{"text_format":"2","workbook":"xls","n_sheets":12,"sheets":["Basic","ESE, ESOL and Career","Program Weights","FEFP Pg1","FEFP Pg2","FEFP Pg3","FEFP Pg4","Millage1","Millage2","Revenue","Rev Per FTE","Current Exp"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":3,"defined_names":35,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Basic","index":0,"n_rows":79,"n_cols":8,"rows_kept":79,"cut":false,"hidden":false,"merged":[[0,0,0,7]],"flags":["formulas_cached_only"]}
["2013-2014 UFTE BY PROGRAM – BASIC PROGRAMS"]
[null,"BASIC\nGRADES  K-3","BASIC\nGRADES 4-8","BASIC\nGRADES 9-12","BASIC WITH\nESE SERVICES\nGRADES K-3","BASIC WITH\nESE SERVICES\nGRADES 4-8","BASIC WITH\nESE SERVICES \nGRADES 9-12","TOTAL\nBASIC"]
["DISTRICT",101,102,103,111,112,113]
["ALACHUA",7010.17,6427.93,6003.58,2139.26,3490.45,1294.26,26365.65]
["BAKER",1449.97,1685.82,832.35,226.24,217.34,126.37,4538.09]
["BAY",7078.76,7818.4,5560.48,1639.13,1828.51,870.01,24795.289999999997]
["BRADFORD",803.43,863.82,524.55,234.04,265.22,217.49,2908.55]
["BREVARD",16739.11,19203.57,14912.14,4413.31,6939.04,4210.7,66417.87]
["BROWARD",59003.32,74110.17,56906.84,12340.06,18610.63,12528.4,233499.41999999998]
["CALHOUN",562.43,647.64,353.33,196.55,166.38,121.59,2047.9199999999998]
["CHARLOTTE",3347,4540.53,4035.68,956.75,1306.66,806.78,14993.4]
["CITRUS",3821.27,4462.17,3479.72,676.16,1031.24,562.95,14033.51]
["CLAY",7373.68,9379.24,8367,2850.25,3912.9,1682.36,33565.43]
["COLLIER",9096.9,11958.53,8833.3,2037.75,3757.18,2518.58,38202.24]
["COLUMBIA",2965.27,3128.57,1730.84,606.88,784.23,401.45,9617.24]
["DADE",66274.49,87441.78,67580.7,17823.11,32648.12,24006.91,295775.11]
["DESOTO",1124.59,1462.07,864.38,288.68,325.37,162.78,4227.87]
["DIXIE",519.91,596.43,344.57,206.55,174.91,113.32,1955.6899999999998]
["DUVAL",36132.77,37548.34,26575.19,7050.8,8746.36,5843.84,121897.29999999999]
["ESCAMBIA",11139.44,11495.31,7583.94,2577.91,3504.19,2091.18,38391.97]
["FLAGLER",3138.76,4133.95,2894.37,504.9,732.16,486.37,11890.51]
["FRANKLIN",376.76,392.72,196.14,74.49,80.54,53.85,1174.4999999999998]
["GADSDEN",1711.33,1696.2,1024.83,255.51,303.59,182.55,5174.01]
["GILCHRIST",576.5,704.15,458.6,199.81,233.35,162.41,2334.8199999999997]
["GLADES",459.81,562.26,159.35,115.55,105.57,25.59,1428.1299999999997]
["GULF",458.91,559.78,363.99,92.62,123.28,114.25,1712.8300000000002]
["HAMILTON",460.71,523.59,299.05,90.83,85.62,44.52,1504.3199999999997]
["HARDEE",1380.8,1702.15,970.77,213.33,284.91,209.14,4761.1]
["HENDRY",1605.52,1946.71,1440.25,334.8,450.06,289.11,6066.45]
["HERNANDO",5653.64,7139.56,4874.32,929.51,1214.62,975.38,20787.03]
["HIGHLANDS",3221.87,3690.33,2280.06,594.99,787.44,542.97,11117.66]
["HILLSBOROUGH",45841.35,55222.9,41820.87,12797.86,17898.3,7017.37,180598.64999999997]
["HOLMES",948.39,1068.01,646.91,188.78,180.97,96.95,3130.0099999999998]
["INDIAN RIVER",4284.01,5287.28,3816.54,835.65,1249.78,824.61,16297.870000000003]
["JACKSON",1788.91,2110.72,1286.8,412.2,383.29,177.77,6159.6900000000005]
["JEFFERSON",301.15,299.01,132.58,83.38,44.07,28.93,889.12]
["LAFAYETTE",288.05,387.33,195.55,89.75,77.18,46.11,1083.97]
["LAKE",10623.44,13138.66,8262.4,1709.61,2520.83,1751.66,38006.600000000006]
["LEE",21416.41,24393.65,17102.82,4660.31,7275.38,4991.53,79840.1]
["LEON",8643.46,10012.43,7118.25,2575.45,2399.03,1433.79,32182.41]
["LEVY",1416.83,1430.42,861.21,399.72,609,403.03,5120.21]
["LIBERTY",352,464.14,273.42,81.32,81.77,66.95,1319.6]
["MADISON",666.89,703.06,476.59,258.27,157.76,125.49,2388.0599999999995]
["MANATEE",10205.91,12889.12,8560.72,3175.05,4305.92,2603.55,41740.270000000004]
["MARION",10182.97,11849.66,8509.15,2244.4,3556.38,2287.84,38630.399999999994]
["MARTIN",3711.84,4893.07,4544.37,963.71,1560.5,750.75,16424.239999999998]
["MONROE",2076.89,2171.44,1551.3,425.52,624.02,476.48,7325.65]
["NASSAU",2766.89,3420.58,2579.74,608.09,815.78,491.47,10682.55]
["OKALOOSA",8113.18,8775.72,6316.57,1607.61,2148.6,1402.04,28363.72]
["OKEECHOBEE",1340.89,1635.92,1204.33,407.85,627.42,467.18,5683.590000000001]
["ORANGE",43120.27,50899.06,39276.54,6804.22,14195.46,10187.06,164482.61]
["OSCEOLA",12206.14,16554.91,12613.47,1907.29,3338.18,2619.62,49239.61]
["PALM BEACH",36804.58,47162.9,39876.66,12395.63,16050.27,7443.57,159733.61000000002]
["PASCO",16821.25,19802.28,14363.53,2970.91,5470.85,3525.03,62953.85]
["PINELLAS",23619.02,28296.3,24422.73,6525.55,8616.77,3771.11,95251.48000000001]
["POLK",22667.58,27731.21,18887.65,4214.66,6589.5,4403.86,84494.46]
["PUTNAM",2887.01,3185.02,1753.01,767.07,876.65,564.23,10032.99]
["ST. JOHNS",7999.72,9706.87,8160.9,1925.95,3165.15,1338.51,32297.1]
["ST. LUCIE",9630.2,12187.1,8876.12,1377.65,2131.76,1667.91,35870.74000000001]
["SANTA ROSA",6405.27,8302.45,6439.15,1233.13,1602.08,639.07,24621.15]
["SARASOTA",9050.15,10592.79,8715.25,2583.46,4918.2,2379.42,38239.27]
["SEMINOLE",14984.41,18412.91,14931.13,3148.95,5508.37,3292.18,60277.95]
["SUMTER",2204.04,2577.55,1539.94,453.31,487.14,295.38,7557.3600000000015]
["SUWANNEE",1642.07,1847.63,1161.35,244.41,375.22,256.66,5527.339999999999]
["TAYLOR",812.06,882.05,507.09,200.51,166.9,112.23,2680.84]
["UNION",664.96,687.74,450.61,137.63,191.11,101.02,2233.07]
["VOLUSIA",14105.73,17386.53,12532.76,3344.12,5260.11,3664.22,56293.47]
["WAKULLA",1184.96,1683.43,905.77,556.31,307.38,194.9,4832.75]
["WALTON",2365.83,2666.47,1539.68,330.22,379.54,216.19,7497.929999999999]
["WASHINGTON",825.27,928.86,727.52,186.35,298.64,166.76,3133.3999999999996]
["WASH-SPECIAL",0,15.67,47.69,0,3.28,38.02,104.66]
["FAMU LAB",160.05,159.52,122.82,5,8.89,3.35,459.63000000000005]
["FAU - PALM BEACH",186.93,304.96,359.33,20.5,35.3,4.76,911.78]
["FAU - ST. LUCIE",498.65,738.82,0,46,75.99,0,1359.46]
["FSU LAB-BROWARD",358.9,196.45,2,56.88,59.94,0,674.1699999999998]
["FSU LAB-LEON",330.4,635.34,485.57,28.04,76.98,73.65,1629.98]
["UF LAB",204.04,374.59,372.09,13.03,86.22,62.87,1112.84]
["VIRTUAL SCHOOL",1251.43,5464.48,20779.38,43.41,88.04,46.08,27672.820000000003]
["STATE",621447.5000000002,755358.7300000002,584560.1799999998,144714.49000000008,218989.77,133156.26999999993,2458226.94]

{"sheet":"ESE, ESOL and Career","index":1,"n_rows":79,"n_cols":7,"rows_kept":79,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2013-2014 UFTE BY PROGRAM – ESE, ESOL, CAREER AND TOTAL PROGRAMS"]
