{"text_format":"2","workbook":"xls","n_sheets":10,"sheets":["Final Rev. Per FTE","Current Expend","Program Weights","FEFP Pg 1","FEFP Pg 2","Millage Pg 1","Millage Pg 2","Revenue","101-103  & 111-113","251-255"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":3,"defined_names":24,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Final Rev. Per FTE","index":0,"n_rows":79,"n_cols":8,"rows_kept":79,"cut":false,"hidden":false,"merged":[[4,3,4,4],[5,3,5,4],[6,3,6,4],[4,1,4,2],[5,5,5,6],[6,5,6,6],[4,7,4,8],[5,7,5,8],[6,7,6,8],[4,5,4,6],[0,0,0,8],[1,0,1,8],[2,0,2,8],[5,1,5,2],[6,1,6,2]],"flags":["formulas_cached_only"]}
["2004-2005 REVENUE PER FTE"]
["TOTAL GOVERNMENTAL FUNDS INCLUDING CAPITAL OUTLAY AND DEBT SERVICE"]
["(PK-12 FTE ONLY)"]
[]
[null,"FEDERAL ",null,"STATE",null,"LOCAL ",null,"TOTAL "]
[null,"REVENUE",null,"REVENUE",null,"REVENUE",null,"REVENUE"]
["DISTRICT","PER FTE",null,"PER FTE",null,"PER FTE",null,"PER FTE"]
[]
["ALACHUA",1172,null,4277,null,3096,null,8545]
["BAKER",841,null,5148,null,1132,null,7121]
["BAY",976,null,3800,null,3656,null,8432]
["BRADFORD",1178,null,5327,null,1650,null,8155]
["BREVARD",699,null,3814,null,3081,null,7594]
["BROWARD",846,null,3516,null,3778,null,8140]
["CALHOUN",894,null,5557,null,911,null,7362]
["CHARLOTTE",789,null,1885,null,10242,null,12916]
["CITRUS",836,null,3303,null,3954,null,8093]
["CLAY",541,null,4445,null,2105,null,7091]
["COLLIER",925,null,1898,null,8121,null,10944]
["COLUMBIA",1206,null,4727,null,1666,null,7599]
["MIAMI-DADE",1117,null,3979,null,3927,null,9023]
["DESOTO",1424,null,4691,null,2095,null,8210]
["DIXIE",1581,null,5121,null,1792,null,8494]
["DUVAL",811,null,3889,null,2987,null,7687]
["ESCAMBIA",1081,null,4070,null,2911,null,8062]
["FLAGLER",695,null,4091,null,6254,null,11040]
["FRANKLIN",1751,null,1850,null,8652,null,12253]
["GADSDEN",2318,null,5570,null,1559,null,9447]
["GILCHRIST",1122,null,5139,null,1554,null,7815]
["GLADES",1636,null,4006,null,3073,null,8715]
["GULF",1058,null,1713,null,5879,null,8650]
["HAMILTON",2010,null,4917,null,2468,null,9395]
["HARDEE",1337,null,7842,null,2425,null,11604]
["HENDRY",1280,null,4475,null,2205,null,7960]
["HERNANDO",708,null,3797,null,3521,null,8026]
["HIGHLANDS",1131,null,3978,null,2848,null,7957]
["HILLSBOROUGH",1200,null,4138,null,3008,null,8346]
["HOLMES",1556,null,7177,null,1099,null,9832]
["INDIAN RIVER",731,null,1877,null,6351,null,8959]
["JACKSON",1428,null,4997,null,1443,null,7868]
["JEFFERSON",2125,null,5698,null,2683,null,10506]
["LAFAYETTE",1522,null,5246,null,1380,null,8148]
["LAKE",708,null,4169,null,3938,null,8815]
["LEE",862,null,1991,null,6587,null,9440]
["LEON",890,null,4019,null,4020,null,8929]
["LEVY",1012,null,5008,null,1999,null,8019]
["LIBERTY",1182,null,6344,null,1024,null,8550]
["MADISON",1643,null,5125,null,1492,null,8260]
["MANATEE",816,null,3332,null,5115,null,9263]
["MARION",939,null,4318,null,2766,null,8023]
["MARTIN",836,null,1705,null,7059,null,9600]
["MONROE",1031,null,1629,null,9704,null,12364]
["NASSAU",568,null,3139,null,3995,null,7702]
["OKALOOSA",892,null,3631,null,3147,null,7670]
["OKEECHOBEE",977,null,4571,null,2031,null,7579]
["ORANGE",838,null,3787,null,4311,null,8936]
["OSCEOLA",719,null,4414,null,3878,null,9011]
["PALM BEACH",755,null,2418,null,6214,null,9387]
["PASCO",747,null,4403,null,2912,null,8062]
["PINELLAS",799,null,3276,null,4198,null,8273]
["POLK",1021,null,4654,null,2716,null,8391]
["PUTNAM",1111,null,4479,null,2370,null,7960]
["ST. JOHNS",507,null,3091,null,5350,null,8948]
["ST. LUCIE",921,null,3558,null,4540,null,9019]
["SANTA ROSA",702,null,4145,null,2469,null,7316]
["SARASOTA",657,null,1486,null,8421,null,10564]
["SEMINOLE",600,null,3751,null,3502,null,7853]
["SUMTER",966,null,3866,null,2961,null,7793]
["SUWANNEE",1008,null,4622,null,1680,null,7310]
["TAYLOR",2118,null,4598,null,2593,null,9309]
["UNION",872,null,5433,null,1085,null,7390]
["VOLUSIA",764,null,3772,null,4300,null,8836]
["WAKULLA",641,null,4995,null,1784,null,7420]
["WALTON",914,null,1513,null,7143,null,9570]
["WASHINGTON",1449,null,6910,null,1567,null,9926]
[]
["STATE",907,null,3664,null,4075,null,8646]
[]
["NOTE: ALL ADULT REVENUES ARE EXCLUDED. SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING"]

{"sheet":"Current Expend","index":1,"n_rows":79,"n_cols":6,"rows_kept":79,"cut":false,"hidden":false,"merged":[[0,0,0,6],[1,0,1,6],[3,5,3,6],[4,5,4,6],[3,1,3,2],[4,1,4,2],[3,3,3,4],[4,3,4,4]],"flags":["formulas_cached_only"]}
["2004-2005 CURRENT EXPENDITURES PER PK-12 UFTE"]
["(DOES NOT INCLUDE CAPITAL OUTLAY OR DEBT SERVICE)"]
[]
[null,"UNWEIGHTED",null,"CURRENT",null,"EXPENDITURES"]
["DISTRICT","FTE*",null,"EXPENDITURES**",null,"PER UFTE"]
[null,null,null," "]
["ALACHUA",28192.84,null,208617385.24,null,7399.658396954688]
["BAKER",4626.36,null,30432850.52,null,6578.141458943965]
["BAY",26496.5,null,183945960.19,null,6942.273892400883]
["BRADFORD",3657.38,null,26687769.9,null,7296.963919527093]
["BREVARD",73452.41,null,485505840.72,null,6609.801376428629]
["BROWARD",269041.09,null,1931917902.14,null,7180.754070465593]
["CALHOUN",2282.39,null,15223529.27,null,6669.994729209294]
["CHARLOTTE",17229,null,157934678,null,9166.793081432468]
["CITRUS",15437.31,null,108200398.32,null,7009.018949544966]
["CLAY",32235.79,null,194698638.19,null,6039.828345761031]
["COLLIER",41587.79,null,342819756.53,null,8243.27901362395]
["COLUMBIA",9805.17,null,67807978.68,null,6915.533201362139]
["MIAMI-DADE",362253.43,null,2781979860.26,null,7679.6508462597585]
["DESOTO",5050.82,null,43308489.56,null,8574.546224177462]
["DIXIE",2057.59,null,16513248.65,null,8025.529211358919]
["DUVAL",127747.68,null,860729756.37,null,6737.73297777306]
["ESCAMBIA",43083.7,null,312244273.98,null,7247.387619447727]
["FLAGLER",9625.96,null,69334192.06,null,7202.83400928323]
["FRANKLIN",1315.63,null,11761616.61,null,8939.912140951483]
["GADSDEN",6085.53,null,51627845.58,null,8483.705705172762]
["GILCHRIST",2740.44,null,21236431.49,null,7749.2780319948615]
