{"text_format":"2","workbook":"xls","n_sheets":10,"sheets":["Final Rev. Per FTE","Current Expend","Program Weights","FEFP Pg 1","FEFP Pg 2","Millage Pg 1","Millage Pg 2","Revenue","101 - 103  & 111-113","251-255"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":3,"defined_names":24,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Final Rev. Per FTE","index":0,"n_rows":78,"n_cols":5,"rows_kept":78,"cut":false,"hidden":false,"merged":[[0,0,0,4],[2,0,2,4],[1,0,1,4]],"flags":["formulas_cached_only"]}
["2003-04 REVENUE PER FTE"]
["TOTAL GOVERNMENTAL FUNDS INCLUDING CAPITAL OUTLAY AND DEBT SERVICE"]
["(PK-12 FTE ONLY)"]
[]
[null,"FEDERAL ","STATE","LOCAL ","TOTAL "]
[null,"REVENUE","REVENUE","REVENUE","REVENUE"]
["DISTRICT","PER FTE","PER FTE","PER FTE","PER FTE"]
["ALACHUA",1145,3940,2971,8055]
["BAKER",780,4823,1111,6714]
["BAY",905,3487,3420,7811]
["BRADFORD",1088,4915,1505,7508]
["BREVARD",698,3851,2734,7284]
["BROWARD",767,3777,3423,7967]
["CALHOUN",1018,5106,895,7019]
["CHARLOTTE",756,1916,5370,8041]
["CITRUS",782,3039,3698,7519]
["CLAY",524,4449,1896,6869]
["COLLIER",914,1273,7944,10131]
["COLUMBIA",1013,4603,1558,7173]
["MIAMI-DADE",1038,3870,3487,8396]
["DESOTO",1346,4287,1868,7500]
["DIXIE",1274,4935,1743,7952]
["DUVAL",804,3544,2878,7225]
["ESCAMBIA",1044,3981,2560,7585]
["FLAGLER",667,4014,5482,10163]
["FRANKLIN",1550,1771,7663,10985]
["GADSDEN",2117,5586,1562,9265]
["GILCHRIST",1136,4994,1362,7492]
["GLADES",2104,7898,3769,13771]
["GULF",1213,2671,4887,8771]
["HAMILTON",1668,9263,2337,13267]
["HARDEE",1331,3791,2417,7539]
["HENDRY",1176,4245,2021,7443]
["HERNANDO",681,3879,3417,7977]
["HIGHLANDS",1213,3821,2634,7669]
["HILLSBOROUGH",1163,4549,2795,8506]
["HOLMES",1320,7073,975,9367]
["INDIAN RIVER",736,2147,5862,8745]
["JACKSON",1345,4734,1444,7522]
["JEFFERSON",2394,11450,2318,16161]
["LAFAYETTE",1117,4906,1338,7362]
["LAKE",653,3598,3405,7656]
["LEE",822,2209,6556,9587]
["LEON",920,4063,3738,8721]
["LEVY",965,4805,1763,7533]
["LIBERTY",1407,5879,1001,8288]
["MADISON",1339,5051,1250,7641]
["MANATEE",815,2887,4706,8408]
["MARION",957,4069,2450,7476]
["MARTIN",801,1834,6617,9251]
["MONROE",985,1534,8821,11340]
["NASSAU",541,2774,3767,7083]
["OKALOOSA",816,3567,2816,7199]
["OKEECHOBEE",994,4531,1831,7357]
["ORANGE",741,3265,4238,8245]
["OSCEOLA",682,3977,3152,7811]
["PALM BEACH",730,2753,5462,8945]
["PASCO",712,4598,2613,7924]
["PINELLAS",824,3233,3844,7901]
["POLK",890,3952,2404,7245]
["PUTNAM",1051,4277,2141,7469]
["ST. JOHNS",485,2278,5063,7827]
["ST. LUCIE",887,3820,3600,8307]
["SANTA ROSA",715,4146,2268,7129]
["SARASOTA",643,1473,8047,10163]
["SEMINOLE",552,3814,3287,7653]
["SUMTER",983,3780,2704,7468]
["SUWANNEE",1008,4580,1475,7064]
["TAYLOR",1573,4165,2464,8201]
["UNION",908,5138,1122,7168]
["VOLUSIA",778,3609,3890,8277]
["WAKULLA",630,5011,1553,7194]
["WALTON",990,1650,6460,9099]
["WASHINGTON",1410,5883,1459,8752]
[]
["TOTAL",863,3604,3700,8167]
[]
["NOTE: ALL ADULT REVENUES ARE EXCLUDED."]

{"sheet":"Current Expend","index":1,"n_rows":77,"n_cols":7,"rows_kept":77,"cut":false,"hidden":false,"merged":[[1,0,1,6],[0,0,0,6]],"flags":["formulas_cached_only"]}
["2003-04 CURRENT EXPENDITURES PER PK-12 UFTE"]
["(DOES NOT INCLUDE CAPITAL OUTLAY OR DEBT SERVICE)"]
[]
[null,null,"UNWEIGHTED",null,"CURRENT",null,"EXPENDITURES"]
["DISTRICTS",null,"FTE*",null,"EXPENDITURES**",null,"PER UFTE"]
["ALACHUA",null,28366.47,null,197937238.98,null,6977.8593875092665]
["BAKER",null,4503.91,null,28147408.69,null,6249.549544728914]
["BAY",null,26125.46,null,166846744.03,null,6386.365791454007]
["BRADFORD",null,3726.32,null,26330021.55,null,7065.958251035874]
["BREVARD",null,72419.6,null,447151365.71,null,6174.452298963263]
["BROWARD",null,267495.03,null,1785290169.69,null,6674.105943912303]
["CALHOUN",null,2196.35,null,14502765.07,null,6603.121119129465]
["CHARLOTTE",null,17827.02,null,115638775.7,null,6486.713746885346]
["CITRUS",null,15257.62,null,104219833.7,null,6830.674358124006]
["CLAY",null,30941.38,null,175169138.41,null,5661.322746755316]
["COLLIER",null,39821.05,null,311080685,null,7811.965907478581]
["COLUMBIA",null,9706.07,null,62085138.99,null,6396.527017629175]
["MIAMI-DADE",null,365383.78,null,2594892284.1,null,7101.8266987658835]
["DESOTO",null,5105.66,null,36009570.4,null,7052.872772570049]
["DIXIE",null,2129.2,null,15437865.69,null,7250.547477925982]
["DUVAL",null,127482.18,null,791614300.91,null,6209.607498946128]
["ESCAMBIA",null,43142.03,null,276127476.47,null,6400.428456194575]
["FLAGLER",null,8337.04,null,56976719.11,null,6834.166455960388]
["FRANKLIN",null,1313.9,null,10760574.18,null,8189.796925184564]
["GADSDEN",null,6329.69,null,52596572.73,null,8309.502160453356]
["GILCHRIST",null,2696.79,null,19421540.78,null,7201.725303045473]
["GLADES",null,1037.36,null,8751070.06,null,8435.904661833887]
["GULF",null,2113.18,null,15424919.29,null,7299.387316745379]
["HAMILTON",null,1992.43,null,14814939.53,null,7435.613562333431]
["HARDEE",null,5102.77,null,35027915.02,null,6864.490270970473]
["HENDRY",null,7614.33,null,52162630.92,null,6850.587106153792]
["HERNANDO",null,19304.04,null,115538977.43,null,5985.2226492485515]
["HIGHLANDS",null,11596.67,null,79757451.32,null,6877.616705485281]
["HILLSBOROUGH",null,178335.29,null,1221747764.09,null,6850.846874390368]
["HOLMES",null,3346.5,null,23061264.23,null,6891.159190198715]
["INDIAN RIVER",null,16287.67,null,109931037.17,null,6749.3408922209255]
["JACKSON",null,6890.78,null,48698837.95,null,7067.246080995185]
["JEFFERSON",null,1413.71,null,12162699.51,null,8603.390730772224]
["LAFAYETTE",null,1023.53,null,7366436.98,null,7197.089464891113]
["LAKE",null,33552.77,null,203816927,null,6074.518646299546]