[null,"ESE\nSUPPORT\nLEVEL IV","ESE\nSUPPORT\nLEVEL V","TOTAL\nESE\nSUPPORT","ESOL","CAREER\nEDUCATION\nGRADES 9-12","TOTAL\nUFTE"]
["DISTRICT",254,255,null,130,300]
["ALACHUA",73.51,15.76,89.27000000000001,398.96,422.15,27276.030000000002]
["BAKER",9.99,1.88,11.870000000000001,7.12,265.79,4822.87]
["BAY",540.94,56.18,597.12,298.12,571.36,26261.889999999996]
["BRADFORD",12.32,2.24,14.56,0.86,83.65,3007.6200000000003]
["BREVARD",856.64,114.84,971.48,1339.13,1342.24,70070.72]
["BROWARD",1665.88,393.28,2059.16,19056.6,6125.41,260740.58999999997]
["CALHOUN",17.97,1.34,19.31,9.04,67.82,2144.0899999999997]
["CHARLOTTE",137.51,6.68,144.19,184.6,489.85,15812.039999999999]
["CITRUS",112.66,1.9,114.56,86.6,440.36,14675.03]
["CLAY",265.6,46.51,312.11,329.3,863.2,35070.04]
["COLLIER",257.16,121.34,378.5,4565.2,672.43,43818.369999999995]
["COLUMBIA",28.49,12.38,40.87,65.16,329.45,10052.72]
["DADE",1827.17,272.7,2099.87,45264.92,7655.87,350795.77]
["DESOTO",7.49,4.16,11.65,365.25,97.3,4702.07]
["DIXIE",17.18,2.13,19.31,0,64.66,2039.6599999999999]
["DUVAL",753.53,231.39,984.92,2788.1,1960.14,127630.45999999999]
["ESCAMBIA",201.75,158.01,359.76,272.97,1146.02,40170.72]
["FLAGLER",40.15,7.11,47.26,193.1,377.21,12508.08]
["FRANKLIN",6.5,2.5,9,3.06,36.91,1223.4699999999998]
["GADSDEN",11.45,5.35,16.799999999999997,213.61,110.76,5515.18]
["GILCHRIST",35.51,5.79,41.3,36.31,79.25,2491.68]
["GLADES",7,1.12,8.120000000000001,61.2,18.61,1516.0599999999997]
["GULF",25.99,7.25,33.239999999999995,0,49.1,1795.17]
["HAMILTON",13.75,4.96,18.71,65.86,38.68,1627.5699999999997]
["HARDEE",16.44,2.17,18.61,317.99,127.43,5225.13]
["HENDRY",9,3.16,12.16,641.68,188.75,6909.04]
["HERNANDO",120.23,22.16,142.39000000000001,321.99,577.07,21828.48]
["HIGHLANDS",33.65,17.07,50.72,533.34,374.73,12076.45]
["HILLSBOROUGH",1167.71,221.4,1389.1100000000001,13885.11,4845.65,200718.51999999996]
["HOLMES",4,0.4,4.4,0,82.68,3217.0899999999997]
["INDIAN RIVER",103.38,34.35,137.73,727.25,440.59,17603.440000000002]
["JACKSON",73.59,12.38,85.97,43.16,219.19,6508.01]
["JEFFERSON",0,0.16,0.16,2.08,31.05,922.41]
["LAFAYETTE",2,0,2,40.71,66.68,1193.3600000000001]
["LAKE",314.7,28.28,342.98,1183.99,1437.2,40970.770000000004]
["LEE",419.85,65.19,485.04,3868.9,1964.69,86158.73000000001]
["LEON",295.69,75.93,371.62,328.83,451.26,33334.12]
["LEVY",18.52,3.15,21.669999999999998,117.56,147.44,5406.88]
["LIBERTY",46.17,3.58,49.75,6.09,50.34,1425.78]
["MADISON",3.24,0,3.24,0.6,97.32,2489.2199999999993]
["MANATEE",253.48,40.53,294.01,2887.48,968.49,45890.25]
["MARION",200.97,25.86,226.82999999999998,1216.32,1333.15,41406.7]
["MARTIN",150.3,48.81,199.11,1165.85,504.78,18293.98]
["MONROE",52.16,2.48,54.63999999999999,458.69,172.86,8011.84]
["NASSAU",37.52,5.77,43.290000000000006,52.3,372.81,11150.949999999999]
["OKALOOSA",179.45,63.84,243.29,549.37,719.42,29875.800000000003]
["OKEECHOBEE",9,2.16,11.16,552.13,173.46,6420.340000000001]
["ORANGE",2479.11,476.01,2955.12,15373.33,2782.46,185593.52]
["OSCEOLA",407.32,80.6,487.91999999999996,6493.09,1018.66,57239.28]
["PALM BEACH",1033.73,296.01,1329.74,14903.72,4205.08,180172.15000000002]
["PASCO",669.8,246.36,916.16,1711.9,1322.26,66904.17]
["PINELLAS",726.36,135.38,861.74,3519.94,2618.04,102251.20000000001]
["POLK",356.52,222.06,578.5799999999999,7939.8,3131.04,96143.88]
["PUTNAM",25.92,2.94,28.860000000000003,404.38,258.35,10724.58]
["ST. JOHNS",191.8,51.36,243.16000000000003,138.21,593.73,33272.2]
["ST. LUCIE",111.57,21.38,132.95,1874.41,929.58,38807.680000000015]
["SANTA ROSA",201.28,38.69,239.97,116.17,425.17,25402.460000000003]
["SARASOTA",445.36,53.8,499.16,1496.66,900.46,41135.549999999996]
["SEMINOLE",347.17,56.07,403.24,1624.59,1713.36,64019.14]
["SUMTER",32.24,5.43,37.67,146.77,265.09,8006.890000000001]
["SUWANNEE",5,0.2,5.2,161.1,169.36,5862.999999999999]
["TAYLOR",9.13,2.85,11.98,0,42.48,2735.3]
["UNION",8.68,1.09,9.77,0,31.9,2274.7400000000002]
["VOLUSIA",648.44,90.56,739,1976.04,1926.73,60935.240000000005]
["WAKULLA",17.25,6.9,24.15,2.04,129.28,4988.22]
["WALTON",6,2.61,8.61,191.59,147.02,7845.15]
["WASHINGTON",26.95,5.62,32.57,12.59,66.01,3244.5699999999997]
["WASH-SPECIAL",0,0,0,0,10.24,114.89999999999999]
["FAMU LAB",0,0,0,0,6.83,466.46000000000004]
["FAU - PALM BEACH",0,0,0,13.07,0,924.85]
["FAU - ST. LUCIE",6.5,1,7.5,35.83,0,1402.79]
["FSU LAB-BROWARD",0,0,0,10.84,0,685.0099999999999]
["FSU LAB-LEON",0,0,0,16.44,34.18,1680.6]
["UF LAB",0,0.06,0.06,0,9.3,1122.1999999999998]
["VIRTUAL SCHOOL",0,0,0,0,714.06,28386.880000000005]
["STATE",18193.32,3952.6100000000006,22145.930000000008,162669,62105.93000000001,2705147.8000000007]

{"sheet":"Program Weights","index":2,"n_rows":13,"n_cols":3,"rows_kept":13,"cut":false,"hidden":false,"merged":[[0,0,0,2]],"flags":["formulas_cached_only"]}
["2013-2014 FEFP PROGRAM WEIGHTS"]
["PROGRAM\nNUMBER","PROGRAM TITLE","COST\nFACTOR"]
[null,"BASIC PROGRAMS"]
[101,"Basic Education Grades K-3",1.125]
[102,"Basic Education Grades 4-8",1]
[103,"Basic Education Grades 9-12",1.011]
[null,"PROGRAMS FOR AT-RISK STUDENTS"]
[130,"ESOL/Intensive English Grades K-3",1.145]
[null,"PROGRAMS FOR EXCEPTIONAL STUDENTS"]
[254,"Support Level 4",3.558]
[255,"Support Level 5",5.089]
[null,"PROGRAMS FOR CAREER EDUCATION (9-12)"]
[300,"Career Education Grades 9-12",1.011]

{"sheet":"FEFP Pg1","index":3,"n_rows":78,"n_cols":8,"rows_kept":78,"cut":false,"hidden":false,"merged":[[0,0,0,7]],"flags":["formulas_cached_only"]}
["2013-2014 FLORIDA EDUCATION FINANCE PROGRAM"]
["DISTRICT","FUNDED\nWEIGHTED\nFTE","BASE\nFUNDING","DECLINING\nENROLLMENT\nSUPPLEMENT","SPARSITY\nSUPPLEMENT","STATE\nFUNDED\nDISCRETIONARY\nCONTRIBUTION","0.748 MILLS\nCOMPRESSION","SAFE\nSCHOOLS"]
["ALACHUA",29602.72,108912259,0,0,0,1491181,812069]
["BAKER",5108.7,18732313,0,668346,0,1238899,116982]
["BAY",29415.25,105860512,0,0,0,0,691334]
["BRADFORD",3189.3,11639308,79019,951496,0,505822,124908]
["BREVARD",76969.87,291355607,0,0,0,6111568,1700288]
["BROWARD",283324.03,1088100002,0,0,0,0,6143029]
["CALHOUN",2307.09,8012821,31226,1510538,0,507335,84902]
["CHARLOTTE",16970.08,62957283,52837,0,0,0,410528]
["CITRUS",15813.25,56458259,192112,1993118,0,0,357659]
["CLAY",38226.74,142505849,0,0,0,6781494,610210]
["COLLIER",47739.25,183090805,0,0,0,0,756602]
["COLUMBIA",10666.88,38584422,0,1247774,0,1997073,282658]
["DADE",380423.88,1445022339,0,0,0,0,9853415]