["GLADES",1249.89,null,10171272.78,null,8137.734344622326]
["GULF",2140.16,null,16195785.45,null,7567.558243308912]
["HAMILTON",1938.15,null,15769775.86,null,8136.509485849908]
["HARDEE",5096.18,null,37548563.82,null,7367.982257298604]
["HENDRY",7566.05,null,55141250.56,null,7287.983896484956]
["HERNANDO",20381.48,null,131184603.29,null,6436.461105376057]
["HIGHLANDS",11991.7,null,87810585.99,null,7322.613640267851]
["HILLSBOROUGH",185687.27,null,1297056841.09,null,6985.16834832027]
["HOLMES",3322.48,null,25011832.89,null,7528.061234379139]
["INDIAN RIVER",16729.98,null,121643588.11,null,7270.9942337050015]
["JACKSON",7064.06,null,51101290.22,null,7233.983038082915]
["JEFFERSON",1322.32,null,12097477.7,null,9148.676341581462]
["LAFAYETTE",1038.23,null,7428265.91,null,7154.740192442908]
["LAKE",35382.24,null,247388721.26,null,6991.889752033789]
["LEE",70422.57,null,518793784.43,null,7366.868099673158]
["LEON",31736.66,null,228130683.47,null,7188.238569213017]
["LEVY",6137.03,null,44277324.55,null,7214.780529018108]
["LIBERTY",1345.25,null,10639502.25,null,7908.940531499721]
["MADISON",3145.04,null,22864229.43,null,7269.932792587693]
["MANATEE",40808.4,null,282429848.88,null,6920.875331549387]
["MARION",40640.56,null,277869387.32,null,6837.243072437978]
["MARTIN",17657.23,null,131621344.52,null,7454.246476938908]
["MONROE",8511.51,null,80584169.6,null,9467.670201879571]
["NASSAU",10599.88,null,66995075.129999995,null,6320.361657867825]
["OKALOOSA",30833.61,null,214692850.97,null,6962.948904458479]
["OKEECHOBEE",7230.77,null,51118952.36,null,7069.641595570042]
["ORANGE",171238.39,null,1160059104.87,null,6774.527048928689]
["OSCEOLA",46891.38,null,311063938.58,null,6633.712605173915]
["PALM BEACH",172257.68,null,1305894060.11,null,7581.049855716157]
["PASCO",59531.1,null,402786250.35,null,6765.980308611802]
["PINELLAS",112284.21,null,799689985.06,null,7122.016399812582]
["POLK",85669.37,null,599636953.43,null,6999.432275853084]
["PUTNAM",12029.72,null,84298857.23,null,7007.549405139937]
["ST. JOHNS",24121.14,null,169972539.16,null,7046.621310601406]
["ST. LUCIE",34503.7,null,230706550.84,null,6686.429305842563]
["SANTA ROSA",24425.88,null,157076979.62,null,6430.76030914751]
["SARASOTA",41315.76,null,350328026,null,8479.283111335722]
["SEMINOLE",66141.39,null,415959768,null,6288.948085306341]
["SUMTER",7005.91,null,47471236.84,null,6775.884480388701]
["SUWANNEE",5643.93,null,40615643.66,null,7196.340787359162]
["TAYLOR",3161.43,null,27078130.2,null,8565.152541729534]
["UNION",2168.39,null,15731927.37,null,7255.1189453926645]
["VOLUSIA",64609.27,null,444729139,null,6883.36424479026]
["WAKULLA",4765.79,null,31521181.4,null,6614.05168922676]
["WALTON",6436.02,null,48384306.46,null,7517.73712014568]
["WASHINGTON ",4017.25,null,28321896.240000002,null,7050.070630406373]
[" ",{"$nulls":4}," "]
["STATE",2602201.22,null,18639421884.52,null,7162.944103346474]
[]
["*   PK-12 UFTE ONLY - NO ADULT FTE INCLUDED."]
["** INCLUDES ONLY PK-12 EXPENDITURES."]
["NOTE: SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING"]

{"sheet":"Program Weights","index":2,"n_rows":20,"n_cols":4,"rows_kept":20,"cut":false,"hidden":false,"merged":[[2,3,2,4],[3,3,3,4],[0,0,0,4]],"flags":["formulas_cached_only"]}
["2004-2005 FEFP PROGRAM WEIGHTS"]
[]
["PROGRAM",null,null,"COST"]
["NUMBER",null,"PROGRAM TITLE","FACTOR"]
[]
[]
[null,null,"BASIC PROGRAMS"]
[101,null,"Basic Education Grades K-3",1.012]
[102,null,"Basic Education Grades 4-8",1]
[103,null,"Basic Education Grades 9-12",1.132]
[]
[null,null,"ENGLISH FOR SPEAKERS OF OTHER LANGUAGES"]
[130,null,"ESOL/Intensive English Grades K-12",1.302]
[]
[null,null,"EXCEPTIONAL PROGRAMS"]
[254,null,"Support Level 4",3.948]
[255,null,"Support Level 5",5.591]
[]
[null,null,"GRADES 9-12 VOCATIONAL"]
[300,null,"Vocational Education Grades 9-12",1.187]

{"sheet":"FEFP Pg 1","index":3,"n_rows":82,"n_cols":10,"rows_kept":82,"cut":false,"hidden":false,"merged":[[0,0,0,9]],"flags":["formulas_cached_only"]}
["2004-2005 FLORIDA EDUCATION FINANCE PROGRAM"]
[{"$nulls":6},"LAB"]
[null,"PK - 12","FUNDED",null,"DECLINING",null,"SCHOOL","DISCRETIONARY","SAFE","ESE"]
[null,"UNWEIGHTED","WEIGHTED","BASE","ENROLLMENT","SPARSITY","DISCRETIONARY","TAX","SCHOOLS","GUARANTEED"]
["DISTRICT","FTE","FTE","FUNDING","SUPPLEMENT","SUPPLEMENT","CONTRIBUTION","EQUALIZATION","ALLOCATION","ALLOCATION"]
[]
["ALACHUA",28192.84,31122.88,110687961,332469,0,0,0,996956,12022634]
["BAKER",4626.36,4862.58,17009912,0,459014,0,110139,100211,962591]
["BAY",26496.5,29330.84,102118506,0,0,0,0,802448,8727063]
["BRADFORD",3657.38,3894.16,13613682,126995,576481,0,43944,104635,1686222]
["BREVARD",73452.41,81122.29,290445269,0,0,0,0,1978604,29258610]
["BROWARD",269041.09,297399.06,1140105042,0,0,0,0,6504746,90406957]
["CALHOUN",2282.39,2468.63,8483359,0,1022334,0,49021,62206,814065]
["CHARLOTTE",17229,18646.68,65611668,1124349,0,0,0,453243,6909335]
["CITRUS",15437.31,16757,57744741,0,1031671,0,0,337114,7248286]
["CLAY",32235.79,34783.19,123488759,0,0,0,72803,580790,11894173]
["COLLIER",41587.79,46876.74,176179020,0,0,0,0,945814,19168003]
["COLUMBIA",9805.17,10455.05,35878523,0,852236,0,98696,280899,3979424]
["DADE",362253.43,399413.26,1531185310,6668152,0,0,0,12591148,143429739]
["DESOTO",5050.82,5401.2,19139887,102421,406115,0,7764,146254,2190228]
["DIXIE",2057.59,2238.32,7713266,133301,637020,0,11460,84692,966766]
["DUVAL",127747.68,138939.53,503314924,0,0,0,0,4125272,50074629]
["ESCAMBIA",43083.7,46717.94,163013664,108422,0,0,0,1272314,16258225]
["FLAGLER",9625.96,10309.47,36393007,0,0,0,0,193112,3380326]
["FRANKLIN",1315.63,1413.44,4995747,0,137805,0,0,69537,554733]
["GADSDEN",6085.53,6682.05,23595369,451405,1923605,0,74686,180465,2243337]
["GILCHRIST",2740.44,3029.07,10461543,0,1139486,0,44350,77454,1060339]
["GLADES",1249.89,1303.46,4655346,0,515682,0,0,59177,409832]
["GULF",2140.16,2294.94,7942071,0,728115,0,0,64756,633850]
["HAMILTON",1938.15,2109.23,7151526,98859,629924,0,0,78191,761317]
