JEFFERSON",5.265,0,0.748,0,1.5,0,0,7.513]
["LAFAYETTE",4.904,0,0.748,0,1.5,0,0,7.152]
["LAKE",4.998,0,0.748,0,1.5,0,0,7.246]
["LEE",5.16,0.008,0.748,0,1.5,0,0,7.416]
["LEON",5.136,0,0.748,0,1.5,0,0,7.384]
["LEVY",5.031,0,0.748,0,1.5,0,0,7.279]
["LIBERTY",5.079,0,0.748,0,1.5,0,0,7.327]
["MADISON",5.058,0,0.748,0,1.5,0,0,7.306]
["MANATEE",5.124,0.004,0.748,0,1.5,0,0,7.3759999999999994]
["MARION",5.022,0.028,0.748,0,1.5,0,0,7.298]
["MARTIN",4.89,0,0.748,0,1.5,0,0,7.138]
["MONROE",1.865,0.013,0.748,0.5,0.5,0,0,3.626]
["NASSAU",5.068,0,0.748,0,1.4,0,0,7.215999999999999]
["OKALOOSA",5.184,0.009,0.748,0,1.5,0,0,7.441000000000001]
["OKEECHOBEE",5.143,0,0.748,0,1.5,0,0,7.391]
["ORANGE",5.207,0.019,0.748,1,1.5,0,0,8.474]
["OSCEOLA",5.104,0.023,0.748,0,1.5,0,0,7.375]
["PALM BEACH",5.084,0.012,0.748,0.25,1.5,0,0,7.593999999999999]
["PASCO",4.901,0,0.748,0,1.5,0,0,7.149]
["PINELLAS",5.084,0.009,0.748,0.5,1.5,0,0,7.841]
["POLK",4.96,0,0.748,0,1.5,0,0,7.208]
["PUTNAM",4.956,0,0.748,0,1.5,0,0,7.204000000000001]
["ST. JOHNS",5.094,0,0.748,0,1.5,0,0,7.3420000000000005]
["ST. LUCIE",4.993,0,0.748,0,1.5,0,0,7.2410000000000005]
["SANTA ROSA",5.281,0.014,0.748,0,1.4,0,0,7.443]
["SARASOTA",4.519,0.01,0.748,1,1.5,0,0,7.777]
["SEMINOLE",4.94,0.009,0.748,0.7,1.5,0,0,7.897000000000001]
["SUMTER",3.913,0,0.748,0,1.365,0,0,6.026]
["SUWANNEE",5.062,0,0.748,0,1.5,0,0,7.3100000000000005]
["TAYLOR",5.175,0,0.748,0.25,1.5,0,0,7.673]
["UNION",5.121,0,0.748,0,1.5,0,0,7.369000000000001]
["VOLUSIA",5.079,0.009,0.748,0,1.5,0,0,7.336]
["WAKULLA",5.116,0.008,0.748,0.5,1.5,0,0.565,8.437]
["WALTON",2.85,0,0.748,0.5,1.393,0,0,5.491]
["WASHINGTON",5.156,0,0.748,0,1.5,0,0,7.404]

{"sheet":"Millage2","index":8,"n_rows":71,"n_cols":5,"rows_kept":71,"cut":false,"hidden":false,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
[" 2014-15 OPERATING TAX MILLAGE AND PROPERTY VALUES"]
["DISTRICT","OPERATING\nTAX\nMILLAGE","2014\nTAX\nROLL","OPERATING\nTAX\nYIELD 1","REQUIRED\nLOCAL\nEFFORT"]
["ALACHUA",6.91,12880292156,85442706,63247387]
["BAKER",5.745,864205602,4766267,4145698]
["BAY",5.689,15255322318,83316028,72288260]
["BRADFORD",5.755,918870261,5076574,4416752]
["BREVARD",5.839,31249030561,175164566,152665264]
["BROWARD",5.938000000000001,153539753728,875250295,740675772]
["CALHOUN",5.666,434647404,2364204,2047919]
["CHARLOTTE",5.865,13916896537,78357694,67656158]
["CITRUS",5.804,8574272129,47774472,41296438]
["CLAY",5.722,9562278859,52526745,45605185]
["COLLIER",4.2,67908476883,273806979,216894242]
["COLUMBIA",5.632000000000001,2586922695,13986767,12129149]
["DADE",6.214,234803018608,1400703319,1179124407]
["DESOTO",5.753,1443172914,7970471,6934157]
["DIXIE",5.863,509399610,2867146,2496466]
["DUVAL",5.805,54409900219,303215492,255735237]
