{"text_format":"2","workbook":"xls","n_sheets":11,"sheets":["Final Rev. Per FTE","Current Expend","Program Weights","FEFP Pg1","FEFP Pg2","FEFP Pg3","Millage Pg 1","Millage Pg 2","Revenue","101-103  & 111-113","251-255"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":3,"defined_names":30,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Final Rev. Per FTE","index":0,"n_rows":74,"n_cols":8,"rows_kept":74,"cut":false,"hidden":false,"merged":[[0,0,0,8],[1,0,1,8],[2,5,2,6],[2,7,2,8],[2,1,2,2],[2,3,2,4]],"flags":["formulas_cached_only"]}
["2007-2008 REVENUE PER UFTE"]
["TOTAL GOVERNMENTAL FUNDS INCLUDING CAPITAL OUTLAY AND DEBT SERVICE (PK-12 FTE ONLY)"]
["DISTRICT","FEDERAL                                           REVENUE                                              PER UFTE",null,"STATE                                                      REVENUE                                                 PER UFTE",null,"LOCAL                                                     REVENUE                                                       PER UFTE",null,"TOTAL                                                          REVENUE                                               PER UFTE"]
["ALACHUA",1125.498785610216,null,5194.81132595833,null,4206.0255528077205,null,10526.335664376265]
["BAKER",764.8594843348742,null,6457.411424756035,null,1646.6598151001542,null,8868.930724191063]
["BAY",876.9843461807046,null,3725.8155933036683,null,5528.394430370235,null,10131.194369854606]
["BRADFORD",1121.47881112346,null,6496.864653563712,null,2368.8134022776385,null,9987.156866964811]
["BREVARD",709.4751498904893,null,4446.288586106221,null,4660.209722533622,null,9815.973458530332]
["BROWARD",906.3116853047388,null,4125.5550390591125,null,5569.150983680234,null,10601.017708044086]
["CALHOUN",957.5113724298031,null,6924.407090610951,null,1569.2358132507923,null,9451.154276291545]
["CHARLOTTE",2115.5703457368327,null,2436.976215373174,null,8649.988104535243,null,13202.53466564525]
["CITRUS",845.7998960721575,null,3813.560320979567,null,6076.1650304855,null,10735.525247537225]
["CLAY",499.4086180885748,null,6833.159097190723,null,2621.667763529792,null,9954.235478809089]
["COLLIER",1006.1967045250935,null,2246.9000000950546,null,11063.911023983552,null,14317.007728603701]
["COLUMBIA",1007.0078476820864,null,5908.588730481603,null,2329.0986177446025,null,9244.695195908293]
["DADE",1243.0702287235563,null,3848.22857773242,null,5849.6104712541055,null,10940.909277710081]
["DESOTO",1474.2323592996177,null,5587.31802141205,null,2880.2634381681332,null,9941.8138188798]
["DIXIE",1344.3107235386449,null,6496.4393804724,null,2529.1149842092323,null,10369.865088220276]
["DUVAL",856.3525874195336,null,4629.025063123423,null,4164.301912848019,null,9649.679563390977]
["ESCAMBIA",1088.0284877627826,null,5097.715824619364,null,3702.3691477777425,null,9888.113460159888]
["FLAGLER",610.1587550147492,null,4832.9637348285705,null,8227.842418239814,null,13670.964908083133]
["FRANKLIN",1353.0170649322347,null,2848.1621839090094,null,13862.957815420463,null,18064.137064261708]
["GADSDEN",2076.9903648370682,null,6529.434072001399,null,2043.143907862193,null,10649.56834470066]
["GILCHRIST",907.166652119837,null,7147.053088655656,null,2288.1593096074544,null,10342.379050382946]
["GLADES",1242.477215199215,null,5294.655132207193,null,4273.8890168035605,null,10811.021364209966]
["GULF",768.8795635397379,null,2499.951991255718,null,6648.282912373441,null,9917.114467168896]
["HAMILTON",1716.3152711945368,null,6185.053173340892,null,3244.0162669480187,null,11145.384711483448]
["HARDEE",1354.318534793059,null,5594.833109758736,null,2836.7874474337436,null,9785.939091985538]
["HENDRY",1360.2835998293763,null,5527.8441084426995,null,3114.1006155430487,null,10002.228323815125]
["HERNANDO",724.3906735997758,null,5332.953131042283,null,4857.666250597897,null,10915.010055239954]
["HIGHLANDS",1196.7183278115892,null,4711.709726539885,null,4776.433014191126,null,10684.861068542601]
["HILLSBOROUGH",1297.711506939476,null,5238.2322622124075,null,4069.7546800077967,null,10605.698449159681]
["HOLMES",1169.754886114905,null,7035.885169590085,null,1010.4957237175626,null,9216.135779422551]
["INDIAN RIVER",709.8980112864427,null,2068.9491578071234,null,8498.049430386442,null,11276.896599480007]
["JACKSON",1374.4075818237814,null,6538.524737519949,null,1869.6096424671725,null,9782.541961810903]
["JEFFERSON",2003.9628143158775,null,6292.483684366656,null,4217.53554539585,null,12513.982044078382]
["LAFAYETTE",2018.9989849589372,null,7136.761686813693,null,1913.4203008212603,null,11069.180972593891]
["LAKE",813.9609936478078,null,5754.781563621223,null,5159.2951216352585,null,11728.03767890429]
["LEE",857.3528154893,null,2598.512629180753,null,8741.736047720071,null,12197.601492390124]
["LEON",904.8101972727671,null,5202.866861101524,null,5031.109357877235,null,11138.786416251527]
["LEVY",1078.716940964413,null,5372.717512564651,null,3168.192598426476,null,9619.627051955538]
["LIBERTY",1506.5557412384212,null,8722.200578421074,null,1860.458685183417,null,12089.21500484291]
["MADISON",1469.9291657807585,null,6385.889359371228,null,1922.5538950532084,null,9778.372420205194]
["MANATEE",911.4862358739352,null,3730.251765720948,null,7150.263032821076,null,11792.00103441596]
["MARION",1015.9457547894417,null,4604.880234602206,null,5055.98701880814,null,10676.813008199788]
["MARTIN",735.0348358537284,null,2669.987339555373,null,8910.6045389143,null,12315.626714323402]
["MONROE",1158.6047136071563,null,2755.4211554167696,null,12688.378947015119,null,16602.404816039045]
["NASSAU",621.5708665279041,null,3932.136250046118,null,5995.388110336908,null,10549.095226910931]
["OKALOOSA",841.3039351894045,null,3813.418206698031,null,5263.101665022841,null,9917.823806910277]
["OKEECHOBEE",1023.7587850046455,null,5480.311385309022,null,2982.541730553291,null,9486.61190086696]
["ORANGE",920.5812628536361,null,4028.229193874526,null,6163.458598200555,null,11112.269054928716]
["OSCEOLA",859.9890827822715,null,6076.5527521694285,null,4956.058642073406,null,11892.600477025106]
["PALM BEACH",822.2345523156283,null,2810.931120123133,null,8713.708408267217,null,12346.874080705978]
["PASCO",853.5204815983805,null,5715.63763950166,null,4277.993821077892,null,10847.15194217793]
["PINELLAS",880.2621275293199,null,3979.189983689689,null,6014.554346873155,null,10874.006458092164]
["POLK",904.2544449158128,null,6449.8811371381435,null,3550.631480361394,null,10904.76706241535]
["PUTNAM",1241.4860351309082,null,5772.727908171496,null,2979.089456168774,null,9993.303399471179]
["ST. JOHNS",488.1251186583789,null,3952.741366014365,null,7435.34183203129,null,11876.208316704035]
["ST. LUCIE",935.3754963662669,null,5465.709804576106,null,5715.428327154521,null,12116.513628096895]
["SANTA ROSA",739.538808649534,null,5242.075990447419,null,3268.732005639858,null,9250.34680473681]
["SARASOTA",711.2659166345021,null,2263.2480740687374,null,11245.165861243253,null,14219.679851946494]
["SEMINOLE",640.7924608399267,null,4581.588536219223,null,4370.475319617566,null,9592.856316676716]
["SUMTER",905.7589192295688,null,3098.0061663639635,null,6296.792760674959,null,10300.557846268492]
["SUWANNEE",1190.1507434125856,null,5217.051942355891,null,2505.8446437038547,null,8913.04732947233]
["TAYLOR",1748.8881752445768,null,4976.208739325328,null,3648.143222196774,null,10373.240136766677]
["UNION",1208.2051020499468,null,7414.420400146745,null,1414.521796902263,null,10037.147299098953]
["VOLUSIA",817.9923752600495,null,4065.0199660308563,null,6025.864455476492,null,10908.876796767398]
["WAKULLA",706.8747123852718,null,9350.090797306148,null,2799.8799163302606,null,12856.845426021679]
["WALTON",837.7825498767174,null,2389.680484984254,null,10280.466038737646,null,13507.929073598618]
["WASHINGTON",1351.9013991053678,null,6914.873004473162,null,2502.387833001988,null,10769.162236580518]
[]
["STATE",963.4311801611279,null,4351.936216093279,null,5701.2128785183995,null,11016.580274772808]
[]
["NOTE: ALL ADULT REVENUES ARE EXCLUDED."]