["HARDEE",5096.18,5434.72,18943509,12069,397179,0,0,135289,1923136]
["HENDRY",7566.05,8094.34,29206261,91487,1135697,0,0,193964,2785591]
["HERNANDO",20381.48,21845.3,76016696,0,0,0,0,556757,7387499]
["HIGHLANDS",11991.7,13109.64,45580085,0,1670490,0,0,356342,4482280]
["HILLSBOROUGH",185687.27,204289.7,750921008,0,0,0,0,5902363,76486133]
["HOLMES",3322.48,3490.29,11845659,42800,1465872,0,85862,76255,1136521]
["INDIAN RIVER",16729.98,18204.29,64783317,0,0,0,0,442791,6603168]
["JACKSON",7064.06,7876.82,26903625,0,1990796,0,90720,167904,2483608]
["JEFFERSON",1322.32,1393.45,4952711,167430,534964,0,0,62899,905478]
["LAFAYETTE",1038.23,1095.43,3750335,0,473921,0,13788,40654,294114]
["LAKE",35382.24,38227.92,136195428,0,0,0,0,778548,10612567]
["LEE",70422.57,77859.02,282390845,0,0,0,0,1854544,33832689]
["LEON",31736.66,34968.91,126894694,0,0,0,0,1183741,17339092]
["LEVY",6137.03,6636.25,23022012,0,1897985,0,0,171191,2345977]
["LIBERTY",1345.25,1573.13,5493767,2290,598050,0,41862,47639,589699]
["MADISON",3145.04,3314.61,11574238,132434,608699,0,52556,121679,1798546]
["MANATEE",40808.4,44932.63,161698604,0,0,0,0,1326409,18842164]
["MARION",40640.56,44100.21,154462270,0,0,0,0,994073,14955626]
["MARTIN",17657.23,19850.99,71852851,0,0,0,0,459444,6757043]
["MONROE",8511.51,9299.05,36471244,880527,0,0,0,392901,3498441]
["NASSAU",10599.88,11330.2,40054460,0,1634884,0,0,262060,2804178]
["OKALOOSA",30833.61,33883.37,118354152,0,0,0,0,612523,11522203]
["OKEECHOBEE",7230.77,7826.96,27784733,0,16500,0,11676,179200,2974791]
["ORANGE",171238.39,194378.7,705858111,0,0,0,0,5253361,55368819]
["OSCEOLA",46891.38,52138.94,186713334,0,0,0,0,1001217,13324704]
["PALM BEACH",172257.68,191491.29,735714930,0,0,0,0,5713761,66251596]
["PASCO",59531.1,65288.66,232461529,0,0,0,0,1394142,26676762]
["PINELLAS",112284.21,123971.62,460013167,1675664,0,0,0,3820095,51149850]
["POLK",85669.37,92590.67,329976709,0,0,0,0,2230222,33720287]
["PUTNAM",12029.72,13120.58,45695171,0,1662664,0,0,405561,3831890]
["ST. JOHNS",24121.14,26320.11,94418450,0,0,0,0,321911,7474735]
["ST. LUCIE",34503.7,37226.73,133011036,0,0,0,0,880396,13610363]
["SANTA ROSA",24425.88,26185.25,91003412,0,0,0,0,406558,8598931]
["SARASOTA",41315.76,45820.32,167348443,0,0,0,0,1204834,21166707]
["SEMINOLE",66141.39,72343.71,260130164,0,0,0,0,1397915,19749888]
["SUMTER",7005.91,7511.29,26043855,0,1187606,0,0,175428,2667845]
["SUWANNEE",5643.93,6003.43,20568878,0,1257162,0,64337,160576,1243036]
["TAYLOR",3161.43,3366.19,11822301,118651,614229,0,0,110063,1180040]
["UNION",2168.39,2331.95,8053034,0,635263,0,64180,58153,613087]
["VOLUSIA",64609.27,71697.67,253912557,0,0,0,0,1836746,27234292]
["WAKULLA",4765.79,5154.83,18353871,0,452793,0,38866,120788,1922156]
["WALTON",6436.02,6772.87,23267270,0,189167,0,0,173089,1919576]
["WASHINGTON",3461.5,3702.64,12611196,0,1202068,0,37897,78197,979086]
["WASH-SPECIAL",555.75,629.53,2144180,10153,0,0,0,5149,1418046]
["FAMU LAB",512,533.55,1936139,0,234582,85484,27000,34744,50218]
["FAU LAB",637.2,643.66,2472960,0,0,199577,39100,35904,39501]
["FSU LAB-BROWARD",709.46,731.39,2803846,0,0,146376,30450,36573,149304]
["FSU LAB-LEON",1597.02,1689.03,6129128,6476,578810,266638,80250,44797,359515]
["UF LAB",1145.32,1212.14,4310954,11813,501131,168477,58350,40612,283776]
["VIRTUAL SCHOOL",2791.72,3223.82,11832258,0,0,575820,134609,0,0]
[]
["STATE",2609593.9400000004,2872288.8099999996,10538687489,12298167,31000000,1442372,1384366,75350000,1008385238]

{"sheet":"FEFP Pg 2","index":4,"n_rows":83,"n_cols":10,"rows_kept":83,"cut":false,"hidden":false,"merged":[[0,0,0,9]],"flags":["formulas_cached_only"]}
["2004-2005 FLORIDA EDUCATION FINANCE PROGRAM"]
[]
[{"$nulls":4},"LESS:",null,"ADJUSTMENT"]
[null,"SUPPLEMENTAL","SUMMER",null,"REQUIRED","PRIOR","FOR FAILED","NET","TOTAL","ADJUSTED"]
[null,"ACADEMIC","READING","MINIMUM","LOCAL","YEAR","CONTINGENCY","STATE","SCHOLARSHIP","NET STATE"]
["DISTRICT","INSTRUCTION","ALLOCATION","GUARANTEE","EFFORT","ADJUSTMENTS","ITEM","FEFP","ADJUSTMENTS","FEFP"]
[]
["ALACHUA",8466167,268348,0,44716613,-344695,0,87713227,-646984,87066243]
["BAKER",2086802,44063,0,2674209,-59776,0,18038747,-24399,18014348]
["BAY",8299525,250571,0,48002873,51634,0,72246874,-737829,71509045]
["BRADFORD",1310922,35668,0,3344470,-51953,0,14102126,-133704,13968422]
["BREVARD",21075614,709514,0,132850197,-569074,0,210048340,-2712054,207336286]
["BROWARD",56393060,2630219,0,585437902,7260459,0,717862581,-9776604,708085977]
["CALHOUN",497811,21236,0,1450789,-12081,0,9487162,-25999,9461163]
["CHARLOTTE",3908967,175223,0,69134976,-236613,0,8811196,-507513,8303683]
["CITRUS",3618080,147315,0,37289240,-192555,0,32645412,-298459,32346953]
["CLAY",9260089,305567,0,35015282,-379579,0,110207320,-1257379,108949941]
["COLLIER",7709526,400712,0,184622092,-395193,0,19385790,-1105858,18279932]
["COLUMBIA",4144776,94923,0,8766783,-123563,0,36439131,-395774,36043357]
["DADE",136062180,3467196,0,757944877,8055219,-150000,1083364067,-24991332,1058372735]
["DESOTO",1752411,49207,0,5823309,-20247,0,17950731,-29188,17921543]
["DIXIE",480091,20234,0,1984095,-28175,0,8034560,-31031,8003529]
["DUVAL",31333875,1240173,0,208956457,-1684061,0,379448355,-12449641,366998714]
["ESCAMBIA",10581590,411723,0,62871025,-710701,0,128064212,-1193653,126870559]
["FLAGLER",1452982,90816,0,31131294,-98296,0,10280653,-46031,10234622]
["FRANKLIN",324046,12390,0,5545091,-14349,0,534818,0,534818]
["GADSDEN",1529195,60162,0,5107991,-88831,0,24861402,-364296,24497106]
["GILCHRIST",578894,26743,0,2196432,-37049,0,11155328,-37686,11117642]
["GLADES",251777,11016,0,2390026,-19800,0,3493004,0,3493004]
["GULF",491648,19799,0,8657501,-17154,0,1205584,0,1205584]
["HAMILTON",462138,18826,0,2811488,-14479,0,6374814,-72959,6301855]
["HARDEE",1152504,49051,0,7170151,-63386,0,15379200,-7312,15371888]
["HENDRY",1772187,72055,0,8828336,-96246,0,26332660,-14948,26317712]
["HERNANDO",4346027,195606,0,32182857,-91668,0,56228060,-299638,55928422]