["DESOTO",5007.52,18335006,64312,698159,0,768130,149461]
["DIXIE",2218.94,7814905,0,976716,0,415112,104205]
["DUVAL",138372.61,525601896,0,0,0,11292743,3326268]
["ESCAMBIA",43806.4,158375076,0,0,0,4462164,1195964]
["FLAGLER",13263.77,47798766,64541,1199035,0,0,278885]
["FRANKLIN",1306.7,4578052,0,69634,0,0,89993]
["GADSDEN",5870.38,20895217,38304,1938249,0,1041101,173608]
["GILCHRIST",2734.69,9830399,0,1663805,0,490736,96488]
["GLADES",1621.58,5920369,0,882288,0,163598,90068]
["GULF",1974.26,6937607,67773,1024076,0,0,89313]
["HAMILTON",1772.1,6202608,0,921095,0,50438,95166]
["HARDEE",5557.05,20182379,0,578484,0,881741,146909]
["HENDRY",7325.73,26886342,0,1816118,0,1363844,195421]
["HERNANDO",23417.7,85673480,0,0,0,2600427,522049]
["HIGHLANDS",12848.56,45863745,0,2484167,0,1156079,317776]
["HILLSBOROUGH",218539.61,830030498,0,0,0,26530974,3481303]
["HOLMES",3394.19,11845771,0,2222303,0,893161,103303]
["INDIAN RIVER",19208.66,71651403,21906,0,0,0,422502]
["JACKSON",7068.45,24891784,72483,2954715,0,1343514,177705]
["JEFFERSON",975.25,3415713,55584,577929,0,0,85529]
["LAFAYETTE",1263.81,4397436,0,786186,0,270153,75433]
["LAKE",43988.7,161047870,0,0,0,3798810,829902]
["LEE",93577.51,358083283,0,0,0,0,1726456]
["LEON",36472.88,130411214,0,0,0,2299054,1034330]
["LEVY",5887.15,21060943,143369,2851620,0,832768,181516]
["LIBERTY",1626.02,5707780,19161,918042,0,385203,75532]
["MADISON",2641.04,9137987,86799,971374,0,464414,112477]
["MANATEE",49650.08,188966114,0,0,0,0,1178904]
["MARION",44319.62,160812593,0,0,0,4719122,892299]
["MARTIN",20189.99,75804354,0,0,0,0,408465]
["MONROE",8621.6,33227537,0,0,0,0,308469]
["NASSAU",11881.41,44150164,0,2221228,0,0,230230]
["OKALOOSA",32980.99,121502236,0,0,0,742414,597778]
["OKEECHOBEE",6805.39,24749360,88347,615454,0,1321884,193430]
["ORANGE",205470.74,773609217,0,0,0,6607129,4543423]
["OSCEOLA",61995.9,229323910,0,0,0,8682054,1073836]
["PALM BEACH",197603.93,765641124,0,0,0,0,4123299]
["PASCO",73297.09,272419861,0,0,0,10172779,1393165]
["PINELLAS",110549.11,414357130,0,0,0,0,2948128]
["POLK",103218.97,382467184,0,0,0,17652978,1953359]
["PUTNAM",11365.73,41082461,0,2677852,0,1548844,349872]
["ST. JOHNS",36281.56,134097209,0,0,0,0,585780]
["ST. LUCIE",41385.66,154018022,0,0,0,3007983,844591]
["SANTA ROSA",27385.2,97999814,0,0,0,3758294,389354]
["SARASOTA",45246.48,169948145,0,0,0,0,1127795]
["SEMINOLE",69202.87,258501414,0,0,0,5135615,1174985]
["SUMTER",8517.72,30896738,0,30012,0,0,181001]
["SUWANNEE",6206.49,21968148,0,1909915,0,1086648,160169]
["TAYLOR",2918.56,10251524,1174,972558,0,124511,110852]
["UNION",2432.39,8797570,0,974602,0,688291,90194]
["VOLUSIA",66368.92,241141655,0,0,0,3760923,1593220]
["WAKULLA",5359.55,19018631,0,640630,0,1062890,143335]
["WALTON",8301.31,30441924,0,0,0,0,207442]
["WASHINGTON",3484.54,12174169,133506,1815565,0,580681,107313]
["WASH-SPECIAL",115.95,405102,11690,0,0,0,848]
["FAMU LAB",488.5,1746665,6796,329837,145829,32172,66104]
["FAU - PALM BEACH",956.68,3706776,0,0,511109,0,69488]
["FAU - ST. LUCIE",1496.79,5570350,0,0,426574,108730,73016]
["FSU LAB-BROWARD",738.57,2836462,1339,0,267969,0,67717]
["FSU LAB-LEON",1771.72,6334903,8938,901268,525406,115911,75067]
["UF LAB",1185.95,4363264,1608,760190,366881,61351,70945]
["VIRTUAL SCHOOL",29105.18,109211367,4193698,0,10696176,136257,0]
["STATE",2938399.440000001,11035352405,5436522,45754378,12939944,151244997,64456019]

{"sheet":"FEFP Pg2","index":4,"n_rows":78,"n_cols":8,"rows_kept":78,"cut":false,"hidden":false,"merged":[[0,0,0,7]],"flags":["formulas_cached_only"]}
["2013-2014 FLORIDA EDUCATION FINANCE PROGRAM"]
["DISTRICT","ESE\nGUANRANTEED\nALLOCATION","SUPPLEMENTAL\nACADEMIC\nINSTRUCTION","READING\nALLOCATION","DJJ\nSUPPLEMENTAL\nALLOCATION","INSTRUCTIONAL\nMATERIALS","STUDENT TRANSPORTATION","FLORIDA TEACHERS\nCLASSROOM\nSUPPLY\nASSISTANCE"]
["ALACHUA",10807040,7558718,1312898,134161,2225855,4294452,461729]
["BAKER",1057149,1840562,321032,0,377010,1248230,80646]
["BAY",7883952,7332371,1279332,121682,2155596,4438179,440536]
["BRADFORD",1220260,987920,243018,0,242009,755386,52531]
["BREVARD",26768095,18677119,3319545,128488,5709268,10258026,1186817]
["BROWARD",85327019,53067950,12082732,321652,20712570,29397727,4393831]
["CALHOUN",788848,492421,203131,0,173345,443288,37491]
["CHARLOTTE",5975369,3565851,807451,0,1273873,3230335,268294]
["CITRUS",6551629,3324411,735970,107534,1147702,3542374,249747]
["CLAY",11174545,9553247,1682385,0,2776080,6364376,589087]
["COLLIER",19581838,8576297,2128769,137732,3611825,6970192,741040]
["COLUMBIA",3896342,3861145,539380,0,865601,1995532,167767]
["DADE",126355688,117206208,16008429,330159,27441420,23682667,5948320]
["DESOTO",2019998,1599500,316662,34196,371412,779807,81341]
["DIXIE",535179,455085,200954,0,172704,564519,34512]
["DUVAL",44367275,29111016,5895960,299304,10234563,18720175,2164091]
["ESCAMBIA",13850153,9303778,1856927,149443,3107568,9767943,684539]
["FLAGLER",5412191,2767251,640726,0,967110,3563992,217701]
["FRANKLIN",490175,295654,165353,0,117482,345242,18440]
["GADSDEN",1761099,1208999,344821,0,425052,1653657,92488]
["GILCHRIST",962826,566902,223122,0,215671,503628,41698]
["GLADES",528819,299595,180117,0,122426,265093,24998]
["GULF",207483,383645,191305,0,146127,349003,31364]
["HAMILTON",462758,347108,183221,0,134970,344564,26137]
["HARDEE",1811284,1156216,336981,0,430383,1098291,87928]
["HENDRY",2314397,1522686,410716,0,542999,1360014,115328]
["HERNANDO",8720489,5177648,1057300,0,1726546,4397893,374558]
["HIGHLANDS",3865670,2482653,619443,0,967442,2432940,203087]
["HILLSBOROUGH",73653607,39111307,9244292,537394,15975943,33830201,3362257]
["HOLMES",1034329,698809,245289,0,256187,626738,53628]
["INDIAN RIVER",5011309,3553356,903075,0,1376377,3677434,304045]
["JACKSON",2275435,1383317,388778,22535,519142,1681870,110088]
["JEFFERSON",567104,297351,152568,0,75164,246428,16489]
["LAFAYETTE",263894,210024,163366,0,97011,191801,19686]
["LAKE",12387365,9554540,1886324,0,3235321,8198139,690043]
["LEE",37338681,18196709,4053466,159113,7067797,20385174,1471114]
["LEON",16410791,9182104,1549359,121359,2615756,5097327,565878]
["LEVY",1980276,1274962,346644,0,433714,1534795,93829]
["LIBERTY",507785,297684,177778,207342,113710,329390,23964]
["MADISON",1212365,711574,215506,79866,202714,555602,43655]
["MANATEE",18714053,9217207,2193390,127989,3781288,6702901,778252]