{"sheet":"Current Expend","index":1,"n_rows":75,"n_cols":6,"rows_kept":75,"cut":false,"hidden":false,"merged":[[0,0,0,6],[1,0,1,6],[2,5,2,6],[2,1,2,2],[2,3,2,4]],"flags":["formulas_cached_only"]}
["2007-2008 CURRENT EXPENDITURES PER PK-12 UFTE"]
["(DOES NOT INCLUDE CAPITAL OUTLAY OR DEBT SERVICE)"]
["DISTRICT","UNWEIGHTED                                                  FTE*",null,"CURRENT                    EXPENDITURES**",null,"EXPENDITURES             PER UFTE"]
["ALACHUA",27557.05,null,249411709,null,9051]
["BAKER",4867.5,null,40218706,null,8263]
["BAY",25547.12,null,216780445,null,8486]
["BRADFORD",3392.11,null,30836719,null,9091]
["BREVARD",73458.63,null,601918845,null,8194]
["BROWARD",257239.59,null,2244184932,null,8724]
["CALHOUN",2171.04,null,19483973,null,8974]
["CHARLOTTE",17452.87,null,248511034,null,14239]
["CITRUS",15876.4,null,133735257,null,8424]
["CLAY",35999.63,null,281288924,null,7814]
["COLLIER",42081.34,null,425519967,null,10112]
["COLUMBIA",10043.73,null,83821083,null,8346]
["DADE",344868.72,null,3326412889,null,9645]
["DESOTO",5032.68,null,47419611,null,9422]
["DIXIE",2115.16,null,19196129,null,9075]
["DUVAL",124834.8,null,1044000412,null,8363]
["ESCAMBIA",41068.16,null,349017460,null,8498]
["FLAGLER",12580.39,null,110727839,null,8802]
["FRANKLIN",1193.09,null,12697071,null,10642]
["GADSDEN",6004.05,null,59170375,null,9855]
["GILCHRIST",2749.74,null,25931903,null,9431]
["GLADES",1355.07,null,13118789,null,9681]
["GULF",2122.53,null,19213873,null,9052]
["HAMILTON",1905.09,null,18674972,null,9803]
["HARDEE",5084.06,null,44915829,null,8835]
["HENDRY",7244.01,null,66749607,null,9214]
["HERNANDO",22704.58,null,173233929,null,7630]
["HIGHLANDS",12333.06,null,109615970,null,8888]
["HILLSBOROUGH",190800.43,null,1668388643,null,8744]
["HOLMES",3353.38,null,29047953,null,8662]
["INDIAN RIVER",17481.15,null,154167713,null,8819]
["JACKSON",7143.4,null,63239145,null,8853]
["JEFFERSON",1146.14,null,12909729,null,11264]
["LAFAYETTE",1083.7,null,10148144,null,9364]
["LAKE",39677.64,null,327775111,null,8261]
["LEE",79094.6,null,700105136,null,8851]
["LEON",32394.74,null,282976397,null,8735]
["LEVY",6158.15,null,52836461,null,8580]
["LIBERTY",1466.06,null,14879157,null,10149]
["MADISON",2774.93,null,26030242,null,9381]
["MANATEE",42072.05,null,371792452,null,8837]
["MARION",41987.67,null,354860997,null,8452]
["MARTIN",17701.59,null,160900947,null,9090]
["MONROE",8044.37,null,101984437,null,12678]
["NASSAU",11112.51,null,89043758,null,8013]
["OKALOOSA",29626.02,null,252352876,null,8518]
["OKEECHOBEE",7017.64,null,57252243,null,8158]
["ORANGE",171488.44,null,1477290860,null,8615]
["OSCEOLA",51913.41,null,441944135,null,8513]
["PALM BEACH",169260.32,null,1551159112,null,9164]
["PASCO",65558.36,null,556117059,null,8483]
["PINELLAS",107220.52,null,939107347,null,8759]
["POLK",93015.26,null,788659083,null,8479]
["PUTNAM",11406.48,null,105852150,null,9280]
["ST. JOHNS",27737.19,null,238978977,null,8616]
["ST. LUCIE",39902.49,null,344587353,null,8636]
["SANTA ROSA",25128.29,null,198820569,null,7912]
["SARASOTA",41919.98,null,442764695,null,10562]
["SEMINOLE",65015.2,null,518897024,null,7981]
["SUMTER",7273.33,null,65459269,null,9000]
["SUWANNEE",5905.2,null,47345924,null,8018]
["TAYLOR",3056.3,null,29793309,null,9748]
["UNION",2235.18,null,19673315,null,8802]
["VOLUSIA",64146.45,null,552836582,null,8618]
["WAKULLA",5115.35,null,40284825,null,7875]
["WALTON",6874.45,null,68891559,null,10021]
["WASHINGTON ",4024,null,34779770,null,8643]
[" ",{"$nulls":4}," "]
["STATE",2617214.57,null,23209742710,null,8868]
[]
["*   PK-12 UFTE ONLY - NO ADULT FTE INCLUDED."]
["** INCLUDES ONLY PK-12 EXPENDITURES, EXCLUDES PERMANENT FUND EXPENDITURES"]

{"sheet":"Program Weights","index":2,"n_rows":16,"n_cols":4,"rows_kept":16,"cut":false,"hidden":false,"merged":[[1,3,1,4],[0,0,0,4]],"flags":["formulas_cached_only"]}
["2007-2008 FEFP PROGRAM WEIGHTS"]
["PROGRAM                   NUMBER",null,"PROGRAM TITLE","COST                             FACTOR"]
[null,null,"BASIC PROGRAMS"]
[101,null,"Basic Education Grades K-3",1.048]
[102,null,"Basic Education Grades 4-8",1]
[103,null,"Basic Education Grades 9-12",1.066]
[]
[null,null,"SPECIAL PROGRAMS FOR AT-RISK STUDENTS"]
[130,null,"ESOL/Intensive English Grades K-12",1.2]
[]
[null,null,"SPECIAL PROGRAMS FOR EXCEPTIONAL STUDENTS"]
[254,null,"Support Level 4",3.625]
[255,null,"Support Level 5",5.062]
[]
[null,null,"SPECIAL PROGRAMS FOR CAREER PREPARATION (9-12)"]
[300,null,"Career Education Grades 9-12",1.119]

{"sheet":"FEFP Pg1","index":3,"n_rows":78,"n_cols":8,"rows_kept":78,"cut":false,"hidden":false,"merged":[[0,0,0,7]],"flags":["formulas_cached_only"]}
["2007-2008 FLORIDA EDUCATION FINANCE PROGRAM"]
["DISTRICT","PK-12                    UNWEIGHTED                   FTE","FUNDED                       WEIGHTED                          FTE","BASE                FUNDING","DECLINING                     ENROLLMENT                     SUPPLEMENT","SPARSITY                       SUPPLEMENT","LAB                       SCHOOL                          DISCRETIONARY                       CONTRIBUTION","DISCRETIONARY                     TAX                           EQUALIZATION"]
["ALACHUA",27557.05,29948.13,120005770,1439503,0,0,0]
["BAKER",4867.5,5104.11,20421550,0,539708,0,292569]
["BAY",25547.12,28253.94,109078798,1560593,0,0,0]
["BRADFORD",3392.11,3625.29,14436754,255835,764516,0,129130]
["BREVARD",73458.63,79794.63,320495453,805786,0,0,0]
["BROWARD",257239.59,281262.24,1178458685,6001843,0,0,0]
["CALHOUN",2171.04,2339.93,8864700,45128,1260818,0,131339]
["CHARLOTTE",17452.87,18749.92,74008718,241033,0,0,0]
["CITRUS",15876.4,17069.6,66241121,32138,1413445,0,0]
["CLAY",35999.63,38680.18,157347443,0,0,0,1154906]
["COLLIER",42081.34,46125.39,197287492,945127,0,0,0]
["COLUMBIA",10043.73,10613.58,41213556,89052,1030600,0,392234]
["DADE",344868.72,369757.68,1531293776,10117260,0,0,0]
["DESOTO",5032.68,5330.5,21175106,0,514427,0,65987]
["DIXIE",2115.16,2262.99,8672004,46842,800100,0,58424]
["DUVAL",124834.8,135115.82,560112337,2567901,0,0,0]
["ESCAMBIA",41068.16,44175.53,170114073,1918810,0,0,363628]
["FLAGLER",12580.39,13515.82,52736882,0,918473,0,0]
["FRANKLIN",1193.09,1281.81,4827830,66065,0,0,0]
["GADSDEN",6004.05,6460.13,25214451,243574,1599017,0,265480]
["GILCHRIST",2749.74,2990.47,11667185,76361,1427854,0,115192]
["GLADES",1355.07,1412.96,5667665,0,680115,0,0]
["GULF",2122.53,2309.3,8657273,55465,825022,0,0]
["HAMILTON",1905.09,2070.29,7881191,34658,796718,0,23570]
["HARDEE",5084.06,5367.28,21121949,21144,503588,0,88957]
["HENDRY",7244.01,7634.54,31050382,386915,1459919,0,67842]
["HERNANDO",22704.58,24135.06,96081923,0,0,0,0]