["HIGHLANDS",2454884,112155,0,19174924,-143233,0,35338079,-136598,35201481]
["HILLSBOROUGH",37446652,1768338,0,292866710,-675651,0,578982133,-4946016,574036117]
["HOLMES",792719,31470,0,1752282,-37244,0,13687632,0,13687632]
["INDIAN RIVER",3201381,162333,0,63119878,-212648,0,11860464,-107771,11752693]
["JACKSON",1523227,65620,0,5616948,-78011,0,27530541,-107463,27423078]
["JEFFERSON",388264,12854,0,2044706,-11517,0,4968377,-31817,4936560]
["LAFAYETTE",226662,9673,0,818435,-12907,0,3977805,0,3977805]
["LAKE",7765831,340064,0,59745754,-161258,0,95785426,-749246,95036180]
["LEE",12798590,663913,0,261644658,-917894,0,68978029,-2598732,66379297]
["LEON",9343697,305697,0,59054114,-448058,0,95564749,-2040440,93524309]
["LEVY",1346561,57518,0,7216496,-75112,0,21549636,-199356,21350280]
["LIBERTY",261179,13929,0,692465,1940,0,6357890,-22467,6335423]
["MADISON",934595,30836,0,2542051,-46853,0,12664679,-172647,12492032]
["MANATEE",8102777,391624,0,108265595,1018212,0,83114195,-1991023,81123172]
["MARION",13329817,385414,0,58874677,-272068,0,124980455,-504555,124475900]
["MARTIN",3559141,169305,0,73721039,13804,0,9090549,-280020,8810529]
["MONROE",1936400,85501,0,39436366,-157417,0,3671231,-224935,3446296]
["NASSAU",2521225,100799,0,26834817,-140552,0,20402237,-127000,20275237]
["OKALOOSA",9054856,295688,0,58419174,-283321,0,81136927,-1040005,80096922]
["OKEECHOBEE",1759560,69402,0,7775432,-92738,0,24927692,-4808,24922884]
["ORANGE",36069751,1635015,0,344680632,1490062,0,460994487,-6730716,454263771]
["OSCEOLA",9132219,445115,0,71726072,-486188,0,138404329,-581212,137823117]
["PALM BEACH",33592078,1660523,0,588820772,-824463,0,253287653,-5728189,247559464]
["PASCO",17177349,563580,0,83093027,-577180,0,194603155,-1495176,193107979]
["PINELLAS",24178285,1078482,0,286903658,239823,0,255251708,-5337740,249913968]
["POLK",21613890,821102,0,107768624,-322883,0,280270703,-1889546,278381157]
["PUTNAM",3108311,112367,0,15043211,-247398,0,39525355,-166765,39358590]
["ST. JOHNS",4634829,230194,0,73677948,-262154,0,33140017,-587908,32552109]
["ST. LUCIE",6820550,321255,0,71087188,-375327,0,83181085,-714513,82466572]
["SANTA ROSA",8355559,230815,0,32732694,-301258,0,75561323,-82122,75479201]
["SARASOTA",7814505,391001,0,176605380,382304,0,21702414,-1991891,19710523]
["SEMINOLE",16347447,626876,0,110736986,-731365,0,186783939,-1854016,184929923]
["SUMTER",1330575,65872,0,12828424,-81681,0,18561076,-89346,18471730]
["SUWANNEE",1497273,53398,0,5355717,-67751,0,19421192,-265278,19155914]
["TAYLOR",788904,30475,0,4310748,-40689,0,10313226,-64598,10248628]
["UNION",539463,20150,0,914166,-9436,0,9059728,-31049,9028679]
["VOLUSIA",18415351,624952,0,128986948,-426244,0,172610706,-1357904,171252802]
["WAKULLA",976078,43964,0,4281674,-58427,0,17568415,-162434,17405981]
["WALTON",1247040,61034,0,24210578,-45207,0,2601391,-65737,2535654]
["WASHINGTON",922601,32820,0,2752572,-41783,0,13069510,-1216,13068294]
["WASH-SPECIAL",163953,5515,38319,0,-16537,0,3768778,0,3768778]
["FAMU LAB",249152,5168,0,0,-6431,0,2616056,0,2616056]
["FAU LAB",147769,7483,0,0,-6278,0,2936016,0,2936016]
["FSU LAB-BROWARD",108197,5828,0,0,-6277,0,3274297,-34783,3239514]
["FSU LAB-LEON",281806,15359,0,0,-20084,0,7742695,0,7742695]
["UF LAB",318822,11168,0,0,-15124,0,5689979,-18923,5671056]
["VIRTUAL SCHOOL",0,0,0,0,-782212,0,11760475,0,11760475]
[]
["STATE",653922659,25000000,38319,5593039896,3645074,-150000,6757963788,-101696232,6656267556]

{"sheet":"Millage Pg 1","index":5,"n_rows":74,"n_cols":9,"rows_kept":74,"cut":false,"hidden":false,"merged":[[0,0,0,8]],"flags":["formulas_cached_only"]}
["  2004-2005 SCHOOL DISTRICT MILLAGE RATES"]
[]
[null,"REQUIRED",null,null,null,"CAPITAL","CAPITAL"]
[null,"LOCAL","DISCRETIONARY","SUPPLEMENTAL","ADDITIONAL","IMPROVEMENT","IMPROVEMENT","DEBT ","TOTAL"]
[null,"EFFORT","LOCAL","DISCRETIONARY","MILLAGE","TAXES","TAXES","SERVICE","MILLAGE"]
["DISTRICT","MILLAGE","MILLAGE","MILLAGE","VOTED","NON-VOTED","VOTED","MILLAGE","LEVIED"]
[]
["ALACHUA",5.499,0.51,0.173,0,2,0,1.042,9.223999999999998]
["BAKER",5.451,0.51,0.25,0,2,0,0,8.210999999999999]
["BAY",5.488,0.51,0.15,0,2,0,0,8.148]
["BRADFORD",5.668,0.51,0.25,0,2,0,0,8.428]
["BREVARD",5.529,0.51,0.155,0,2,0,0,8.193999999999999]
["BROWARD",5.379,0.51,0.125,0,2,0,0.2555,8.269499999999999]
["CALHOUN",5.857,0.51,0.25,0,0,0,0,6.617]
["CHARLOTTE",5.625,0.51,0.074,0,2,0,0.26,8.469]
["CITRUS",5.521,0.51,0.115,0,2,0,0,8.146]
["CLAY",5.723,0.51,0.25,0,2,0,0,8.483]
["COLLIER",3.789,0.51,0.043,0,1.878,0,0,6.220000000000001]
["COLUMBIA",5.532,0.51,0.25,0,2,0,0,8.292]
["DADE",5.452,0.51,0.128,0,2,0,0.597,8.687]
["DE SOTO",5.694,0.51,0.25,0,2,0,0,8.454]
["DIXIE",5.252,0.51,0.25,0,2,0,0,8.012]
["DUVAL",5.413,0.51,0.169,0,2,0,0.473,8.565]
["ESCAMBIA",5.694,0.51,0.206,0,2,0,0,8.41]
["FLAGLER",5.664,0.51,0.087,0,2,0,0.351,8.611999999999998]
["FRANKLIN",2.744,0.51,0.032,0,2,0,0,5.2860000000000005]
["GADSDEN",5.359,0.51,0.25,0,2,0,0,8.119]
["GILCHRIST",5.699,0.51,0.25,0,2,0,0,8.459]
["GLADES",5.461,0.51,0.131,0,2,0,0,8.102]
["GULF",5.277,0.51,0.063,0,0.83,0,0,6.68]
["HAMILTON",5.478,0.51,0.193,0,2,0,0,8.181]
["HARDEE",5.409,0.51,0.193,0,2,0,0,8.111999999999998]
["HENDRY",5.526,0.51,0.235,0,2,0,0,8.271]
["HERNANDO",5.345,0.51,0.171,0,2,0,0.933,8.959]
["HIGHLANDS",5.787,0.51,0.178,0,2,0,0,8.475]
["HILLSBOROUGH",5.493,0.51,0.174,0,2,0,0.1839,8.360899999999999]
["HOLMES",5.612,0.51,0.25,0,2,0,0,8.372]
["INDIAN RIVER",5.436,0.51,0.073,0,2,0,0.48,8.499]
["JACKSON",5.472,0.51,0.25,0,0,0,0,6.232]
["JEFFERSON",5.682,0.51,0.189,0,2,0,0,8.381]
["LAFAYETTE",5.535,0.51,0.25,0,2,0,0,8.295]
["LAKE",5.321,0.51,0.159,0,2,0,0,7.989999999999999]
["LEE",5.482,0.51,0.073,0,2,0,0,8.065000000000001]
["LEON",5.684,0.51,0.155,0,2,0,0.726,9.075]
["LEVY",5.69,0.51,0.239,0,2,0,0,8.439]
["LIBERTY",5.604,0.51,0.25,0,0,0,0,6.364]
["MADISON",5.863,0.51,0.25,0,2,0,0,8.623000000000001]
["MANATEE",5.387,0.51,0.102,0,2,0,0,7.999]
["MARION",5.571,0.51,0.191,0,2,0,0,8.271999999999998]
["MARTIN",5.022,0.51,0.06,0,2,0,0,7.592]