["ESCAMBIA",5.985,15847196929,91051655,79672100]
["FLAGLER",5.946000000000001,7427310732,42396278,37062875]
["FRANKLIN",4.806,1743862095,8045761,5943082]
["GADSDEN",5.632000000000001,1457275422,7879080,6832640]
["GILCHRIST",5.806,654561791,3648370,3178343]
["GLADES",5.714,594270980,3259838,2827399]
["GULF",6.362000000000001,1440593495,8798454,6368576]
["HAMILTON",5.890000000000001,794814986,4494202,3732706]
["HARDEE",6.686,1504397149,9656063,7131565]
["HENDRY",5.7860000000000005,1861583611,10340278,9003512]
["HERNANDO",5.667000000000001,8111249542,44127793,37968435]
["HIGHLANDS",5.7780000000000005,4801972834,26635967,23187766]
["HILLSBOROUGH",5.853000000000001,74647722426,419436595,365045278]
["HOLMES",5.757000000000001,478612307,2645156,2300096]
["INDIAN RIVER",6.495,14342586540,89428896,70785828]
["JACKSON",5.79,1599264085,8889349,7731738]
["JEFFERSON",6.013,613687241,3542497,3101821]
["LAFAYETTE",5.652,260979824,1416056,1228651]
["LAKE",5.746,17261898909,95219396,82823972]
["LEE",5.916,64429903676,365920618,319159971]
["LEON",5.884,15146430145,85556731,74680383]
["LEVY",5.779,1740365270,9655268,8405547]
["LIBERTY",5.827,233421305,1305740,1138125]
["MADISON",5.806,692390471,3859218,3362027]
["MANATEE",5.8759999999999994,27937345188,157593447,137424918]
["MARION",5.798,15967927413,88878761,76983294]
["MARTIN",5.638,18922294476,102416540,88828819]
["MONROE",3.126,21945711246,65858202,39291601]
["NASSAU",5.816,7000077808,39083954,34057339]
["OKALOOSA",5.941000000000001,15447645328,88103482,76877370]
["OKEECHOBEE",5.891,1595050482,9020585,7875211]
["ORANGE",6.974,96456454963,645779824,482158811]
["OSCEOLA",5.875,19627447692,110698805,96171353]
["PALM BEACH",6.093999999999999,150103001478,878138583,732598713]
["PASCO",5.649,22408154786,121520320,105429472]
["PINELLAS",6.341,65276216864,397359831,318589715]
["POLK",5.708,27985171909,153349787,133254195]
["PUTNAM",5.704000000000001,3620975824,19827884,17227734]
["ST. JOHNS",5.8420000000000005,20116240174,112818312,98373242]
["ST. LUCIE",5.7410000000000005,17187371996,94725795,82383886]
["SANTA ROSA",6.043,8665370772,50270242,43931350]
["SARASOTA",6.277,46981167444,283104757,203815580]
["SEMINOLE",6.397000000000001,28356450098,174140363,134477629]
["SUMTER",4.661,9854178693,44093114,37017025]
["SUWANNEE",5.8100000000000005,1586921865,8851215,7711679]
["TAYLOR",6.173,1311227474,7770439,6514178]
["UNION",5.869000000000001,255988043,1442298,1258478]
["VOLUSIA",5.836,28893765446,161879055,140881377]
["WAKULLA",6.372,1155384924,7067628,5674511]
["WALTON",4.098,13346011092,52504275,36514686]
["WASHINGTON",5.904,889962208,5044163,4405099]
["STATE",null,1519436327935,8641140645,7179758192]
["1.   BASED  UPON  96%  OF  TAX  ROLL."]