["HIGHLANDS",12333.06,13454.84,52378184,62003,2071953,0,0]
["HILLSBOROUGH",190800.43,207737.21,858531484,235942,0,0,0]
["HOLMES",3353.38,3497.3,12935437,0,1859439,0,222632]
["INDIAN RIVER",17481.15,18757.36,75155352,0,0,0,0]
["JACKSON",7143.4,7811.04,29419625,43410,2484797,0,364696]
["JEFFERSON",1146.14,1206.49,4698700,100571,633918,0,0]
["LAFAYETTE",1083.7,1138.82,4310642,0,614306,0,47879]
["LAKE",39677.64,42399.28,169899030,0,0,0,0]
["LEE",79094.6,85911.11,353684496,0,0,0,0]
["LEON",32394.74,35427.86,141241027,0,0,0,0]
["LEVY",6158.15,6583.11,25651481,12092,2386341,0,36423]
["LIBERTY",1466.06,1650.26,6305783,0,758945,0,86063]
["MADISON",2774.93,2893.32,10965909,256482,785963,0,111368]
["MANATEE",42072.05,45461.88,183803396,0,0,0,0]
["MARION",41987.67,44775.86,175439982,0,0,0,0]
["MARTIN",17701.59,19687.58,79621422,270768,0,0,0]
["MONROE",8044.37,8655.08,36002561,78959,0,0,0]
["NASSAU",11112.51,11825.79,47951846,0,2183900,0,0]
["OKALOOSA",29626.02,32178.16,125581038,1089799,0,0,0]
["OKEECHOBEE",7017.64,7499.7,29596310,442851,512343,0,124032]
["ORANGE",171488.44,191823.04,789553163,2720050,0,0,0]
["OSCEOLA",51913.41,57726.35,233200516,0,0,0,0]
["PALM BEACH",169260.32,185182.68,780730793,479988,0,0,0]
["PASCO",65558.36,70715.05,285989077,0,0,0,0]
["PINELLAS",107220.52,116970.03,479354743,4448440,0,0,0]
["POLK",93015.26,99494.64,399417667,0,0,0,1152685]
["PUTNAM",11406.48,12113.26,47778242,708515,2143179,0,174678]
["ST. JOHNS",27737.19,30351.65,122427598,0,0,0,0]
["ST. LUCIE",39902.49,42648.92,171142962,0,0,0,0]
["SANTA ROSA",25128.29,26795.95,103100172,0,0,0,249470]
["SARASOTA",41919.98,45933.44,186553209,801834,0,0,0]
["SEMINOLE",65015.2,70545.4,287432741,1967373,0,0,0]
["SUMTER",7273.33,7715.28,30330597,0,1466166,0,0]
["SUWANNEE",5905.2,6174.06,23490851,0,1559472,0,154979]
["TAYLOR",3056.3,3261.78,12391678,71290,789871,0,0]
["UNION",2235.18,2353.54,9289771,0,793558,0,161746]
["VOLUSIA",64146.45,70317.48,275545393,2505573,0,0,0]
["WAKULLA",5115.35,5440.86,21247250,0,500768,0,128143]
["WALTON",6874.45,7191.6,27377021,0,0,0,0]
["WASHINGTON",3553.37,3773.35,14118101,0,1528540,0,93621]
["WASH-SPECIAL",470.63,498.5,1865152,66150,0,0,0]
["FAMU LAB",365,380.37,1516430,98493,212658,89724,46000]
["FAU LAB",637.84,660.79,2785892,53517,0,311138,68120]
["FSU LAB-BROWARD",607.45,629.57,2637831,13576,0,202050,60700]
["FSU LAB-LEON",1609.5,1699.52,6775514,0,737053,395647,160100]
["UF LAB",1156.22,1211.85,4856029,0,634208,262289,115000]
["VIRTUAL SCHOOL",9686.52,11495.31,46897876,0,0,3250990,833333]
[]
["STATE",2631277.1,2857043.44,11655114041,43478709,39191698,4511838,7540926]

{"sheet":"FEFP Pg2","index":4,"n_rows":78,"n_cols":8,"rows_kept":78,"cut":false,"hidden":false,"merged":[[0,0,0,7]],"flags":["formulas_cached_only"]}
["2007-2008 FLORIDA EDUCATION FINANCE PROGRAM"]
["DISTRICT",".510 MILL                           COMPRESSION","SAFE                          SCHOOLS                       ALLOCATION","ESE                   GUARANTEED                         ALLOCATION","MAP ALLOCATION","SUPPLEMENTAL                        ACADEMIC                             INSTRUCTION","READING                           PROGRAM","DJJ SUPPLEMENTAL ALLOCATION"]
["ALACHUA",3046156,976820,12793801,0,8788615,1202746,193700]
["BAKER",1236491,152304,1277974,0,2175755,285979,0]
["BAY",0,739171,9647925,0,8675967,1102153,164284]
["BRADFORD",703897,135426,1669848,0,1284915,230883,0]
["BREVARD",4932747,1867027,31466853,0,22349390,3048443,213774]
["BROWARD",1227033,6627746,99362432,0,60660242,10946807,590946]
["CALHOUN",553333,101127,892735,0,556796,179587,0]
["CHARLOTTE",0,547327,7385486,0,4352907,779299,43479]
["CITRUS",0,374155,7911835,0,4010300,707791,121877]
["CLAY",6916609,669356,14145671,0,10857634,1546511,0]
["COLLIER",0,881271,22173340,0,9576844,1914197,243102]
["COLUMBIA",2104061,301802,4320336,0,4268294,477389,0]
["DADE",0,11611397,149116732,0,133539442,14194989,546736]
["DESOTO",779562,194849,2371318,0,1855987,292916,363920]
["DIXIE",403721,121202,815535,0,507920,177813,0]
["DUVAL",12352403,4177690,53080572,0,33256388,5254344,421039]
["ESCAMBIA",6127780,1239025,16858484,0,11060523,1664040,243307]
["FLAGLER",0,296317,4952040,0,2748673,583472,0]
["FRANKLIN",0,101129,553166,0,336049,142424,0]
["GADSDEN",1331098,237110,2136837,0,1557662,330102,0]
["GILCHRIST",593421,120692,1172243,0,656293,205386,0]
["GLADES",111942,103011,586026,0,364805,150155,27001]
["GULF",0,111489,604428,0,504396,177677,0]
["HAMILTON",285363,106586,831608,0,484754,170533,41545]
["HARDEE",871916,171024,2061164,0,1268814,292427,66733]
["HENDRY",1107319,239821,2952327,0,1925846,383827,0]
["HERNANDO",2137636,588124,9617636,0,5794799,982504,0]
["HIGHLANDS",830015,363370,4667836,0,2828782,580170,0]
["HILLSBOROUGH",21791317,5230049,85843398,0,44161541,8001575,763243]
["HOLMES",914936,119571,1256219,0,815609,217062,41993]
["INDIAN RIVER",0,494578,7157945,0,3838873,789855,0]
["JACKSON",1690557,206838,2681527,0,1647791,368815,62887]
["JEFFERSON",95244,99757,821099,0,351110,141235,36381]
["LAFAYETTE",246433,86054,296888,0,244561,137663,0]
["LAKE",2451285,925363,13573560,0,10215749,1662061,0]
["LEE",0,1985412,40602478,0,18126864,3353980,288563]
["LEON",2966386,1111521,18753866,0,9950934,1398236,221140]
["LEVY",894040,214813,2500517,0,1504866,334125,30205]
["LIBERTY",365826,89605,619854,0,332128,156030,230212]
["MADISON",585427,140080,1680541,0,905769,198931,174612]
["MANATEE",0,1412919,20656817,0,9679328,1790063,346216]
["MARION",3338860,1046126,17095794,0,14462738,1713070,192333]
["MARTIN",0,456513,7602274,0,4164409,830970,0]
["MONROE",0,357959,3391610,0,1966997,429417,38793]
["NASSAU",0,297659,3077849,0,2814208,539421,53264]
["OKALOOSA",858266,671011,13154619,0,9601701,1254071,542719]
["OKEECHOBEE",1161069,219552,3237808,0,1943758,370441,270435]
["ORANGE",5581949,5206347,57691308,0,42907117,7366564,355279]
["OSCEOLA",4730350,1134411,16537093,0,12507855,2244811,363545]
["PALM BEACH",0,5115253,74373214,0,37934549,7285346,582858]
["PASCO",7731953,1485868,31338981,0,19822041,2730779,405086]
["PINELLAS",0,3715010,53460179,0,25776726,4510893,766328]
["POLK",14031352,2265965,40345876,0,25422246,3774997,582801]
["PUTNAM",1813060,419240,3919798,0,3181831,537823,0]
["ST. JOHNS",0,575894,9446972,0,6108627,1225041,264287]
["ST. LUCIE",977611,931568,16720897,0,9238394,1673512,147215]
["SANTA ROSA",3904182,442427,9380529,0,8739250,1047114,51423]
["SARASOTA",0,1233243,24127609,0,9484294,1815378,76478]
["SEMINOLE",5579604,1425759,21662746,0,18097274,2744070,77260]
["SUMTER",0,212316,2943102,0,1652019,377201,0]
["SUWANNEE",1128602,185934,785580,0,1493696,314235,0]
["TAYLOR",350833,140378,1173450,0,808628,212056,0]
["UNION",638703,110688,688186,0,569926,183500,27921]
