{"text_format":"2","workbook":"xls","n_sheets":10,"sheets":["Final Rev. Per FTE","Current Expend","Program Weights","FEFP Pg 1","FEFP Pg 2","Millage Pg 1","Millage Pg 2","Revenue","101-103  & 111-113","251-255"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":3,"defined_names":24,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Final Rev. Per FTE","index":0,"n_rows":74,"n_cols":8,"rows_kept":74,"cut":false,"hidden":false,"merged":[[0,0,0,8],[1,0,1,8],[2,5,2,6],[2,7,2,8],[2,1,2,2],[2,3,2,4]],"flags":["formulas_cached_only"]}
["2006-2007 REVENUE PER UFTE"]
["TOTAL GOVERNMENTAL FUNDS INCLUDING CAPITAL OUTLAY AND DEBT SERVICE (PK-12 FTE ONLY)"]
["DISTRICT","FEDERAL                                           REVENUE                                              PER UFTE",null,"STATE                                                      REVENUE                                                 PER UFTE",null,"LOCAL                                                     REVENUE                                                       PER UFTE",null,"TOTAL                                                          REVENUE                                               PER UFTE"]
["ALACHUA",1067.3215639581383,null,5268.245832018917,null,3833.3078203925793,null,10168.875216369635]
["BAKER",762.277148979051,null,6271.8994406531065,null,1544.7644943032576,null,8578.941083935415]
["BAY",922.6598207381985,null,3611.674804205635,null,5524.027992454857,null,10058.36261739869]
["BRADFORD",1137.1240150765768,null,6303.291409421154,null,2056.9979107684962,null,9497.413335266227]
["BREVARD",729.1172667550537,null,4261.611166289059,null,4671.043807377654,null,9661.772240421767]
["BROWARD",890.8351762311686,null,3766.1530838204176,null,5199.013207893956,null,9856.001467945542]
["CALHOUN",907.6198341455854,null,6886.076070554232,null,1177.0562892924063,null,8970.752193992224]
["CHARLOTTE",1073.6445937232704,null,1820.1318219041889,null,9135.2142325043,null,12028.99064813176]
["CITRUS",842.8313910137545,null,3513.420239471298,null,5527.100295673873,null,9883.351926158926]
["CLAY",500.75188783648804,null,6804.960899929086,null,2543.398645260799,null,9849.111433026372]
["COLLIER",959.9054561334736,null,2847.2103528795024,null,10891.142493681185,null,14698.258302694161]
["COLUMBIA",1100.092103815523,null,5936.717783141129,null,2043.0276230170334,null,9079.837509973686]
["DADE",1245.6303794234443,null,3879.715647522701,null,5236.9226850933255,null,10362.268712039471]
["DESOTO",1410.824821974768,null,4998.50809368846,null,2869.4651002707537,null,9278.79801593398]
["DIXIE",1333.6436458664473,null,5720.4812021990765,null,2354.1977625895247,null,9408.322610655048]
["DUVAL",947.8437383435333,null,4809.46264142386,null,3666.444363211471,null,9423.750742978864]
["ESCAMBIA",1169.2137929672413,null,4957.245875047262,null,3513.649207037756,null,9640.10887505226]
["FLAGLER",551.4032171746891,null,5761.360778167757,null,8095.147687577664,null,14407.91168292011]
["FRANKLIN",1975.3561056347787,null,10533.005682883677,null,13850.480590954674,null,26358.842379473128]
["GADSDEN",2278.6441632814403,null,8005.13609018995,null,1940.0317141415082,null,12223.811967612897]
["GILCHRIST",949.691643643931,null,6338.902823723584,null,2044.0208819202758,null,9332.615349287791]
["GLADES",1415.0626982661001,null,5387.835813583687,null,4213.113671225616,null,11016.012183075401]
["GULF",834.9983263676132,null,2251.39254117833,null,6455.937396850781,null,9542.328264396725]
["HAMILTON",1821.06009737929,null,5609.745534181587,null,3100.2266409346744,null,10531.032272495551]
["HARDEE",1337.2466401160427,null,5585.497737831891,null,2444.979776904098,null,9367.72415485203]
["HENDRY",1464.46444011771,null,5059.05898547195,null,3304.7034498905386,null,9828.226875480199]
["HERNANDO",676.0182050012213,null,5489.030164638287,null,4806.995569757827,null,10972.043939397336]
["HIGHLANDS",1389.4582778618053,null,4204.586397275896,null,4158.841349272467,null,9752.886024410167]
["HILLSBOROUGH",1324.4437276664924,null,5711.067753273546,null,3896.598919312142,null,10932.11040025218]
["HOLMES",1216.0884715979864,null,6313.8774393182175,null,1052.1578590067252,null,8582.12376992293]
["INDIAN RIVER",691.1947488099372,null,2571.1693289410277,null,8162.247029233484,null,11424.61110698445]
["JACKSON",1324.670477812127,null,6385.494126267455,null,1754.8759474944,null,9465.040551573982]
["JEFFERSON",2044.7046261857997,null,6333.168364745706,null,3523.1332023904047,null,11901.00619332191]
["LAFAYETTE",1820.141971204984,null,6559.20065339614,null,1824.4416786962465,null,10203.78430329737]
["LAKE",780.7048089420194,null,4191.166209955045,null,5019.858092073063,null,9991.729110970127]
["LEE",858.1227473735531,null,3036.9011954570483,null,8842.160866625658,null,12737.184809456261]
["LEON",935.6262682856881,null,5049.166837975886,null,4902.262289144414,null,10887.055395405989]
["LEVY",1050.1133058628857,null,5254.8554556957915,null,3223.1472843191336,null,9528.11604587781]
["LIBERTY",1365.7851618547681,null,7247.032139982503,null,1969.7207979002626,null,10582.538099737534]
["MADISON",1709.7925018917244,null,6355.206197977574,null,1732.323068721194,null,9797.321768590493]
["MANATEE",898.7198139244298,null,3188.458325238422,null,6999.781514279903,null,11086.959653442755]
["MARION",993.8408969016726,null,5177.086307808469,null,4267.750274179301,null,10438.677478889444]
["MARTIN",797.3353692193778,null,2464.495245360917,null,8677.900064509613,null,11939.73067908991]
["MONROE",1002.68837287003,null,2276.213336055735,null,12243.795633020254,null,15522.69734194602]
["NASSAU",629.1317109824896,null,3925.9969229699104,null,5682.2488046991975,null,10237.377438651596]
["OKALOOSA",872.21390473797,null,3750.5465473390836,null,5014.448548020091,null,9637.209000097146]
["OKEECHOBEE",1275.7983782484089,null,5458.95035665822,null,2759.0551749297324,null,9493.80390983636]
["ORANGE",878.8490925323981,null,4720.644837630869,null,5700.260833216569,null,11299.754763379837]
["OSCEOLA",763.8407742530846,null,4692.290586381007,null,4768.152566109703,null,10224.283926743796]
["PALM BEACH",794.5437129636475,null,2030.6368093925626,null,8798.165257872348,null,11623.345780228557]
["PASCO",769.9142373026049,null,5702.691824919113,null,4213.75499258022,null,10686.361054801939]
["PINELLAS",935.7320430271237,null,3386.467927565666,null,5891.710125230435,null,10213.910095823225]
["POLK",908.7827262833196,null,5698.439604695276,null,3467.457015555832,null,10074.679346534427]
["PUTNAM",1239.2764788737186,null,5202.614716269227,null,3080.0564901351713,null,9521.947685278117]
["ST. JOHNS",480.3498626891169,null,3833.0074068497797,null,7467.003918642788,null,11780.361188181685]
["ST. LUCIE",800.8299404055896,null,4342.794113943313,null,6003.597417739313,null,11147.221472088215]
["SANTA ROSA",724.9960269211178,null,4996.868170564939,null,3307.6047423689024,null,9029.46893985496]
["SARASOTA",641.8793058609358,null,2384.4159633070904,null,11007.382745821216,null,14033.678014989242]
["SEMINOLE",659.2066226041298,null,4692.396255290962,null,4105.353622481599,null,9456.956500376691]
["SUMTER",983.3603138684718,null,3483.3735853649764,null,5278.21969133224,null,9744.953590565687]
["SUWANNEE",996.0619066777376,null,5760.255472902988,null,2240.938577824192,null,8997.255957404917]
["TAYLOR",1972.236824405166,null,4981.431824502176,null,3422.405153179023,null,10376.073802086365]
["UNION",967.7653393946774,null,7493.454082161879,null,1175.9857576454565,null,9637.205179202014]
["VOLUSIA",808.2594371753623,null,3982.100870474198,null,5745.886147997138,null,10536.246455646698]
["WAKULLA",703.0508952021975,null,6078.376073139923,null,2635.0450387954365,null,9416.47200713756]
["WALTON",984.8297855414598,null,2858.995806290864,null,10549.911442792045,null,14393.737034624368]
["WASHINGTON",1376.1469675662406,null,5976.657132723697,null,2186.6421373492963,null,9539.446237639235]
[]
["STATE",956.6261900016915,null,4238.176775792432,null,5447.684366731617,null,10642.487332525736]
[]
["NOTE: ALL ADULT REVENUES ARE EXCLUDED."]