["LEE",null,65693.94,null,454807847.25,null,6923.132441896467]
["LEON",null,31623.32,null,214244384.57,null,6774.885893385008]
["LEVY",null,6064.83,null,41233441.23,null,6798.779393651594]
["LIBERTY",null,1346.36,null,10052653.87,null,7466.542284381591]
["MADISON",null,3218.76,null,22180236.94,null,6890.925990132846]
["MANATEE",null,39553.61,null,259210214.26999998,null,6553.389545732994]
["MARION",null,39678.98,null,259895818.12,null,6549.962174430895]
["MARTIN",null,17447.45,null,120015659.55,null,6878.6934222479495]
["MONROE",null,8923.32,null,70288509.81,null,7876.94600328129]
["NASSAU",null,10404.31,null,62327758.8,null,5990.5710998614995]
["OKALOOSA",null,30646.66,null,198553938.93,null,6478.811685514833]
["OKEECHOBEE",null,7137.32,null,47084786.83,null,6596.984138304013]
["ORANGE",null,164349.97,null,1067493831.06,null,6495.248104152376]
["OSCEOLA",null,43652.38,null,266289736.60000002,null,6100.234090329096]
["PALM BEACH",null,168010.57,null,1207019604.7,null,7184.188498973606]
["PASCO",null,56342.71,null,367602206.08,null,6524.3969642212805]
["PINELLAS",null,113112.04,null,765167208.4,null,6764.684010649971]
["POLK",null,83204.41,null,538530817.99,null,6472.383110342348]
["PUTNAM",null,11856.04,null,81468223.55,null,6871.453162270032]
["ST. JOHNS",null,22956.5,null,157531092.04,null,6862.156340905625]
["ST. LUCIE",null,32418.14,null,206205930.99,null,6360.8193125824]
["SANTA ROSA",null,23825.41,null,145757644.75,null,6117.739201549942]
["SARASOTA",null,39417.44,null,307146771.17,null,7792.154213211208]
["SEMINOLE",null,64327.43,null,389292242,null,6051.730062898518]
["SUMTER",null,6660.7,null,44658361.88,null,6704.755037758795]
["SUWANNEE",null,5625.16,null,38838745.09,null,6904.469399981513]
["TAYLOR",null,3226.84,null,24991308.09,null,7744.824066269167]
["UNION",null,2138.25,null,14571532.13,null,6814.699932187537]
["VOLUSIA",null,63641.63,null,411469378,null,6465.4123095213]
["WAKULLA",null,4610.47,null,29000351.83,null,6290.107479280853]
["WALTON",null,6351.05,null,45470367.32,null,7159.503911951567]
["WASHINGTON ",null,3978.18,null,27307119.03,null,6864.224099965311]
[" ",{"$nulls":5}," "]
["STATE TOTAL",null,2551361.760000001,null,17132206783.259996,null,6714.926535255428]
[]
["*   PK-12 UFTE ONLY - NO ADULT FTE INCLUDED."]
["** INCLUDES ONLY PK-12 EXPENDITURES."]

{"sheet":"Program Weights","index":2,"n_rows":18,"n_cols":4,"rows_kept":18,"cut":false,"hidden":false,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["2003-04 FEFP PROGRAM WEIGHTS"]
[]
["PROGRAM",null,null,"COST"]
["NUMBER",null,"PROGRAM TITLE","FACTOR"]
[null,null,"BASIC PROGRAMS"]
[101,null,"Basic Education Grades K-3",1.002]
[102,null,"Basic Education Grades 4-8",1]
[103,null,"Basic Education Grades 9-12",1.14]
[]
[null,null,"ENGLISH FOR SPEAKERS OF OTHER LANGUAGES"]
[130,null,"ESOL/Intensive English Grades K-12",1.298]
[]
[null,null,"EXCEPTIONAL PROGRAMS"]
[254,null,"Support Level 4",3.948]
[255,null,"Support Level 5",5.591]
[]
[null,null,"GRADES 9-12 VOCATIONAL"]
[300,null,"Vocational Education Grades 9-12",1.19]

{"sheet":"FEFP Pg 1","index":3,"n_rows":81,"n_cols":10,"rows_kept":81,"cut":false,"hidden":false,"merged":[[0,0,0,9]],"flags":["formulas_cached_only"]}
["2003-04 FLORIDA EDUCATION FINANCE PROGRAM"]
[]
[null,"PK - 12","FUNDED",null,"DECLINING",null,null,"SAFE","SUPPLEMENTAL","SUMMER"]
[null,"UNWEIGHTED","WEIGHTED","BASE","ENROLLMENT","SPARSITY","DISCRETIONARY","SCHOOLS","ACADEMIC","READING"]
["DISTRICT","FTE","FTE","FUNDING","SUPPLEMENT","SUPPLEMENT","CONTRIBUTION","ALLOCATION","INSTRUCTION","ALLOCATION"]
[]
["ALACHUA",28366.47,31350.99,108626905,0,0,0,1004223,8466167,275202]
["BAKER",4503.91,4723.12,16111219,0,456515,0,99940,2086802,44173]
["BAY",26125.46,28764.72,98621665,0,0,0,804170,8299525,254616]
["BRADFORD",3726.32,4007.58,13728604,298974,554395,0,105995,1310922,38775]
["BREVARD",72419.6,79418.44,279613751,0,0,0,1983259,21075614,706728]
["BROWARD",267495.03,295507.67,1130413059,0,0,0,6542672,56393060,2652494]
["CALHOUN",2196.35,2356,7916056,0,955469,0,61828,497811,21330]
["CHARLOTTE",17827.02,19245.95,67033909,0,0,0,462265,3908967,172566]
["CITRUS",15257.62,16520.68,56102463,0,988834,0,338403,3618080,147901]
["CLAY",30941.38,33241.94,115106387,0,0,0,574755,9260089,294834]
["COLLIER",39821.05,44835.3,165487743,0,0,0,937197,7709526,391780]
["COLUMBIA",9706.07,10415.42,35112556,0,840095,0,281883,4144776,96265]
["DADE",365383.78,404285.41,1556649555,2583869,0,0,12693067,136062180,3625322]
["DESOTO",5105.66,5473.69,19070899,0,383538,0,147757,1752411,50056]
["DIXIE",2129.2,2327.24,7925868,56038,619241,0,85773,480091,20982]
["DUVAL",127482.18,138234.07,487342159,0,0,0,4148130,31333875,1246197]
["ESCAMBIA",43142.03,46789.89,160354161,0,0,0,1281364,10581590,417333]
["FLAGLER",8337.04,8989.38,31545083,0,0,0,182777,1452982,78423]
["FRANKLIN",1313.9,1403.23,4905298,0,258251,0,69780,324046,12705]
["GADSDEN",6329.69,6812.71,23404796,461390,1826567,0,183963,1529195,63159]
["GILCHRIST",2696.79,2977.82,10059391,0,1087552,0,77569,578894,25986]
["GLADES",1037.36,1097.2,3861790,0,445886,0,57411,251777,10422]
["GULF",2113.18,2268.73,7741425,13092,785601,0,64912,491648,20200]
["HAMILTON",1992.43,2169.15,7257540,70549,609431,0,79084,462138,19315]
["HARDEE",5102.77,5430.3,18661494,0,380498,0,136340,1152504,50648]
["HENDRY",7614.33,8136.7,28857126,6145,1085272,0,195891,1772187,75614]
["HERNANDO",19304.04,20668.61,70465991,0,488956,0,550566,4346027,187555]
["HIGHLANDS",11596.67,12700.64,43720143,0,1651087,0,354966,2454884,112222]
["HILLSBOROUGH",178335.29,196453.34,712561013,0,0,0,5869693,37446652,1740682]
["HOLMES",3346.5,3523.17,11925941,95460,1418491,0,77117,792719,32704]