["MONROE",2.395,0.51,0.027,0.5,0.5,0,0,3.9320000000000004]
["NASSAU",5.691,0.51,0.112,0,2,0,0,8.312999999999999]
["OKALOOSA",5.695,0.51,0.151,0,1.938,0,0,8.294]
["OKEECHOBEE",5.496,0.51,0.25,0,2,0,0,8.256]
["ORANGE",5.397,0.51,0.133,0,1.5,0,0,7.54]
["OSCEOLA",5.54,0.51,0.179,0,2,0,0.285,8.514]
["PALM BEACH",5.566,0.51,0.082,0,2,0,0.274,8.431999999999999]
["PASCO",5.378,0.51,0.192,0,1.5,0,0.364,7.944]
["PINELLAS",5.504,0.51,0.108,0,2,0,0,8.122]
["POLK",5.477,0.51,0.219,0,2,0,0,8.206]
["PUTNAM",5.579,0.51,0.221,0,2,0,0.8,9.11]
["ST. JOHNS",5.426,0.51,0.089,0,2,0,0.26,8.285]
["ST. LUCIE",5.491,0.51,0.13,0,2,0,0.182,8.313]
["SANTA ROSA",5.634,0.51,0.207,0,1.4,0,0,7.7509999999999994]
["SARASOTA ",4.801,0.51,0.055,1,2,0,0,8.366]
["SEMINOLE",5.456,0.51,0.161,0,2,0,0.385,8.511999999999999]
["SUMTER",5.736,0.51,0.156,0,2,0,0,8.402]
["SUWANNEE",5.672,0.51,0.25,0,2,0,0,8.431999999999999]
["TAYLOR",4.875,0.51,0.184,0,2,0,0,7.569]
["UNION",5.575,0.51,0.25,0,2,0,0,8.335]
["VOLUSIA",5.441,0.51,0.14,0,2,0,0.426,8.517]
["WAKULLA",5.638,0.51,0.25,0,2,0,0.81,9.208]
["WALTON",3.124,0.51,0.042,0.5,1.393,0,0,5.569]
["WASHINGTON",5.157,0.51,0.25,0,2,0,0,7.917]

{"sheet":"Millage Pg 2","index":6,"n_rows":77,"n_cols":8,"rows_kept":77,"cut":false,"hidden":false,"merged":[[4,5,4,6],[2,7,2,8],[3,7,3,8],[4,7,4,8],[0,0,0,8],[2,1,2,2],[3,1,3,2],[4,1,4,2],[3,3,3,4],[4,3,4,4],[2,5,2,6],[3,5,3,6]],"flags":["formulas_cached_only"]}
[" 2004-2005  OPERATING TAX MILLAGE AND PROPERTY VALUES"]
[]
[null,"OPERATING",null," ",null,"OPERATING",null,"REQUIRED"]
[null,"TAX",null,2004,null,"TAX",null,"LOCAL"]
["DISTRICT","MILLAGE",null,"TAX ROLL",null,"YIELD*",null,"EFFORT"]
[null," "]
["ALACHUA",6.1819999999999995,null,8559759742,null,50270612.98879179,null,44716612.880195096]
["BAKER",6.210999999999999,null,516411157,null,3047058.21132065,null,2674209.3559666495]
["BAY",6.148000000000001,null,9207241226,null,53775813.104575604,null,48002872.8558736]
["BRADFORD",6.428,null,621117618,null,3792916.8460788005,null,3344469.9258828]
["BREVARD",6.194,null,25292514430,null,148828742.660449,null,132850196.6692965]
["BROWARD",6.013999999999999,null,114565983113,null,654549831.3195028,null,585437902.0065856]
["CALHOUN",6.617,null,260738604,null,1639041.9755345997,null,1450788.7034466]
["CHARLOTTE",6.209,null,12937539367,null,76312722.83321784,null,69134975.99240625]
["CITRUS",6.146,null,7109551093,null,41510535.9666991,null,37289240.005230345]
["CLAY",6.483,null,6440362037,null,39665223.73157745,null,35015282.34086345]
["COLLIER",4.3420000000000005,null,51290325797,null,211567464.88004532,null,184622092.22259137]
["COLUMBIA",6.292,null,1668147617,null,9971185.5658558,null,8766782.986381799]
["DADE",6.09,null,146338355151,null,846640553.7261103,null,757944876.6690892]
["DE SOTO",6.454,null,1076536574,null,6600568.6961662,null,5823309.2897382]
["DIXIE",6.012,null,397662019,null,2271206.8553166,null,1984094.8775986]
["DUVAL",6.092,null,40634429158,null,235167695.3090092,null,208956456.7806413]
["ESCAMBIA",6.41,null,11622765421,null,70776830.03117949,null,62871024.99181529]
["FLAGLER",6.260999999999999,null,5785625646,null,34412612.061125696,null,31131294.475996796]
["FRANKLIN",3.2860000000000005,null,2127163864,null,6640367.434248801,null,5545090.7606752]
["GADSDEN",6.119,null,1003327591,null,5832393.45286255,null,5107990.932160549]
["GILCHRIST",6.459,null,405691112,null,2489340.9477875996,null,2196431.9649235997]
["GLADES",6.102,null,460687911,null,2670561.7512759,null,2390025.84787245]
["GULF",5.85,null,1726958324,null,9597570.885629999,null,8657501.1219606]
["HAMILTON",6.180999999999999,null,540244804,null,3172290.4768477995,null,2811487.9844963993]
["HARDEE",6.111999999999999,null,1395364737,null,8102045.808916798,null,7170151.469311349]
["HENDRY",6.271,null,1681683819,null,10018547.26750155,null,8828335.5446043]
["HERNANDO",6.026,null,6338015172,null,36283235.4551484,null,32182856.539623]
["HIGHLANDS",6.475,null,3487840077,null,21454576.273646247,null,19174923.999319047]
["HILLSBOROUGH",6.1770000000000005,null,56122473628,null,329335093.6201482,null,292866710.2566738]
["HOLMES",6.372,null,328671981,null,1989582.9697854,null,1752281.7995034]
["INDIAN RIVER",6.019,null,12222585880,null,69889357.191134,null,63119878.001496]
["JACKSON",6.232,null,1080514681,null,6397079.1173924,null,5616947.5177104]
["JEFFERSON",6.381,null,378796569,null,2296245.8614495504,null,2044705.9998051003]
["LAFAYETTE",6.295,null,155647751,null,930812.4629177499,null,818434.78669575]
["LAKE",5.989999999999999,null,11819257254,null,67257483.40388699,null,59745754.456107296]
["LEE",6.065,null,50239954292,null,289470056.64193106,null,261644657.95730683]
["LEON",6.349,null,10936352169,null,65963154.92493195,null,59054114.4421662]
["LEVY",6.439,null,1335028438,null,8166435.706667899,null,7216496.221609]
["LIBERTY",6.364,null,130069742,null,786375.6461836,null,692465.2924596]
["MADISON",6.623,null,456394871,null,2871568.06910135,null,2542050.9722393504]
["MANATEE",5.999,null,21155334039,null,120565306.45496294,null,108265595.24468835]
["MARION",6.271999999999999,null,11124276424,null,66282888.64476159,null,58874676.760198794]
["MARTIN",5.592,null,15452228921,null,82088420.9199204,null,73721038.9591989]
["MONROE",3.4320000000000004,null,17332761722,null,56511736.31840881,null,39436366.1079805]
["NASSAU",6.313,null,4963482007,null,29767738.814681448,null,26834817.296745148]
["OKALOOSA",6.356,null,10797869636,null,65199696.43609519,null,58419174.198169]
["OKEECHOBEE",6.256,null,1489204099,null,8850637.8011768,null,7775432.4416988]
["ORANGE",6.04,null,67226555077,null,385745973.031826,null,344680631.8630405]
["OSCEOLA",6.229,null,13628362579,null,80646516.97936144,null,71726072.25327699]
["PALM BEACH",6.1579999999999995,null,111356690401,null,651447774.5148901,null,588820771.8333677]
["PASCO",6.08,null,16263730870,null,93939309.50512,null,83093027.38791701]
["PINELLAS",6.121999999999999,null,54869885638,null,319117767.88204414,null,286903658.02397436]