{"sheet":"Current Expend","index":1,"n_rows":75,"n_cols":6,"rows_kept":75,"cut":false,"hidden":false,"merged":[[0,0,0,6],[1,0,1,6],[2,5,2,6],[2,1,2,2],[2,3,2,4]],"flags":["formulas_cached_only"]}
["2006-2007 CURRENT EXPENDITURES PER PK-12 UFTE"]
["(DOES NOT INCLUDE CAPITAL OUTLAY OR DEBT SERVICE)"]
["DISTRICT","UNWEIGHTED                                                  FTE*",null,"CURRENT EXPENDITURES**",null,"EXPENDITURES PER UFTE"]
["ALACHUA",28244.49,null,235768482.32,null,8347.415100077926]
["BAKER",4793.09,null,37819609.25,null,7890.44421239743]
["BAY",26305.66,null,214476080.56,null,8153.22940234155]
["BRADFORD",3518.04,null,29809796.15,null,8473.41023695012]
["BREVARD",73841.9,null,580894632.78,null,7866.734642255955]
["BROWARD",259961.96,null,2168422605.98,null,8341.307343505181]
["CALHOUN",2193.49,null,18857424.07,null,8596.995687238146]
["CHARLOTTE",17571.89,null,200607489.23,null,11416.386582775103]
["CITRUS",15892.51,null,127125189.58,null,7999.0630542312065]
["CLAY",35620.14,null,259397543.5,null,7282.328017239685]
["COLLIER",42500.06,null,418862482.24,null,9855.573903660372]
["COLUMBIA",10089.05,null,81254023.95,null,8053.684335988028]
["DADE",349618.09,null,3199399736.18,null,9151.127552295706]
["DESOTO",5011.93,null,44514760.53,null,8881.760226100523]
["DIXIE",2139.08,null,18924586.88,null,8847.068309740636]
["DUVAL",126029.83,null,1016813715.75,null,8068.040048534542]
["ESCAMBIA",42025.33,null,352560956.77,null,8389.248978413732]
["FLAGLER",12014.89,null,100325995,null,8350.138453202651]
["FRANKLIN",1226.49,null,13527244.39,null,11029.233332517999]
["GADSDEN",6122.19,null,59494659.02,null,9717.872039253929]
["GILCHRIST",2787.1,null,24234540.75,null,8695.253399590973]
["GLADES",1245.17,null,14396823.9,null,11562.13521045319]
["GULF",2151.01,null,18402061.92,null,8555.079669550583]
["HAMILTON",1922.38,null,17653682.72,null,9183.243021671053]
["HARDEE",5094.67,null,44812060.95,null,8795.871165355165]
["HENDRY",7431.83,null,67776570.91,null,9119.768739327998]
["HERNANDO",22312.55,null,163753445,null,7339.073525885657]
["HIGHLANDS",12363.7,null,106087207.55,null,8580.538799065003]
["HILLSBOROUGH",190909.89,null,1558800494.62,null,8165.111271186631]
["HOLMES",3299.59,null,27027950.49,null,8191.305734954948]
["INDIAN RIVER",17366.73,null,145192712.65,null,8360.394423705557]
["JACKSON",7164.95,null,58911820.16,null,8222.223485160399]
["JEFFERSON",1196.45,null,13522758.07,null,11302.401328931423]
["LAFAYETTE",1052.96,null,9191817.03,null,8729.502573697006]
["LAKE",38901.28,null,302128336.46,null,7766.539724656875]
["LEE",78065.54,null,657641995.77,null,8424.229125552709]
["LEON",32358.64,null,269908508.76,null,8341.157377442316]
["LEVY",6164.2,null,50266533.48,null,8154.591590149573]
["LIBERTY",1428.75,null,13919405.2,null,9742.365844269465]
["MADISON",2907.4,null,25780337.38,null,8867.14500240765]
["MANATEE",41744.33,null,351247872.54,null,8414.265423352106]
["MARION",41970.71,null,333367504.51,null,7942.860735736898]
["MARTIN",17826.8,null,155311232.31,null,8712.232835393901]
["MONROE",8081.1,null,99129087.64,null,12266.78145796983]
["NASSAU",10926.12,null,83167863.08,null,7611.838702119324]
["OKALOOSA",30161.23,null,249933483.37,null,8286.581262435253]
["OKEECHOBEE",7236.62,null,55261163.41,null,7636.322400512946]
["ORANGE",172711.4,null,1418837511.06,null,8215.07735482429]
["OSCEOLA",51061.34,null,394251864.79,null,7721.142155493766]
["PALM BEACH",169477.07,null,1478250129.64,null,8722.419673882727]
["PASCO",63957.41,null,512079627.41,null,8006.572301942809]
["PINELLAS",109292.92,null,924581120.34,null,8459.661617056256]
["POLK",92020.15,null,731217392.7,null,7946.274731132258]
["PUTNAM",11756.92,null,100227682.58,null,8524.994860898943]
["ST. JOHNS",26833.27,null,214996414.9,null,8012.307665073992]
["ST. LUCIE",38673.09,null,302596884.73,null,7824.48169334284]
["SANTA ROSA",24796.89,null,192098195.95,null,7746.866480030359]
["SARASOTA",42297,null,420890338,null,9950.83192661418]
["SEMINOLE",65942.64,null,512875366,null,7777.598318781293]
["SUMTER",7229.78,null,63038523.87,null,8719.286599315608]
["SUWANNEE",5841.05,null,44097844.24,null,7549.6433415225]
["TAYLOR",3092.46,null,29724348.42,null,9611.878058244893]
["UNION",2217.33,null,18100634.34,null,8163.256862983859]
["VOLUSIA",65357.48,null,543243613,null,8311.88125674368]
["WAKULLA",4987.7,null,37754079.24,null,7569.436662188986]
["WALTON",6662.36,null,62530500.5,null,9385.63819727544]
["WASHINGTON ",4031.91,null,33204163.24,null,8235.343358358694]
[" "]
["STATE",2627031.98,null,22130280519.71,null,8424.06209295937]
[]
["*   PK-12 UFTE ONLY - NO ADULT FTE INCLUDED."]
["** INCLUDES ONLY PK-12 EXPENDITURES."]