["INDIAN RIVER",16287.67,17765.08,62572486,0,0,0,441880,3201381,159733]
["JACKSON",6890.78,7711.69,25790564,57987,1918171,0,167632,1523227,68042]
["JEFFERSON",1413.71,1489.52,5179367,181790,529233,0,64021,388264,14317]
["LAFAYETTE",1023.53,1088.04,3664061,9619,455469,0,40712,226662,10195]
["LAKE",33552.77,36187.54,126225607,0,0,0,768118,7765831,319891]
["LEE",65693.94,72890.74,260150367,0,0,0,1823644,12798590,638466]
["LEON",31623.32,34883.58,122930891,0,0,0,1189027,9343697,308642]
["LEVY",6064.83,6615.67,22509335,0,1837831,0,171704,1346561,58522]
["LIBERTY",1346.36,1609.85,5504863,0,588308,0,47906,261179,13591]
["MADISON",3218.76,3381.97,11564607,141199,579860,0,122997,934595,31640]
["MANATEE",39553.61,43737.3,155687617,0,0,0,1322645,8102777,389538]
["MARION",39678.98,43662.1,150094512,0,0,0,992914,13329817,380681]
["MARTIN",17447.45,19535.14,69714712,0,0,0,460911,3559141,171863]
["MONROE",8923.32,9692.86,38158537,310122,0,0,398522,1936400,89668]
["NASSAU",10404.31,11077.48,38060265,0,1567555,0,262270,2521225,101962]
["OKALOOSA",30646.66,33641.61,115794235,0,0,0,616713,9054856,303598]
["OKEECHOBEE",7137.32,7773.16,27127635,0,33275,0,179719,1759560,69297]
["ORANGE",164349.97,184816.55,658478163,0,0,0,5222129,36069751,1577657]
["OSCEOLA",43652.38,48650.85,171076338,0,0,0,979687,9132219,420375]
["PALM BEACH",168010.57,186010.11,715668095,0,0,0,5707880,33592078,1647813]
["PASCO",56342.71,61890.77,216846998,0,0,0,1375596,17177349,555376]
["PINELLAS",113112.04,124390.84,457909230,0,0,0,3850297,24178285,1110197]
["POLK",83204.41,89292.21,311621852,0,0,0,2223704,21613890,808687]
["PUTNAM",11856.04,12970.79,44278129,341594,1621915,0,406303,3108311,116154]
["ST. JOHNS",22956.5,24979.98,88275108,0,0,0,315492,4634829,222517]
["ST. LUCIE",32418.14,35178.74,123639026,0,0,0,867424,6820550,316081]
["SANTA ROSA",23825.41,25569.74,87147687,0,0,0,405565,8355559,229725]
["SARASOTA",39417.44,43677.96,158504739,0,0,0,1195030,7814505,383945]
["SEMINOLE",64327.43,70274.36,248133859,0,0,0,1393591,16347447,619541]
["SUMTER",6660.7,7153.21,24353856,0,1170055,0,173523,1330575,64786]
["SUWANNEE",5625.16,5985.08,20198681,0,1210919,0,161498,1497273,54643]
["TAYLOR",3226.84,3392.02,11704865,120139,579291,0,111301,788904,31693]
["UNION",2138.25,2294.31,7722105,1293,608411,0,58282,539463,20700]
["VOLUSIA",63641.63,70575.73,246072432,0,0,0,1840318,18415351,615204]
["WAKULLA",4610.47,5000.15,17368400,0,457380,0,120241,976078,44340]
["WALTON",6351.05,6665.24,22709447,0,588132,0,173538,1247040,61342]
["WASHINGTON",3417.12,3592.63,12094553,0,1131588,0,78439,922601,33513]
["WASH-SPECIAL",561.06,636.14,2141559,13015,0,0,5305,163953,6235]
["FAMU LAB",460.85,480.77,1694250,12144,203316,70639,34357,249152,4466]
["FAU LAB",484.86,485.28,1867100,25082,0,137710,34584,147769,5905]
["FSU LAB",2215,2328.28,8204936,0,598535,339515,50942,390003,21599]
["UF   LAB",1151.74,1223.29,4238533,21547,485077,154978,40889,318822,11671]
["VIRTUAL SCHOOL",1764.23,1999.63,7258717,0,0,329382,0,0,0]
[]
["STATE TOTAL",2557438.4400000013,2812387.08,10210122309,4821048,31000000,1032224,75350000,653922659,25000000]

{"sheet":"FEFP Pg 2","index":4,"n_rows":82,"n_cols":9,"rows_kept":82,"cut":false,"hidden":false,"merged":[[0,0,0,8]],"flags":["formulas_cached_only"]}
["2003-04 FLORIDA EDUCATION FINANCE PROGRAM"]
[]
[null,null,null,"LESS:",null,"FINAL"]
[null,"ESE","DISCRETIONARY","REQUIRED","PRIOR","PRORATION TO","NET","TOTAL","ADJUSTED"]
[null,"GUARANTEED","TAX","LOCAL","YEAR","FUNDS","STATE","SCHOLARSHIP","NET STATE"]
["DISTRICT","ALLOCATION","EQUALIZATION","EFFORT","ADJUSTMENTS","AVAILABLE","FEFP","ADJUSTMENTS","FEFP"]
[]
["ALACHUA",12128237,0,43380359,-14946,-393648,86711781,-574682,86137099]
["BAKER",1002522,115757,2481029,27893,-60078,17403714,-9827,17393887]
["BAY",8592947,0,46166494,55639,-351636,70110432,-453994,69656438]
["BRADFORD",1685299,62243,3218795,-5640,-53648,14507124,-51567,14455557]
["BREVARD",28500336,0,119923424,4252,-1001096,210959420,-2482549,208476871]
["BROWARD",85254416,0,532258411,11147597,-3864834,756280053,-7942050,748338003]
["CALHOUN",815540,48599,1399012,-8290,-31120,8878211,-13828,8864383]
["CHARLOTTE",6743579,0,57756362,359685,-236252,20688357,-459296,20229061]
["CITRUS",7188004,0,34887711,-88755,-206275,33200944,-279202,32921742]
["CLAY",11706387,150573,31897042,2933,-413533,104785383,-1068975,103716408]
["COLLIER",17975048,0,173476379,15899,-580669,18460145,-857123,17603022]
["COLUMBIA",3886098,119926,8329867,53512,-134176,36071068,-345407,35725661]
["DADE",138755764,0,701899322,9729638,-5581534,1152618539,-21445580,1131172959]
["DESOTO",2171755,15145,5268564,9113,-71163,18260947,-42383,18218564]
["DIXIE",970420,29824,2014275,-279,-30732,8142951,-11479,8131472]
["DUVAL",49442859,0,209275211,253714,-1729970,362761753,-10509842,352251911]
["ESCAMBIA",16232700,0,56176274,-57435,-569707,132063732,-1163095,130900637]
["FLAGLER",2887613,0,24956772,29438,-109035,11110509,-70714,11039795]
["FRANKLIN",575170,0,5545819,6088,-18537,586982,0,586982]
["GADSDEN",2238551,95421,5302131,-7178,-89899,24403834,-201216,24202618]
["GILCHRIST",988389,45724,1993936,-3049,-38802,10827718,-36815,10790903]
["GLADES",358431,0,2305550,8374,-15039,2673502,0,2673502]
["GULF",633850,0,6615694,-9140,-29412,3096482,0,3096482]
["HAMILTON",800236,0,2895749,17363,-28048,6391859,-72649,6319210]
["HARDEE",1917221,0,7691826,-10500,-67263,14529116,-8462,14520654]
["HENDRY",2846263,13896,8479840,-70978,-105130,26196446,-15950,26180496]
["HERNANDO",7073710,0,30272889,5717,-250705,52594928,-200054,52394874]
["HIGHLANDS",4402948,0,18415695,4850,-158955,34126450,-123682,34002768]