["VOLUSIA",1692183,1762254,29179524,0,19874120,2634635,363714]
["WAKULLA",961993,153429,1969566,0,1109562,293580,0]
["WALTON",0,213395,2167473,0,1366214,350010,46475]
["WASHINGTON",666363,129547,1030786,0,987131,227949,0]
["WASH-SPECIAL",0,4165,1328209,0,159213,115149,423005]
["FAMU LAB",33423,76715,53213,0,276898,111939,0]
["FAU LAB",0,79129,83797,0,209935,123626,0]
["FSU LAB-BROWARD",2898,78860,188406,0,147035,122263,0]
["FSU LAB-LEON",147382,87728,434276,0,329405,160354,0]
["UF LAB",127809,83717,298324,0,339999,142683,0]
["VIRTUAL SCHOOL",17145,0,0,0,0,529718,0]
[]
["STATE",135129544,75590988,1110759945,0,721521711,114546811,11108114]

{"sheet":"FEFP Pg3","index":5,"n_rows":78,"n_cols":8,"rows_kept":78,"cut":false,"hidden":false,"merged":[[0,0,0,7]],"flags":["formulas_cached_only"]}
["2007-2008 FLORIDA EDUCATION FINANCE PROGRAM"]
["DISTRICT","EQUAL         PERCENT ADJUSTMENT","LESS:                       REQUIRED                         LOCAL                     EFFORT","PRORATION TO FUNDS AVAILABLE","PRIOR                 YEAR                              ADJUSTMENTS","NET                               STATE                                FEFP","TOTAL                         SCHOLARSHIP                     ADJUSTMENTS","ADJUSTED                       NET                           STATE                       FEFP"]
["ALACHUA",7568,61004283,-38493,-55007,87356896,-802509,86554387]
["BAKER",-4148,3924812,-6840,-71376,22375154,-100096,22275058]
["BAY",3712,85190085,-33960,1720125,47468683,-838343,46630340]
["BRADFORD",-7453,4203604,-5083,-6428,15388636,-163911,15224725]
["BREVARD",32221,188123715,-99883,-74229,196913867,-5130615,191783252]
["BROWARD",616981,807808246,-353806,5657900,561988563,-16650302,545338261]
["CALHOUN",-9176,1667503,-3261,-4805,10900818,-13884,10886934]
["CHARLOTTE",-108650,80919891,-22623,1162018,7469103,-451587,7017516]
["CITRUS",-34671,56020955,-20945,97088,24833179,-190673,24642506]
["CLAY",31929,48510142,-49958,-121278,143988681,-1593623,142395058]
["COLLIER",-545758,218633543,-60280,-157460,13624332,-1043370,12580962]
["COLUMBIA",-17120,12039824,-14049,-18167,42108164,-842384,41265780]
["DADE",261242,1152263524,-479872,24584232,722522410,-28112656,694409754]
["DESOTO",-3182,8818364,-7159,126587,18911954,-24629,18887325]
["DIXIE",-6392,2949054,-3007,-22796,8622312,-210827,8411485]
["DUVAL",247535,284759788,-174109,-333422,386202890,-17976461,368226429]
["ESCAMBIA",-17767,75161258,-54341,-111597,134244707,-902672,133342035]
["FLAGLER",-67438,58397343,-16120,-78510,3676446,-89266,3587180]
["FRANKLIN",-40247,5459957,-1552,27525,552432,0,552432]
["GADSDEN",-8853,6723965,-8532,-1490,26172491,-347640,25824851]
["GILCHRIST",-12049,3194960,-4155,-6925,12816538,-63714,12752824]
["GLADES",-4353,3352957,-1993,214428,4545845,-5348,4540497]
["GULF",-11539,9993091,-2833,-2939,925348,-8754,916594]
["HAMILTON",-5293,3482215,-2762,16624,7182880,-57636,7125244]
["HARDEE",-2013,7944645,-6862,-123977,18390219,-5183,18385036]
["HENDRY",-2366,12576059,-10261,-18607,26966905,-37111,26929794]
["HERNANDO",13502,54099425,-29875,-56484,61030340,-272213,60758127]
["HIGHLANDS",2553,32402317,-16539,-71377,31294633,-201270,31093363]
["HILLSBOROUGH",350918,399449617,-265754,1967322,627161418,-6447996,620713422]
["HOLMES",-15177,1903522,-4763,-12296,16447140,0,16447140]
["INDIAN RIVER",-57512,82381124,-22657,-238305,4737005,-184085,4552920]
["JACKSON",-15567,6913362,-10101,-8833,32023080,-168673,31854407]
["JEFFERSON",-9233,2732231,-1807,1495,4236239,-62811,4173428]
["LAFAYETTE",-3784,1076695,-1551,-931,4901465,0,4901465]
["LAKE",62596,107125185,-51545,28658,91641572,-889932,90751640]
["LEE",-387991,399746763,-108295,620950,18419694,-2588097,15831597]
["LEON",-1276,73791522,-45543,-99224,101705545,-2576171,99129374]
["LEVY",-14496,11093717,-8699,-3166,22444825,-384589,22060236]
["LIBERTY",-2301,1213584,-2319,17053,7743295,-19907,7723388]
["MADISON",-13006,3349939,-4095,-3581,12434461,-112064,12322397]
["MANATEE",-8182,164568610,-56443,-250215,52805289,-2745772,50059517]
["MARION",-18818,103942144,-55300,94716,109367357,-791294,108576063]
["MARTIN",-107450,86618986,-24073,11154,6207001,-268611,5938390]
["MONROE",-281733,38214955,-10886,-87630,3671092,-84782,3586310]
["NASSAU",-4984,40006025,-14757,9636,16902017,-209369,16692648]
["OKALOOSA",-15363,90009910,-39604,114504,62802851,-1235952,61566899]
["OKEECHOBEE",-12458,11716319,-9818,-28869,26111135,-45071,26066064]
["ORANGE",573972,506562228,-236465,2760474,407917530,-9808652,398108878]
["OSCEOLA",174520,126645434,-70241,-108952,144068474,-1682233,142386241]
["PALM BEACH",-320257,767852979,-234968,4641125,142734922,-6269292,136465630]
["PASCO",23396,134870308,-90630,213319,214779562,-2239483,212540079]
["PINELLAS",78324,359936017,-148345,135419,212161700,-5628531,206533169]
["POLK",78235,161670428,-126295,-93233,325181868,-2102884,323078984]
["PUTNAM",-2103,18892675,-15732,-190833,41575023,-194992,41380031]
["ST. JOHNS",-18878,115522864,-36309,102597,24572965,-525824,24047141]
["ST. LUCIE",53362,117849913,-52089,1162934,84146453,-912777,83233676]
["SANTA ROSA",-22567,44509366,-32902,24386,82374118,-91632,82282486]
["SARASOTA",-386542,210852098,-58006,373841,13169240,-2445670,10723570]
["SEMINOLE",109106,150665515,-87926,-137393,188205099,-2556104,185648995]
["SUMTER",-12434,27750287,-9586,-791,9208303,-47155,9161148]
["SUWANNEE",-7027,8156277,-7547,-29724,20912774,-164094,20748680]
["TAYLOR",-7284,6271099,-4131,-10081,9645589,-272881,9372708]
["UNION",-4208,1095129,-3231,-8448,11352983,-46005,11306978]
["VOLUSIA",42578,187414584,-86501,-973841,145125048,-1631984,143493064]
["WAKULLA",-8700,7367765,-6834,-8994,18971998,-91039,18880959]
["WALTON",-162436,28066146,-8131,-10077,3273798,-78983,3194815]
["WASHINGTON",-12001,5151900,-4867,-14631,13598639,0,13598639]
["WASH-SPECIAL",-2060,0,-1027,-27012,3930944,0,3930944]
["FAMU LAB",-2577,0,-652,-852,2511412,0,2511412]
["FAU LAB",-2252,0,-963,2657,3714596,-11240,3703356]
["FSU LAB-BROWARD",-113,0,-895,-28095,3424516,0,3424516]
["FSU LAB-LEON",-3492,0,-2392,23184,9244759,-58064,9186695]
["UF LAB",-4094,0,-1778,-1574,6852612,-5330,6847282]
["VIRTUAL SCHOOL",92574,0,-13385,1105222,52713473,0,52713473]
[]
["STATE",0,7902582747,-3608991,43302718,6055605305,-131816702,5923788603]

{"sheet":"Millage Pg 1","index":6,"n_rows":69,"n_cols":9,"rows_kept":69,"cut":false,"hidden":false,"merged":[[0,0,0,8]],"flags":["formulas_cached_only"]}
["  2007-2008 SCHOOL DISTRICT MILLAGE RATES"]