["MARION",14947445,12602317,1883736,130482,3241528,10172477,700432]
["MARTIN",6619601,3706983,948753,25886,1561413,3749831,314205]
["MONROE",2963113,1776427,480461,4364,638683,1243134,137235]
["NASSAU",2898506,2514159,600596,0,915789,2615130,188117]
["OKALOOSA",10848702,8432680,1451372,167292,2420103,5850637,504748]
["OKEECHOBEE",2740260,1624966,387212,146690,509717,1625216,109225]
["ORANGE",50307896,39557734,8623729,280228,15237079,27764192,3140801]
["OSCEOLA",15168079,12453229,2637275,35631,4833268,10690758,978704]
["PALM BEACH",64753322,34389540,8536090,234508,14594240,24341114,3043876]
["PASCO",26909547,17875626,3111276,117330,5465681,15042190,1121652]
["PINELLAS",41955889,20667930,4672407,298036,8051858,12203877,1741764]
["POLK",33227557,22542064,4321658,231703,7710272,20466675,1625842]
["PUTNAM",3328525,2785180,566855,0,843887,2476359,181260]
["ST. JOHNS",9651968,6370592,1589901,228824,2830671,7995111,556811]
["ST. LUCIE",15453970,9294401,1809005,89991,3073205,9480543,659770]
["SANTA ROSA",8229213,7646439,1192875,20380,2141048,5847644,428027]
["SARASOTA",20968741,8348718,1984216,0,3314705,6082381,699417]
["SEMINOLE",18223087,15302028,2958190,0,5032897,10864472,1083305]
["SUMTER",2824076,1576717,454825,0,684607,1072098,135756]
["SUWANNEE",446622,1251570,356622,0,463154,1373949,98016]
["TAYLOR",934543,615936,227754,0,216897,721531,45015]
["UNION",532382,496869,211762,25137,195723,520821,36847]
["VOLUSIA",22068792,16076784,2767255,171543,4821667,10180418,1022261]
["WAKULLA",1496384,960936,324181,0,391063,1781817,83694]
["WALTON",2116819,1331936,449823,32317,657433,1890138,132684]
["WASHINGTON",703343,879520,248901,0,274479,796732,57628]
["WASH-SPECIAL",452445,99088,119456,97384,9963,0,1799]
["FAMU LAB",18449,302886,134211,0,35931,0,8639]
["FAU - PALM BEACH",79824,262131,155770,0,162515,0,16542]
["FAU - ST. LUCIE",155576,415043,176267,0,106394,0,23821]
["FSU LAB-BROWARD",156485,141578,146197,0,51914,0,11692]
["FSU LAB-LEON",279728,285250,184676,0,131780,0,28958]
["UF LAB",287373,298069,162990,0,99358,0,19233]
["VIRTUAL SCHOOL",184602,0,1316188,0,2413717,0,0]
["STATE",947987428,639296226,130000000,5357675,217277372,422674570,45286750]

{"sheet":"FEFP Pg3","index":5,"n_rows":78,"n_cols":7,"rows_kept":78,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2013-2014 FLORIDA EDUCATION FINANCE PROGRAM"]
["DISTRICT","VIRTUAL\nEDUCATION\nCONTRIBUTION","TEACHER\nSALARY\nALLOCATION","ADDITIONAL\nALLOCATION","GROSS\nSTATE\nAND LOCAL\nFEFP","LESS\nREQUIRED\nLOCAL\nEFFORT\nTAXES","PRIOR-\nYEAR\nADJUSTMENTS"]
["ALACHUA",82209,4737310,96819,142926700,61085418,-145383]
["BAKER",0,814791,16652,26512612,4108484,8416]
["BAY",36351,4604569,94106,134938520,71486675,243178]
["BRADFORD",3896,506270,10347,17322190,4591799,-17243]
["BREVARD",82523,12672970,259004,378229318,147507223,161081]
["BROWARD",107982,47328620,967279,1347950393,698305709,661522]
["CALHOUN",11252,348530,7123,12652251,2140192,-31877]
["CHARLOTTE",23511,2738426,55967,81359725,66264310,2158]
["CITRUS",0,2455741,50189,77166445,43378187,-893286]
["CLAY",56437,6198516,126682,188418908,44955175,458953]
["COLLIER",0,7963822,162761,233721683,208402118,-45300]
["COLUMBIA",7813,1678290,34300,55158097,12162885,28156]
["DADE",66807,62853518,1284569,1836053539,1078952472,471795]
["DESOTO",0,797510,16299,26031793,6801804,17986]
["DIXIE",20639,339922,6947,11641399,2495957,-8577]
["DUVAL",113915,22861881,467240,674456327,250225069,375325]
["ESCAMBIA",163064,6888773,140789,209946181,77128462,-260917]
["FLAGLER",78361,2079083,42491,65110133,34808942,254269]
["FRANKLIN",0,199130,4070,6373225,5234189,-4942]
["GADSDEN",3978,908870,18575,30504018,7539665,-219977]
["GILCHRIST",9441,427589,8739,15041044,3335694,5174]
["GLADES",0,257516,5263,8740150,2629928,-1026]
["GULF",436,301762,6167,9736061,6554149,31090]
["HAMILTON",4904,269792,5514,9048275,4191343,13979]
["HARDEE",10417,877864,17941,27616818,7633493,27810]
["HENDRY",0,1169464,23901,37721230,8416613,14177]
["HERNANDO",198206,3726503,76160,114251259,37446911,33013]
["HIGHLANDS",13411,1994916,40771,62442100,23154924,-21617]
["HILLSBOROUGH",184741,36103481,737865,1072783863,363422555,-334323]
["HOLMES",15179,515251,10530,18520478,2296204,-14959]
["INDIAN RIVER",326,3116590,63695,90102018,69189778,-127115]
["JACKSON",9170,1082707,22128,36935371,7988531,12745]
["JEFFERSON",1226,148572,3036,5642693,3130205,-4659]
["LAFAYETTE",1165,191273,3909,6671337,1292926,11600]
["LAKE",109137,7005030,143165,208885646,77881953,261345]
["LEE",65676,15575395,318322,464441186,303913648,-152771]
["LEON",30196,5672441,115931,175105740,71026262,-111875]
["LEVY",255,916079,18722,31669492,8345349,-77775]
["LIBERTY",0,248269,5074,9016714,1125898,149572]
["MADISON",269,397471,8123,14200196,3353612,10382]
["MANATEE",47475,8219378,167984,240094935,132013393,160820]
["MARION",58194,6994797,142956,217298378,75052429,-129064]
["MARTIN",0,3297230,67387,96504108,87893203,143104]
["MONROE",0,1445284,29538,42254245,38066828,-42098]
["NASSAU",7050,1920381,39248,58300598,33179017,22626]
["OKALOOSA",56202,5284931,108011,157967106,75562945,121835]
["OKEECHOBEE",0,1076512,22001,35210274,7865072,11501]
["ORANGE",167462,33649349,687709,964175948,437064571,-880692]
["OSCEOLA",117431,9974804,203860,296172839,92562822,-179395]
["PALM BEACH",33103,33302764,680625,953673605,675691187,281606]
["PASCO",407721,11849330,242171,366128329,104898107,-61893]
["PINELLAS",86150,18023115,368347,525374631,310287586,362700]
["POLK",17263,16636011,339998,509192564,134748693,-182579]
["PUTNAM",23933,1786946,36521,57688495,17349620,20697]
["ST. JOHNS",102690,5832769,119207,169961533,96095769,-54654]
["ST. LUCIE",74042,6699256,136916,204641695,79026457,28195]
["SANTA ROSA",117888,4262656,87118,132120750,44370932,-173621]
["SARASOTA",0,7392162,151077,220017357,197505579,-63832]
["SEMINOLE",309262,11243925,229798,330058978,131423148,-1064842]
["SUMTER",6829,1343902,27466,39234027,35148187,-350]
["SUWANNEE",13225,955539,19529,30103106,7659440,12212]
["TAYLOR",44,445906,9113,14677358,6163402,10321]
["UNION",1212,382664,7821,12961895,1271871,2279]
["VOLUSIA",125663,10488835,214366,314433382,132768752,156737]
["WAKULLA",1913,827245,16907,26749626,5881960,84897]
["WALTON",0,1324119,27062,38611697,34442224,-2638]
["WASHINGTON",11268,529535,10822,18323462,4649674,25870]