["HILLSBOROUGH",71057690,0,266891096,-217215,-2499653,559067766,-4463784,554603982]
["HOLMES",1150874,93173,1641384,-5093,-47016,13892986,0,13892986]
["INDIAN RIVER",6339146,0,56916840,-40832,-219339,15537615,-100813,15436802]
["JACKSON",2560045,106666,5479622,-469,-97106,26615137,-45340,26569797]
["JEFFERSON",928932,0,1988435,-22873,-21978,5252638,-25919,5226719]
["LAFAYETTE",317655,16283,780064,3900,-14300,3950192,0,3950192]
["LAKE",10185902,0,57343748,41991,-438185,87525407,-649112,86876295]
["LEE",32382286,0,235970370,110001,-928441,71004543,-2216980,68787563]
["LEON",17229715,0,54563363,53455,-455489,96036575,-1552708,94483867]
["LEVY",2363040,22995,6293783,-5627,-85395,21925183,-193847,21731336]
["LIBERTY",540970,36954,783468,-67382,-21096,6121825,-29957,6091868]
["MADISON",1818479,66884,2195342,-7426,-46032,13011461,-84189,12927272]
["MANATEE",18255471,0,100172779,1083536,-554296,84114509,-1911125,82203384]
["MARION",14745234,0,52941012,-16337,-541582,126044227,-416650,125627577]
["MARTIN",6705277,0,71723095,-8550,-243161,8637098,-261066,8376032]
["MONROE",3492194,0,40140461,19687,-133886,4130783,-159051,3971732]
["NASSAU",2767578,0,25133801,-42986,-136587,19967481,-122779,19844702]
["OKALOOSA",11415960,0,54192636,67417,-413812,82646331,-871916,81774415]
["OKEECHOBEE",2928080,59382,6626212,-9007,-97000,25424729,-7120,25417609]
["ORANGE",53158162,0,340804045,574081,-2275924,411999974,-5415093,406584881]
["OSCEOLA",12322823,0,66390738,-181751,-584983,126773970,-517929,126256041]
["PALM BEACH",64124481,0,528835564,-72468,-2475716,289356599,-4913058,284443541]
["PASCO",25680647,0,75204777,49360,-789210,185691339,-1112396,184578943]
["PINELLAS",51101332,0,264732898,61121,-1623297,271854267,-4537617,267316650]
["POLK",33015240,0,101046993,-124186,-1113922,266998272,-1745190,265253082]
["PUTNAM",3831890,0,14447586,-99303,-161996,38995411,-110459,38884952]
["ST. JOHNS",7324222,0,67485454,-29651,-303973,32953090,-468326,32484764]
["ST. LUCIE",13305742,0,58526818,135083,-437230,86119858,-649104,85470754]
["SANTA ROSA",8470985,0,30352802,83498,-315549,74024668,-48013,73976655]
["SARASOTA",20482402,0,169309163,-440910,-568239,18062309,-1845868,16216441]
["SEMINOLE",18929102,0,104708465,260899,-860964,180115010,-1542413,178572597]
["SUMTER",2591339,0,11382731,-7937,-89540,18203926,-54516,18149410]
["SUWANNEE",1317377,75453,4723244,2131,-73951,19720780,-186030,19534750]
["TAYLOR",1188914,0,4737689,-705,-43814,9742899,-19623,9723276]
["UNION",682183,64942,894365,39300,-29252,8813062,-16422,8796640]
["VOLUSIA",26647484,0,115073747,-8161,-885600,177623281,-1103983,176519298]
["WAKULLA",2062720,65412,3567050,12870,-63631,17476760,-102980,17373780]
["WALTON",1847953,0,23421771,-21594,-80320,3103767,-79355,3024412]
["WASHINGTON",961036,44030,3072622,10178,-46048,12157268,-4835,12152433]
["WASH-SPECIAL",1565005,0,0,-4401,-11749,3878922,0,3878922]
["FAMU LAB",50218,22674,0,6515,-7062,2340669,0,2340669]
["FAU LAB",13550,29979,0,-124,-6822,2254733,0,2254733]
["FSU LAB",579142,109650,0,-99,-31052,10263171,-32553,10230618]
["UF   LAB",277644,59250,0,1628,-16917,5593122,-17111,5576011]
["VIRTUAL SCHOOL",0,87500,0,0,-23153,7652446,0,7652446]
[]
["STATE TOTAL",976490414,1658335,5174780465,22637079,-36135164,6791118439,-86075651,6705042788]

{"sheet":"Millage Pg 1","index":5,"n_rows":78,"n_cols":8,"rows_kept":78,"cut":false,"hidden":false,"merged":[[0,0,0,7]],"flags":["formulas_cached_only"]}
["  2003-04 SCHOOL DISTRICT MILLAGE RATES"]
[]
[null,"REQUIRED"]
[null,"LOCAL",null,"DISCRETIONARY","SUPPLEMENTAL","CAPITAL","DEBT ","TOTAL"]
[null,"EFFORT","ADDITIONAL","LOCAL","DISCRETIONARY","IMPROVEMENT","SERVICE","MILLAGE"]
["DISTRICT","MILLAGE","MILLAGE","MILLAGE","MILLAGE","TAXES","MILLAGE","LEVIED"]
[]
["ALACHUA",5.796,0,0.51,0.18799999999999994,2,1.345,9.839]
["BAKER",5.613,0,0.51,0.25,2,0,8.373000000000001]
["BAY",5.895,0,0.51,0.16400000000000003,2,0,8.568999999999999]
["BRADFORD",5.934,0,0.51,0.25,2,0,8.693999999999999]
["BREVARD",5.722,0,0.51,0.17300000000000004,2,0,8.405000000000001]
["BROWARD",5.478,0,0.51,0.136,2,0.2936,8.417599999999998]
["CALHOUN",5.854,0,0.51,0.25,0,0,6.614]
["CHARLOTTE",5.514,0,0.51,0.08399999999999996,2,0.31,8.418000000000001]
["CITRUS",5.662,0,0.51,0.124,2,0,8.296]
["CLAY",5.871,0,0.51,0.25,2,0,8.631]
["COLLIER",3.969,0,0.51,0.045,2,0,6.524]
["COLUMBIA",5.629,0,0.51,0.25,2,0,8.389]
["DADE",5.76,0,0.51,0.14800000000000002,2,0.682,9.1]
["DE SOTO",5.482,0,0.51,0.25,2,0,8.242]
["DIXIE",5.973,0,0.51,0.25,2,0,8.733]
["DUVAL",5.852,0,0.51,0.17799999999999994,2,0.511,9.050999999999998]
["ESCAMBIA",6.049,0,0.51,0.22899999999999998,2,0,8.788]
["FLAGLER",5.769,0,0.51,0.09199999999999997,2,0.446,8.816999999999998]
["FRANKLIN",3.601,0,0.51,0.04200000000000004,2,0,6.153]
["GADSDEN",5.889,0,0.51,0.25,2,0,8.649000000000001]
["GILCHRIST",5.741,0,0.51,0.25,2,0,8.501]
["GLADES",5.56,0,0.51,0.127,2,0,8.197]
["GULF",5.292,0,0.51,0.08099999999999996,1.25,0,7.132999999999999]
["HAMILTON",5.754,0,0.51,0.20199999999999996,2,0,8.466]
["HARDEE",5.872,0,0.51,0.19599999999999995,2,0,8.578]
["HENDRY",5.767,0,0.51,0.25,2,0,8.527000000000001]
["HERNANDO",5.641,0,0.51,0.17899999999999994,2,1.046,9.376]
["HIGHLANDS",6.039,0,0.51,0.18799999999999994,2,0,8.736999999999998]
["HILLSBOROUGH",5.577,0,0.51,0.18299999999999994,2,0.21,8.48]
["HOLMES",5.578,0,0.51,0.25,2,0,8.338000000000001]
["INDIAN RIVER",5.59,0,0.51,0.07899999999999996,2,0.531,8.709999999999999]
["JACKSON",5.73,0,0.51,0.25,0,0,6.49]
["JEFFERSON",5.974,0,0.51,0.22,2,0,8.704]
["LAFAYETTE",5.495,0,0.51,0.25,2,0,8.254999999999999]
["LAKE",5.766,0,0.51,0.16400000000000003,2,0,8.44]
["LEE",5.757,0,0.51,0.07899999999999996,2,0,8.346]