["POLK",6.206,null,20712188562,null,122112850.1049834,null,107768623.9163703]
["PUTNAM",6.31,null,2838314983,null,17014279.165593497,null,15043211.32564915]
["ST. JOHNS",6.025,null,14293353171,null,81811580.21251124,null,73677947.5905537]
["ST. LUCIE",6.130999999999999,null,13627503023,null,79372709.98231234,null,71087188.14432834]
["SANTA ROSA",6.351,null,6115631443,null,36898356.52976835,null,32732694.172368903]
["SARASOTA",6.366,null,38721183062,null,234174098.80405742,null,176605379.8866289]
["SEMINOLE",6.127,null,21364598257,null,124355848.84460703,null,110736985.68568239]
["SUMTER",6.401999999999999,null,2354184746,null,14317916.206697397,null,12828423.5179032]
["SUWANNEE",6.4319999999999995,null,993934624,null,6073338.126489599,null,5355717.327961599]
["TAYLOR",5.569,null,930795868,null,4924422.079447399,null,4310748.363674999]
["UNION",6.335,null,172606255,null,1038787.59415375,null,914165.8780437501]
["VOLUSIA",6.090999999999999,null,24954187580,null,144396158.722291,null,128986947.89164099]
["WAKULLA",6.398,null,799401487,null,4858842.1781347,null,4281674.3045207]
["WALTON",4.176,null,8157752492,null,32363435.6862624,null,24210577.8457576]
["WASHINGTON",5.917,null,561846797,null,3158225.1229565497,null,2752571.73552255]
[]
["STATE",null,null,1110955654200,null,6309449408.795465,null,5593039896.855181]
[]
["* BASED UPON 95% OF TAX ROLL"]

{"sheet":"Revenue","index":7,"n_rows":75,"n_cols":8,"rows_kept":75,"cut":false,"hidden":false,"merged":[[0,0,0,7],[1,0,1,7]],"flags":["formulas_cached_only"]}
["2004-2005 ALL GOVERNMENTAL FUNDS REVENUES"]
["(INCLUDES CAPITAL OUTLAY, DEBT SERVICE, PRE-K, AND ADULT REVENUES)"]
[]
[null,"FEDERAL","% OF","STATE","% OF","LOCAL","% OF","TOTAL"]
["DISTRICT","REVENUES","TOTAL","REVENUES","TOTAL","REVENUES","TOTAL","REVENUES"]
[]
["ALACHUA",33050899.4,0.1363,122010471.6,0.503,87492479.02,0.3607,242553850.01999998]
["BAKER",4015173.37,0.1198,24209365.88,0.7221,5300190.1,0.1581,33524729.35]
["BAY",26065656.96,0.1143,104341463.55,0.4575,97676517.45,0.4282,228083637.95999998]
["BRADFORD",4337418.92,0.1396,20465408.12,0.6587,6267617.45,0.2017,31070444.49]
["BREVARD",52450764.279999994,0.0932,283533520.22,0.5037,226917222.52,0.4031,562901507.02]
["BROWARD",229448525.95,0.1011,1014615957.52,0.4472,1024888152.84,0.4517,2268952636.31]
["CALHOUN",2064462.58,0.1212,12859836.57,0.7551,2105392.78,0.1236,17029691.93]
["CHARLOTTE",14013603.959999999,0.0619,35428967.9,0.1564,177043599.47,0.7817,226486171.32999998]
["CITRUS",12911565.84,0.1001,53842630.49,0.4174,62228692.93,0.4825,128982889.25999999]
["CLAY",17443994.63,0.076,143961833.23,0.6271,68152523.98,0.2969,229558351.83999997]
["COLLIER",38811909.65,0.0836,85969375.8,0.1851,339554903.48,0.7313,464336188.93]
["COLUMBIA",11938185.579999998,0.1591,46737373.62,0.6227,16378319.85,0.2182,75053879.05]
["DADE",409209372.61999995,0.121,1542761004.43,0.4561,1430246807.29,0.4229,3382217184.34]
["DESOTO",7309701.07,0.1704,24913222.67,0.5809,10667781.86,0.2487,42890705.6]
["DIXIE",3252266.45,0.1853,10593829.26,0.6036,3706053.8,0.2111,17552149.51]
["DUVAL",103588885.46,0.1054,496864302.37,0.5055,382406507.61,0.3891,982859695.44]
["ESCAMBIA",46739810.95,0.1321,180773074.25,0.5108,126397534.51,0.3571,353910419.71]
["FLAGLER",7013538.28,0.063,43066551.77,0.3868,61252065.35,0.5502,111332155.4]
["FRANKLIN",2324901.52,0.1434,2491377.4,0.1536,11401174.06,0.703,16217452.98]
["GADSDEN",14155809.9,0.2411,35039472.43,0.5969,9509469.92,0.162,58704752.25]
["GILCHRIST",3073590.19,0.1433,14087535.68,0.6566,4294840.71,0.2002,21455966.580000002]
["GLADES",2059007.45,0.1886,5014689.69,0.4594,3840888.47,0.3519,10914585.610000001]
["GULF",2288695.95,0.122,3875044.72,0.2065,12603560.37,0.6716,18767301.04]
["HAMILTON",3919198.05,0.2138,9604623.21,0.5239,4809729.65,0.2623,18333550.910000004]
["HARDEE",6865736.78,0.1153,40314749.98,0.6771,12360558.91,0.2076,59541045.67]
["HENDRY",9744351.87,0.1604,34235686.81,0.5634,16784838.1,0.2762,60764876.78]
["HERNANDO",14580701.459999999,0.0887,78015221.14,0.4744,71841928.96,0.4369,164437851.56]
["HIGHLANDS",13567152.07,0.1421,47697320.6,0.4995,34233196.19,0.3585,95497668.86]
["HILLSBOROUGH",224330483.85,0.1413,800251648.05,0.504,563311035.87,0.3548,1587893167.77]
["HOLMES",5171195.17,0.1581,23846466.88,0.729,3695099.59,0.113,32712761.639999997]
["INDIAN RIVER",12354925.49,0.0818,32213121.56,0.2132,106554733.04,0.7051,151122780.09]
["JACKSON",10144649.209999999,0.1739,37861878.37,0.6492,10314455.12,0.1769,58320982.699999996]
["JEFFERSON",2903806.1,0.2035,7800688.41,0.5467,3563988.08,0.2498,14268482.59]
["LAFAYETTE",1685517.27,0.1955,5491116.55,0.6369,1444450.36,0.1675,8621084.18]
["LAKE",25269787.369999997,0.0798,152083092.92,0.48,139505812.38,0.4403,316858692.66999996]
["LEE",61128998.400000006,0.0901,150905337.85,0.2224,466505947.25,0.6875,678540283.5]
["LEON",28736643.83,0.0985,134591695.02,0.4614,128359252.24,0.4401,291687591.09000003]
["LEVY",6211037.13,0.1261,30731698.39,0.6238,12319550.9,0.2501,49262286.42]
["LIBERTY",1605050.69,0.1391,8550475.58,0.7408,1386872.9,0.1202,11542399.17]
["MADISON",5168415.11,0.1987,16119150.68,0.6196,4727204.34,0.1817,26014770.13]
["MANATEE",33947840.949999996,0.0879,142310538.92,0.3684,210036159.76,0.5437,386294539.63]
["MARION",38354360.67,0.116,178421912.64,0.5394,114001243.68,0.3446,330777516.99]
["MARTIN",15096219.57,0.0874,32730083.77,0.1894,124970607.32,0.7232,172796910.66]
["MONROE",8869612.87,0.0835,14713005.82,0.1386,82597838.37,0.7779,106180457.06]
["NASSAU",6021233.26,0.0734,33426158.9,0.4075,42576130.01,0.5191,82023522.16999999]
["OKALOOSA",27534006.59,0.1149,114419450.82,0.4774,97728245.07,0.4077,239681702.48]
["OKEECHOBEE",7066469.45,0.1288,33053228.88,0.6023,14761337.04,0.269,54881035.37]
["ORANGE",144279869.38,0.0919,683420473.42,0.4352,742668951.77,0.4729,1570369294.57]
["OSCEOLA",34052831.7,0.0794,211747093.18,0.4935,183278703.85,0.4271,429078628.73]
["PALM BEACH",131313261.4,0.0802,433086491.7,0.2645,1073015386.01,0.6553,1637415139.1100001]