{"sheet":"Program Weights","index":2,"n_rows":17,"n_cols":4,"rows_kept":17,"cut":false,"hidden":false,"merged":[[1,3,1,4],[0,0,0,4]],"flags":["formulas_cached_only"]}
["2006-2007 FEFP PROGRAM WEIGHTS"]
["PROGRAM                   NUMBER",null,"PROGRAM TITLE","COST                             FACTOR"]
[]
[null,null,"BASIC PROGRAMS"]
[101,null,"Basic Education Grades K-3",1.035]
[102,null,"Basic Education Grades 4-8",1]
[103,null,"Basic Education Grades 9-12",1.088]
[]
[null,null,"SPECIAL PROGRAMS FOR AT-RISK STUDENTS"]
[130,null,"ESOL/Intensive English Grades K-12",1.275]
[]
[null,null,"SPECIAL PROGRAMS FOR EXCEPTIONAL STUDENTS"]
[254,null,"Support Level 4",3.734]
[255,null,"Support Level 5",5.201]
[]
[null,null,"SPECIAL PROGRAMS FOR CAREER PREPARATION (9-12)"]
[300,null,"Career Education Grades 9-12",1.159]

{"sheet":"FEFP Pg 1","index":3,"n_rows":78,"n_cols":10,"rows_kept":78,"cut":false,"hidden":false,"merged":[[0,0,0,9]],"flags":["formulas_cached_only"]}
["2006-2007 FLORIDA EDUCATION FINANCE PROGRAM"]
["DISTRICT","PK-12                    UNWEIGHTED                   FTE","FUNDED                       WEIGHTED                          FTE","BASE                FUNDING","DECLINING                     ENROLLMENT                     SUPPLEMENT","SPARSITY                       SUPPLEMENT","LAB                       SCHOOL                          DISCRETIONARY                       CONTRIBUTION","DISCRETIONARY                     TAX                           EQUALIZATION",".510 MILL                           COMPRESSION","SAFE                          SCHOOLS                       ALLOCATION"]
["ALACHUA",28244.49,30735.91,120750774,0,0,0,113274,3089100,939291]
["BAKER",4793.09,5008.85,19570348,0,503356,0,319038,1103513,122519]
["BAY",26305.66,29153.81,110495696,1258209,0,0,0,0,780538]
["BRADFORD",3518.04,3752.29,14592049,109893,683840,0,164138,669413,120147]
["BREVARD",73841.9,80692.42,316948388,400507,0,0,0,3283011,1772421]
["BROWARD",259961.96,286376.36,1170113240,15415720,0,0,0,2118690,6601156]
["CALHOUN",2193.49,2387.89,8998988,79950,1168056,0,151608,506236,77368]
["CHARLOTTE",17571.89,18901.85,72648280,0,0,0,0,0,507061]
["CITRUS",15892.51,17108.76,64734826,0,1287164,0,0,0,356124]
["CLAY",35620.14,38278.4,152059118,0,0,0,1441461,6302984,611350]
["COLLIER",42500.06,47161.96,195855095,595197,0,0,0,0,893130]
["COLUMBIA",10089.05,10673.52,40470649,82906,933467,0,474232,1915204,291019]
["DADE",349618.09,377477.86,1520554367,17950123,0,0,0,4377218,12265196]
["DESOTO",5011.93,5334.74,20629117,0,475251,0,92593,668191,158742]
["DIXIE",2139.08,2282.31,8549302,0,728983,0,67735,352863,97791]
["DUVAL",126029.83,136248.82,552905466,2410946,0,0,347609,12590380,4154748]
["ESCAMBIA",42025.33,45334.67,172003191,1240501,0,0,705140,5525490,1174584]
["FLAGLER",12014.89,12846.57,48945466,0,575714,0,0,0,250184]
["FRANKLIN",1226.49,1320.1,4952845,123580,0,0,0,0,81215]
["GADSDEN",6122.19,6627.33,25772616,0,1461605,0,306360,1256641,201855]
["GILCHRIST",2787.1,3049.24,11629753,0,1316814,0,144855,555831,95257]
["GLADES",1245.17,1311.53,5121216,71214,602718,0,0,48885,76748]
["GULF",2151.01,2312.63,8552382,0,633209,0,0,0,86481]
["HAMILTON",1922.38,2112.07,7866189,0,735988,0,29101,247506,94089]
["HARDEE",5094.67,5410.67,20715920,0,459971,0,143473,814434,155190]
["HENDRY",7431.83,7894.97,31258658,148064,1320890,0,88871,897319,203859]
["HERNANDO",22312.55,23690.26,91740861,0,0,0,0,1938961,559495]
["HIGHLANDS",12363.7,13476.4,51071465,0,1881363,0,0,883386,345683]
["HILLSBOROUGH",190909.89,208829.99,840210112,0,0,0,855116,19732446,5615826]
["HOLMES",3299.59,3446.37,12513184,101547,1683948,0,231104,795366,95629]
["INDIAN RIVER",17366.73,18687.73,72822379,0,0,0,0,0,460109]
["JACKSON",7164.95,7887.14,29453357,91504,2281417,0,402248,1511518,186084]
["JEFFERSON",1196.45,1258.46,4883425,0,590292,0,0,116953,74726]
["LAFAYETTE",1052.96,1108.91,4122075,5625,552673,0,54356,214888,67161]
["LAKE",38901.28,41636.3,163309393,0,0,0,0,2544144,867136]
["LEE",78065.54,85577.1,342438310,0,0,0,0,0,1948850]
["LEON",32358.64,35269.41,140527336,0,0,0,0,2623315,1067369]
["LEVY",6164.2,6610.47,25180643,3481,2183240,0,70573,734403,188893]
["LIBERTY",1428.75,1660.14,6319189,0,707011,0,87639,313539,66191]
["MADISON",2907.4,3044.01,11493454,226101,714324,0,148313,568891,119570]
["MANATEE",41744.33,45394.83,177491108,385932,0,0,0,0,1392949]
["MARION",41970.71,45119.32,173090401,0,0,0,117497,4192035,1038776]
["MARTIN",17826.8,19936.34,78704012,0,0,0,0,0,463571]
["MONROE",8081.1,8721.41,35468373,526272,0,0,0,0,382832]
["NASSAU",10926.12,11628.6,46045897,0,2008723,0,0,0,273623]
["OKALOOSA",30161.23,32830.54,125385095,1057919,0,0,0,433417,650182]
["OKEECHOBEE",7236.62,7753.73,29878240,73215,16848,0,197653,1087157,194812]
["ORANGE",172711.4,195002.65,784266388,1977020,0,0,0,7690839,5068568]
["OSCEOLA",51061.34,57245.89,225446362,0,0,0,67175,4851849,1080666]
["PALM BEACH",169477.07,186719.11,766266366,6726299,0,0,0,0,5405680]
["PASCO",63957.41,69247.88,272437006,0,0,0,349800,6795475,1486442]
["PINELLAS",109292.92,119887.89,478969801,4418970,0,0,0,0,3840290]
["POLK",92020.15,98989.92,389173100,0,0,0,2118358,13121153,2209389]
["PUTNAM",11756.92,12585.92,48528679,257210,1927967,0,231250,1646322,391037]
["ST. JOHNS",26833.27,29308.02,115432820,0,0,0,0,0,555405]
["ST. LUCIE",38673.09,41506.9,162306057,0,0,0,0,0,913975]
["SANTA ROSA",24796.89,26474.86,100574130,0,0,0,395214,3149205,421887]
["SARASOTA",42297,46584.32,183662884,0,0,0,0,0,1266505]
["SEMINOLE",65942.64,71814.43,285593929,2030892,0,0,0,5479174,1341121]
["SUMTER",7229.78,7699.59,29510202,0,1346757,0,0,0,196672]
["SUWANNEE",5841.05,6149.85,22882451,0,1434806,0,208831,1023177,174398]
["TAYLOR",3092.46,3294.49,12448388,0,716731,0,6003,314658,122931]
["UNION",2217.33,2340.92,9022370,0,724815,0,171252,572537,90356]
["VOLUSIA",65357.48,71912.62,276077464,0,0,0,0,1181663,1833092]
["WAKULLA",4987.7,5319.9,20698823,0,479708,0,167954,816686,131450]
["WALTON",6662.36,6993.82,26000430,75514,0,0,0,0,195580]
["WASHINGTON",3527.33,3763.52,13837028,49006,1397328,0,117194,576436,102595]
["WASH-SPECIAL",504.58,545.91,2007103,55869,0,0,0,0,4540]
["FAMU LAB",413.5,430.2,1714088,88927,219316,91520,50000,33522,53721]
["FAU LAB",663.9,678.51,2784500,0,0,304425,71884,0,55974]
["FSU LAB-BROWARD",614,635.54,2596770,0,0,180670,61999,5004,55525]
["FSU LAB-LEON",1597.23,1685.58,6716020,0,669775,353515,160900,129487,64372]
["UF LAB",1144.59,1201.41,4719925,30847,575932,220940,117500,125184,60299]
["VIRTUAL SCHOOL",6865.9,8289.66,33006193,0,0,2067460,596660,8788,0]
[]
["STATE",2638331.1,2879672.3,11465521525,58068960,35000000,3218530,11645961,131534487,75350000]

{"sheet":"FEFP Pg 2","index":4,"n_rows":78,"n_cols":10,"rows_kept":78,"cut":false,"hidden":false,"merged":[[0,0,0,9]],"flags":["formulas_cached_only"]}