["DISTRICT","REQUIRED                          LOCAL                               EFFORT                         MILLAGE","DISCRETIONARY                      LOCAL                       MILLAGE","SUPPLEMENTAL                     DISCRETIONARY                       MILLAGE","ADDITIONAL                          MILLAGE                           VOTED","CAPITAL                             IMPROVEMENT                         TAXES                       NON-VOTED","CAPITAL                               IMPROVEMENT                               TAXES                            VOTED","DEBT                             SERVICE                            MILLAGE","TOTAL                              MILLAGE                        LEVIED"]
["ALACHUA",4.977,0.51,0.23299999999999998,0,2,0,0.675,8.395]
["BAKER",4.933,0.51,0.25,0,2,0,0,7.693]
["BAY",4.819,0.51,0.14200000000000002,0,1,0,0,6.471]
["BRADFORD",4.866,0.51,0.25,0,2,0,0,7.6259999999999994]
["BREVARD",4.833,0.51,0.18799999999999994,0,2,0,0,7.531]
["BROWARD",4.815,0.51,0.15200000000000002,0,2,0,0.1714,7.6484000000000005]
["CALHOUN",4.747,0.51,0.25,0,2,0,0,7.507]
["CHARLOTTE",3.611,0.51,0.07799999999999996,0,2,0,0.0398,6.2388]
["CITRUS",4.767,0.51,0.136,0,2,0,0,7.413]
["CLAY",4.731,0.51,0.25,0,2,0,0,7.491]
["COLLIER",2.786,0.51,0.05499999999999994,0,2,0,0,5.351]
["COLUMBIA",4.78,0.51,0.25,0,2,0,0,7.54]
["DADE",4.915,0.51,0.145,0,2,0,0.378,7.9479999999999995]
["DESOTO",4.897,0.51,0.25,0,1.5,0,0,7.157]
["DIXIE",4.853,0.51,0.25,0,2,0,0,7.6129999999999995]
["DUVAL",4.879,0.51,0.215,0,2,0,0.151,7.754999999999999]
["ESCAMBIA",4.96,0.51,0.25,0,2,0,0,7.72]
["FLAGLER",4.999,0.51,0.10899999999999999,0,2,0,0,7.617999999999999]
["FRANKLIN",1.437,0.51,0.031000000000000028,0,2,0,0,3.978]
["GADSDEN",4.937,0.51,0.25,0,2,0,0,7.697]
["GILCHRIST",4.874,0.51,0.25,0,2,0,0,7.6339999999999995]
["GLADES",4.953,0.51,0.195,0,2,0,0,7.658]
["GULF",3.893,0.51,0.08099999999999996,0,0.4,0,0,4.884]
["HAMILTON",4.969,0.51,0.25,0,2,0,0,7.729]
["HARDEE",4.804,0.51,0.25,0,2,0,0,7.564]
["HENDRY",4.798,0.51,0.25,0,2,0,0,7.558]
["HERNANDO",4.996,0.51,0.21599999999999997,0,2,0,0.343,8.065000000000001]
["HIGHLANDS",4.961,0.51,0.19299999999999995,0,2,0,0,7.664]
["HILLSBOROUGH",4.784,0.51,0.22899999999999998,0,2,0,0,7.523]
["HOLMES",4.485,0.51,0.25,0,0,0,0,5.245]
["INDIAN RIVER",4.657,0.51,0.10099999999999998,0,2,0,0.27,7.538]
["JACKSON",4.9,0.51,0.25,0,0,0,0,5.66]
["JEFFERSON",4.781,0.51,0.195,0,2,0,0,7.486]
["LAFAYETTE",4.607,0.51,0.25,0,2,0,0,7.367]
["LAKE",4.996,0.51,0.19199999999999995,0,2,0,0,7.698]
["LEE",4.361,0.51,0.08899999999999997,0,2,0,0,6.959999999999999]
["LEON",4.726,0.51,0.20899999999999996,0,2,0,0.477,7.922]
["LEVY",4.78,0.51,0.25,0,2,0,0,7.54]
["LIBERTY",4.805,0.51,0.25,0,2,0,0,7.5649999999999995]
["MADISON",4.87,0.51,0.25,0,0.64,0,0,6.27]
["MANATEE",5.028,0.51,0.128,0,2,0,0,7.6659999999999995]
["MARION",4.896,0.51,0.20099999999999996,0,2,0,0,7.606999999999999]
["MARTIN",4.009,0.51,0.08299999999999996,0,2,0,0,6.602]
["MONROE",1.408,0.51,0.028000000000000025,0.5,0.5,0,0,2.9459999999999997]
["NASSAU",4.995,0.51,0.139,0,1.81,0,0,7.454000000000001]
["OKALOOSA",5.024,0.51,0.16700000000000004,0,1.938,0,0,7.638999999999999]
["OKEECHOBEE",4.952,0.51,0.25,0,2,0,0,7.712]
["ORANGE",4.942,0.51,0.16900000000000004,0,1.5,0,0,7.121]
["OSCEOLA",5.052,0.51,0.21,0,2,0,0,7.771999999999999]
["PALM BEACH",4.743,0.51,0.10299999999999998,0,2,0,0,7.356]
["PASCO",4.781,0.51,0.23099999999999998,0,1.5,0,0.186,7.207999999999999]
["PINELLAS",4.73,0.51,0.14100000000000001,0.5,1.85,0,0,7.731]
["POLK",4.752,0.51,0.25,0,2,0,0,7.512]
["PUTNAM",4.734,0.51,0.25,0,2,0,0,7.494]
["ST. JOHNS",4.932,0.51,0.119,0,2,0,0.16,7.721]
["ST. LUCIE",4.814,0.51,0.16600000000000004,0,2,0,0,7.49]
["SANTA ROSA",4.963,0.51,0.25,0,1.4,0,0,7.122999999999999]
["SARASOTA ",3.541,0.51,0.07199999999999995,1,2,0,0,7.123]
["SEMINOLE",4.698,0.51,0.205,0,2,0,0,7.413]
["SUMTER",5.002,0.51,0.136,0,1.88,0,0,7.528]
["SUWANNEE",4.816,0.51,0.25,0,2,0,0,7.576]
["TAYLOR",4.701,0.51,0.22699999999999998,0,2,0,0,7.438]
["UNION",4.839,0.51,0.25,0,2,0,0,7.599]
["VOLUSIA",4.791,0.51,0.16600000000000004,0,2,0,0,7.4670000000000005]
["WAKULLA",4.919,0.51,0.25,0,2,0,0.4,8.078999999999999]
["WALTON",1.696,0.51,0.04,0.5,1.301,0,0,4.047]
["WASHINGTON",4.934,0.51,0.25,0,2,0,0,7.694]

{"sheet":"Millage Pg 2","index":7,"n_rows":73,"n_cols":8,"rows_kept":73,"cut":false,"hidden":false,"merged":[[0,0,0,8],[1,1,1,2],[1,3,1,4],[1,5,1,6],[1,7,1,8]],"flags":["formulas_cached_only"]}
[" 2007-2008  OPERATING TAX MILLAGE AND PROPERTY VALUES"]
["DISTRICT","OPPERATING               TAX                           MILLAGE",null,"2007                                                          TAX                                                       ROLL",null,"OPERATING                                  TAX                                      YIELD*",null,"REQUIRED                                   LOCAL                            EFFORT"]
["ALACHUA",5.72,null,12902357737,null,70111411.94285801,null,61004282.73419655]
["BAKER",5.693,null,837498649,null,4529485.818319149,null,3924811.7937411494]
["BAY",5.471,null,18608377957,null,96716114.01260963,null,85190084.70604384]
["BRADFORD",5.6259999999999994,null,909339495,null,4860146.7989265,null,4203603.6835365]
["BREVARD",5.531,null,40973507774,null,215293247.92309427,null,188123714.9181549]
["BROWARD",5.477,null,176599058974,null,918871393.7005681,null,807808245.5118195]
["CALHOUN",5.507,null,369763350,null,1934472.4300275,null,1667503.2913275]
["CHARLOTTE",4.199000000000001,null,23588710212,null,94096544.4711786,null,80919890.94675541]
["CITRUS",5.413,null,12370343274,null,63612634.735053904,null,56020955.067800105]
["CLAY",5.491,null,10793343455,null,56302936.46583475,null,48510142.491324745]
["COLLIER",3.351,null,82606091895,null,262972363.24313775,null,218633543.4184965]
["COLUMBIA",5.54,null,2651359658,null,13954105.880053999,null,12039824.206978]
["DADE",5.569999999999999,null,246777003682,null,1305820514.9833028,null,1152263524.4421785]
["DESOTO",5.657,null,1895545956,null,10186948.2994374,null,8818364.119205398]
["DIXIE",5.6129999999999995,null,639659505,null,3410888.3614867497,null,2949054.19887675]
["DUVAL",5.603999999999999,null,61436184809,null,327073960.6861541,null,284759788.3989554]
["ESCAMBIA",5.72,null,15951031059,null,86677902.77460599,null,75161258.350008]
["FLAGLER",5.617999999999999,null,12296636850,null,65628380.532134995,null,58397343.23249249]
["FRANKLIN",1.9780000000000002,null,3999528766,null,7515514.5041906005,null,5459956.6949049]
["GADSDEN",5.697,null,1433635362,null,7759049.624448299,null,6723964.8930843]
["GILCHRIST",5.6339999999999995,null,690011481,null,3693148.449756299,null,3194960.1604742995]
["GLADES",5.658,null,712583934,null,3830209.9036434004,null,3352956.8138469]
["GULF",4.484,null,2702040500,null,11510152.1219,null,9993091.483175]
["HAMILTON",5.729,null,737671361,null,4014813.2658105497,null,3482214.54316855]