{"sheet":"Revenue","index":9,"n_rows":70,"n_cols":8,"rows_kept":70,"cut":false,"hidden":false,"merged":[[0,0,0,7]],"flags":["formulas_cached_only"]}
["2014-15 ALL GOVERNMENTAL FUNDS REVENUES\n(INCLUDES CAPITAL OUTLAY, DEBT SERVICE, PRE-K, AND ADULT REVENUES)"]
["DISTRICT","FEDERAL\nREVENUES","% OF\nTOTAL","STATE\nREVENUES","% OF\nTOTAL","LOCAL\nREVENUES","% OF\nTOTAL","TOTAL\nREVENUES"]
["ALACHUA",35687455.730000004,0.1318,120052861.13,0.4432,115130602.5,0.425,270870919.36]
["BAKER",5051971.19,0.1192,29470328.7,0.6951,7872642.16,0.1857,42394942.05]
["BAY",27640933.529999997,0.1038,106717028.95,0.4007,131948743.47,0.4955,266306705.95]
["BRADFORD",5110166.05,0.167,18076901.59,0.5907,7418007.15,0.2424,30605074.79]
["BREVARD",79076796.63999999,0.1186,323775590.4,0.4854,264169914.31,0.396,667022301.3499999]
["BROWARD",295684773.49,0.1152,1053172404.89,0.4103,1218213631.6999998,0.4746,2567070810.08]
["CALHOUN",2895884.96,0.1354,14549700.719999999,0.6801,3947855.04,0.1845,21393440.72]
["CHARLOTTE",22422298.24,0.1354,35850398.620000005,0.2165,107316261.52000001,0.6481,165588958.38]
["CITRUS",16777003.25,0.1194,58174195.68,0.4141,65535899.28,0.4665,140487098.21]
["CLAY",27144724.789999995,0.0907,189740470.96,0.6338,82479159.58,0.2755,299364355.33]
["COLLIER",56184707.53,0.1039,90697667.49,0.1677,393824598.56,0.7284,540706973.5799999]
["COLUMBIA",11746310.86,0.1342,55852904.06,0.6383,19898210.749999996,0.2274,87497425.67]
["DADE",446568137.41,0.1247,1217334588.9,0.3399,1917483402.3700001,0.5354,3581386128.6800003]
["DESOTO",9118344.52,0.19,26389243.7,0.55,12471579.59,0.2599,47979167.81]
["DIXIE",3079055.27,0.1598,12234770.31,0.6349,3955463.27,0.2053,19269288.85]
["DUVAL",152949649.01999998,0.1313,582383583.6600001,0.4999,429710731.12,0.3688,1165043963.8000002]
["ESCAMBIA",53433004.47,0.1365,188753372.2,0.4824,149127758.96,0.3811,391314135.63]
["FLAGLER",13415123.81,0.1077,46652955.410000004,0.3745,64492779.55,0.5178,124560858.77000001]
["FRANKLIN",2907974.0199999996,0.1798,3179361.76,0.1966,10086685.35,0.6236,16174021.129999999]
["GADSDEN",15718283.799999999,0.2604,32722184.89,0.542,11928013.57,0.1976,60368482.26]
["GILCHRIST",5196358.43,0.1984,15683527.62,0.5987,5314954.6899999995,0.2029,26194840.739999995]
["GLADES",2356386.0300000003,0.1429,9365842.450000001,0.5681,4762728.69,0.2889,16484957.170000002]
["GULF",2228076.46,0.1182,6370889.949999999,0.338,10249689.87,0.5438,18848656.28]
["HAMILTON",4018495.4499999997,0.2135,8340258.13,0.4432,6461229.92,0.3433,18819983.5]
["HARDEE",8628825.33,0.1762,28420109.98,0.5805,11911174.48,0.2433,48960109.79000001]
["HENDRY",11523652,0.1768,39010475,0.5985,14650902,0.2248,65185029]
["HERNANDO",22987287,0.1187,104016181,0.5371,66673220,0.3443,193676688]
["HIGHLANDS",18598321.450000003,0.1637,56537873.650000006,0.4975,38504979.5,0.3388,113641174.60000001]
["HILLSBOROUGH",308034425.64,0.1508,1051244531.74,0.5146,683486604.5,0.3346,2042765561.88]
["HOLMES",4060675.7499999995,0.1388,20876525.72,0.7136,4319875.92,0.1477,29257077.39]