["WASH-SPECIAL",0,17621,360,1215756,0,-33943]
["FAMU LAB",38,75974,1553,2905084,0,2027]
["FAU - PALM BEACH",0,161232,3295,5128682,0,-689]
["FAU - ST. LUCIE",0,242291,4952,7303014,0,2853]
["FSU LAB-BROWARD",0,123376,2522,3807251,0,1383]
["FSU LAB-LEON",0,275547,5631,9153063,0,3262]
["UF LAB",1724,189787,3879,6686652,0,1864]
["VIRTUAL SCHOOL",18990539,4750320,97085,151989949,0,-2466752]
["STATE",22291214,480000000,9810000,14235165500,6832547579,-3100149]

{"sheet":"FEFP Pg4","index":6,"n_rows":78,"n_cols":7,"rows_kept":78,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2013-2014 FLORIDA EDUCATION FINANCE PROGRAM"]
["DISTRICT","PRORATION\nTO FUNDS\nAVAILABLE","NET\nSTATE\nFEFP","McKAY\nSCHOLARSHIP\nADJUSTMENTS","INSTRUCTIONAL\nMATERIALS\nADJUSTMENTS","PRIOR-YEAR\nSCHOLARSHIP\nADJUSTMENTS","ADJUSTED\nNET\nSTATE\nFEFP"]
["ALACHUA",-362330,81333569,-1490221,-20992,1218,79823574]
["BAKER",-67211,22345333,-204426,-2380,1237,22139764]
["BAY",-342080,63352943,-1260064,-13520,3096,62082455]
["BRADFORD",-43913,12669235,-340825,-4840,-7747,12315823]
["BREVARD",-958840,229924336,-8522592,-103987,6831,221304588]
["BROWARD",-3417158,646889048,-19045628,-198693,-12099,627632628]
["CALHOUN",-32074,10448108,0,0,0,10448108]
["CHARLOTTE",-206253,14891320,-627005,-8187,-2548,14253580]
["CITRUS",-195623,32699349,-315418,-4720,0,32379211]
["CLAY",-477656,143445030,-2149605,-28080,3122,141270467]
["COLLIER",-592502,24681763,-1339178,-13579,0,23329006]
["COLUMBIA",-139830,42883538,-1145839,-15292,-2621,41719786]
["DADE",-4654537,752918325,-37094544,-355564,41744,715509961]
["DESOTO",-65993,19181982,-290969,-4163,4589,18891439]
["DIXIE",-29512,9107353,-451968,-6783,-418,8648184]
["DUVAL",-1709799,422896784,-19895756,-241000,-38685,402721343]
["ESCAMBIA",-532230,132024572,-1901078,-24606,9886,130108774]
["FLAGLER",-165059,30390401,-327174,-3836,-3088,30056303]
["FRANKLIN",-16157,1117937,-38217,-249,0,1079471]
["GADSDEN",-77330,22667046,-338133,-5359,0,22323554]
["GILCHRIST",-38130,11672394,-257289,-3981,0,11411124]
["GLADES",-22157,6087039,-19233,-297,-1271,6066238]
["GULF",-24682,3188320,-149918,-1256,0,3037146]
["HAMILTON",-22938,4847973,-76725,-1160,0,4770088]
["HARDEE",-70011,19941124,-45512,-593,-530,19894489]
["HENDRY",-95626,29223168,-199306,-3241,0,29020621]
["HERNANDO",-289636,76547725,-1322345,-15356,60,75210084]
["HIGHLANDS",-158296,39107263,-227931,-3260,0,38876072]
["HILLSBOROUGH",-2719590,706307395,-9558680,-111927,-48558,696588230]
["HOLMES",-46951,16162364,0,0,0,16162364]
["INDIAN RIVER",-228416,20556709,-367702,-5005,-17431,20166571]
["JACKSON",-93634,28865951,-89211,-1074,0,28775666]
["JEFFERSON",-14305,2493524,-71742,-968,0,2420814]
["LAFAYETTE",-16912,5373099,-9188,-158,-2218,5361535]
["LAKE",-529541,130735497,-1982324,-27201,0,128725972]
["LEE",-1177394,159197373,-2768616,-31710,-10091,156386956]
["LEON",-443906,103523697,-2179361,-25120,5763,101324979]
["LEVY",-80285,23166083,-548678,-8758,-177,22608470]
["LIBERTY",-22858,8017530,-15907,-200,0,8001423]
["MADISON",-35999,10820967,-34918,-520,0,10785529]
["MANATEE",-608659,107633703,-3541864,-36442,12324,104067721]
["MARION",-550868,141566017,-1963550,-25929,3704,139580242]
["MARTIN",-244645,8509364,-562812,-6944,-4383,7935225]
["MONROE",-107118,4038201,-70748,-697,0,3966756]
["NASSAU",-147796,24996411,-624221,-8420,0,24363770]
["OKALOOSA",-400459,82125537,-2056353,-22259,2585,80049510]
["OKEECHOBEE",-89261,27267442,-259236,-3506,0,27004700]
["ORANGE",-2444260,523786425,-15026746,-171733,-41125,508546821]
["OSCEOLA",-750821,202679801,-3669285,-50245,-34031,198926240]
["PALM BEACH",-2417636,275846388,-8855515,-108360,-14339,266868174]
["PASCO",-928163,260240166,-4076205,-49370,3804,256118395]
["PINELLAS",-1331865,214117880,-6953362,-89850,-5517,207069151]
["POLK",-1290842,372970450,-4678971,-63854,-49651,368177974]
["PUTNAM",-146245,40213327,-251032,-3899,-1799,39956597]
["ST. JOHNS",-430866,73380244,-1557914,-17051,340,71805619]
["ST. LUCIE",-518782,125124651,-1407472,-16440,0,123700739]
["SANTA ROSA",-334936,87241261,-447395,-5852,0,86788014]
["SARASOTA",-557761,21890185,-2618234,-28500,-4416,19239035]
["SEMINOLE",-836725,196734263,-4205264,-44798,-1456,192482745]
["SUMTER",-99461,3986029,-97407,-1701,0,3886921]
["SUWANNEE",-76314,22379564,-353849,-5872,0,22019843]
["TAYLOR",-37208,8487069,-49834,-690,0,8436545]
["UNION",-32859,11659444,-106193,-1384,0,11551867]
["VOLUSIA",-797113,181024254,-3433788,-42570,-20134,177527762]
["WAKULLA",-67812,20884751,-125930,-2018,-335,20756468]
["WALTON",-97884,4068951,-96593,-1328,0,3971030]
["WASHINGTON",-46451,13653207,-149468,-1499,0,13502240]
["WASH-SPECIAL",-3082,1178731,0,0,0,1178731]
["FAMU LAB",-7365,2899746,-11269,-160,0,2888317]
["FAU - PALM BEACH",-13002,5114991,-14234,-474,0,5100283]
["FAU - ST. LUCIE",-18514,7287353,-17862,-212,0,7269279]
["FSU LAB-BROWARD",-9652,3798982,-54617,-616,0,3743749]
["FSU LAB-LEON",-23204,9133121,-22063,-400,0,9110658]
["UF LAB",-16951,6671565,-1972,-44,-1211,6668338]
["VIRTUAL SCHOOL",-385306,149137891,-96866,-2653,0,149038372]
["STATE",-36087240,7363430532,-184161350,-2113385,-225576,7176930221]

{"sheet":"Millage1","index":7,"n_rows":69,"n_cols":9,"rows_kept":69,"cut":false,"hidden":false,"merged":[[0,0,0,8],[70,0,70,8]],"flags":["formulas_cached_only"]}
["  2013-2014 SCHOOL DISTRICT MILLAGE RATES"]
["DISTRICT","REQUIRED\nLOCAL\nEFFORT\nMILLAGE","PRIOR-\nPERIOD\nFUNDING\nADJUSTMENT\nMILLAGE","DISCRETIONARY\nLOCAL\nMILLAGE","ADDITIONAL\nOPERATING\nMILLAGE\n(VOTED)","LOCAL\nCAPITAL\nIMPROVEMENT\nMILLAGE","DISCRETIONARY\nCAPITAL\nIMPROVEMENT","DEBT\nSERVICE\nMILLAGE\n(VOTED)","TOTAL\nMILLAGE\nLEVIED"]
["ALACHUA",5.124,0.03,0.748,1,1.5,0,0,8.402000000000001]
["BAKER",5.109,0,0.748,0,1.5,0,0,7.357]
["BAY",4.985,0.028,0.748,0,1,0,0,6.761]
["BRADFORD",5.351,0,0.748,0,1.5,0,0,7.599]
["BREVARD",5.349,0.009,0.748,0,1.5,0,0,7.606000000000001]
["BROWARD",5.121,0.111,0.748,0,1.5,0,0,7.48]
["CALHOUN",5.15,0.011,0.748,0,1.05,0,0,6.9590000000000005]
["CHARLOTTE",5.236,0.097,0.748,0,1.5,0,0,7.581]
["CITRUS",5.065,0,0.748,0,1.5,0,0,7.313000000000001]
["CLAY",5.094,0,0.748,0,1.5,0,0,7.3420000000000005]
["COLLIER",3.437,0.005,0.748,0.2,1.3,0,0,5.6899999999999995]
["COLUMBIA",4.947,0,0.748,0,1.5,0,0,7.195]
["DADE",5.225,0.171,0.687,0,1.5,0.061,0.333,7.977]
["DESOTO",4.958,0,0.748,0,1.5,0,0,7.206]