["LEON",5.741,0,0.51,0.16600000000000004,2,0.807,9.224]
["LEVY",5.73,0,0.51,0.25,2,0,8.49]
["LIBERTY",5.996,0,0.51,0.25,0,0,6.756]
["MADISON",5.859,0,0.51,0.25,2,0,8.619]
["MANATEE",5.674,0,0.51,0.11199999999999999,2,0,8.296]
["MARION",5.717,0,0.51,0.20799999999999996,2,0.63,9.065]
["MARTIN",5.684,0,0.51,0.06899999999999995,2,0,8.263]
["MONROE",2.88,0,0.51,0.03200000000000003,1,0,4.422]
["NASSAU",5.906,0,0.51,0.122,2,0,8.538]
["OKALOOSA",5.915,0,0.51,0.16800000000000004,1.701,0,8.294]
["OKEECHOBEE",5.652,0,0.51,0.25,2,0,8.411999999999999]
["ORANGE",5.742,0,0.51,0.136,1.5,0,7.888]
["OSCEOLA",5.784,0,0.51,0.185,2,0.319,8.798]
["PALM BEACH",5.652,0,0.51,0.08899999999999997,2,0.32,8.571]
["PASCO",5.658,0,0.51,0.21399999999999997,2,0.425,8.807]
["PINELLAS",5.614,0,0.51,0.119,2,0,8.242999999999999]
["POLK",5.578,0,0.51,0.22899999999999998,2,0,8.317]
["PUTNAM",5.72,0,0.51,0.236,2,0.8,9.266]
["ST. JOHNS",5.669,0,0.51,0.095,2,0.346,8.62]
["ST. LUCIE",5.689,0,0.51,0.15600000000000003,2,0.228,8.583]
["SANTA ROSA",5.808,0,0.51,0.22199999999999998,1.4,0,7.9399999999999995]
["SARASOTA ",5.223,1,0.51,0.05999999999999994,2,0,8.793]
["SEMINOLE",5.564,0,0.51,0.16700000000000004,2,0.495,8.735999999999999]
["SUMTER",6.023,0,0.51,0.17300000000000004,2,0,8.706]
["SUWANNEE",5.818,0,0.51,0.25,2,0,8.578]
["TAYLOR",5.761,0,0.277,0,2,0,8.038]
["UNION",5.639,0,0.51,0.25,2,0,8.399000000000001]
["VOLUSIA",5.565,0,0.51,0.15200000000000002,2,0.472,8.699]
["WAKULLA",5.606,0,0.51,0.25,2,1,9.366]
["WALTON",3.835,0.5,0.51,0.051000000000000045,1.393,0,6.289]
["WASHINGTON",6.104,0,0.51,0.25,2,0,8.864]
[]
[]
[{"$nulls":7}," "]
[{"$nulls":7}," "]

{"sheet":"Millage Pg 2","index":6,"n_rows":75,"n_cols":5,"rows_kept":75,"cut":false,"hidden":false,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
[" 2003-04  OPERATING TAX MILLAGE AND PROPERTY VALUES"]
[]
[null,"OPERATING"," ","OPERATING","REQUIRED"]
[null,"TAX",2003,"TAX","LOCAL"]
["DISTRICT","MILLAGE","TAX ROLL","YIELD","EFFORT"]
[null," "]
["ALACHUA",6.494,7816643951,48223221.5269043,43040004.9229962]
["BAKER",6.373,456784229,2765531.59684615,2435733.38350815]
["BAY",6.568999999999999,8277375944,51655378.447329186,46355374.630385995]
["BRADFORD",6.694,566720710,3603947.011103,3194774.6584830005]
["BREVARD",6.405,21874823680,133102833.38688001,118909354.04211202]
["BROWARD",6.124,103976829657,604916399.5784945,541105819.2179936]
["CALHOUN",6.614,251303763,1579016.9340579,1397575.6171719]
["CHARLOTTE",6.108,10964886323,63624849.377839796,57437364.0257709]
["CITRUS",6.295999999999999,6377731045,38146484.926354,34305177.5179505]
["CLAY",6.631,5668140171,35706165.60020595,31613768.39674395]
["COLLIER",4.524,46139966419,198300347.67557818,173973050.38116044]
["COLUMBIA",6.388999999999999,1552514677,9423065.45778535,8302149.8609913485]
["DADE",6.417999999999999,131120085729,799452274.6982858,717489109.109088]
["DE SOTO",6.242,1006248987,5966955.8680113,5240444.0993973]
["DIXIE",6.733,373520708,2389169.1806157995,2119487.2294397997]
["DUVAL",6.54,37374609671,232208449.88592297,207780405.0049574]
["ESCAMBIA",6.788,9756465684,62915544.6098424,56066017.8763902]
["FLAGLER",6.3709999999999996,4544975959,27508239.74304955,24908967.992097452]
["FRANKLIN",4.153,1626152240,6415739.740084,5562985.505427999]
["GADSDEN",6.649,948376057,5990464.7828433495,5305737.26968935]
["GILCHRIST",6.5009999999999994,362983939,2241770.65806705,1979696.2541090501]
["GLADES",6.196999999999999,439065106,2584842.1387878996,2319141.889892]
["GULF",5.882999999999999,1325113789,7405862.199652649,6661877.0628186]
["HAMILTON",6.465999999999999,510643123,3136727.5116521,2791328.5032548998]
["HARDEE",6.577999999999999,1381408737,8632561.338386698,7706050.498480799]
["HENDRY",6.527,1557910882,9660060.1104733,8535248.4536693]
["HERNANDO",6.33,5600584555,33679115.2214925,30013252.60101725]
["HIGHLANDS",6.736999999999999,3193682459,20440046.789968845,18322315.95140595]
["HILLSBOROUGH",6.27,50779806100,302469915.03464997,269039029.688715]
["HOLMES",6.338,306722270,1846805.459897,1625351.980957]
["INDIAN RIVER",6.178999999999999,10739235597,63039849.91616984,57030710.6378685]
["JACKSON",6.49,1005281116,6198060.720698,5472247.754946]
["JEFFERSON",6.704,348298365,2218242.627012,1976697.7108845]
["LAFAYETTE",6.255,149349385,887471.38301625,779641.12704625]
["LAKE",6.44,10450919973,63938728.39481401,57247004.336102106]
["LEE",6.345999999999999,43139910156,260077576.35747716,235938639.62968737]
["LEON",6.417,9945659824,60630234.13607759,54243131.39710479]
["LEVY",6.49,1154035742,7115207.367300999,6281993.561577]
["LIBERTY",6.756,134903721,865839.0621221999,768438.5755602]
["MADISON",6.619,394640475,2481519.03882375,2196588.6158737503]
["MANATEE",6.296,18574279816,111096482.43545921,100120940.49218482]
["MARION",6.435,9757027834,59647150.40620049,52991881.72062909]
["MARTIN",6.263,13348450379,79421277.48749316,72078962.3565242]
["MONROE",3.4219999999999997,14796249710,48101128.182238996,40482539.20656]
["NASSAU",6.537999999999999,4459829233,27700445.349086296,25022763.8775931]
["OKALOOSA",6.593,9649714211,60439537.503466845,54224156.58016174]
["OKEECHOBEE",6.412,1231305132,7500372.0810648,6611369.7757608]
["ORANGE",6.388,62138121768,377091405.76128477,338957240.4322632]
["OSCEOLA",6.478999999999999,12130330435,74662790.34394675,66653739.674238004]
["PALM BEACH",6.2509999999999994,98725683959,586277537.9063236,530097687.44945467]
["PASCO",6.382,13883582485,84174772.2483065,74625644.2151235]
["PINELLAS",6.242999999999999,49736379395,294979005.7348357,265259032.22735348]
["POLK",6.317,18861514292,113190776.4934358,99949050.3847372]
["PUTNAM",6.465999999999999,2625629175,16128452.3332725,14267668.93695]