["PASCO",44926502.88,0.0927,265642056.74,0.5481,174096397.95,0.3592,484664957.57]
["PINELLAS",91264099.33,0.0951,394944610.96,0.4114,473721718.17,0.4935,959930428.46]
["POLK",87993327.18,0.12,410235020.42,0.5597,234750418.79,0.3203,732978766.39]
["PUTNAM",13471393.81,0.1398,54284800.6,0.5632,28629258.7,0.297,96385453.11]
["ST JOHNS",12332313.59,0.0555,80687506.51,0.3632,129118374.98,0.5813,222138195.08]
["ST LUCIE",31761316.59,0.102,122757970.92,0.3942,156898768.15,0.5038,311418055.65999997]
["SANTA ROSA",17371433.72,0.096,103070471.46,0.5698,60459589.97,0.3342,180901495.14999998]
["SARASOTA",27586834,0.0614,72361438,0.161,349534889,0.7776,449483161]
["SEMINOLE",39712726,0.0765,248118202,0.4777,231612540,0.4459,519443468]
["SUMTER",6818046.51,0.1238,27377645.2,0.4971,20877512.83,0.3791,55073204.54]
["SUWANNEE",5841293.819999999,0.1367,27199139.8,0.6366,9686662.44,0.2267,42727096.06]
["TAYLOR",6851306.1899999995,0.2191,16029963.31,0.5127,8385823.11,0.2682,31267092.61]
["UNION",1986847.2,0.121,12051193.24,0.734,2381247.24,0.145,16419287.68]
["VOLUSIA",49365202,0.0864,243721700,0.4267,278050867,0.4868,571137769]
["WAKULLA",3082800.09,0.0862,24128242.89,0.6746,8555442.34,0.2392,35766485.32]
["WALTON",5884701.82,0.0951,9825201.18,0.1589,46136871.77,0.746,61846774.77]
["WASHINGTON",5985136.460000001,0.1349,31345279.11,0.7064,7045300.38,0.1588,44375715.95]
[]
["STATE",2379726377.8400006,0.1036,9938879161.560001,0.4326,10657627235.400002,0.4639,22976232774.800007]

{"sheet":"101-103  & 111-113","index":8,"n_rows":83,"n_cols":8,"rows_kept":83,"cut":false,"hidden":false,"merged":[[0,0,0,7]],"flags":["formulas_cached_only"]}
["2004-2005 UFTE BY PROGRAM - BASIC PROGRAMS"]
[]
[null,"BASIC","BASIC","BASIC","BASIC","BASIC ","BASIC ","TOTAL"]
[null,"GRADES  K - 3","GRADES 4 - 8","GRADES 9 - 12","ESE SERVICES","ESE SERVICES","ESE SERVICES ","BASIC"]
[]
["DISTRICT",101,102,103,111,112,113]
[]
["ALACHUA",5949.3,6149.48,6678.51,2219.07,4192.85,1772.57,26961.78]
["BAKER",1310.73,1596.86,879.63,212.58,214.37,136.91,4351.08]
["BAY",6299,7858.47,5770.92,1829.92,2171.52,1214.77,25144.6]
["BRADFORD",886.5,1037.82,634.36,305.61,366.43,287.76,3518.4799999999996]
["BREVARD",16620.39,21275.58,15769.47,4615.91,7012.05,4509.09,69802.49]
["BROWARD",62648.68,80218.87,56222.14,11861.87,17955.59,9515.28,238422.43]
["CALHOUN",510.5,659.5,405.92,253.04,206.51,110.14,2145.61]
["CHARLOTTE",3600.77,4977.52,4348.06,879.44,1584.92,1053.6,16444.31]
["CITRUS",3454.63,4668.77,3063.85,982.34,1428.89,870.15,14468.63]
["CLAY",7262.62,9582.42,7479.79,2322.32,2984.02,1318.66,30949.83]
["COLLIER",8773.2,10935.82,7656.6,2039.22,3171.59,2168.75,34745.18000000001]
["COLUMBIA",2505.48,3151.97,1830.93,729.78,763.55,421.89,9403.599999999999]
["DADE",81662.97,96209.2,73142.28,17133,32651.06,18038.42,318836.92999999993]
["DESOTO",1120.76,1447.5,1036.76,289.91,342.23,394.75,4631.91]
["DIXIE",490.25,626.34,408.06,165.29,142.88,115.24,1948.0600000000002]
["DUVAL",33226.22,38184.85,25375.43,8296.07,10964.18,4821.17,120867.92]
["ESCAMBIA",10462.69,13173.92,8005.01,2541.3,4042.11,2510.86,40735.89000000001]
["FLAGLER",2466.62,3026.19,1943.21,409.1,712.3,543.87,9101.29]
["FRANKLIN",346.5,415.8,240.19,86,90.37,67.25,1246.1100000000001]
["GADSDEN",1676.37,1922.02,941.32,351.44,476,278.76,5645.91]
["GILCHRIST",637.13,645.94,455.68,250.96,378.35,206.13,2574.1900000000005]
["GLADES",341,404.74,156.85,73,110,50.62,1136.21]
["GULF",465.04,629.5,461.27,141.52,225.92,157.94,2081.19]
["HAMILTON",480.4,642.81,387.12,121.2,94.49,82.61,1808.6299999999999]
["HARDEE",1295.36,1357.04,788.29,310.38,528.67,261.17,4540.91]
["HENDRY",1829.72,2194.9,1457.63,342.42,611.38,424.44,6860.49]
["HERNANDO",4877.21,6392.92,4133.31,1148.08,1592,1083.74,19227.260000000006]
["HIGHLANDS",3056.53,3552.16,2301.83,582.32,896.53,744.91,11134.28]
["HILLSBOROUGH",40451.37,52161.69,34888.88,11870.61,17067.85,6147.92,162588.32]
["HOLMES",859,1095.78,735.51,145.83,204.09,145.74,3185.95]
["INDIAN RIVER",3901.13,4801.59,3485.86,747.87,1437.27,1065.58,15439.300000000003]
["JACKSON",1764,2085.47,1321.31,539.24,593.45,286.69,6590.159999999999]
["JEFFERSON",309,323.95,268.39,158,123.9,90.66,1273.9000000000003]
["LAFAYETTE",297.5,334.46,173.4,47.02,54.98,31.75,939.11]
["LAKE",8611.9,10833.69,6828.38,1947.79,2576.6,1718.41,32516.77]
["LEE",16610.35,18874.01,12874.59,3744.61,6654.53,4078.07,62836.159999999996]
["LEON",7653.76,9220.16,6450.12,2753.27,2815.93,1580.15,30473.39]
["LEVY",1338.9,1738.34,1084.55,509.94,775.4,396.27,5843.4]
["LIBERTY",307.5,392.85,211.2,87.48,95,105.46,1199.49]
["MADISON",681,841.92,639.96,228.49,313.2,311.3,3015.87]
["MANATEE",9744.44,11314.26,7295.78,2339.93,3814.69,2624.76,37133.86]
["MARION",9428.99,12319.4,8121.97,2209.15,3182.88,2667.31,37929.7]
["MARTIN",3452.4,4817.91,4072.39,1014.29,1728.07,715.13,15800.189999999997]
["MONROE",1810.55,2392.13,1705.28,508.24,842.27,494.87,7753.339999999999]
["NASSAU",2625.5,3345.42,2330.37,527.57,802.89,501.01,10132.76]
["OKALOOSA",7332.87,9106.500000000005,7117.04,1585.08,2721.3,1619.69,29482.480000000003]
["OKEECHOBEE",1643.5,2048.74,1340.93,547.46,650.54,469.61,6700.78]
["ORANGE",34284.12,44784.31,34136.53,7600.48,13810.88,9575.48,144191.8]
["OSCEOLA",10141.83,13529.58,9778.13,2187.47,2780.09,1798.47,40215.57000000001]
["PALM BEACH",33838.51,47096.9,35756.72,9919.990000000009,15274.43,6478.47,148365.02000000002]
["PASCO",14813.03,17447.81,11824.73,3297.24,5286.78,3099.63,55769.22]
["PINELLAS",25070.03,31038.49,25342.11,7026.18,11017.29,5247.21,104741.31000000001]
["POLK",22617.13,24840.69,15180.37,3446.64,7218.92,4503.91,77807.66]
["PUTNAM",3002.85,3553.99,2122.16,706.68,1151.26,598.65,11135.59]
["ST. JOHNS",5798.11,7482.26,5842.86,1221.28,1999.98,906.51,23250.999999999996]
["ST. LUCIE",8565.59,10659.6,6878.82,1536.74,2603.61,1562.37,31806.730000000003]
["SANTA ROSA",5666.1,7485.39,5777.44,1371.35,2161.22,1006.48,23467.98]
["SARASOTA",9062.18,10693.42,8404.48,2632.33,4880.78,2756.25,38429.439999999995]