["HARDEE",5.564,null,1740796085,null,9201499.946093,null,7944645.172723001]
["HENDRY",5.558,null,2759057255,null,14568098.2121255,null,12576058.8740155]
["HERNANDO",5.722,null,11398471460,null,61960951.009414,null,54099425.243452005]
["HIGHLANDS",5.664,null,6875166780,null,36993897.409824,null,32402317.275801003]
["HILLSBOROUGH",5.523,null,87891572126,null,461153895.209303,null,399449616.99824476]
["HOLMES",5.245,null,446757465,null,2226080.75872875,null,1903521.8689987503]
["INDIAN RIVER",5.268,null,18620780021,null,93189555.69309661,null,82381123.92990716]
["JACKSON",5.66,null,1485147618,null,7985638.741986,null,6913362.16179]
["JEFFERSON",5.486,null,601554534,null,3135121.7648477997,null,2732230.6157012996]
["LAFAYETTE",5.367,null,246009036,null,1254313.9714014,null,1076695.4474094]
["LAKE",5.698,null,22570727073,null,122177602.71885629,null,107125184.8338726]
["LEE",4.959999999999999,null,96488435178,null,454653506.55873585,null,399746762.5206951]
["LEON",5.444999999999999,null,16435735641,null,85017951.53698273,null,73791522.3073977]
["LEVY",5.54,null,2443011811,null,12857571.161293,null,11093716.633751]
["LIBERTY",5.5649999999999995,null,265859902,null,1405534.8368984999,null,1213583.9876544997]
["MADISON",5.63,null,724076293,null,3872722.0531105,null,3349938.9695645003]
["MANATEE",5.6659999999999995,null,34453085874,null,185450625.3339798,null,164568609.98574838]
["MARION",5.606999999999999,null,22347382181,null,119036683.29442365,null,103942144.0002672]
["MARTIN",4.602,null,22743297649,null,99431422.9916631,null,86618986.26109895]
["MONROE",2.4459999999999997,null,28569792972,null,66387627.92903639,null,38214955.07934719]
["NASSAU",5.644,null,8430751726,null,45204004.604466796,null,40006024.6278015]
["OKALOOSA",5.701,null,18858931778,null,102139031.56305909,null,90009909.59003839]
["OKEECHOBEE",5.712,null,2490502228,null,13514461.2900192,null,11716318.681403201]
["ORANGE",5.621,null,107896276407,null,576160721.1995597,null,506562228.10322434]
["OSCEOLA",5.771999999999999,null,26387763807,null,144694664.05930376,null,126645433.61531578]
["PALM BEACH",5.356,null,170412459122,null,867092674.5045604,null,767852978.9348638]
["PASCO",5.521999999999999,null,29694362126,null,155773654.27678335,null,134870308.0581857]
["PINELLAS",5.881,null,80101483681,null,447522984.25156295,null,359936016.92057353]
["POLK",5.512,null,35812162831,null,187526809.4482484,null,161670427.88426638]
["PUTNAM",5.494,null,4200892788,null,21925719.7284084,null,18892675.135472402]
["ST. JOHNS",5.561,null,24655923417,null,130256010.61584014,null,115522863.5780118]
["ST. LUCIE",5.49,null,25769119327,null,134398841.8499685,null,117849913.4181691]
["SANTA ROSA",5.723,null,9440250623,null,51325226.59965756,null,44509365.64985155]
["SARASOTA",5.123,null,62679914511,null,305053741.93786037,null,210852098.41927844]
["SEMINOLE",5.413,null,33758041554,null,173595664.9852119,null,150665515.2596574]
["SUMTER",5.648,null,5839829754,null,31334190.528062403,null,27750287.0080326]
["SUWANNEE",5.576,null,1782714956,null,9443397.664923199,null,8156277.466691199]
["TAYLOR",5.438,null,1404202731,null,7254251.7286191,null,6271099.18650945]
["UNION",5.599,null,238224371,null,1267127.34056755,null,1095129.34470555]
["VOLUSIA",5.4670000000000005,null,41176896106,null,213858386.46092692,null,187414583.7816537]
["WAKULLA",5.678999999999999,null,1576650179,null,8506106.54821395,null,7367765.1189759495]
["WALTON",2.746,null,17419405194,null,45442002.3295878,null,28066145.6485728]
["WASHINGTON",5.694,null,1099118930,null,5945464.028049,null,5151900.160589]
[]
["STATE",null,null,1822713880796,null,9161571779.60379,null,7902582747.859829]
[]
["* BASED UPON 95% OF TAX ROLL"]

{"sheet":"Revenue","index":8,"n_rows":71,"n_cols":8,"rows_kept":71,"cut":false,"hidden":false,"merged":[[0,0,0,7]],"flags":["formulas_cached_only"]}
["2007-2008 ALL GOVERNMENTAL FUNDS REVENUES"]
["DISTRICT","FEDERAL                    REVENUES","% OF TOTAL","STATE                       REVENUES","% OF TOTAL","LOCAL                             REVENUES","% OF TOTAL","TOTAL                             REVENUES"]
["ALACHUA",31015426.31,0.1063,144648740.45,0.4957,116116979.11,0.398,291781145.87]
["BAKER",3778922.24,0.0865,31832193.11,0.7286,8077037.19,0.1849,43688152.54]
["BAY",22680160.840000004,0.086,98964109.06,0.3752,142124750.67000002,0.5388,263769020.57000002]
["BRADFORD",3862315.49,0.1095,23111255.560000002,0.655,8309082.390000001,0.2355,35282653.440000005]
["BREVARD",53435765.2,0.0735,330490108.12000006,0.4546,343022515.84000003,0.4719,726948389.1600001]
["BROWARD",236469713.41000003,0.0841,1132545162.77,0.4028,1442413429.26,0.5131,2811428305.44]
["CALHOUN",2119692.59,0.102,15218010.77,0.7324,3440269.32,0.1656,20777972.68]
["CHARLOTTE",37186107.739999995,0.1585,45665470.080000006,0.1946,151780820.88,0.6469,234632398.7]
["CITRUS",13428257.47,0.0769,63655799.08,0.3644,97595620.72,0.5587,174679677.26999998]
["CLAY",18009142.74,0.0501,247066457.23000002,0.6869,94609087.59,0.263,359684687.56000006]
["COLLIER",42981786.94,0.0702,102078670.85000001,0.1667,467275299.79999995,0.7631,612335757.5899999]
["COLUMBIA",10297654.55,0.1101,59754695.88999999,0.639,23460356.009999998,0.2509,93512706.44999999]
["DADE",434301956.8,0.1117,1431106533.8700001,0.3679,2024188466.19,0.5204,3889596956.86]
["DESOTO",7626723.01,0.1479,29342568.66,0.5692,14585078.780000001,0.2829,51554370.45]
["DIXIE",2843432.27,0.129,13818578.72,0.627,5377747.09,0.244,22039758.08]
["DUVAL",106902603.98,0.0887,577863417.9499999,0.4797,519964312.6999999,0.4316,1204730334.6299999]
["ESCAMBIA",44854703.309999995,0.1086,215051694.12,0.5208,153049061.66,0.3706,412955459.09000003]
["FLAGLER",7787722.100000001,0.044,64527558.64,0.3647,104610653.11999997,0.5913,176925933.85999995]
["FRANKLIN",1650354.99,0.0762,3456871.82,0.1595,16559303.5,0.7643,21666530.31]
["GADSDEN",12470354,0.191,40453723.64,0.6195,12372558.42,0.1895,65296636.06]
["GILCHRIST",2494472.43,0.0876,19655926.76,0.6903,6325905.130000001,0.2221,28476304.32]
["GLADES",1701690.85,0.116,7182041.33,0.4894,5791418.79,0.3946,14675150.969999999]
["GULF",1671968.13,0.0784,5515484.1,0.2587,14135335.990000002,0.6629,21322788.220000003]
["HAMILTON",3305478.06,0.1546,11866005.95,0.555,6206948.460000001,0.2903,21378432.47]
["HARDEE",6978864.6899999995,0.139,28796712.220000003,0.5736,14423593.59,0.2873,50199170.5]
["HENDRY",9973012,0.1364,40481764,0.5535,22687572,0.3102,73142348]
["HERNANDO",16689497,0.0671,121748278,0.4894,110357500,0.4436,248795275]
["HIGHLANDS",14759198.94,0.1118,58109798.76,0.4402,59133938.81,0.448,132002936.51]
["HILLSBOROUGH",249495252.05,0.1208,1034236258.07,0.5008,781625874.55,0.3784,2065357384.67]