["2006-2007 FLORIDA EDUCATION FINANCE PROGRAM"]
["DISTRICT","ESE                   GUARANTEED                         ALLOCATION","MAP ALLOCATION","SUPPLEMENTAL                        ACADEMIC                             INSTRUCTION","READING                           PROGRAM","LESS:                       REQUIRED                         LOCAL                     EFFORT","PRIOR                 YEAR                              ADJUSTMENTS","NET             STATE              FEFP","TOTAL                         SCHOLARSHIP                     ADJUSTMENTS","ADJUSTED                       NET                           STATE                       FEFP"]
["ALACHUA",12547455,1554019,8621375,1188471,54102582,-5855,94695322,-691985,94003337]
["BAKER",1158514,251857,2150809,234515,3392151,14631,22036949,-80748,21956201]
["BAY",9797951,1421554,8723318,1091783,85653984,-36806,47878259,-1045094,46833165]
["BRADFORD",1732184,187785,1307890,187578,3799784,4158,15959291,-191901,15767390]
["BREVARD",31672638,4081762,22187876,3038274,185087570,279282,198576589,-3770221,194806368]
["BROWARD",97672668,15059517,60216505,11082140,748740689,7174822,636713769,-13064244,623649525]
["CALHOUN",897221,115808,543800,134845,1482996,333,11191217,-10055,11181162]
["CHARLOTTE",7354980,934696,4242581,734947,77939759,318195,8800981,-460369,8340612]
["CITRUS",7806858,831819,3896810,660337,55201399,28669,24401208,-198791,24202417]
["CLAY",13751336,1956973,10355115,1483654,43975880,13257,143999368,-1494029,142505339]
["COLLIER",21534179,2516722,9147015,1896574,216341819,-241673,15854420,-1084211,14770209]
["COLUMBIA",4229055,520820,4225587,431568,11078934,-4259,42491314,-709883,41781431]
["DADE",153005744,19576839,136246915,14386193,994803650,15045421,898604366,-27072068,871532298]
["DESOTO",2362123,265349,1826712,244497,8382607,-6501,18333467,-18058,18315409]
["DIXIE",890657,110022,496366,130605,2802110,-1106,8621108,-132637,8488471]
["DUVAL",52807210,7117002,32889809,5262940,247206419,41239,423320930,-16700185,406620745]
["ESCAMBIA",16767924,2214542,10978515,1671692,72310497,-67348,139903734,-813340,139090394]
["FLAGLER",4619397,630952,2449899,511471,52852472,1494,5132105,-86508,5045597]
["FRANKLIN",499129,62909,331286,96697,5528365,-34,619262,0,619262]
["GADSDEN",2153095,331548,1534993,292991,5936397,49650,27424957,-410201,27014756]
["GILCHRIST",1140427,149652,629497,159648,2831728,-211,12989795,-63058,12926737]
["GLADES",524238,61767,301339,98284,3059394,-5144,3841871,0,3841871]
["GULF",629878,110061,499569,130634,9353156,-654,1288404,-15044,1273360]
["HAMILTON",799604,100993,466162,124165,3297561,479,7166715,-54672,7112043]
["HARDEE",2045126,266588,1235071,245315,6981436,339707,19439359,-10324,19429035]
["HENDRY",2978097,402334,1891247,344715,13450402,-362,26083290,-17276,26066014]
["HERNANDO",9014183,1180915,5399900,914957,47235211,8499,63522560,-241464,63281096]
["HIGHLANDS",4768519,657260,2688875,531515,28991219,5756,33842603,-167739,33674864]
["HILLSBOROUGH",83637408,10807818,42815043,7971725,377229305,1056609,635472798,-6311696,629161102]
["HOLMES",1209655,161126,795816,167978,1990007,10318,15775664,0,15775664]
["INDIAN RIVER",7252453,937069,3643797,736589,77325358,-3312,8523726,-186807,8336919]
["JACKSON",2673113,378934,1604296,327694,6306313,1218,32605070,-121130,32483940]
["JEFFERSON",878222,62803,362902,96042,2332359,34361,4767367,-82210,4685157]
["LAFAYETTE",303638,53033,237937,88864,1013593,-94,4686563,-6272,4680291]
["LAKE",12552241,2100490,9351018,1589725,88924666,-30811,103358670,-833725,102524945]
["LEE",39964296,4406679,16482271,3278600,374926934,1154327,34746399,-2601360,32145039]
["LEON",18457384,1807721,9737888,1374929,72714636,-67499,102813807,-2655053,100158754]
["LEVY",2476614,323873,1467110,287410,10968419,-2463,21945358,-266864,21678494]
["LIBERTY",629358,81095,306162,109579,1191127,-55628,7373008,-15213,7357795]
["MADISON",1746195,147879,915553,158363,3048253,5210,13195600,-135078,13060522]
["MANATEE",20393225,2287081,9339217,1723434,144283780,-45365,68683801,-2552099,66131702]
["MARION",16608375,2225522,14099798,1681943,85149235,72881,127977993,-734947,127243046]
["MARTIN",7494163,1012703,4024112,792042,84227259,-105756,8157588,-187863,7969725]
["MONROE",3580664,456095,1979655,384405,38109076,147027,4816247,-102012,4714235]
["NASSAU",3044977,592394,2712564,484133,34804986,11233,20368558,-169379,20199179]
["OKALOOSA",12754918,1610031,9471746,1232164,87828566,178061,64944967,-1216541,63728426]
["OKEECHOBEE",3208336,384821,1915969,331700,10808746,-8346,26471659,-26918,26444741]
["ORANGE",56748442,10074524,41724698,7444273,432624948,2597881,484967685,-8667498,476300187]
["OSCEOLA",16230271,2901332,11631266,2175569,104269656,-99107,160015727,-1253418,158762309]
["PALM BEACH",75161165,9860628,37510028,7274564,775449281,170347,132925796,-5851349,127074447]
["PASCO",30701304,3501795,19221624,2618609,121046875,-299597,215765583,-1909400,213856183]
["PINELLAS",53713988,6157072,25480390,4565855,361974473,166944,215338837,-5801262,209537575]
["POLK",38572380,5008022,23972285,3719228,144465438,645590,334074067,-2078052,331996015]
["PUTNAM",3911835,624542,3145460,507541,18767650,-96796,42307397,-196017,42111380]
["ST. JOHNS",8959142,1484204,5633595,1138332,105759077,3347,27447768,-568736,26879032]
["ST. LUCIE",15941133,2088593,8473909,1580265,116999639,-66376,74237917,-806652,73431265]
["SANTA ROSA",9208840,1293491,8627524,998240,43041316,63421,81690636,-97741,81592895]
["SARASOTA",23652771,2362945,9056981,1781623,202509056,134498,19409151,-2266474,17142677]
["SEMINOLE",21627891,3675632,17796527,2742656,141808833,69733,198548722,-2307676,196241046]
["SUMTER",2863909,379686,1534877,328230,22847455,-14053,13298825,-92715,13206110]
["SUWANNEE",942613,294317,1501403,265742,7335409,108,21392437,-87453,21304984]
["TAYLOR",1244669,160199,817674,167367,5355785,-166,10642669,-292842,10349827]
["UNION",677356,115989,560397,135065,967405,-24383,11078349,-62771,11015578]
["VOLUSIA",29677768,3552255,19609265,2652932,181925916,17761,152676284,-1464810,151211474]
["WAKULLA",1978120,266375,1066996,245154,6918597,2600,18935269,-95649,18839620]
["WALTON",2062024,334834,1325372,295139,26817830,8747,3479810,-72070,3407740]
["WASHINGTON",1031237,178092,962593,180459,4638841,469,13793596,0,13793596]
["WASH-SPECIAL",1416920,26487,163733,68924,0,-17388,3726188,0,3726188]
["FAMU LAB",52729,22059,264558,66161,0,-42,2656559,0,2656559]
["FAU LAB",49695,35834,202530,76253,0,6351,3587446,-5582,3581864]
["FSU LAB-BROWARD",196800,33364,144733,74483,0,-1572,3347776,0,3347776]
["FSU LAB-LEON",428756,86429,316742,113320,0,-124,9039192,-48877,8990315]
["UF LAB",306298,60722,333349,94501,0,747,6646244,-9316,6636928]
["VIRTUAL SCHOOL",0,411346,0,361191,0,1674310,38125948,0,38125948]
[{"$nulls":8},0]
["STATE",1101383681,147500000,707826199,111800000,7320526269,30250860,6558573934,-120845632,6437728302]