["ST. JOHNS",6.273999999999999,12540138149,74742985.40948468,67535541.00834695]
["ST. LUCIE",6.355,10819143094,65317871.6442515,58472599.808677696]
["SANTA ROSA",6.54,5518134161,34284167.542293,30446857.0467336]
["SARASOTA",6.792999999999999,34139701996,220315445.87588656,169396080.34885257]
["SEMINOLE",6.241,19810401200,117454878.19474,104713818.66296001]
["SUMTER",6.7059999999999995,2000620073,12745350.299061099,11447247.96469505]
["SUWANNEE",6.577999999999999,850344855,5313890.0333805,4699941.0480705]
["TAYLOR",6.038,854722562,4902774.0878882,4677853.8456979]
["UNION",6.399,169024167,1027506.36240135,905470.91382735]
["VOLUSIA",6.227,21631742911,127965819.95145717,114361616.83472927]
["WAKULLA",6.366,672276105,4065724.2002085,3580340.8523985]
["WALTON",4.896,6454559383,30021446.602209594,23515573.472114746]
["WASHINGTON",6.864,530952517,3462235.1728536,3078887.4555796]
[]
["STATE TOTAL",null,989504169915,5835475745.137103,5195646193.564942]

{"sheet":"Revenue","index":7,"n_rows":75,"n_cols":8,"rows_kept":75,"cut":false,"hidden":false,"merged":[[0,0,0,7],[1,0,1,7]],"flags":["formulas_cached_only"]}
["2003-04 ALL GOVERNMENTAL FUNDS REVENUES"]
["(INCLUDES CAPITAL OUTLAY, DEBT SERVICE, PRE-K, AND ADULT REVENUES)"]
[]
[null,"FEDERAL","% OF","STATE","% OF","LOCAL","% OF","TOTAL"]
["DISTRICT","REVENUES","TOTAL","REVENUES","TOTAL","REVENUES","TOTAL","REVENUES"]
[]
["ALACHUA",32471032.92,0.1411,113146842.49,0.4917,84488559.28,0.3672,230106434.69]
["BAKER",3590027.16,0.1167,22106491.23,0.7188,5059060.23,0.1645,30755578.62]
["BAY",23887185.220000003,0.1144,94714982.08,0.4536,90210007.73,0.432,208812175.03]
["BRADFORD",4079374.22,0.1399,19264034.91,0.6606,5816741.85,0.1995,29160150.979999997]
["BREVARD",51554862.53,0.0968,282174697.69,0.5299,198775990.66,0.3733,532505550.88]
["BROWARD",206770438.38,0.0936,1077893160.33,0.4878,925123818.49,0.4186,2209787417.2]
["CALHOUN",2256113.57,0.1443,11386889.14,0.7282,1993084.5,0.1275,15636087.21]
["CHARLOTTE",13733144.39,0.0933,37007330.19,0.2514,96459115.5,0.6553,147199590.07999998]
["CITRUS",12027513.11,0.1009,49107029.11,0.4118,58126188.72,0.4874,119260730.94]
["CLAY",16209537.79,0.0759,138293285.59,0.6479,58944218.79,0.2762,213447042.17]
["COLLIER",36695324,0.089,57572729,0.1397,317992529,0.7713,412260582]
["COLUMBIA",9879538.77,0.1409,45046328.69,0.6426,15171530.38,0.2164,70097397.83999999]
["DADE",383660896.33000004,0.1207,1513259169.93,0.4761,1281405099.59,0.4032,3178325165.8500004]
["DESOTO",7018747.140000001,0.1767,23082433,0.5811,9621470.1,0.2422,39722650.24]
["DIXIE",2712026.39,0.1595,10560607.4,0.621,3732057.82,0.2195,17004691.61]
["DUVAL",102462838.7,0.1112,451759957.27,0.4901,367609633.66,0.3988,921832429.6300001]
["ESCAMBIA",45109448.03,0.1352,177022447.41,0.5307,111457205.54,0.3341,333589100.98]
["FLAGLER",5611316.87,0.0627,37104846.5,0.4147,46756626.36,0.5226,89472789.72999999]
["FRANKLIN",2054414.61,0.1414,2384167.22,0.1642,10085566.4,0.6944,14524148.23]
["GADSDEN",13504396.690000001,0.2253,36490400.07,0.6088,9944962.68,0.1659,59939759.440000005]
["GILCHRIST",3064416,0.1514,13471281.7,0.6655,3707198.09,0.1831,20242895.79]
["GLADES",2199670.13,0.1537,8199871.72,0.5729,3913275.86,0.2734,14312817.709999999]
["GULF",2639335.5,0.1401,5848855.07,0.3105,10348259.25,0.5494,18836449.82]
["HAMILTON",3343694.44,0.1259,18528539.49,0.6977,4683213.93,0.1764,26555447.86]
["HARDEE",6829425.61,0.1757,19700130.74,0.5069,12334001.97,0.3174,38863558.32]
["HENDRY",8992048.52,0.1573,32692581.96,0.5719,15484821.7,0.2709,57169452.18000001]
["HERNANDO",13298097.110000001,0.0859,75466077.46,0.4875,66042900.84,0.4266,154807075.41]
["HIGHLANDS",14072177.25,0.1581,44316396.58,0.4978,30633714.88,0.3441,89022288.71]
["HILLSBOROUGH",209240174.49,0.1346,842093394.88,0.5419,502636597.57,0.3235,1553970166.94]
["HOLMES",4416314.01,0.1407,23669399.72,0.7541,3299946.94,0.1051,31385660.669999998]
["INDIAN RIVER",12093499.05,0.0842,35748784.71,0.2489,95773119.67,0.6669,143615403.43]
["JACKSON",9308563.59,0.1707,35169267.17,0.645,10051696.71,0.1843,54529527.470000006]
["JEFFERSON",3490440.13,0.1503,16450597.13,0.7085,3276276.88,0.1411,23217314.14]
["LAFAYETTE",1319577.26,0.17,5062849.93,0.6522,1379719.29,0.1777,7762146.4799999995]
["LAKE",22068603,0.0842,125128580,0.4772,115031390,0.4387,262228573]
["LEE",54258855.370000005,0.0844,155621166.39,0.242,433261296.94,0.6737,643141318.7]
["LEON",29378607.74,0.1035,135342787.86,0.4769,119060752.98,0.4195,283782148.58000004]
["LEVY",5851582.08,0.1279,29143874.21,0.6372,10745076.11,0.2349,45740532.4]
["LIBERTY",1909406.19,0.1705,7929239.67,0.7082,1357700.39,0.1213,11196346.25]
["MADISON",4310683.04,0.175,16259269.32,0.6601,4060981.01,0.1649,24630933.369999997]
["MANATEE",32770880.56,0.0963,120290848.45,0.3534,187297275.06,0.5503,340359004.07]
["MARION",38081893.56,0.1265,164277364.98,0.5457,98687473.09,0.3278,301046731.63]
["MARTIN",14531479.77,0.0881,34573225.26,0.2096,115867823.81,0.7023,164972528.84]
["MONROE",8947439.129999999,0.0876,14521956.39,0.1421,78717342.72,0.7703,102186738.24]
["NASSAU",5631516.56,0.0758,29188657.29,0.3928,39492637.77,0.5314,74312811.62]
["OKALOOSA",25070987.85,0.112,111727668.51,0.4992,87025335.34,0.3888,223823991.70000002]
["OKEECHOBEE",7096894.38,0.135,32340479.55,0.615,13149251.27,0.25,52586625.2]
["ORANGE",122383694.27,0.0878,570675919.89,0.4094,700865644.56,0.5028,1393925258.7199998]
["OSCEOLA",29885758.92,0.0862,178249029.31,0.5141,138557595.58,0.3997,346692383.81000006]
["PALM BEACH",123523258.5,0.0811,478565229.88,0.3143,920703698.15,0.6046,1522792186.53]
["PASCO",40438798.05,0.0897,262508926.36,0.5821,148028366.57,0.3282,450976090.98]