["SEMINOLE",15588.66,19759.57,14892.13,3324.71,5555.14,2761.29,61881.49999999999]
["SUMTER",1773.5,2296.07,1260.95,367.56,506.74,321.59,6526.410000000001]
["SUWANNEE",1433.31,1938.63,1183.81,282.43,276.88,225.96,5341.02]
["TAYLOR",813,942.63,597.82,262.77,278.27,189.25,3083.7400000000002]
["UNION",569.02,671.88,398.75,137.92,175.95,105.32,2058.84]
["VOLUSIA",14781.91,18508.2,13374.78,3644.66,6012.34,3613.86,59935.75]
["WAKULLA",1180.5,1429.58,890.22,403.6,380.21,267.65,4551.759999999999]
["WALTON",1596.91,2059.6,1282.88,384.63,502.7,314.96,6141.68]
["WASHINGTON",892.98,1106.99,822.7,185.56,233.7,120.31,3362.24]
["WASH-SPECIAL",0,30.21,125.81,0,28.82,301.28,486.12]
["FAMU LAB",156.5,209.5,138.76,0,0,0,504.76]
["FAU LAB",257.7,312.02,23.69,20,20,0,633.4100000000001]
["FSU LAB-BROWARD",347.5,256,0,33,37.55,0,674.05]
["FSU LAB-LEON",281.92,586.7,530.45,48.5,75,34,1556.5700000000002]
["UF LAB",178.5,291.74,409.86,49,167.79,48.43,1145.3200000000002]
["VIRTUAL SCHOOL",0,90.98,2700.74,0,0,0,2791.72]
[]
["STATE",595791.6200000002,740089.9199999997,532598.0299999999,142095.68,224801.93000000002,124049.16,2359426.34]

{"sheet":"251-255","index":9,"n_rows":84,"n_cols":7,"rows_kept":84,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2004-2005 UFTE BY PROGRAM - ESE, ESOL, VOCATIONAL, AND TOTAL PROGRAMS"]
[]
[null,"ESE","ESE","TOTAL",null,"TOTAL"]
[null,"SUPPORT","SUPPORT","EXCEPTIONAL","TOTAL","VOCATIONAL","TOTAL"]
[null,"LEVEL IV","LEVEL V","EDUCATION","ESOL","9 - 12","UFTE"]
[]
["DISTRICT",254,255,null,130,300]
[]
["ALACHUA",185.99,39.82,225.81,325.46,679.79,28192.84]
["BAKER",4.5,2.06,6.5600000000000005,2.54,266.18,4626.36]
["BAY",333.88,89.85,423.73,213.96,714.21,26496.5]
["BRADFORD",20.5,1.22,21.72,3.08,114.1,3657.3799999999997]
["BREVARD",812.03,262.97,1075,672.4,1902.52,73452.41]
["BROWARD",1661.98,1006.44,2668.42,20934.6,7015.64,269041.08999999997]
["CALHOUN",28.74,2.94,31.68,6.18,98.92,2282.3900000000003]
["CHARLOTTE",107.5,29.87,137.37,103.61,543.71,17229]
["CITRUS",151.39,23.65,175.04,62.15,731.49,15437.31]
["CLAY",201.28,93,294.28,141.93,849.75,32235.79]
["COLLIER",335.34,139.35,474.68999999999994,5282.76,1085.16,41587.79000000001]
["COLUMBIA",45,23.24,68.24,20.92,312.41,9805.169999999998]
["DADE",2822.48,490.68,3313.16,30577.58,9525.76,362253.42999999993]
["DESOTO",9.5,1.68,11.18,240.02,167.71,5050.82]
["DIXIE",23,3.68,26.68,0,82.85,2057.59]
["DUVAL",879.67,367.51,1247.1799999999998,2747.54,2885.04,127747.68]
["ESCAMBIA",265.44,152.92,418.36,186.01,1743.44,43083.700000000004]
["FLAGLER",37.09,15.51,52.6,194.51,277.56,9625.960000000001]
["FRANKLIN",9,5.28,14.280000000000001,0,55.24,1315.63]
["GADSDEN",108.25,13.11,121.36,208.14,110.12,6085.53]
["GILCHRIST",44.32,8.08,52.4,13.58,100.27,2740.4400000000005]
["GLADES",2,0,2,56.08,55.6,1249.89]
["GULF",4.12,11.16,15.280000000000001,0.96,42.73,2140.16]
["HAMILTON",20,4.16,24.16,35.62,69.74,1938.1499999999999]
["HARDEE",7,2.22,9.22,355.34,190.71,5096.18]
["HENDRY",16.5,6.58,23.08,405.15,277.33,7566.049999999999]
["HERNANDO",113.46,25.51,138.97,227.24,788.01,20381.480000000007]
["HIGHLANDS",105.7,37.92,143.62,351.72,362.08,11991.7]
["HILLSBOROUGH",1228.6,369.02,1597.62,14012.01,7489.32,185687.27000000002]
["HOLMES",3,0.4,3.4,4.65,128.48,3322.48]
["INDIAN RIVER",110.34,40.58,150.92000000000002,590.19,549.57,16729.980000000003]
["JACKSON",161.7,7.94,169.64,24.57,279.69,7064.059999999999]
["JEFFERSON",0,1.88,1.88,3.34,43.2,1322.3200000000004]
["LAFAYETTE",1.5,0,1.5,28.85,68.77,1038.23]
["LAKE",191.02,70.82,261.84000000000003,1146.87,1456.76,35382.24]
["LEE",659.18,177.8,836.98,4553.19,2196.24,70422.56999999999]
["LEON",289.05,112.46,401.51,198.32,663.44,31736.66]
["LEVY",24.17,10.51,34.68,70.38,188.57,6137.03]
["LIBERTY",49.17,1.78,50.95,0.16,94.65,1345.25]
["MADISON",1,1.36,2.3600000000000003,1.66,125.15,3145.04]
["MANATEE",390.69,122.01,512.7,1961.27,1200.57,40808.4]
["MARION",296.67,55.84,352.51,958.23,1400.12,40640.56]
["MARTIN",132.5,100.46,232.95999999999998,1034.13,589.95,17657.229999999996]
["MONROE",63.77,15,78.77000000000001,381.38,298.02,8511.509999999998]
["NASSAU",45.53,15.33,60.86,16.78,389.48,10599.880000000001]
["OKALOOSA",226.33,127.88,354.21000000000004,193.29,803.63,30833.610000000004]
["OKEECHOBEE",55.47,10.9,66.37,218.4,245.22,7230.7699999999995]
["ORANGE",2154.82,522.92,2677.7400000000002,20933.77,3435.08,171238.38999999998]
["OSCEOLA",564.18,83.36,647.54,4754.32,1273.95,46891.380000000005]
["PALM BEACH",1089.71,483.56,1573.27,16464.72,5854.67,172257.68000000002]
["PASCO",634.32,189.03,823.35,1211.64,1726.89,59531.1]
["PINELLAS",1142.02,321.01,1463.03,2677.32,3402.55,112284.21]
["POLK",382.39,153.98,536.37,4030.45,3294.89,85669.37]
["PUTNAM",100.16,42.79,142.95,336.41,414.77,12029.72]
["ST. JOHNS",171.64,86.65,258.28999999999996,60.51,551.34,24121.139999999996]
["ST. LUCIE",193.17,37.92,231.08999999999997,1506.13,959.75,34503.700000000004]
["SANTA ROSA",104.8,51.34,156.14,74.26,727.5,24425.88]
["SARASOTA",504.32,79.81,584.13,1378.18,924.01,41315.759999999995]
["SEMINOLE",416.54,108.85,525.39,1633.44,2101.06,66141.38999999998]
["SUMTER",44,9.18,53.18,183.76,242.56,7005.910000000001]
["SUWANNEE",14.52,8.46,22.98,65.67,214.26,5643.93]
["TAYLOR",14.74,7.42,22.16,0.5,55.03,3161.4300000000003]
["UNION",21.79,1.72,23.509999999999998,0,86.04,2168.3900000000003]
["VOLUSIA",739.71,208.23,947.94,1781.08,1944.5,64609.270000000004]
["WAKULLA",44,11.64,55.64,2.95,155.44,4765.789999999999]
["WALTON",7.94,4.36,12.3,52.08,229.96,6436.02]
["WASHINGTON",20.12,7.98,28.1,0,71.16,3461.5]
["WASH-SPECIAL",1.36,0,1.36,0,68.27,555.75]
["FAMU LAB",0,0,0,0,7.24,512]
["FAU LAB",0,0,0,3.79,0,637.2]
["FSU LAB-BROWARD",6.5,0.5,7,28.41,0,709.4599999999999]
["FSU LAB-LEON",0,0,0,18.51,21.94,1597.0200000000002]
["UF LAB",0,0,0,0,0,1145.3200000000002]
["VIRTUAL SCHOOL",0,0,0,0,0,2791.72]
[]
["STATE",20658.1,6523.090000000002,27181.19,145964.6500000001,77021.76000000001,2609593.9400000004]