{"sheet":"Millage Pg 1","index":5,"n_rows":69,"n_cols":9,"rows_kept":69,"cut":false,"hidden":false,"merged":[[0,0,0,8]],"flags":["formulas_cached_only"]}
["  2006-2007 SCHOOL DISTRICT MILLAGE RATES"]
["DISTRICT","REQUIRED                          LOCAL                               EFFORT                         MILLAGE","DISCRETIONARY                      LOCAL                       MILLAGE","SUPPLEMENTAL                     DISCRETIONARY                       MILLAGE","ADDITIONAL                          MILLAGE                           VOTED","CAPITAL                             IMPROVEMENT                         TAXES                       NON-VOTED","CAPITAL                               IMPROVEMENT                               TAXES                            VOTED","DEBT                             SERVICE                            MILLAGE","TOTAL                              MILLAGE                        LEVIED"]
["ALACHUA",5.061,0.51,0.25,0,2,0,0.75,8.571]
["BAKER",5.001,0.51,0.25,0,2,0,0,7.761]
["BAY",5.144,0.51,0.15400000000000003,0,1,0,0,6.808]
["BRADFORD",4.913,0.51,0.25,0,2,0,0,7.673]
["BREVARD",4.956,0.51,0.20099999999999996,0,2,0,0,7.667]
["BROWARD",4.992,0.51,0.17700000000000005,0,2,0,0.1897,7.8687000000000005]
["CALHOUN",4.815,0.51,0.25,0,0,0,0,5.575]
["CHARLOTTE",3.426,0.51,0.07799999999999996,0,2,0,0.14,6.154]
["CITRUS",5.014,0.51,0.14300000000000002,0,1.8,0,0,7.467]
["CLAY",5.019,0.51,0.25,0,2,0,0,7.779]
["COLLIER",2.955,0.51,0.05999999999999994,0,2,0,0,5.525]
["COLUMBIA",4.975,0.51,0.25,0,2,0,0,7.734999999999999]
["DADE",5.006,0.51,0.175,0,2,0,0.414,8.105]
["DESOTO",5.045,0.51,0.25,0,1.5,0,0,7.305]
["DIXIE",4.861,0.51,0.25,0,2,0,0,7.6209999999999996]
["DUVAL",4.94,0.51,0.25,0,2,0,0.342,8.042]
["ESCAMBIA",5.134,0.51,0.25,0,2,0,0,7.894]
["FLAGLER",5.077,0.51,0.124,0,2,0,0,7.710999999999999]
["FRANKLIN",1.442,0.51,0.03300000000000003,0,2,0,0,3.985]
["GADSDEN",5.091,0.51,0.25,0,2,0,0,7.851]
["GILCHRIST",5.032,0.51,0.25,0,2,0,0,7.792]
["GLADES",4.762,0.51,0.20899999999999996,0,2,0,0,7.480999999999999]
["GULF",3.419,0.51,0.07599999999999996,0,0.405,0,0,4.41]
["HAMILTON",5.038,0.51,0.25,0,2,0,0,7.798]
["HARDEE",4.903,0.51,0.25,0,2,0,0,7.662999999999999]
["HENDRY",5.081,0.51,0.25,0,2,0,0,7.841]
["HERNANDO",5.01,0.51,0.247,0,2,0,0.422,8.189]
["HIGHLANDS",5.178,0.51,0.22099999999999997,0,2,0,0,7.909]
["HILLSBOROUGH",5.063,0.51,0.25,0,2,0,0,7.8229999999999995]
["HOLMES",5.014,0.51,0.25,0,0,0,0,5.774]
["INDIAN RIVER",4.551,0.51,0.10199999999999998,0,2,0,0.28,7.4430000000000005]
["JACKSON",4.909,0.51,0.25,0,0,0,0,5.669]
["JEFFERSON",4.858,0.51,0.23099999999999998,0,2,0,0,7.598999999999999]
["LAFAYETTE",4.993,0.51,0.25,0,2,0,0,7.753]
["LAKE",4.919,0.51,0.21899999999999997,0,2,0,0,7.648]
["LEE",4.408,0.51,0.09399999999999997,0,2,0,0,7.0120000000000005]
["LEON",5.178,0.51,0.23199999999999998,0,2,0,0.536,8.456]
["LEVY",4.952,0.51,0.25,0,2,0,0,7.712]
["LIBERTY",5.126,0.51,0.25,0,2,0,0,7.886]
["MADISON",5.01,0.51,0.25,0,0.5,0,0,6.27]
["MANATEE",4.955,0.51,0.14900000000000002,0,2,0,0,7.614]
["MARION",5.109,0.51,0.25,0,2,0,0,7.869]
["MARTIN",4.145,0.51,0.08899999999999997,0,2,0,0,6.744]
["MONROE",1.519,0.51,0.03200000000000003,0.5,0.5,0,0,3.061]
["NASSAU",5.037,0.51,0.134,0,2,0,0,7.681]
["OKALOOSA",5.156,0.51,0.18199999999999994,0,1.938,0,0,7.785999999999999]
["OKEECHOBEE",5.006,0.51,0.25,0,2,0,0,7.766]
["ORANGE",4.954,0.51,0.205,0,1.5,0,0,7.169]
["OSCEOLA",5.022,0.51,0.25,0,2,0,0,7.782]
["PALM BEACH",5.089,0.51,0.11299999999999999,0,2,0,0.16,7.872]
["PASCO",4.921,0.51,0.25,0,1.5,0,0.228,7.409]
["PINELLAS",5.046,0.51,0.15400000000000003,0.5,2,0,0,8.21]
["POLK",5.01,0.51,0.25,0,2,0,0,7.77]
["PUTNAM",5.014,0.51,0.25,0,2,0,0.5,8.274000000000001]
["ST. JOHNS",5.031,0.51,0.128,0,2,0,0.18,7.848999999999999]
["ST. LUCIE",5.061,0.51,0.16600000000000004,0,2,0,0,7.737]
["SANTA ROSA",5.047,0.51,0.25,0,1.4,0,0,7.206999999999999]
["SARASOTA ",3.623,0.51,0.07699999999999996,1,2,0,0,7.21]
["SEMINOLE",5.001,0.51,0.242,0,2,0,0,7.753]
["SUMTER",5.158,0.51,0.17,0,2,0,0,7.838]
["SUWANNEE",5.034,0.51,0.25,0,2,0,0,7.794]
["TAYLOR",4.402,0.51,0.25,0,2,0,0,7.162]
["UNION",5.035,0.51,0.25,0,2,0,0,7.795]
["VOLUSIA",4.993,0.51,0.18199999999999994,0,2,0,0,7.6850000000000005]
["WAKULLA",5.102,0.51,0.25,0,2,0,0.49,8.352]
["WALTON",1.737,0.51,0.04300000000000004,0.5,1.393,0,0,4.183]
["WASHINGTON",4.826,0.51,0.25,0,1.5,0,0,7.085999999999999]

{"sheet":"Millage Pg 2","index":6,"n_rows":74,"n_cols":8,"rows_kept":74,"cut":false,"hidden":false,"merged":[[0,0,0,8],[1,1,1,2],[1,3,1,4],[1,5,1,6],[1,7,1,8]],"flags":["formulas_cached_only"]}
[" 2006-2007  OPERATING TAX MILLAGE AND PROPERTY VALUES"]
["DISTRICT","OPPERATING               TAX                           MILLAGE",null,"2006                                           TAX                                     ROLL",null,"OPERATING                                  TAX                                      YIELD*",null,"REQUIRED                                   LOCAL                            EFFORT"]
["ALACHUA",5.821,null,11252733947,null,62227056.09021265,null,54102582.18047865]
["BAKER",5.761,null,713994168,null,3907654.3817556007,null,3392150.5924596004]
["BAY",5.808,null,17527622219,null,96710408.3555544,null,85653984.25980921]
["BRADFORD",5.673,null,814120251,null,4387578.974726849,null,3799784.15350485]
["BREVARD",5.667,null,39311747501,null,211640689.43375865,null,185087569.5842082]
["BROWARD",5.679,null,157882230232,null,851782526.2131516,null,748740688.6522368]
["CALHOUN",5.575,null,324205199,null,1717071.7852037502,null,1482995.6315257503]
["CHARLOTTE",4.014,null,23946833567,null,91316460.4410411,null,77939759.21051489]
["CITRUS",5.667,null,11588898189,null,62390571.735209845,null,55201398.7436637]
["CLAY",5.779,null,9223032551,null,50634909.85661755,null,43975880.354795545]
["COLLIER",3.525,null,77065391019,null,258072728.17487624,null,216341818.93808776]
["COLUMBIA",5.734999999999999,null,2344127720,null,12771393.850489998,null,11078933.63665]
["DADE",5.691,null,209181329695,null,1130928399.9295328,null,994803649.6305116]
["DESOTO",5.805,null,1749018160,null,9645397.897859998,null,8382606.78634]
["DIXIE",5.6209999999999996,null,606786530,null,3240209.7308735,null,2802109.8562135003]
["DUVAL",5.7,null,52675563299,null,285238175.264085,null,247206418.562207]
["ESCAMBIA",5.894,null,14825927718,null,83014817.07139741,null,72310497.2590014]
["FLAGLER",5.710999999999999,null,10958081820,null,59452525.010318995,null,52852472.330133006]
["FRANKLIN",1.9849999999999999,null,4035597293,null,7610127.59527475,null,5528364.7316807]
["GADSDEN",5.851,null,1227428598,null,6822600.4905531,null,5936397.0427971]
["GILCHRIST",5.792,null,592362073,null,3259413.0704752,null,2831727.6537692]
["GLADES",5.480999999999999,null,676273552,null,3521322.5715863993,null,3059393.9218927994]