["PINELLAS",94762102.30000001,0.1025,392052747.64,0.4242,437494434.87,0.4733,924309284.81]
["POLK",74474270.49,0.1207,340112602.59,0.5514,202231637.67,0.3279,616818510.75]
["PUTNAM",12491280.58,0.1402,51085302.03,0.5735,25494299.81,0.2862,89070882.42]
["ST JOHNS",11321438.799999999,0.0609,58307892.77,0.3136,116310699.31,0.6255,185940030.88]
["ST LUCIE",28752235.96,0.1067,123848204.54,0.4594,116963475.86,0.4339,269563916.36]
["SANTA ROSA",17164623.9,0.0996,100542235.05,0.5833,54657117.21,0.3171,172363976.16]
["SARASOTA",25757734.46,0.0623,68761887.16,0.1664,318625751.56,0.7712,413145373.18]
["SEMINOLE",35484516,0.0721,245372516,0.4984,211435615,0.4295,492292647]
["SUMTER",6585973.18,0.1313,25463107.7,0.5075,18120540.42,0.3612,50169621.3]
["SUWANNEE",5791174.52,0.1409,26828276.05,0.6526,8490963.59,0.2065,41110414.16]
["TAYLOR",5271393.96,0.1862,14931461.36,0.5275,8104562.15,0.2863,28307417.47]
["UNION",2006290.35,0.1281,11235937.33,0.7172,2423074.09,0.1547,15665301.77]
["VOLUSIA",49529006,0.094,229670029,0.4358,247834937,0.4702,527033972]
["WAKULLA",2929650.6,0.0873,23409595.83,0.6979,7204780.99,0.2148,33544027.42]
["WALTON",6286565.97,0.1084,10562586.39,0.1821,41144038.87,0.7095,57993191.23]
["WASHINGTON",5769103.74,0.1471,26890200.25,0.6855,6569252.82,0.1675,39228556.81]
[]
["TOTAL",2220113309.6899996,0.1042,9591214662.520002,0.4501,9497353033.43,0.4457,21308681005.64]

{"sheet":"101 - 103  & 111-113","index":8,"n_rows":82,"n_cols":8,"rows_kept":82,"cut":false,"hidden":false,"merged":[[0,0,0,7]],"flags":["formulas_cached_only"]}
["2003-04 UFTE BY PROGRAM - BASIC PROGRAMS"]
[]
[null,"BASIC","BASIC","BASIC","BASIC","BASIC ","BASIC ","TOTAL"]
[null,"GRADES  K - 3","GRADES 4 - 8","GRADES 9 - 12","ESE SERVICES","ESE SERVICES","ESE SERVICES ","BASIC"]
[]
["DISTRICT",101,102,103,111,112,113]
[]
["ALACHUA",5986.72,6437.67,6562.18,2222.2,4148.14,1708.4,27065.31]
["BAKER",1220.37,1576.96,866.68,212.67,226.12,116.56,4219.360000000001]
["BAY",6178.17,7947.16,5449.22,1801.7,2229.52,1174.24,24780.010000000002]
["BRADFORD",852,1067.99,704.47,297.06,366.5,290.3,3578.32]
["BREVARD",16253.9,21468.75,15454,4574.76,6832.57,4305.19,68889.17]
["BROWARD",62018.83,79602.11,55178.89,12055.5,17411.68,8996.86,235263.87]
["CALHOUN",492,672,391.42,220.02,212,98.94,2086.38]
["CHARLOTTE",3768.26,5177.65,4249.38,959.42,1713.69,1053.91,16922.31]
["CITRUS",3310.86,4694,2946.36,1051.63,1377.75,898.35,14278.950000000003]
["CLAY",6611.58,9447.31,7160.21,2435.88,2873.07,1296,29824.05]
["COLLIER",8523.82,10460.5,7244.4,2131.59,2993.56,2048.59,33402.46000000001]
["COLUMBIA",2510.35,3117.19,1836.14,692.97,721.93,395.89,9274.47]
["DADE",82727.62,97650.3900000001,72170.78,17146.09,32189.72,17137.06,319021.6600000001]
["DESOTO",1110.44,1433.23,905.1,304.16,399.13,403.17,4555.23]
["DIXIE",486.65,644.4,405.39,217.83,137.86,117,2009.13]
["DUVAL",32837.7,39135.5,24907.22,8231.03,11107.96,4640.57,120859.98000000001]
["ESCAMBIA",10562.14,13081.46,8137.17,2575,4047.03,2336.79,40739.59]
["FLAGLER",2040.78,2644.12,1687.65,409.92,684.56,473.66,7940.689999999999]
["FRANKLIN",330.5,421.26,259.89,78.5,98.5,52.59,1241.24]
["GADSDEN",1648.02,2076,1021.43,360.42,496.56,305.7,5908.13]
["GILCHRIST",610,678.7,454.76,267.01,329.98,181.91,2522.3599999999997]
["GLADES",237,343.33,162.98,74.5,74,57.18,948.9899999999999]
["GULF",455,641.88,459.62,139.5,231.12,131.67,2058.79]
["HAMILTON",486.09,687,354.11,136.27,112.24,89.13,1864.8399999999997]
["HARDEE",1309.55,1316.22,784.69,357.98,595.22,214.95,4578.61]
["HENDRY",1876.79,2212.1,1443.12,326.45,650.52,409.75,6918.73]
["HERNANDO",4454.73,6148.37,3861,1166.39,1586.34,992.01,18208.839999999997]
["HIGHLANDS",2960.12,3485.76,2131.41,560.24,922.3,707.06,10766.89]
["HILLSBOROUGH",38714.01,50189.05,32856.88,11679.62,16879.92,5801.26,156120.74]
["HOLMES",873,1096.57,751.73,141.44,188.77,158.22,3209.73]
["INDIAN RIVER",3783.43,4703.69,3332.67,817.05,1455.02,1039.88,15131.739999999998]
["JACKSON",1718,2055.2,1233.69,495.66,607.83,288.78,6399.159999999999]
["JEFFERSON",298,391.77,277.83,179.74,131.92,87.61,1366.87]
["LAFAYETTE",293.05,332,170.87,46.61,63,25.73,931.26]
["LAKE",8181.34,10349.62,6315.22,1978.76,2509.55,1622.09,30956.579999999998]
["LEE",15085.1,17418.99,12119.72,3642.03,6726.48,3154.63,58146.950000000004]
["LEON",7219.22,9243.43,6460.28,2813.18,2892.6,1676.45,30305.16]
["LEVY",1332.69,1735.5,1056.93,481.01,742.45,387.62,5736.2]
["LIBERTY",259.94,397.32,224.93,96.15,103.2,108.06,1189.6]
["MADISON",688.71,852.64,667.49,248.51,332.21,320.87,3110.4300000000003]
["MANATEE",9361.03,10868.41,7082.22,2363.92,3844.5,2422.56,35942.64]
["MARION",9300.81,12019.78,7903.34,2117.38,3098.59,2529.82,36969.72]
["MARTIN",3496.28,4876.81,3825.52,1010.37,1737.36,689.34,15635.680000000002]
["MONROE",1879.17,2547.41,1741.57,551.55,851.47,487.82,8058.99]
["NASSAU",2500.65,3357.02,2160.94,493.8,806.32,463.22,9781.949999999999]
["OKALOOSA",7127.45,9070.750000000005,7064.74,1684.29,2830.75,1695.61,29473.590000000004]
["OKEECHOBEE",1546.5,2058.58,1308.54,532.93,648.51,442.88,6537.9400000000005]
["ORANGE",34400.54,43895.67,32474.73,7755.74,13536.31,8992.49,141055.47999999998]
["OSCEOLA",9425.54,12679.19,8852.7,2149.14,2584.52,1674.84,37365.93]
["PALM BEACH",33112.54,46983.29,33868.46,10075.55,14934.19,6857.6,145831.63]
["PASCO",13896.96,16498.55,10957.46,3299.16,5026.14,3118.6,52796.87]
["PINELLAS",25409.93,31436.87,24836.45,7134.39,11433.46,5436.57,105687.67000000001]
["POLK",21981.71,24200.66,15016.79,3660.82,7438.12,4245.49,76543.59]
["PUTNAM",2907.72,3560.82,2120.53,734.16,1106.96,557.32,10987.509999999998]
["ST. JOHNS",5392.29,6999.49,5666.2,1240.78,1907.39,966.63,22172.78]
["ST. LUCIE",8008.74,9908.1,6485.46,1512.82,2553.32,1453.7,29922.14]