["HOLMES",3922632.64,0.1266,23593996.61,0.7617,3458438.84,0.1117,30975068.09]
["INDIAN RIVER",12614650.62,0.0635,37209744.57,0.1872,148967479.86999997,0.7494,198791875.05999997]
["JACKSON",9933384.12,0.1369,49128186.61,0.6769,13512721.7,0.1862,72574292.42999999]
["JEFFERSON",2329761.04,0.1591,7478907.25,0.5107,4834876.19,0.3302,14643544.48]
["LAFAYETTE",2375125.68,0.1941,7784365.64,0.636,2080267.88,0.17,12239759.2]
["LAKE",32638572.68,0.0693,233239450.15999997,0.4955,204860470.1,0.4352,470738492.93999994]
["LEE",68481968,0.0699,216651248,0.2211,694558525,0.709,979691741]
["LEON",29691779.92,0.0804,175702679.21999997,0.476,163700750.31,0.4435,369095209.45]
["LEVY",6642900.7299999995,0.1121,33086000.35,0.5581,19551985.95,0.3298,59280887.03]
["LIBERTY",2238170.3,0.1258,12831675.379999999,0.721,2727544.06,0.1533,17797389.74]
["MADISON",4078950.54,0.1501,17720395.96,0.6523,5367372.14,0.1976,27166718.64]
["MANATEE",39366843.04,0.0778,164347204.8,0.3247,302434419.65,0.5975,506148467.49]
["MARION",42999994.97,0.0947,196816306.67999998,0.4335,214160084.15999997,0.4717,453976385.80999994]
["MARTIN",13123020.120000001,0.0593,50147651.19,0.2266,158054939.51,0.7141,221325610.82]
["MONROE",9484223.8,0.0704,23182620.279999997,0.1721,102072184.95,0.7576,134739029.03]
["NASSAU",6907212.47,0.0587,43907194.39999999,0.3731,66871555.81999999,0.5682,117685962.68999998]
["OKALOOSA",24954069.45,0.0841,115497556.06,0.389,156432933.54,0.5269,296884559.04999995]
["OKEECHOBEE",7184370.600000001,0.1078,38458852.39000001,0.5772,20989321.81,0.315,66632544.80000001]
["ORANGE",159246210.54,0.0818,726790710.45,0.3732,1061363506.06,0.545,1947400427.05]
["OSCEOLA",45036429.31,0.0722,320426142.40999997,0.5136,258384588.56,0.4142,623847160.28]
["PALM BEACH",141081532.79,0.0668,494375149.89,0.234,1477645899.94,0.6993,2113102582.62]
["PASCO",56603512,0.079,378536654,0.5284,281272936,0.3926,716413102]
["PINELLAS",95667914.24,0.0799,454583522.61,0.3795,647504085.97,0.5406,1197755522.8200002]
["POLK",85005498.46,0.0826,611810733.5,0.5945,332317642.7,0.3229,1029133874.6600001]
["PUTNAM",14234062.63,0.1241,66380263.43,0.5786,34102239.15,0.2973,114716565.21000001]
["ST JOHNS",13703053.69,0.0408,116185892.28999999,0.3456,206249296.10999998,0.6136,336138242.09]
["ST LUCIE",37323811.39,0.0772,218095430.82,0.4509,228297430.14999998,0.472,483716672.35999995]
["SANTA ROSA",18842587.869999997,0.0801,133657217.35999998,0.5683,82675848.51,0.3515,235175653.74]
["SARASOTA",30454192,0.0499,106522009,0.1745,473472036,0.7756,610448237]
["SEMINOLE",41661250,0.0668,297872895,0.4776,284147327,0.4556,623681472]
["SUMTER",6697229.52,0.0888,22832533.190000005,0.3026,45918852.839999996,0.6086,75448615.55]
["SUWANNEE",7104724.130000001,0.1315,31985346.130000003,0.5918,14954456.440000001,0.2767,54044526.7]
["TAYLOR",5469510.0200000005,0.1631,16803011.77,0.5012,11255475.06,0.3357,33527996.85]
["UNION",2700555.88,0.1188,16843071.19,0.7411,3182103.85,0.14,22725730.92]
["VOLUSIA",52471307,0.075,260756600,0.3726,386691926,0.5525,699919833]
["WAKULLA",3658660.74,0.0553,48167209.96,0.7277,14367355.629999999,0.2171,66193226.33]
["WALTON",5759294.25,0.0618,16612483.010000002,0.1781,70890057.06,0.7601,93261834.32000001]
["WASHINGTON",5616941.59,0.1167,31566288.42,0.656,10937291.549999999,0.2273,48120521.56]
[]
["STATE",2548078138.8999996,0.0868,11815831089.560003,0.4027,14979886743.619999,0.5105,29343795972.079994]

{"sheet":"101-103  & 111-113","index":9,"n_rows":79,"n_cols":8,"rows_kept":79,"cut":false,"hidden":false,"merged":[[0,0,0,7]],"flags":["formulas_cached_only"]}
["2007-2008 UFTE BY PROGRAM - BASIC PROGRAMS"]
[null,"BASIC                                GRADES  K-3","BASIC                                     GRADES 4-8","BASIC                         GRADES 9-12","BASIC WITH                                     ESE SERVICES","BASIC WITH                                ESE SERVICES","BASIC WITH                                 ESE SERVICES ","TOTAL                                  BASIC"]
["DISTRICT",101,102,103,111,112,113]
["ALACHUA",6216.57,5845.25,6374.13,2262.54,4005.08,1827.36,26530.93]
["BAKER",1516,1572.37,946.85,204.25,213.94,146.7,4600.11]
["BAY",6370.93,7575.91,5622.22,1601.57,1937.41,985.37,24093.41]
["BRADFORD",846.35,892.44,630.47,266.89,350.07,245.02,3231.24]
["BREVARD",16970.95,20057.52,15685.7,4709.96,7128.02,4667.65,69219.8]
["BROWARD",57728.03,74547.34,56478.88,11429.36,17826.74,10405.6,228415.95]
["CALHOUN",531.55,590,392.92,200.51,203.5,137.85,2056.33]
["CHARLOTTE",3761.8,4962.95,4333.15,881.02,1321.87,1173.24,16434.03]
["CITRUS",3747.13,4647.5,3312.48,838.88,1376.59,879.8,14802.38]
["CLAY",8114.67,10466.16,8409.73,2579.22,3168.99,1712.75,34451.52]
["COLLIER",8993.5,10778.27,8337.32,2023.66,3431.28,2386.73,35950.76]
["COLUMBIA",2825.12,3001.33,1885.95,723,741.45,452.49,9629.34]
["DADE",76490.38,90871.28,64424.94,17291.31,32002.04,24775.57,305855.52]
["DESOTO",1069.66,1358.97,954.29,307.32,292.24,373.86,4356.34]
["DIXIE",565.5,554,421.09,209.27,159.94,103.39,2013.19]
["DUVAL",34540.77,35913.4,25299.1,6620.41,9940.6,5615.78,117930.06]
["ESCAMBIA",10413.3,11976.46,7919.8,2639.12,3432.45,2690.69,39071.82]
["FLAGLER",3183.59,4009.78,2577.05,490.85,819.5,594.51,11675.28]
["FRANKLIN",365,357.24,191.25,63.99,93.5,53.25,1124.23]
["GADSDEN",1692.89,1771.87,1116.59,345.58,352.45,255.07,5534.45]
["GILCHRIST",606,695.5,427.87,256.64,353.12,243.3,2582.43]
["GLADES",432.49,451.77,162.45,77.05,105,40.09,1268.85]
["GULF",502.5,582.13,456.44,104.73,197,189.44,2032.24]
["HAMILTON",510.31,585.08,408.21,92.03,74.76,75.09,1745.48]
["HARDEE",1350.39,1435.12,861.42,246.87,419.52,334.56,4647.88]
["HENDRY",1848.51,2079.12,1447.05,383.56,498.61,415.71,6672.56]
["HERNANDO",5755.13,6813.07,4812.61,1119.4,1587.36,1166.47,21254.04]
["HIGHLANDS",3189.02,3679.23,2460.22,483.27,839.36,588.05,11239.15]
["HILLSBOROUGH",41380.8,52929.02,37636.33,11403.1,16145,6568.67,166062.92]
["HOLMES",885.63,1128.59,721.38,174.03,183.5,124.51,3217.64]
["INDIAN RIVER",4106.57,5111.69,3651.79,745.85,1327.93,1050.77,15994.6]
["JACKSON",1877.88,2135.87,1366.3,489.8,479.24,295.07,6644.16]
["JEFFERSON",328.18,303.55,184.31,124.02,88.46,67.46,1095.98]
["LAFAYETTE",322.13,346.31,175.73,50.63,58.5,40.08,993.38]
["LAKE",10156.71,11870.59,7951.38,1911.56,2586.02,1852.49,36328.75]
["LEE",19544.14,21342.87,14157.95,4341.19,6554.01,5068.96,71009.12]
["LEON",8254.27,9231.94,6845.89,2492.04,2607.63,1610.37,31042.14]
["LEVY",1449.35,1577.71,1070.65,472.94,788.11,483.51,5842.27]
["LIBERTY",394.04,414.57,245.77,88.07,98.28,109.74,1350.47]
["MADISON",663.71,753.79,521.32,248.18,225.19,241.35,2653.54]
["MANATEE",9731.11,11200.83,7611.23,2649.37,3689.6,2716.15,37598.29]