["GULF",4.005,null,2879621993,null,10956241.77786675,null,9353156.21436365]
["HAMILTON",5.798,null,688987119,null,3795009.9501639,null,3297561.2502459004]
["HARDEE **",5.662999999999999,null,1345702750,null,7239678.9395875,null,6981435.5540875]
["HENDRY",5.841,null,2786521985,null,15462271.16866575,null,13450402.29549575]
["HERNANDO",5.7669999999999995,null,9924406058,null,54372347.2496617,null,47235210.633051]
["HIGHLANDS",5.909,null,5893602309,null,33084031.24168695,null,28991219.1182019]
["HILLSBOROUGH",5.8229999999999995,null,78428496650,null,433854679.1933025,null,377229304.6120025]
["HOLMES",5.774,null,417779034,null,2291643.3352002,null,1990006.8726521998]
["INDIAN RIVER",5.163,null,17885105074,null,87723757.6222089,null,77325357.5321853]
["JACKSON",5.669,null,1352255823,null,7282641.347557649,null,6306312.64335165]
["JEFFERSON",5.598999999999999,null,505375668,null,2688118.4468753994,null,2332359.2453868]
["LAFAYETTE",5.753,null,213687155,null,1167875.0925792502,null,1013592.96666925]
["LAKE",5.648,null,19029256195,null,102103377.039892,null,88924665.66204473]
["LEE",5.0120000000000005,null,89532652163,null,426300770.0089082,null,374926934.1977788]
["LEON",5.92,null,14782101583,null,83134539.302792,null,72714635.89693528]
["LEVY",5.712,null,2331523368,null,12651778.404115198,null,10968418.5324192]
["LIBERTY",5.886,null,244599634,null,1367727.7734378,null,1191126.8376898]
["MADISON",5.77,null,640456659,null,3510663.176308499,null,3048253.4685104997]
["MANATEE",5.614,null,30651395223,null,163473086.1428259,null,144283780.16346675]
["MARION",5.869,null,17543701963,null,97815787.47980465,null,85149234.66251865]
["MARTIN",4.744,null,21389691787,null,96399062.94565158,null,84227258.83425923]
["MONROE",2.561,null,26408701215,null,64251049.62103425,null,38109076.28830575]
["NASSAU",5.681,null,7273541343,null,39254938.951103844,null,34804986.357456446]
["OKALOOSA",5.847999999999999,null,17930783988,null,99616263.52373278,null,87828566.13002159]
["OKEECHOBEE",5.766,null,2272798135,null,12449706.3440895,null,10808746.0906195]
["ORANGE",5.669,null,91924643049,null,495064761.37254196,null,432624947.5815087]
["OSCEOLA",5.782,null,21855342996,null,120049213.54272841,null,104269655.8996164]
["PALM BEACH",5.712,null,160397406284,null,870380485.4594975,null,775449280.5503123]
["PASCO",5.681,null,25892656671,null,139741373.42055345,null,121046875.30409145]
["PINELLAS",6.21,null,75510455916,null,445473934.67644197,null,361974472.52452916]
["POLK",5.77,null,30353070351,null,166380355.12900648,null,144465438.33558446]
["PUTNAM",5.774,null,3940052083,null,21612367.6908799,null,18767650.0869539]
["ST. JOHNS",5.669,null,22127876044,null,119170782.8287642,null,105759077.15849578]
["ST. LUCIE",5.737,null,24334620519,null,132627332.02162786,null,116999638.72432606]
["SANTA ROSA",5.8069999999999995,null,8976946387,null,49522671.28584354,null,43041315.99442954]
["SARASOTA",5.21,null,58837269434,null,291215065.06358296,null,202509055.8014129]
["SEMINOLE",5.753,null,29848521369,null,163132616.26406416,null,141808832.59805056]
["SUMTER",5.838,null,4662650674,null,25859526.9030714,null,22847454.567667406]
["SUWANNEE",5.794,null,1533866380,null,8442860.715434,null,7335409.189073999]
["TAYLOR",5.162,null,1280706035,null,6280454.3250365,null,5355784.567766501]
["UNION",5.795,null,202248512,null,1113428.620688,null,967405.1950239999]
["VOLUSIA",5.6850000000000005,null,38353888285,null,207139762.15521377,null,181925915.99665475]
["WAKULLA",5.862,null,1427427187,null,7949199.261684299,null,6918596.832670299]
["WALTON",2.79,null,16251752730,null,43075270.610865,null,26817829.7674095]
["WASHINGTON",5.585999999999999,null,1011809010,null,5369366.873366999,null,4638840.768146999]
[]
["STATE",null,null,1639599260091,null,8482139912.224502,null,7320526263.215922]
[]
["* BASED UPON 95% OF TAX ROLL"]
["** AS ADJUSTED FOR HARDEE COUNTY SCHOOL DISTRICT FOR VALUE OF PROPERTY CONTESTED IN COURT"]

{"sheet":"Revenue","index":7,"n_rows":72,"n_cols":8,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,7],[1,0,1,7]],"flags":["formulas_cached_only"]}
["2006-2007 ALL GOVERNMENTAL FUNDS REVENUES"]
["(INCLUDES CAPITAL OUTLAY, DEBT SERVICE, PRE-K, AND ADULT REVENUES)"]
["DISTRICT","FEDERAL                    REVENUES","% OF TOTAL","STATE                       REVENUES","% OF TOTAL","LOCAL                             REVENUES","% OF TOTAL","TOTAL                             REVENUES"]
["ALACHUA",30145953.24,0.1043,150316275.69,0.5201,108577583.44000001,0.3756,289039812.37]
["BAKER",3688616.38,0.0886,30475078.49,0.7321,7463788.61,0.1793,41627483.48]
["BAY",24341286.73,0.0903,98925259.14,0.367,146296433.49,0.5427,269562979.36]
["BRADFORD",4039596.77,0.116,23243144.409999996,0.6673,7547981.85,0.2167,34830723.029999994]
["BREVARD",54759288.23,0.0762,318386004.58000004,0.4429,345699524.07,0.4809,718844816.8800001]
["BROWARD",233654167.16,0.0883,1052289187.33,0.3977,1360260941.39,0.514,2646204295.88]
["CALHOUN",2021224.24,0.1014,15294507,0.767,2623761.2,0.1316,19939492.439999998]
["CHARLOTTE",19233185.79,0.0892,35140245.16,0.163,161253052.57999998,0.7478,215626483.52999997]
["CITRUS",13394706.310000002,0.0831,58904501.29,0.3654,88890723.00999999,0.5515,161189930.60999998]
["CLAY",17836852.35,0.0506,243426219.95000002,0.6912,90927850.09,0.2582,352190922.39]
["COLLIER",41199261.79,0.0649,128487682.83000001,0.2025,464785542.96999997,0.7326,634472487.5899999]
["COLUMBIA",11232504.01,0.1218,60307419.550000004,0.654,20668048.04,0.2241,92207971.6]
["DADE",440366730.96999997,0.1177,1463821921.43,0.3912,1838092951.9,0.4912,3742281604.3]
["DESOTO",7180873.569999999,0.1497,26326615.67,0.5487,14473083.73,0.3016,47980572.97]
["DIXIE",2852770.45,0.1411,12307853.93,0.6086,5061067.17,0.2503,20221691.549999997]
["DUVAL",119456585.21,0.1005,606135759.09,0.5102,462443563.53,0.3893,1188035907.83]
["ESCAMBIA",49252218.919999994,0.1195,214054757.57999998,0.5196,148681474.04,0.3609,411988450.53999996]
["FLAGLER",6784299,0.0381,73071010,0.4101,98316777,0.5518,178172086]
["FRANKLIN",2448920.51,0.0755,12979375.14,0.4002,17007146.04,0.5243,32435441.689999998]
["GADSDEN",14056447.58,0.1846,50152999.440000005,0.6588,11924042.61,0.1566,76133489.63]
["GILCHRIST",2646885.58,0.1016,17670661.060000002,0.6781,5741521.55,0.2203,26059068.19]
["GLADES",1779549.95,0.1295,6716899.52,0.4888,5246042.75,0.3817,13742492.219999999]
["GULF",1824033.75,0.0877,5060664.87,0.2433,13913420.719999999,0.669,20798119.34]
["HAMILTON",3530499.51,0.1732,10864105.62,0.533,5987028.35,0.2937,20381633.479999997]
["HARDEE",6877550.83,0.1428,28822709.759999998,0.5985,12457665.120000001,0.2587,48157925.70999999]
["HENDRY",10955162.26,0.1487,38044062.34,0.5163,24685381.07,0.335,73684605.67]
["HERNANDO",15289300,0.0622,123123169,0.501,107332013,0.4368,245744482]