["SANTA ROSA",5338.54,7316.76,5632.12,1440.88,2170.01,985.12,22883.429999999997]
["SARASOTA",8809.31,10231.32,7631.14,2371.02,4676.28,2786,36505.07]
["SEMINOLE",15232.7,19123.43,14314.37,3320.41,5372.25,2765.87,60129.030000000006]
["SUMTER",1693.5,2186.51,1147.27,382.53,498.59,314.26,6222.660000000001]
["SUWANNEE",1401.47,1948.29,1118.48,307.82,279.17,216.64,5271.87]
["TAYLOR",825.5,940.9,610.46,264.83,289.45,182.61,3113.75]
["UNION",526.5,681.89,391.59,134.82,186.63,93.47,2014.8999999999999]
["VOLUSIA",14531.28,18436.44,13378.87,3747.36,5776.1,3327.75,59197.8]
["WAKULLA",1051.9,1419.9,880.37,386.07,393.58,248.89,4380.710000000001]
["WALTON",1542.64,2055.56,1207.72,398.59,541.99,303.57,6050.07]
["WASHINGTON",888.6,1127.52,773.65,196.34,213.47,119.48,3319.06]
["WASH-SPECIAL",0,32.68,115.47,0,39.98,304.65,492.78]
["FAMU LAB SCH",157.5,168.5,120.32,0,0,0,446.32]
["FAU LAB SCH",203,268.36,0,8.5,5,0,484.86]
["FSU LAB SCH",645.4,753.99,500.37,84.5,96.5,44.11,2124.87]
["UF LAB SCH",209,308.83,392.38,30,159.67,51.86,1151.7399999999998]
["VIRTUAL SCHOOL",0,82.8,1681.43,0,0,0,1764.23]
[]
["STATE TOTAL",583111.18,731079.8700000003,513919.5700000001,143016.91999999998,222439.10000000006,119083.40000000001,2312650.04]

{"sheet":"251-255","index":9,"n_rows":82,"n_cols":7,"rows_kept":82,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2003-04 UFTE BY PROGRAM - ESE, ESOL, VOCATIONAL, AND TOTAL PROGRAMS"]
[]
[null,"ESE","ESE","TOTAL",null,"TOTAL"]
[null,"SUPPORT","SUPPORT","EXCEPTIONAL","TOTAL","VOCATIONAL","TOTAL"]
[null,"LEVEL IV","LEVEL V","EDUCATION","ESOL","9 - 12","UFTE"]
[]
["DISTRICT",254,255,null,130,300]
["ALACHUA",198.5,54.29,252.79,355.75,692.62,28366.47]
["BAKER",4.5,1.39,5.89,1.45,277.21,4503.91]
["BAY",338.28,96.51,434.78999999999996,185.15,725.51,26125.46]
["BRADFORD",31.5,2.58,34.08,8.59,105.33,3726.32]
["BREVARD",841.66,257.03,1098.69,676.3,1755.44,72419.6]
["BROWARD",1538.83,1074.9,2613.73,22562.52,7054.91,267495.03]
["CALHOUN",20.48,1.52,22,2.18,85.79,2196.35]
["CHARLOTTE",95,40.18,135.18,127.73,641.8,17827.02]
["CITRUS",139.86,24.81,164.67000000000002,61.59,752.41,15257.62]
["CLAY",174.05,79.74,253.79000000000002,152.41,711.13,30941.38]
["COLLIER",323.25,147.63,470.88,4994.33,953.38,39821.05]
["COLUMBIA",71,20.47,91.47,19.84,320.29,9706.07]
["DADE",3354,566.68,3920.68,32472.04,9969.4,365383.78]
["DESOTO",10,4.01,14.01,298.38,238.04,5105.66]
["DIXIE",24.47,7.38,31.849999999999998,0,88.22,2129.2]
["DUVAL",888.79,358.01,1246.8,2282.49,3092.91,127482.18]
["ESCAMBIA",301.52,147.54,449.05999999999995,208.3,1745.08,43142.03]
["FLAGLER",47.69,27.45,75.14,159.43,161.78,8337.04]
["FRANKLIN",10.25,5.2,15.45,4,53.21,1313.9]
["GADSDEN",71.3,19.65,90.94999999999999,220.34,110.27,6329.69]
["GILCHRIST",40.44,10.17,50.61,6.62,117.2,2696.79]
["GLADES",2,0.1,2.1,34.07,52.2,1037.36]
["GULF",2,12.08,14.08,1,39.31,2113.18]
["HAMILTON",16,9.22,25.22,39.27,63.1,1992.43]
["HARDEE",9,2.45,11.45,322.54,190.17,5102.77]
["HENDRY",18,8.67,26.67,432.4,236.53,7614.33]
["HERNANDO",110.97,37.86,148.82999999999998,192.09,754.28,19304.04]
["HIGHLANDS",113.5,41.62,155.12,358.45,316.21,11596.67]
["HILLSBOROUGH",1282.8,424.2,1707,13374.61,7132.94,178335.29]
["HOLMES",5,0.68,5.68,2.5,128.59,3346.5]
["INDIAN RIVER",94.62,49.82,144.44,505.79,505.7,16287.67]
["JACKSON",161.86,13.85,175.71,23.74,292.17,6890.78]
["JEFFERSON",0,2.04,2.04,0,44.8,1413.71]
["LAFAYETTE",4,1.24,5.24,21.24,65.79,1023.53]
["LAKE",158.93,92.78,251.71,863.11,1481.37,33552.77]
["LEE",668,199.17,867.17,4166.56,2513.26,65693.94]
["LEON",325.32,108.75,434.07,217.05,667.04,31623.32]
["LEVY",43.08,6.27,49.349999999999994,90.27,189.01,6064.83]
["LIBERTY",61.63,2.36,63.99,0.72,92.05,1346.36]
["MADISON",4.18,1.23,5.41,2.27,100.65,3218.76]
["MANATEE",387.59,169.06,556.65,1868.81,1185.51,39553.61]
["MARION",524.77,66.8,591.5699999999999,737.03,1380.66,39678.98]
["MARTIN",145,89.95,234.95,968.18,608.64,17447.45]
["MONROE",59.54,16.19,75.73,483.33,305.27,8923.32]
["NASSAU",60.1,17.87,77.97,20.52,523.87,10404.31]
["OKALOOSA",235,142.77,377.77,130.7,664.6,30646.66]
["OKEECHOBEE",66.15,12.69,78.84,255.48,265.06,7137.32]
["ORANGE",1987.21,443.83,2431.04,17253.57,3609.88,164349.97]
["OSCEOLA",489.98,71.46,561.44,4620.17,1104.84,43652.38]
["PALM BEACH",1017.92,475.7,1493.62,15088.78,5596.54,168010.57]
["PASCO",594.05,211.03,805.0799999999999,1123.47,1617.29,56342.71]
["PINELLAS",1171.67,328.05,1499.72,2441.32,3483.33,113112.04]
["POLK",360.82,141.23,502.04999999999995,2904.22,3254.55,83204.41]
["PUTNAM",127,40.44,167.44,312.81,388.28,11856.04]
["ST. JOHNS",128.7,83.44,212.14,60.07,511.51,22956.5]
["ST. LUCIE",218.93,65.72,284.65,1388.33,823.02,32418.14]
["SANTA ROSA",101.28,60.79,162.07,53.69,726.22,23825.41]
["SARASOTA",470.34,93.73,564.0699999999999,1387.14,961.16,39417.44]
["SEMINOLE",402.63,113.59,516.22,1492.68,2189.5,64327.43]
["SUMTER",49,11.23,60.230000000000004,147.75,230.06,6660.7]
["SUWANNEE",17.5,10.31,27.810000000000002,63.61,261.87,5625.16]
["TAYLOR",16.62,4,20.62,0,92.47,3226.84]
["UNION",12.74,6.42,19.16,0,104.19,2138.25]
["VOLUSIA",639.69,282.1,921.7900000000001,1614.54,1907.5,63641.63]
["WAKULLA",44.5,13.74,58.24,4.02,167.5,4610.47]
["WALTON",5,4.78,9.780000000000001,62.28,228.92,6351.05]
["WASHINGTON",15,7.79,22.79,0,75.27,3417.12]
["WASH-SPECIAL",1.19,0,1.19,0,67.09,561.06]
["FAMU LAB SCH",0,0,0,0,14.53,460.85]
["FAU LAB SCH",0,0,0,0,0,484.86]
["FSU LAB SCH",4,0,4,46.62,39.51,2215]
["UF LAB SCH",0,0,0,0,0,1151.74]
["VIRTUAL SCHOOL",0,0,0,0,0,1764.23]
[]
["STATE TOTAL",20960.179999999997,6946.239999999997,27906.420000000006,139976.23999999996,76905.73999999999,2557438.4400000013]