["DIXIE",5.14,0.046,0.748,0,1.5,0,0,7.434]
["DUVAL",5.003,0.137,0.748,0,1.5,0,0,7.388000000000001]
["ESCAMBIA",5.309,0,0.748,0,1.5,0,0,7.557]
["FLAGLER",5.194,0,0.748,0,1.5,0,0,7.442]
["FRANKLIN",3.179,0.244,0.748,0.5,1,0,0,5.671]
["GADSDEN",5.303,0,0.748,0,1.5,0,0,7.551]
["GILCHRIST",5.423,0,0.748,0,1.5,0,0,7.671]
["GLADES",4.741,0.006,0.748,0,1.5,0,0,6.995]
["GULF",4.867,0.003,0.748,1,0.445,0,0,7.063000000000001]
["HAMILTON",5.494,0,0.748,0.25,1.5,0,0,7.992]
["HARDEE",5.134,0,0.748,1,0.5,0,0,7.382000000000001]
["HENDRY",4.947,0.013,0.748,0,1.5,0,0,7.208]
["HERNANDO",4.889,0.143,0.748,0,1.5,0,0,7.28]
["HIGHLANDS",5.017,0,0.748,0,1.5,0,0,7.265000000000001]
["HILLSBOROUGH",5.43,0.012,0.748,0,1.5,0,0,7.6899999999999995]
["HOLMES",5.135,0.013,0.748,0,1.5,0,0,7.396]
["INDIAN RIVER",5.259,0.009,0.748,0.6,1.5,0,0,8.116]
["JACKSON",5.242,0,0.748,0,0.37,0,0,6.36]
["JEFFERSON",5.37,0,0.748,0,1.5,0,0,7.618]
["LAFAYETTE",5.221,0,0.748,0,1.5,0,0,7.469]
["LAKE",4.922,0,0.748,0,1.5,0,0,7.17]
["LEE",5.327,0.023,0.748,0,1.5,0,0,7.598]
["LEON",5.098,0,0.748,0,1.5,0,0,7.346]
["LEVY",5.073,0.013,0.748,0,1.5,0,0,7.3340000000000005]
["LIBERTY",5.301,0.053,0.748,0,0,0,0,6.102]
["MADISON",5.167,0.005,0.748,0,1.5,0,0,7.42]
["MANATEE",5.311,0.013,0.748,0,1.5,0,0,7.572]
["MARION",5.066,0.025,0.748,0,1.5,0,0,7.339]
["MARTIN",5.026,0.004,0.748,0,1.5,0,0,7.278]
["MONROE",1.933,0,0.748,0.5,0.5,0,0,3.681]
["NASSAU",5.167,0.044,0.748,0,1.4,0,0,7.359]
["OKALOOSA",5.303,0,0.748,0,1.5,0,0,7.551]
["OKEECHOBEE",5.215,0,0.748,0,1.5,0,0,7.463]
["ORANGE",5.091,0.023,0.748,1,1.5,0,0,8.362]
["OSCEOLA",5.261,0,0.748,0,1.5,0,0,7.509]
["PALM BEACH",5.076,0.012,0.727,0.25,1.5,0.021,0,7.585999999999999]
["PASCO",5.109,0,0.748,0,1.5,0,0,7.357]
["PINELLAS",5.306,0.006,0.748,0.5,1.5,0,0,8.06]
["POLK",5.295,0.004,0.748,0,1.5,0,0,7.547]
["PUTNAM",5.102,0.006,0.748,0,1.5,0,0,7.356000000000001]
["ST. JOHNS",5.296,0,0.748,0,1.5,0,0,7.5440000000000005]
["ST. LUCIE",5.009,0,0.748,0,1.5,0,0,7.257000000000001]
["SANTA ROSA",5.592,0.008,0.748,0,1.4,0,0,7.747999999999999]
["SARASOTA ",4.711,0.011,0.748,1,1.5,0,0,7.970000000000001]
["SEMINOLE",5.095,0.018,0.748,1,1.5,0,0,8.361]
["SUMTER",4.31,0,0.748,0,1.299,0,0,6.356999999999999]
["SUWANNEE",4.979,0,0.748,0,1.5,0,0,7.227]
["TAYLOR",5.015,0,0.748,0.25,1.5,0,0,7.513]
["UNION",5.293,0.054,0.748,0,1.5,0,0,7.595000000000001]
["VOLUSIA",5.095,0.015,0.748,0,1.5,0,0,7.358]
["WAKULLA",5.234,0,0.748,0.5,1.5,0,0.57,8.552]
["WALTON",3.015,0.003,0.748,0.5,1.393,0,0,5.659]
["WASHINGTON",5.29,0,0.748,0,1.5,0,0,7.538]

{"sheet":"Millage2","index":8,"n_rows":71,"n_cols":5,"rows_kept":71,"cut":false,"hidden":false,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
[" 2013-2014 OPERATING TAX MILLAGE AND PROPERTY VALUES"]
["DISTRICT","OPERATING\nTAX\nMILLAGE","2013\nTAX\nROLL","OPERATING\nTAX\nYIELD 1","REQUIRED\nLOCAL\nEFFORT"]
["ALACHUA",6.902,12418158507,82281725,61085418]
["BAKER",5.857,837672986,4710001,4108484]
["BAY",5.761,14937870892,82614791,71486675]
["BRADFORD",6.099,893874787,5233673,4591799]
["BREVARD",6.106000000000001,28725623018,168382708,147507223]
["BROWARD",5.98,142042917386,815439980,698305709]
["CALHOUN",5.909000000000001,432886777,2455611,2140192]
["CHARLOTTE",6.081,13182834799,76958226,66264310]
["CITRUS",5.813000000000001,8921147409,49784285,43378187]
["CLAY",5.8420000000000005,9192836182,51556367,44955175]
["COLLIER",4.39,63161344158,266187169,208402118]
["COLUMBIA",5.695,2561081799,14001946,12162885]
["DADE",6.083,215102167528,1256127826,1078952472]
["DESOTO",5.706,1429046515,7827974,6801804]
["DIXIE",5.934,505827890,2881519,2495957]
["DUVAL",5.888000000000001,52098963281,294488348,250225069]
["ESCAMBIA",6.057,15133198036,87995309,77128462]
["FLAGLER",5.942,6981000099,39821858,34808942]
["FRANKLIN",4.671,1715092922,7690751,5234189]
["GADSDEN",6.051,1481014099,8603152,7539665]
["GILCHRIST",6.171,640730440,3795790,3335694]
["GLADES",5.495,577833391,3048187,2629928]
["GULF",6.618,1402761204,8912135,6554149]
["HAMILTON",6.492,794681936,4952712,4191343]
["HARDEE",6.882000000000001,1548803196,10232509,7633493]
["HENDRY",5.708,1772246781,9711345,8416613]
["HERNANDO",5.78,7978563915,44271455,37446911]
["HIGHLANDS",5.765000000000001,4807596759,26607164,23154924]
["HILLSBOROUGH",6.1899999999999995,69717340874,414288326,363422555]
["HOLMES",5.896,465799289,2636499,2296204]
["INDIAN RIVER",6.6160000000000005,13704636867,87043082,69189778]
["JACKSON",5.99,1587444879,9128443,7988531]
["JEFFERSON",6.118,607193745,3566219,3130205]
["LAFAYETTE",5.969,257957789,1478160,1292926]
["LAKE",5.67,16482534484,89717732,77881953]
["LEE",6.098,59428706020,347900399,303913648]
["LEON",5.846,14512689232,81447534,71026262]
["LEVY",5.8340000000000005,1713595880,9597234,8345349]
["LIBERTY",6.102,221243260,1296025,1125898]
["MADISON",5.92,676087880,3842343,3353612]
["MANATEE",6.072,25892289751,150929264,132013393]
["MARION",5.839,15432217350,86504368,75052429]
["MARTIN",5.778,18216358948,101043957,87893203]
["MONROE",3.181,20513681022,62643859,38066828]
["NASSAU",5.959,6688886369,38264711,33179017]
["OKALOOSA",6.051,14842806239,86221268,75562945]
["OKEECHOBEE",5.963,1571003566,8993178,7865072]
["ORANGE",6.862,89427537778,589105694,437064571]
["OSCEOLA",6.009,18327239420,105723246,92562822]
["PALM BEACH",6.0649999999999995,138661344906,807341815,675691187]
["PASCO",5.857,21387524283,120256061,104898107]
["PINELLAS",6.5600000000000005,60915234693,383619782,310287586]
["POLK",6.047,26508634849,153885806,134748693]
["PUTNAM",5.856000000000001,3542242423,19913637,17349620]
["ST. JOHNS",6.0440000000000005,18901011904,109668207,96095769]
["ST. LUCIE",5.757000000000001,16434263624,90827573,79026457]
["SANTA ROSA",6.348,8265329134,50369577,44370932]
["SARASOTA",6.470000000000001,43671190496,271250498,197505579]
["SEMINOLE",6.861,26869305765,176976295,131423148]
["SUMTER",5.058,8494824816,41248151,35148187]
["SUWANNEE",5.727,1602447038,8810126,7659440]
["TAYLOR",6.013,1280201478,7389937,6163402]
["UNION",6.095000000000001,250305228,1464586,1271871]
["VOLUSIA",5.858,27144412805,152651491,132768752]
["WAKULLA",6.482,1170623241,7284461,5881960]
["WALTON",4.266,11899607666,48733177,34442224]
["WASHINGTON",6.038,915578431,5307132,4649674]
["STATE",null,1419479110114,8174944369,6832547579]
["1.   BASED  UPON  96%  OF  TAX  ROLL."]