["HIGHLANDS",17178845.310000002,0.1424,51984244.839999996,0.4309,51488618.91,0.4268,120651709.06]
["HILLSBOROUGH",254446630.33,0.1195,1125992903.56,0.5288,748965402.75,0.3517,2129404936.6399999]
["HOLMES",4012593.36,0.1414,20833206.86,0.7341,3535079.16,0.1246,28380879.38]
["INDIAN RIVER",12139469.26,0.0607,45608360.52000001,0.2282,142103249.89000002,0.711,199851079.67000002]
["JACKSON",9564228.74,0.1354,48334650.55,0.6841,12756682.18,0.1805,70655561.47]
["JEFFERSON",2525704.88,0.1731,7853315.29,0.5381,4215252.72,0.2888,14594272.89]
["LAFAYETTE",2100661.17,0.1912,6954930.92,0.6329,1933437.96,0.1759,10989030.05]
["LAKE",30617633.810000002,0.0777,168019215.26,0.4264,195442877.75,0.4959,394079726.82]
["LEE",67615109.17,0.067,248484943.75,0.2463,692961065.29,0.6867,1009061118.21]
["LEON",30631630.589999996,0.0849,170783097.01000002,0.4734,159361614.85000002,0.4417,360776342.45000005]
["LEVY",6473108.4399999995,0.1101,32391980,0.551,19917831.450000003,0.3388,58782919.89]
["LIBERTY",1972213.55,0.1298,10383696.170000002,0.6836,2834140.89,0.1866,15190050.610000003]
["MADISON",4971050.72,0.1743,18477126.5,0.6479,5070969.88,0.1778,28519147.099999998]
["MANATEE",38140916.56999999,0.0808,140266352.52,0.2971,293637780.08,0.6221,472045049.16999996]
["MARION",41950937.55,0.0946,220624694.07,0.4974,180981840.79999998,0.408,443557472.41999996]
["MARTIN",14534857.030000001,0.0672,46727300.97,0.2159,155137860.79,0.7169,216400018.79]
["MONROE",8223245.68,0.065,19324000.59,0.1528,98944771.88999999,0.7822,126492018.15999998]
["NASSAU",6873968.57,0.0612,43091378.5,0.3837,62340808.730000004,0.5551,112306155.80000001]
["OKALOOSA",26389380.89,0.0898,115737010.03999999,0.3938,151786295.72000003,0.5164,293912686.65000004]
["OKEECHOBEE",9232468.06,0.1342,39504349.330000006,0.5743,20047834.16,0.2915,68784651.55000001]
["ORANGE",152663438.16000003,0.0766,852398864.85,0.4275,988919172.0900002,0.496,1993981475.1000001]
["OSCEOLA",39320676.55,0.0744,244655637.01,0.463,244404883.26999998,0.4626,528381196.83]
["PALM BEACH",135764874.31,0.0682,362209174.69,0.1818,1493834868.5,0.75,1991808917.5]
["PASCO",49701222.35,0.0722,368579173.15,0.5353,270266751.41,0.3925,688547146.9100001]
["PINELLAS",103274676.72,0.0899,399082187.2900001,0.3475,646219462.91,0.5626,1148576326.92]
["POLK",84369446.78,0.0895,536608218.28999996,0.5694,321457203.13,0.3411,942434868.1999999]
["PUTNAM",14617139.42,0.1298,61638063.01,0.5475,36329640.86,0.3227,112584843.28999999]
["ST JOHNS",13018308.56,0.0403,109563034.66,0.3392,200408866.39,0.6205,322990209.61]
["ST LUCIE",30970568.36,0.0718,167949267.62,0.3894,232386144.13000003,0.5388,431305980.11]
["SANTA ROSA",18138233.689999998,0.0801,125846629.23000002,0.5558,82424365.80000001,0.3641,226409228.72000003]
["SARASOTA",27567472,0.0454,112448854,0.185,467822786,0.7696,607839112]
["SEMINOLE",43469825,0.0697,309428997,0.4962,270717856,0.4341,623616678]
["SUMTER",7177576.73,0.1012,25493054.68,0.3593,38285534.519999996,0.5396,70956165.92999999]
["SUWANNEE",5952427.1899999995,0.1101,34844489.23,0.6444,13272273.799999999,0.2455,54069190.21999999]
["TAYLOR",6231406.73,0.1833,17042593.18,0.5013,10722522.370000001,0.3154,33996522.28]
["UNION",2172413.77,0.1001,16896046.54,0.7786,2631925.07,0.1213,21700385.38]
["VOLUSIA",52825800,0.0767,260260078,0.3778,375711591,0.5455,688797469]
["WAKULLA",3537979.99,0.0746,30673795.339999996,0.6469,13202076.36,0.2784,47413851.69]
["WALTON",6561290.57,0.0682,19177249.3,0.1993,70495716.96000001,0.7325,96234256.83000001]
["WASHINGTON",5724689.07,0.132,27939683.21,0.644,9719759.65,0.224,43384131.93]
[]
["STATE",2533502590.7200003,0.089,11568459937.400002,0.4063,14369055225.39,0.5047,28471017753.51]

{"sheet":"101-103  & 111-113","index":8,"n_rows":80,"n_cols":8,"rows_kept":80,"cut":false,"hidden":false,"merged":[[0,0,0,7]],"flags":["formulas_cached_only"]}
["2006-2007 UFTE BY PROGRAM - BASIC PROGRAMS"]
[null,"BASIC                                GRADES  K-3","BASIC                                     GRADES 4-8","BASIC                         GRADES 9-12","BASIC                                     ESE SERVICES","BASIC                                ESE SERVICES","BASIC                                 ESE SERVICES ","TOTAL                                  BASIC"]
[]
["DISTRICT",101,102,103,111,112,113]
["ALACHUA",6270.76,5897.28,6415.48,2343.31,4225.75,2005.69,27158.27]
["BAKER",1488.9,1605.49,971.23,178.06,212.2,75.64,4531.52]
["BAY",6393,7772.9,5781.85,1696.74,2040.65,1069.72,24754.86]
["BRADFORD",885,978.3,608.37,289.57,342.51,256.79,3360.54]
["BREVARD",16923.36,20414.8,15977.35,4711.51,7147.36,4612.91,69787.29]
["BROWARD",58406.68,75687.88,56522.52,11650.14,17796.34,10144.82,230208.38]
["CALHOUN",540.5,620.42,385.31,199.52,218.54,109.73,2074.02]
["CHARLOTTE",3833.64,5011.54,4404.69,893.46,1415.87,1140.42,16699.62]
["CITRUS",3709.43,4650.56,3176.39,944.8,1382.82,921.39,14785.39]
["CLAY",8192.12,10475.26,8193,2498.58,3112.19,1724.11,34195.26]
["COLLIER",8787.44,10801.59,8251.19,2109.81,3450.27,2369.13,35769.43]
["COLUMBIA",2689.5,3076.54,1904.02,751.86,779.7,467.96,9669.58]
["DADE",78025.13,92765.34,66755.2,17224.48,31829.96,24022.75,310622.86]
["DESOTO",1118.94,1395.91,933.65,282.41,296.87,385.66,4413.44]
["DIXIE",552.05,579.86,412.48,204.99,170.18,107.57,2027.13]
["DUVAL",34292.72,36555.12,25530.82,7291.1,10434.15,5273.64,119377.55]
["ESCAMBIA",10417.5,12278.12,8112.37,2572.1,3678.12,2761.2,39819.41]
["FLAGLER",2984.27,3807.31,2470.13,502.58,811.85,589.74,11165.88]
["FRANKLIN",369.41,379.82,199.35,67.52,87.6,58.82,1162.52]
["GADSDEN",1708.36,1846.71,1112.16,386.59,387.51,290.68,5732.01]
["GILCHRIST",611.63,686.98,449.59,255.61,372.52,233.73,2610.06]
["GLADES",345.3,409.7,166.9,68.6,99.71,55.76,1145.97]
["GULF",469.99,599.93,456.8,132.01,201.01,194.39,2054.13]
["HAMILTON",537.61,614.86,382.31,106.49,76.45,74.4,1792.12]
["HARDEE",1350.83,1398.03,887.98,252.29,440.1,336.2,4665.43]
["HENDRY",1909.31,2076.68,1466.68,368.31,557.08,422.78,6800.84]
["HERNANDO",5673.87,6706.26,4680.19,1151.36,1647.45,1132.5,20991.63]
["HIGHLANDS",3194.16,3672.16,2430.43,533.57,881.93,595.86,11308.11]
["HILLSBOROUGH",41436.81,53151.74,36623.28,11697.61,16572.14,6546.16,166027.74]
["HOLMES",882,1104.79,711.96,138,202.77,122.96,3162.48]
["INDIAN RIVER",4149.48,4946.36,3634.26,746.49,1413.55,1008.6,15898.74]
["JACKSON",1840,2111.14,1425.21,515.68,481.63,322.43,6696.09]
["JEFFERSON",350.95,318.31,196.69,119.5,86.61,67.69,1139.75]
["LAFAYETTE",301.46,330.56,182.41,62.1,53.95,43.18,973.66]
["LAKE",9638.48,11674.66,7682.53,2044.2,2634.41,1841.1,35515.38]
["LEE",19225.6,20963.4,13522.23,4020.12,6513.7,5083.61,69328.66]
["LEON",8301.47,9154.36,6860.06,2529.41,2714.24,1510.13,31069.67]
["LEVY",1474.08,1609.67,1051.95,473.2,822.78,447.37,5879.05]
["LIBERTY",350.5,405.69,241.14,89.93,104.66,112.69,1304.61]
["MADISON",688.71,780.8,571.96,243.88,232.56,275.47,2793.38]