["INDIAN RIVER",19326883.82,0.107,43814385.02,0.2426,117457906.98,0.6504,180599175.82]
["JACKSON",9837187.24,0.1562,39323033.589999996,0.6245,13809895.42,0.2193,62970116.25]
["JEFFERSON",2872588.9800000004,0.2445,3996040.11,0.3401,4881299.76,0.4154,11749928.85]
["LAFAYETTE",1584941.11,0.1417,7564714.46,0.6765,2033163.18,0.1818,11182818.75]
["LAKE",40500592,0.1068,186105405,0.4907,152684832,0.4026,379290829]
["LEE",105984664,0.1204,284007581,0.3227,490027120,0.5568,880019365]
["LEON",35442765.41,0.1066,155189373.73000002,0.4669,141762548.67000002,0.4265,332394687.81000006]
["LEVY",7846039.239999999,0.1518,30245204.04,0.5852,13592374.510000002,0.263,51683617.79000001]
["LIBERTY",3150474.6,0.1961,10396325.940000001,0.6472,2516600.95,0.1567,16063401.490000002]
["MADISON",5552648.96,0.1634,22688173.5,0.6678,5732525.14,0.1687,33973347.6]
["MANATEE",54541879,0.1143,178185154,0.3734,244510849,0.5123,477237882]
["MARION",59905775.2,0.1551,197626589.48999998,0.5115,128796860.08999999,0.3334,386329224.78]
["MARTIN",18615012.9,0.0949,36155554.24,0.1844,141327739.20000002,0.7207,196098306.34000003]
["MONROE",10898033.59,0.0884,15902441.69,0.129,96476245.69,0.7826,123276720.97]
["NASSAU",9988500.520000001,0.0962,39373332.95,0.3793,54454788.339999996,0.5245,103816621.81]
["OKALOOSA",28238247.15,0.1033,123170339.14000002,0.4504,122048152.67000002,0.4463,273456738.96000004]
["OKEECHOBEE",9472321.43,0.1624,35339299.02,0.6058,13523135.179999998,0.2318,58334755.63]
["ORANGE",221061226.28,0.1043,791661162.25,0.3734,1107444580.76,0.5223,2120166969.29]
["OSCEOLA",60939808.309999995,0.1118,288489942.82000005,0.5291,195797333.65,0.3591,545227084.7800001]
["PALM BEACH",191390573.74,0.1006,503568782.12,0.2647,1207809199.0800002,0.6348,1902768554.94]
["PASCO",73478766,0.1134,356521952,0.55,218244765,0.3367,648245483]
["PINELLAS",129289858.96,0.1263,367568944.17999995,0.3591,526866451.93,0.5147,1023725255.0699999]
["POLK",129756895.53000002,0.1428,519064754.93,0.5711,260088803.70000002,0.2862,908910454.1600001]
["PUTNAM",19655902.099999998,0.1902,56440864.92,0.5461,27257815.52,0.2637,103354582.53999999]
["ST. JOHNS",18317802.44,0.0559,132111565.67,0.4031,177312411.29999998,0.541,327741779.40999997]
["ST. LUCIE",45884204.87,0.1191,173541625.82999998,0.4504,165891716.06,0.4305,385317546.76]
["SANTA ROSA",23474207.11,0.1012,125842228.91,0.5428,82533691.3,0.356,231850127.32]
["SARASOTA",40238596,0.0784,83665752,0.1629,389639383,0.7587,513543731]
["SEMINOLE",54149291,0.0925,285289623,0.4875,245808329,0.42,585247243]
["SUMTER",7965325.26,0.0971,15793478.080000002,0.1925,58277784.31,0.7104,82036587.65]
["SUWANNEE",9741880.07,0.1774,32418978.21,0.5903,12756232.899999999,0.2323,54917091.18]
["TAYLOR",6492218.470000001,0.2058,14033017.91,0.4449,11017460.55,0.3493,31542696.930000003]
["UNION",2813786.6699999995,0.1367,15313360.55,0.744,2455838.34,0.1193,20582985.56]
["VOLUSIA",69963757,0.1192,255681239,0.4358,261088628,0.445,586733624]