{"sheet":"Revenue","index":9,"n_rows":70,"n_cols":8,"rows_kept":70,"cut":false,"hidden":false,"merged":[[0,0,0,7]],"flags":["formulas_cached_only"]}
["2013-2014 ALL GOVERNMENTAL FUNDS REVENUES\n(INCLUDES CAPITAL OUTLAY, DEBT SERVICE, PRE-K, AND ADULT REVENUES)"]
["DISTRICT","FEDERAL\nREVENUES","% OF\nTOTAL","STATE\nREVENUES","% OF\nTOTAL","LOCAL\nREVENUES","% OF\nTOTAL","TOTAL\nREVENUES"]
["ALACHUA",36375708.08,0.14,112933601.39,0.4346,110534085.52,0.4254,259843394.99]
["BAKER",4848903.91,0.1159,28815563.36,0.6889,8162007.649999999,0.1951,41826474.919999994]
["BAY",26134405.12,0.1042,100318923.07000001,0.4001,124250575.2,0.4956,250703903.39000002]
["BRADFORD",4424418.01,0.1489,17656884.93,0.5941,7640444.100000001,0.2571,29721747.04]
["BREVARD",72502489.38999999,0.1156,315710961.62,0.5036,238726528.78000003,0.3808,626939979.79]
["BROWARD",275603104.37,0.1123,1043969720.76,0.4255,1134175465.92,0.4622,2453748291.05]
["CALHOUN",2629238.91,0.128,14038088.7,0.6835,3870693.05,0.1885,20538020.66]
["CHARLOTTE",21991922.359999996,0.1366,36431423.01,0.2263,102547875.88000001,0.6371,160971221.25]
["CITRUS",17013033.37,0.1213,53104276.74,0.3785,70183560.16,0.5002,140300870.26999998]
["CLAY",25719678.68,0.0879,185944884.29,0.6352,81051681.56,0.2769,292716244.53]
["COLLIER",53528819.6,0.1035,88860563.28,0.1719,374675448.95,0.7246,517064831.83]
["COLUMBIA",12152899.979999999,0.1397,54785833.3,0.63,20027449.97,0.2303,86966183.25]
["DADE",525967583.07000005,0.1493,1266239238.6499999,0.3593,1731763704.68,0.4914,3523970526.3999996]
["DESOTO",7901754.970000001,0.1747,25604548.73,0.5662,11712251.7,0.259,45218555.400000006]
["DIXIE",3196333.14,0.169,11561974.91,0.6114,4151658.63,0.2195,18909966.68]
["DUVAL",169848843.34,0.1487,567435097.86,0.4966,405280213.02,0.3547,1142564154.22]
["ESCAMBIA",53256779.24,0.1389,183954524.39000002,0.4797,146253496.09,0.3814,383464799.72]
["FLAGLER",11955948.099999998,0.0966,49383735.79,0.3991,62385473.800000004,0.5042,123725157.69]
["FRANKLIN",2504027.3499999996,0.1587,3433009.94,0.2176,9840056.98,0.6237,15777094.27]
["GADSDEN",14737784.05,0.2551,31164338.78,0.5395,11860260.49,0.2053,57762383.32]
["GILCHRIST",4024459.24,0.1607,15029160.08,0.6001,5992079.49,0.2392,25045698.810000002]
["GLADES",2253881.16,0.1471,8640184.799999999,0.5639,4428873.680000001,0.289,15322939.64]
["GULF",1971066.18,0.1104,5784071.59,0.324,10097771.5,0.5656,17852909.27]
["HAMILTON",4241825.180000001,0.2349,7088818.25,0.3925,6729924.75,0.3726,18060568.18]
["HARDEE",8413632.98,0.1736,26684400.34,0.5506,13363047,0.2757,48461080.32]
["HENDRY",11474410,0.1792,38045107,0.5942,14508344,0.2266,64027861]
["HERNANDO",21623516,0.1086,102787758,0.5164,74623192,0.3749,199034466]
["HIGHLANDS",19191113.349999998,0.1725,53486117.04,0.4808,38564789.05,0.3467,111242019.44]
["HILLSBOROUGH",302773012.57,0.1526,1007761810.43,0.5078,673925272.51,0.3396,1984460095.51]
["HOLMES",3915230.2800000003,0.1398,20207527.42,0.7214,3889294.9400000004,0.1388,28012052.640000004]
["INDIAN RIVER",18792957.43,0.1065,43759047.269999996,0.2481,113857247.00000001,0.6454,176409251.70000002]
["JACKSON",9448768.81,0.1513,38650808.61,0.6191,14330463.149999999,0.2295,62430040.57]
["JEFFERSON",2956228.29,0.2415,4237338.649999999,0.3462,5047737.920000001,0.4124,12241304.86]
["LAFAYETTE",1328853.5699999998,0.1275,7045244.2700000005,0.676,2047717.14,0.1965,10421814.98]
["LAKE",39534969,0.109,184565717,0.509,138482700,0.3819,362583386]
["LEE",102071349,0.1207,281117527,0.3325,462254481,0.5468,845443357]
["LEON",37445853.49,0.1148,151386271.58,0.4642,137286445.85,0.421,326118570.92]
["LEVY",7265563.93,0.1432,30042353.88,0.5923,13413595.91,0.2645,50721513.72]
["LIBERTY",2551386.88,0.1741,10011570.78,0.683,2095015.65,0.1429,14657973.31]
["MADISON",6626927.71,0.2521,14025906.34,0.5336,5630350.23,0.2142,26283184.28]
["MANATEE",51228943,0.112,172934803,0.3779,233418195,0.5101,457581941]
["MARION",53153840.910000004,0.1437,192098170.5,0.5192,124723948.19,0.3371,369975959.6]
["MARTIN",17677102.740000002,0.0925,34308219.59,0.1795,139191371.7,0.7281,191176694.03]
["MONROE",7111879.2299999995,0.0606,16079113,0.1369,94253991.46999998,0.8025,117444983.69999999]
["NASSAU",8227674.12,0.0823,38559641.36,0.3857,53183187.480000004,0.532,99970502.96000001]
["OKALOOSA",27453571.229999997,0.1033,120049286.21000001,0.4516,118347458.17,0.4452,265850315.61]
["OKEECHOBEE",8984671.88,0.1559,34797441.2,0.6036,13866202.59,0.2405,57648315.67]
["ORANGE",217453872.54,0.1074,783036756.8000001,0.3867,1024643701.97,0.506,2025134331.31]
["OSCEOLA",62872465.20999999,0.1192,279423955.39,0.5297,185214553.44,0.3511,527510974.03999996]
["PALM BEACH",191122035.91,0.1047,520989974.05,0.2854,1113441005.53,0.6099,1825553015.49]
["PASCO",69498065,0.1108,342988829,0.5468,214780721,0.3424,627267615]
["PINELLAS",127392930.53000002,0.1281,363927297.97,0.3658,503431966.28999996,0.5061,994752194.79]
["POLK",114454398.11000001,0.1313,499437805.7,0.5729,257921344.13000003,0.2958,871813547.9399999]
["PUTNAM",21882218.4,0.2092,53180487.79,0.5085,29515032.5,0.2822,104577738.69]
["ST JOHNS",18126090.23,0.0578,123190491.92,0.3925,172544840.01999998,0.5497,313861422.16999996]
["ST LUCIE",47581517.6,0.1264,170060168.48000002,0.4518,158802444.98000002,0.4218,376444131.06000006]
["SANTA ROSA",21783848.67,0.0973,118335919.77,0.5287,83724192.77,0.374,223843961.20999998]
["SARASOTA",40444496,0.0816,81354178,0.1642,373690739,0.7542,495489413]
["SEMINOLE",54993603,0.0976,271098020,0.481,237517242,0.4214,563608865]
["SUMTER",8180559.879999999,0.1058,15617957.940000001,0.202,53520236.76,0.6922,77318754.58]
["SUWANNEE",8736087.23,0.1677,30155384.57,0.5787,13214807.25,0.2536,52106279.05]
["TAYLOR",5181280.199999999,0.1792,13339873.049999999,0.4614,10393517.649999999,0.3595,28914670.9]
["UNION",2211460.71,0.1129,14727573.790000001,0.7521,2643758.42,0.135,19582792.92]
["VOLUSIA",60968285,0.1096,250607622,0.4505,244695892,0.4399,556271799]
["WAKULLA",4708856.470000001,0.1096,27462503.77,0.6394,10780388.95,0.251,42951749.19]
["WALTON",7835325.050000001,0.0863,14736611.41,0.1623,68240066,0.7514,90812002.46000001]