["MANATEE",9395.22,11388.52,7557.44,2591.69,3623.24,2655.53,37211.64]
["MARION",10015.54,12312.97,8329.98,2377.89,3240.91,2483.91,38761.2]
["MARTIN",3597.84,4724.68,4160.9,981.81,1618,742.19,15825.42]
["MONROE",1739.02,2210.75,1661.57,463.8,817.94,479.76,7372.84]
["NASSAU",2725.74,3394.35,2396.94,607.42,712.51,552.01,10388.97]
["OKALOOSA",7170.46,8785.59,7044.31,1575.45,2469.33,1609.14,28654.28]
["OKEECHOBEE",1686.5,2034.82,1303.26,485.29,633.21,447.57,6590.65]
["ORANGE",33640.58,43266.81,33910.63,7159.81,14016.6,9460.99,141455.42]
["OSCEOLA",10827.62,14348.09,10557.88,2068.55,2963.77,1899.63,42665.54]
["PALM BEACH",32679.76,45724.74,37106.18,10005.09,14744.65,6597.55,146857.97]
["PASCO",15779.64,18714.62,12882.05,3327.65,5502.37,3774.97,59981.3]
["PINELLAS",24234.87,29334.83,25652.92,6894.67,10297.96,4966.41,101381.66]
["POLK",24473.31,26320.33,16328.64,3523.07,6679.65,5231.36,82556.36]
["PUTNAM",2963.1,3435.73,1947.03,790.9,1083.48,646.7,10866.94]
["ST. JOHNS",6477.99,8211.23,6739.01,1323.97,2218.98,916.94,25888.12]
["ST. LUCIE",9831.66,11922.71,7824.35,1621.59,2549.6,1676.48,35426.39]
["SANTA ROSA",5909.71,7438.85,5962.75,1521.34,1956.4,1037.08,23826.13]
["SARASOTA",9319.23,10627.7,8593.89,2521.44,4986.17,2866.66,38915.09]
["SEMINOLE",15271.93,19275.24,15245.07,3194.03,5691.42,2939.42,61617.11]
["SUMTER",1812.5,2263.35,1368.33,364.95,518.08,351.82,6679.03]
["SUWANNEE",1585.34,1923.31,1169.91,312.56,279.55,231.54,5502.21]
["TAYLOR",854,924.64,557.49,227.21,246.15,187.02,2996.51]
["UNION",589.09,700.66,382.38,151.11,170.26,112.62,2106.12]
["VOLUSIA",15288.24,18189.29,13423.33,3338.65,6049.42,4064.67,60353.6]
["WAKULLA",1343.5,1421.16,880.16,462.67,400.8,282.1,4790.39]
["WALTON",1803.43,2050.12,1400.32,306.63,484.25,290.47,6335.22]
["WASHINGTON",917,1117.36,829.02,216.77,241.35,116.6,3438.1]
["WASH-SPECIAL",0,35.32,143.18,0,40.66,234.54,453.7]
["FAMU LAB",122,156.5,127.2,0,0,0,405.7]
["FAU LAB",209.5,320.59,44.59,53.83,30.06,0,658.57]
["FSU LAB-BROWARD",340.43,169,0,58,35.5,2,604.93]
["FSU LAB-LEON",268.56,592.83,539.26,48,64.5,42,1555.15]
["UF LAB",170,289.16,432.64,45,164.84,42.95,1144.59]
["VIRTUAL SCHOOL",0,884.9,5981,0,0,0,6865.9]
[]
["STATE",603364.26,733827.58,544225.73,140968.33,220461.3,135758.01,2378605.21]

{"sheet":"251-255","index":9,"n_rows":80,"n_cols":7,"rows_kept":80,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2006-2007 UFTE BY PROGRAM - ESE, ESOL, CAREER, AND TOTAL PROGRAMS"]
[null,"ESE                          SUPPORT                      LEVEL IV","ESE                          SUPPORT                            LEVEL V","TOTAL                     EXCEPTIONAL                             EDUCATION","TOTAL                            ESOL","TOTAL                         CAREER                         9-12","TOTAL                               UFTE"]
[]
["DISTRICT",254,255,null,130,300]
["ALACHUA",137.1,25.35,162.45,334.46,589.31,28244.49]
["BAKER",10,2.35,12.35,1.5,247.72,4793.09]
["BAY",342.62,116.64,459.26,332.02,759.52,26305.66]
["BRADFORD",29,1.49,30.49,4.13,122.88,3518.04]
["BREVARD",786.37,180.78,967.15,1103.34,1984.12,73841.9]
["BROWARD",1769.72,1076.52,2846.24,19899.13,7008.21,259961.96]
["CALHOUN",35.5,2.24,37.74,3,78.73,2193.49]
["CHARLOTTE",137.08,23.55,160.63000000000002,177.2,534.44,17571.89]
["CITRUS",136.56,25.23,161.79,99.07,846.26,15892.51]
["CLAY",202.47,92.05,294.52,257.42,872.94,35620.14]
["COLLIER",276.22,120.47,396.69000000000005,5317.85,1016.09,42500.06]
["COLUMBIA",34,20.84,54.84,49.71,314.92,10089.05]
["DADE",1452.86,267.38,1720.2399999999998,27906.93,9368.06,349618.09]
["DESOTO",11,3.06,14.06,404.5,179.93,5011.93]
["DIXIE",14.72,3.54,18.26,0,93.69,2139.08]
["DUVAL",883.62,382.43,1266.05,2940.99,2445.24,126029.83]
["ESCAMBIA",251.74,154.84,406.58000000000004,292.27,1507.07,42025.33]
["FLAGLER",93.26,31.04,124.30000000000001,314.95,409.76,12014.89]
["FRANKLIN",11.26,3.95,15.21,0,48.76,1226.49]
["GADSDEN",59.09,17.22,76.31,193.25,120.62,6122.19]
["GILCHRIST",44.5,6.57,51.07,20.47,105.5,2787.1]
["GLADES",1,1.06,2.06,45.83,51.31,1245.17]
["GULF",19.55,12.38,31.93,3.56,61.39,2151.01]
["HAMILTON",25,9.7,34.7,34.36,61.2,1922.38]
["HARDEE",12.5,4.82,17.32,261.91,150.01,5094.67]
["HENDRY",20,5.56,25.56,344.59,260.84,7431.83]
["HERNANDO",87.04,34.01,121.05000000000001,391.58,808.29,22312.55]
["HIGHLANDS",128.4,34.77,163.17000000000002,516.07,376.35,12363.7]
["HILLSBOROUGH",1256.84,333.75,1590.59,16034.21,7257.35,190909.89]
["HOLMES",3.5,0.32,3.82,3.34,129.95,3299.59]
["INDIAN RIVER",81.6,29.91,111.50999999999999,779.65,576.83,17366.73]
["JACKSON",150.2,5.05,155.25,36.31,277.3,7164.95]
["JEFFERSON",3,1.34,4.34,19.09,33.27,1196.45]
["LAFAYETTE",3,0,3,26.26,50.04,1052.96]
["LAKE",210.31,27.14,237.45,1664.45,1484,38901.28]
["LEE",717.32,166.46,883.7800000000001,5922.72,1930.38,78065.54]
["LEON",297.12,91.63,388.75,195.51,704.71,32358.64]
["LEVY",22.38,6.16,28.54,73.54,183.07,6164.2]
["LIBERTY",57.8,4.02,61.81999999999999,0,62.32,1428.75]
["MADISON",1,0.12,1.12,8.12,104.78,2907.4]
["MANATEE",309.55,62.86,372.41,2978.35,1181.93,41744.33]
["MARION",280.68,38.42,319.1,1317.81,1572.6,41970.71]
["MARTIN",132.19,111.19,243.38,1121.84,636.16,17826.8]
["MONROE",51.5,11.24,62.74,369.23,276.29,8081.1]
["NASSAU",57.41,16.38,73.78999999999999,40.43,422.93,10926.12]
["OKALOOSA",166.24,116.76,283,420.7,803.25,30161.23]
["OKEECHOBEE",50.5,4.79,55.29,309.83,280.85,7236.62]
["ORANGE",2034.53,526.47,2561,25529.38,3165.6,172711.4]
["OSCEOLA",792.41,114.38,906.79,6232.66,1256.35,51061.34]
["PALM BEACH",1088.78,389.79,1478.57,15503.12,5637.41,169477.07]
["PASCO",504.62,194.48,699.1,1664.74,1612.27,63957.41]
["PINELLAS",1097.67,351.11,1448.7800000000002,2830.65,3631.83,109292.92]
["POLK",373.18,170.02,543.2,5622.98,3297.61,92020.15]
["PUTNAM",69.49,25.2,94.69,362.19,433.1,11756.92]
["ST. JOHNS",233.67,84.11,317.78,69.74,557.63,26833.27]
["ST. LUCIE",209.49,44.73,254.22,2209.04,783.44,38673.09]
["SANTA ROSA",121.5,52.69,174.19,109.85,686.72,24796.89]
["SARASOTA",487.87,94.13,582,1703.04,1096.87,42297]
["SEMINOLE",393.11,104.08,497.19,1957.54,1870.8,65942.64]
["SUMTER",41,4.67,45.67,221.18,283.9,7229.78]
["SUWANNEE",12.04,3.68,15.719999999999999,82.57,240.55,5841.05]
["TAYLOR",22.15,7.67,29.82,0.5,65.63,3092.46]
["UNION",12.99,0.74,13.73,0,97.48,2217.33]
["VOLUSIA",725.35,181.69,907.04,2209.56,1887.28,65357.48]
["WAKULLA",28.82,13.44,42.26,4.84,150.21,4987.7]
["WALTON",6.49,6.92,13.41,107.29,206.44,6662.36]
["WASHINGTON",25.89,8.03,33.92,0,55.31,3527.33]
["WASH-SPECIAL",0,0,0,0,50.88,504.58]
["FAMU LAB",0,0,0,0,7.8,413.5]
["FAU LAB",0,0,0,5.33,0,663.9]
["FSU LAB-BROWARD",2,0,2,7.07,0,614]
["FSU LAB-LEON",0,0,0,14.42,27.66,1597.23]
["UF LAB",0,0,0,0,0,1144.59]
["VIRTUAL SCHOOL",0,0,0,0,0,6865.9]
[]
["STATE",19147.37,6065.41,25212.77999999999,159019.17,75493.94,2638331.1]