["MARION",10301.11,12348.69,8259.33,2305.4,3183.23,2454.6,38852.36]
["MARTIN",3511.84,4738.71,4167.77,945.44,1593.52,727.5,15684.78]
["MONROE",1739.5,2115.32,1672.66,460.01,794.89,542.11,7324.49]
["NASSAU",2720.2,3429.77,2435.14,606.1,760.65,586.29,10538.15]
["OKALOOSA",7003.87,8498.78,6836.47,1557.59,2416.05,1551.67,27864.43]
["OKEECHOBEE",1561.17,1904.95,1287.61,437.13,650.09,509.33,6350.28]
["ORANGE",34474.46,42157.03,34193.77,6648.64,13900.53,9437.69,140812.12]
["OSCEOLA",10797.83,14486.38,10745.47,2012.86,3022.09,1948.56,43013.19]
["PALM BEACH",33033.32,45411.21,37420.36,10319.93,14658.85,6808.28,147651.95]
["PASCO",16279.31,18817.08,13094.3,3226.14,5634.34,4022.46,61073.63]
["PINELLAS",23718.81,28484.3,25557.7,6667.45,10115.53,4765.66,99309.45]
["POLK",24234.65,26459.78,16880.27,3423.49,6367.2,5292.42,82657.81]
["PUTNAM",2867.94,3313.93,1899.69,798.76,1023.5,649.32,10553.14]
["ST. JOHNS",6885.03,8353.74,6911.31,1401.21,2291.17,955.83,26798.29]
["ST. LUCIE",10077.61,12289.55,8002.51,1617.35,2526.57,1707.06,36220.65]
["SANTA ROSA",6004.45,7521.71,6120.35,1535.96,1942.28,1016.89,24141.64]
["SARASOTA",9193.95,10421.15,8625.31,2495.8,4939.19,2584.58,38259.98]
["SEMINOLE",14831.73,18849.49,15244.7,3168.23,5605.87,3031.75,60731.77]
["SUMTER",1855.43,2335.04,1349.27,360.84,486.58,364.93,6752.09]
["SUWANNEE",1595.79,1879.14,1192.22,356.17,321.6,232.76,5577.68]
["TAYLOR",860.93,909.16,569.15,229.43,242.75,160.56,2971.98]
["UNION",601,689.53,406.93,146.72,171.02,105.56,2120.76]
["VOLUSIA",14884.8,17926.98,13185.57,3177.46,5767.21,4051.83,58993.85]
["WAKULLA",1332,1490,851.82,564.62,387.8,274.69,4900.93]
["WALTON",1957.12,2072.53,1437.21,311.13,445.11,318.44,6541.54]
["WASHINGTON",931,1102,825.38,213.6,256.24,117.58,3445.8]
["WASH-SPECIAL",0,46.18,172.11,0,34.28,178.06,430.63]
["FAMU LAB",96,137.5,123.67,0,0,0,357.17]
["FAU LAB",189.58,301,61.84,52.5,30.5,2,637.42]
["FSU LAB-BROWARD",333.81,160.5,0,59.5,43.5,0,597.31]
["FSU LAB-LEON",273.5,589.5,493.05,45.5,81,69.75,1552.3]
["UF LAB",186,290.51,408.89,30.5,170.99,69.33,1156.22]
["VIRTUAL SCHOOL",0,1303.61,8382.91,0,0,0,9686.52]
[]
["STATE",603566.3,727253.14,547304.95,138818.5,217567.99,137302.01,2371812.89]

{"sheet":"251-255","index":10,"n_rows":79,"n_cols":7,"rows_kept":79,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2007-2008 UFTE BY PROGRAM - ESE, ESOL, CAREER, AND TOTAL PROGRAMS"]
[null,"ESE                          SUPPORT                      LEVEL IV","ESE                          SUPPORT                            LEVEL V","TOTAL                     EXCEPTIONAL                             EDUCATION","TOTAL                            ESOL","TOTAL                         CAREER                         9-12","TOTAL                               UFTE"]
["DISTRICT",254,255,null,130,300]
["ALACHUA",121,26.58,147.57999999999998,330.28,548.26,27557.05]
["BAKER",12.5,1.22,13.72,7.69,245.98,4867.5]
["BAY",343.75,111.4,455.15,285.85,712.71,25547.12]
["BRADFORD",35.08,1.17,36.25,3.64,120.98,3392.11]
["BREVARD",720.15,152.98,873.13,1260.85,2104.85,73458.63]
["BROWARD",1834.23,1047.73,2881.96,19571.82,6369.86,257239.59]
["CALHOUN",27,4.36,31.36,1.45,81.9,2171.04]
["CHARLOTTE",154.84,19.44,174.28,160.4,684.16,17452.87]
["CITRUS",151.22,26.04,177.26,107.38,789.38,15876.4]
["CLAY",208.18,98.9,307.08000000000004,313.25,927.78,35999.63]
["COLLIER",246.13,135.27,381.4,4870.2,878.98,42081.34]
["COLUMBIA",35,19.58,54.58,39.13,320.68,10043.73]
["DADE",1551.93,216.52,1768.45,27170.27,10074.48,344868.72]
["DESOTO",5,3.12,8.120000000000001,487.38,180.84,5032.68]
["DIXIE",20,3.49,23.490000000000002,0,78.48,2115.16]
["DUVAL",894.25,418.36,1312.6100000000001,2969.12,2623.01,124834.8]
["ESCAMBIA",252.11,145.55,397.66,244.06,1354.62,41068.16]
["FLAGLER",83.87,27.77,111.64,323.62,469.85,12580.39]
["FRANKLIN",12.5,2,14.5,0.17,54.19,1193.09]
["GADSDEN",64,12.47,76.47,272.19,120.94,6004.05]
["GILCHRIST",42.4,6.63,49.03,18.33,99.95,2749.74]
["GLADES",1,0.16,1.16,37.24,47.82,1355.07]
["GULF",17.12,15.32,32.44,2.65,55.2,2122.53]
["HAMILTON",21.02,14.62,35.64,46.37,77.6,1905.09]
["HARDEE",12.9,2.4,15.3,291.62,129.26,5084.06]
["HENDRY",14,6.2,20.2,300.36,250.89,7244.01]
["HERNANDO",93.86,39.13,132.99,482.56,834.99,22704.58]
["HIGHLANDS",162,34.08,196.07999999999998,517.25,380.58,12333.06]
["HILLSBOROUGH",1290.4,385.48,1675.88,16288.95,6772.68,190800.43]
["HOLMES",4,0.32,4.32,0.62,130.8,3353.38]
["INDIAN RIVER",87.65,30.95,118.60000000000001,791.3,576.65,17481.15]
["JACKSON",144,4.68,148.68,40.76,309.8,7143.4]
["JEFFERSON",3,0.76,3.76,10.53,35.87,1146.14]
["LAFAYETTE",3.5,0.31,3.81,27.64,58.87,1083.7]
["LAKE",253.56,33.05,286.61,1590.96,1471.32,39677.64]
["LEE",690.54,160.13,850.67,5288.91,1945.9,79094.6]
["LEON",312.99,80.33,393.32,221.13,738.15,32394.74]
["LEVY",21.09,3.64,24.73,117.79,173.36,6158.15]
["LIBERTY",44.91,2.86,47.769999999999996,0.13,67.69,1466.06]
["MADISON",1,0.66,1.6600000000000001,3.91,115.82,2774.93]
["MANATEE",340.66,44.15,384.81,2842.93,1246.02,42072.05]
["MARION",237.93,22.37,260.3,1256.91,1618.1,41987.67]
["MARTIN",135.43,103.81,239.24,1168.61,608.96,17701.59]
["MONROE",53.8,11.42,65.22,414.03,240.63,8044.37]
["NASSAU",58.3,14.7,73,64.77,436.59,11112.51]
["OKALOOSA",152.92,133.8,286.72,549.57,925.3,29626.02]
["OKEECHOBEE",36.26,6.13,42.39,377.15,247.82,7017.64]
["ORANGE",2253.38,573.63,2827.01,24927.33,2921.98,171488.44]
["OSCEOLA",824.55,121.99,946.54,6731.21,1222.47,51913.41]
["PALM BEACH",1128.2,372.58,1500.78,14776.29,5331.3,169260.32]
["PASCO",533.91,207.31,741.22,2020.23,1723.28,65558.36]
["PINELLAS",1024.94,324.96,1349.9,3017.14,3544.03,107220.52]
["POLK",336.18,193.5,529.6800000000001,6564.46,3263.31,93015.26]
["PUTNAM",60.77,13.12,73.89,406.47,372.98,11406.48]
["ST. JOHNS",241.94,95.8,337.74,48.2,552.96,27737.19]
["ST. LUCIE",221.6,46.47,268.07,2293.42,1120.35,39902.49]
["SANTA ROSA",120.83,49.33,170.16,121.18,695.31,25128.29]
["SARASOTA",454.5,91.1,545.6,1798.7,1315.7,41919.98]
["SEMINOLE",373.85,84.64,458.49,2008.85,1816.09,65015.2]
["SUMTER",42.72,5.91,48.629999999999995,175.79,296.82,7273.33]
["SUWANNEE",7.08,1.2,8.28,113.12,206.12,5905.2]
["TAYLOR",27.67,8.95,36.620000000000005,0,47.7,3056.3]
["UNION",10.5,3.08,13.58,0,100.84,2235.18]
["VOLUSIA",676.06,182.69,858.75,2428.43,1865.42,64146.45]
["WAKULLA",22.5,16.54,39.04,5.84,169.54,5115.35]
["WALTON",3,2.9,5.9,118.3,208.71,6874.45]
["WASHINGTON",24,6.84,30.84,0,76.73,3553.37]
["WASH-SPECIAL",0,0,0,0,40,470.63]
["FAMU LAB",0,0,0,0,7.83,365]
["FAU LAB",0,0,0,0.42,0,637.84]
["FSU LAB-BROWARD",0.5,0,0.5,9.64,0,607.45]
["FSU LAB-LEON",0,0,0,13,44.2,1609.5]
["UF LAB",0,0,0,0,0,1156.22]
["VIRTUAL SCHOOL",0,0,0,0,0,9686.52]
[]
["STATE",19397.66,6034.58,25432.239999999998,158749.75,75282.22,2631277.1]