["WASHINGTON",6030520.550000001,0.1646,22024407.08,0.6011,8583598.3,0.2343,36638525.93]
["STATE",3215494279.4900007,0.1236,10846226427.170002,0.4171,11943945678.46,0.4593,26005666385.12]

{"sheet":"Rev Per FTE","index":10,"n_rows":71,"n_cols":5,"rows_kept":71,"cut":false,"hidden":false,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
["2013-2014 REVENUE PER UFTE STUDENT\nTOTAL GOVERNMENTAL FUNDS INCLUDING CAPITAL OUTLAY AND DEBT SERVICE (PK-12 FTE ONLY)"]
["DISTRICT","FEDERAL\nREVENUE\nPER UFTE","STATE\nREVENUE\nPER UFTE","LOCAL\nREVENUE\nPER UFTE","TOTAL\nREVENUE\nPER UFTE"]
["ALACHUA",1334,4119,4048,9501]
["BAKER",978,5919,1682,8578]
["BAY",990,3695,4686,9371]
["BRADFORD",1445,5516,2438,9399]
["BREVARD",1023,4455,3398,8876]
["BROWARD",1038,3720,4306,9065]
["CALHOUN",1198,6506,1787,9492]
["CHARLOTTE",1369,2134,6442,9945]
["CITRUS",1141,3419,4700,9260]
["CLAY",727,5278,2304,8308]
["COLLIER",1195,1834,8500,11529]
["COLUMBIA",1193,5421,1986,8599]
["DADE",1477,3377,4909,9763]
["DESOTO",1639,5273,2465,9377]
["DIXIE",1537,5639,2022,9198]
["DUVAL",1331,4446,3175,8951]
["ESCAMBIA",1311,4450,3606,9367]
["FLAGLER",943,3759,4926,9628]
["FRANKLIN",2047,2760,8021,12827]
["GADSDEN",2672,5480,2133,10285]
["GILCHRIST",1615,6032,2394,10041]
["GLADES",1487,5666,2921,10074]
["GULF",1068,3119,5621,9809]
["HAMILTON",2558,4315,4130,11003]
["HARDEE",1587,5051,2554,9191]
["HENDRY",1637,5463,2083,9184]
["HERNANDO",979,4613,3413,9006]
["HIGHLANDS",1589,4429,3178,9196]
["HILLSBOROUGH",1496,4876,3337,9709]
["HOLMES",1217,6281,1192,8690]
["INDIAN RIVER",1054,2424,6448,9925]
["JACKSON",1431,5732,2190,9353]
["JEFFERSON",3172,4459,5469,13100]
["LAFAYETTE",1076,5858,1707,8641]
["LAKE",953,4367,3377,8696]
["LEE",1174,3148,5323,9645]
["LEON",1113,4334,4097,9544]
["LEVY",1344,5556,2473,9373]
["LIBERTY",1759,6938,1466,10164]
["MADISON",2639,5610,2246,10495]
["MANATEE",1096,3566,5032,9694]
["MARION",1271,4543,2941,8755]
["MARTIN",959,1774,7599,10332]
["MONROE",862,1910,11754,14525]
["NASSAU",709,3425,4751,8885]
["OKALOOSA",916,3946,3934,8797]
["OKEECHOBEE",1399,5420,2154,8973]
["ORANGE",1161,4035,5493,10688]
["OSCEOLA",1088,4771,3202,9061]
["PALM BEACH",1046,2784,6161,9991]
["PASCO",1024,5088,3195,9307]
["PINELLAS",1227,3297,4879,9403]
["POLK",1178,5091,2657,8927]
["PUTNAM",2040,4959,2748,9747]
["ST. JOHNS",535,3563,5185,9283]
["ST. LUCIE",1226,4382,4088,9696]
["SANTA ROSA",848,4601,3263,8712]
["SARASOTA",946,1765,9034,11746]
["SEMINOLE",859,4235,3710,8804]
["SUMTER",1004,1929,6678,9611]
["SUWANNEE",1473,4978,2189,8640]
["TAYLOR",1869,4416,3720,10006]
["UNION",972,6397,1152,8521]
["VOLUSIA",1001,4113,4011,9124]
["WAKULLA",933,5462,2153,8547]
["WALTON",999,1814,8631,11443]
["WASHINGTON",1728,5560,2262,9550]
["STATE",1190,3917,4446,9553]
["NOTE:  ALL  ADULT  REVENUES  ARE  EXCLUDED."]

{"sheet":"Current Exp","index":11,"n_rows":72,"n_cols":4,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["2013-2014 CURRENT EXPENDITURES PER PK-12 UFTE STUDENT\n(DOES NOT INCLUDE CAPITAL OUTLAY OR DEBT SERVICE)"]
["DISTRICT","UNWEIGHTED\nFTE 1","CURRENT\nEXPENDITURES 2","EXPENDITURES\nPER UFTE"]
["ALACHUA",27276.030000000002,248349380.59,9105]
["BAKER",4822.87,40125831.69,8320]
["BAY",26261.889999999996,214486551.17,8167]
["BRADFORD",3007.6200000000003,28359752.61,9429]
["BREVARD",70070.72,559969464.42,7991]
["BROWARD",260740.58999999997,2155444920.1,8267]
["CALHOUN",2144.0899999999997,19623451.54,9152]
["CHARLOTTE",15812.039999999999,140477800.16,8884]
["CITRUS",14675.03,126954852.54,8651]
["CLAY",35070.04,274936688.6,7840]
["COLLIER",43818.369999999995,439200900.73,10023]
["COLUMBIA",10052.72,79805571.82,7939]
["DADE",350795.77,3132924547.3,8931]
["DESOTO",4702.07,44687468.01,9504]
["DIXIE",2039.6599999999999,17826709.18,8740]
["DUVAL",127630.45999999999,1093294292.17,8566]
["ESCAMBIA",40170.72,334371424.93,8324]
["FLAGLER",12508.08,107678623.18,8609]
["FRANKLIN",1223.4699999999998,13123557.03,10727]
["GADSDEN",5515.18,56791112.44,10297]
["GILCHRIST",2491.68,24358580.25,9776]
["GLADES",1516.0599999999997,13984945.51,9225]
["GULF",1795.17,16946389.24,9440]
["HAMILTON",1627.5699999999997,16510897.63,10145]
["HARDEE",5225.13,45495539.49,8707]
["HENDRY",6909.04,60149233,8706]
["HERNANDO",21828.48,179905321,8242]
["HIGHLANDS",12076.45,106807181.6,8844]
["HILLSBOROUGH",200718.51999999996,1827438457.31,9104]
["HOLMES",3217.0899999999997,29076436.99,9038]
["INDIAN RIVER",17603.440000000002,149468424.5,8491]
["JACKSON",6508.01,59024707.13,9070]
["JEFFERSON",922.41,11827816.97,12823]
["LAFAYETTE",1193.3600000000001,9806570.31,8218]
["LAKE",40970.770000000004,322013316,7860]
["LEE",86158.73000000001,747606352,8677]
["LEON",33334.12,282185695.86,8465]
["LEVY",5406.88,49120516,9085]
["LIBERTY",1425.78,14987066.16,10511]
["MADISON",2489.2199999999993,25820243,10373]
["MANATEE",45890.25,361106002,7869]
["MARION",41406.7,333899781.18,8064]
["MARTIN",18293.98,160318478.43,8763]
["MONROE",8011.84,89074400.3,11118]
["NASSAU",11150.949999999999,90500089.14,8116]
["OKALOOSA",29875.800000000003,251164965.04,8407]
["OKEECHOBEE",6420.340000000001,54672566.04,8516]
["ORANGE",185593.52,1578282591.87,8504]
["OSCEOLA",57239.28,467547149.93,8168]
["PALM BEACH",180172.15000000002,1687383079.4,9365]
["PASCO",66904.17,540823405,8084]
["PINELLAS",102251.20000000001,919270069.46,8990]
["POLK",96143.88,804063195.51,8363]
["PUTNAM",10724.58,101141053.84,9431]
["ST. JOHNS",33272.2,270085488.25,8117]
["ST. LUCIE",38807.680000000015,331893993.9,8552]
["SANTA ROSA",25402.460000000003,199469675.45,7852]
["SARASOTA",41135.549999999996,416969689,10136]
["SEMINOLE",64019.14,516105607,8062]
["SUMTER",8006.890000000001,71503136.55,8930]
["SUWANNEE",5862.999999999999,48673710.99,8302]
["TAYLOR",2735.3,26030704.88,9517]
["UNION",2274.7400000000002,20276811.17,8914]
["VOLUSIA",60935.240000000005,495817142,8137]
["WAKULLA",4988.22,40012689.51,8021]
["WALTON",7845.15,75109692.28,9574]
["WASHINGTON ",3359.4700000000003,30448707.07,9064]
["STATE",2670479.01,23102610465.35,8651]
["1   PK-12  UFTE  ONLY  -  NO  ADULT  FTE  INCLUDED."]
["2   EXCLUDES ADULT EXPENDITURES."]