["WAKULLA",4944660.5600000005,0.1119,28700741.97,0.6498,10525101.01,0.2383,44170503.54]
["WALTON",8487542.57,0.0843,17075735.31,0.1696,75147682.05,0.7462,100710959.92999999]
["WASHINGTON",5969407.2299999995,0.1555,23320229.729999997,0.6073,9110824.89,0.2373,38400461.849999994]
["STATE",3218019367.440001,0.1196,11040833655.569996,0.4102,12654057368.499996,0.4702,26912910391.51]

{"sheet":"Rev Per FTE","index":10,"n_rows":71,"n_cols":5,"rows_kept":71,"cut":false,"hidden":false,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
["2014-15 REVENUE PER PK-12 UFTE STUDENT\nTOTAL GOVERNMENTAL FUNDS INCLUDING CAPITAL OUTLAY AND DEBT SERVICE"]
["DISTRICT","FEDERAL\nREVENUE\nPER UFTE","STATE\nREVENUE\nPER UFTE","LOCAL\nREVENUE\nPER UFTE","TOTAL\nREVENUE\nPER UFTE"]
["ALACHUA",1282,4305,4133,9721]
["BAKER",1017,6090,1634,8741]
["BAY",1025,3860,4877,9762]
["BRADFORD",1669,5647,2383,9698]
["BREVARD",1104,4500,3707,9311]
["BROWARD",1106,3712,4579,9397]
["CALHOUN",1297,6601,1785,9682]
["CHARLOTTE",1409,2108,6769,10286]
["CITRUS",1128,3763,4396,9287]
["CLAY",758,5300,2308,8367]
["COLLIER",1233,1843,8778,11853]
["COLUMBIA",1150,5506,1969,8625]
["DADE",1256,3231,5430,9917]
["DESOTO",1870,5345,2592,9807]
["DIXIE",1458,5876,1898,9233]
["DUVAL",1190,4531,3343,9064]
["ESCAMBIA",1325,4567,3680,9571]
["FLAGLER",1053,3515,5089,9657]
["FRANKLIN",2382,2544,8248,13174]
["GADSDEN",2845,5769,2151,10766]
["GILCHRIST",2057,6208,2091,10356]
["GLADES",1422,5717,2931,10070]
["GULF",1199,3409,5660,10269]
["HAMILTON",2347,4884,3812,11042]
["HARDEE",1635,5332,2253,9220]
["HENDRY",1621,5522,2075,9217]
["HERNANDO",1037,4706,3034,8777]
["HIGHLANDS",1531,4654,3156,9342]
["HILLSBOROUGH",1495,5000,3320,9815]
["HOLMES",1287,6614,1353,9254]
["INDIAN RIVER",1084,2415,6630,10129]
["JACKSON",1499,5852,2117,9468]
["JEFFERSON",3347,4497,5685,13530]
["LAFAYETTE",1293,6283,1699,9276]
["LAKE",970,4381,3693,9044]
["LEE",1186,3103,5510,9799]
["LEON",1047,4419,4203,9669]
["LEVY",1458,5619,2517,9594]
["LIBERTY",2203,7297,1785,11285]
["MADISON",2166,8912,2249,13326]
["MANATEE",1143,3593,5167,9903]
["MARION",1426,4646,3009,9081]
["MARTIN",995,1866,7602,10462]
["MONROE",1338,1872,12011,15220]
["NASSAU",878,3471,4861,9211]
["OKALOOSA",939,4036,4048,9023]
["OKEECHOBEE",1479,5519,2106,9104]
["ORANGE",1152,3979,5795,10927]
["OSCEOLA",1031,4827,3319,9178]
["PALM BEACH",1043,2647,6575,10265]
["PASCO",1070,5196,3191,9457]
["PINELLAS",1255,3340,5126,9720]
["POLK",1313,5204,2636,9152]
["PUTNAM",1839,5280,2546,9665]
["ST. JOHNS",517,3654,5083,9253]
["ST. LUCIE",1169,4421,4223,9813]
["SANTA ROSA",896,4788,3161,8845]
["SARASOTA",956,1821,9321,12098]
["SEMINOLE",828,4360,3757,8945]
["SUMTER",935,1893,7044,9872]
["SUWANNEE",1610,5271,2086,8967]
["TAYLOR",2332,4692,3885,10909]
["UNION",1233,6639,1062,8934]
["VOLUSIA",1140,4168,4253,9561]
["WAKULLA",965,5630,2077,8672]
["WALTON",1023,1967,9009,11998]
["WASHINGTON",1685,5837,2383,9905]
["STATE",1179,3940,4654,9774]
["NOTE:  ALL  ADULT  REVENUES  ARE  EXCLUDED."]

{"sheet":"Current Exp","index":11,"n_rows":72,"n_cols":4,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["2014-15 CURRENT EXPENDITURES PER PK-12 UFTE STUDENT\n(DOES NOT INCLUDE CAPITAL OUTLAY OR DEBT SERVICE)"]
["DISTRICT","UNWEIGHTED\nFTE 1","CURRENT\nEXPENDITURES 2","EXPENDITURES\nPER UFTE"]
["ALACHUA",27830.31,252431319.53,9070]
["BAKER",4794.48,40101803.23,8364]
["BAY",26820.239999999998,224554926.01,8373]
["BRADFORD",3014.4900000000002,27933122.85,9266]
["BREVARD",71119.31,586103783.99,8241]
["BROWARD",264107.25000000006,2221970459.33,8413]
["CALHOUN",2190.96,19982561.05,9120]
["CHARLOTTE",15750.41,143280250.57,9097]
["CITRUS",14690.65,127524772.73,8681]
["CLAY",35636.18,281379091.77,7896]
["COLLIER",44620.76999999999,449834378.15,10081]
["COLUMBIA",10080.54,81801316.08,8115]
["DADE",351610.37,3047946434.69,8669]
["DESOTO",4784.78,46790058.94,9779]
["DIXIE",2070.68,18594262.8,8980]
["DUVAL",128533.06999999998,1082091335.79,8419]
["ESCAMBIA",40229.01,349390720.89,8685]
["FLAGLER",12607.009999999998,107125759.02,8497]
["FRANKLIN",1220.7699999999998,13589661.79,11132]
["GADSDEN",5524.75,57911663.03,10482]
["GILCHRIST",2526.46,26870355.82,10636]
["GLADES",1624.87,15011905.74,9239]
["GULF",1810.37,17479280.29,9655]
["HAMILTON",1692.9299999999998,17932964.11,10593]
["HARDEE",5277.210000000001,47445476.96,8991]
["HENDRY",7023.610000000001,61367762,8737]
["HERNANDO",21933.99,185350145,8450]
["HIGHLANDS",12147.02,108319977.1,8917]
["HILLSBOROUGH",204491.20999999996,1971374786.53,9640]
["HOLMES",3156.31,28271139.53,8957]
["INDIAN RIVER",17677.17,151825855.43,8589]
["JACKSON",6493.520000000001,58094338.41,8947]
["JEFFERSON",858.1800000000001,11171269.85,13017]
["LAFAYETTE",1192.57,10367870.42,8694]
["LAKE",41322.240000000005,337100000,8158]
["LEE",88348.79,771674617,8734]
["LEON",33557.85,283505887.53,8448]
["LEVY",5382.38,49646573.18,9224]
["LIBERTY",1408.43,15214874.35,10803]
["MADISON",2537.899999999999,25975889.72,10235]
["MANATEE",46930.73999999999,389160994,8292]
["MARION",41668.19,352113325.38,8450]
["MARTIN",18583.42,165347496.31,8898]
["MONROE",8027.27,94916777.48,11824]
["NASSAU",11166.47,91115714.95,8160]
["OKALOOSA",29971.92,265953368.82,8873]
["OKEECHOBEE",6402.84,55926203.24,8735]
["ORANGE",190379.62,1718387055.72,9026]
["OSCEOLA",58464.850000000006,470972572.77,8056]
["PALM BEACH",183489.13,1707910460.41,9308]
["PASCO",68116.10999999999,565359495,8300]
["PINELLAS",102103.58999999997,920532211.89,9016]
["POLK",97877.34,826251242.92,8442]
["PUTNAM",10689.190000000002,101106338.97,9459]
["ST. JOHNS",34885.64,291123548.32,8345]
["ST. LUCIE",39252.4,336159758.04,8564]
["SANTA ROSA",25900.76,207510651.98,8012]
["SARASOTA",41593.59,429507535,10326]
["SEMINOLE",65428.27,529442636,8092]
["SUMTER",8264.99,75880116.03,9181]
["SUWANNEE",5967.7699999999995,50148888.15,8403]
["TAYLOR",2751.2999999999997,28473192.4,10349]
["UNION",2281.8100000000004,20271613.27,8884]
["VOLUSIA",61350.520000000004,522776926,8521]
["WAKULLA",5059.25,41981594.85,8298]
["WALTON",8298.3,76455472.29,9213]
["WASHINGTON ",3428.44,30924357.59,9020]
["STATE",2706032.759999999,23740048198.99,8773]
["1   PK-12  UFTE  ONLY  -  NO  ADULT  FTE  INCLUDED."]
["2   EXCLUDES ADULT EXPENDITURES."]