{"text_format":"2","workbook":"xls","n_sheets":12,"sheets":["UFTE Prog. 101-103, 111-113","UFTE Prog. 251-255 & Total","FEFP Program Weights","FEFP Pg. 6 ","FEFP Pg. 7","FEFP Pg. 8","FEFP Pg. 9","District Millages","Tax Millage & Prop. Values","Gov. Revenues & %","Rev Per UFTE","Current Exp & Per UFTE"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":3,"defined_names":36,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"UFTE Prog. 101-103, 111-113","index":0,"n_rows":86,"n_cols":14,"rows_kept":86,"cut":false,"hidden":false,"merged":[[0,0,0,13],[5,13,5,14],[5,11,5,12],[6,11,6,12],[5,7,5,8],[6,7,6,8],[5,3,5,4],[6,3,6,4],[7,3,7,4],[5,1,5,2],[6,1,6,2],[7,1,7,2],[7,11,7,12],[5,9,5,10],[6,9,6,10],[7,9,7,10],[7,7,7,8],[5,5,5,6],[6,5,6,6],[7,5,7,6]],"flags":["formulas_cached_only"]}
["2011-2012 UFTE BY PROGRAM - BASIC PROGRAMS"]
[]
[]
[]
[]
[null,"BASIC\nGRADES  K-3",null,"BASIC\nGRADES 4-8",null,"BASIC\nGRADES 9-12",null,"BASIC WITH\nESE SERVICES\nGRADES K-3",null,"BASIC WITH\nESE SERVICES\nGRADES 4-8",null,"BASIC WITH\nESE SERVICES \nGRADES 9-12",null,"TOTAL\nBASIC"]
[]
["DISTRICT",101,null,102,null,103,null,111,null,112,null,113]
[]
["ALACHUA",6518.57,null,6372.53,null,5974.08,null,1985.36,null,3638.2,null,1496.13,null,25984.870000000003]
["BAKER",1431.17,null,1710.64,null,794.96,null,234.01,null,196.08,null,154.21,null,4521.070000000001]
["BAY",6670.03,null,7768.68,null,5545.92,null,1490.37,null,1728.93,null,862.38,null,24066.309999999998]
["BRADFORD",905.07,null,927.29,null,509.23,null,206.4,null,338.43,null,208.65,null,3095.07]
["BREVARD",16384.92,null,19605.01,null,15294.48,null,4485.12,null,6835.07,null,4306.52,null,66911.12]
["BROWARD",55546.14,null,74570.99,null,56995.4,null,11111.39,null,18549.87,null,11693.89,null,228467.68]
["CALHOUN",540.86,null,636.81,null,396.11,null,213.1,null,174.76,null,133.53,null,2095.17]
["CHARLOTTE",3453.89,null,4765.09,null,4027.41,null,840.93,null,1256,null,901.94,null,15245.26]
["CITRUS",3798.63,null,4530.04,null,3534.43,null,659.61,null,1138.62,null,656.01,null,14317.340000000002]
["CLAY",7348.7,null,9939.83,null,8411.83,null,2824.98,null,3647.9,null,1610.44,null,33783.68]
["COLLIER",8396.45,null,11610.54,null,8782.2,null,1975.4,null,3662.05,null,2566.35,null,36992.990000000005]
["COLUMBIA",2798.33,null,3032.63,null,1729.42,null,591.44,null,748.75,null,397.95,null,9298.52]
["DADE",63064.36,null,89074.67,null,63033.05,null,16791.91,null,33080.05,null,23732.64,null,288776.68000000005]
["DESOTO",1114.15,null,1410.77,null,798.62,null,321.1,null,315.99,null,187.89,null,4148.52]
["DIXIE",481.57,null,592.33,null,366.47,null,249.88,null,171.5,null,102.71,null,1964.46]
["DUVAL",35254.49,null,37369.96,null,26294.11,null,6311.31,null,9096.94,null,5789.65,null,120116.45999999999]
["ESCAMBIA",10587.98,null,11859.32,null,7591.97,null,2681.93,null,3302.89,null,2265.4,null,38289.490000000005]
["FLAGLER",3141.62,null,4195.6,null,2861.46,null,525.56,null,751.25,null,562.32,null,12037.81]
["FRANKLIN",389.08,null,400.42,null,206.59,null,80.33,null,88.86,null,55.19,null,1220.47]
["GADSDEN",1637.37,null,1813.54,null,999.42,null,289.34,null,312.41,null,217.21,null,5269.29]
["GILCHRIST",604.98,null,687.73,null,445.07,null,164.9,null,277.11,null,209.38,null,2389.17]
["GLADES",430.54,null,549.16,null,161.24,null,113.12,null,96.09,null,56.55,null,1406.6999999999998]
["GULF",453.99,null,598.42,null,416.52,null,93.24,null,157,null,128.93,null,1848.1]
["HAMILTON",437,null,535.52,null,294.95,null,98.23,null,72.62,null,34.76,null,1473.0800000000002]
["HARDEE",1311.28,null,1623.82,null,889.75,null,168.84,null,318.07,null,223.28,null,4535.04]
["HENDRY",1456.86,null,2043.43,null,1346.04,null,321.41,null,442.87,null,261.63,null,5872.24]
["HERNANDO",5614.1,null,7332.65,null,4919.13,null,898.05,null,1280.86,null,969.57,null,21014.36]
["HIGHLANDS",3153.26,null,3766.76,null,2400.9,null,474.98,null,802.95,null,579.23,null,11178.08]
["HILLSBOROUGH",41692.4,null,54524.22,null,40396.76,null,12309.4,null,17296.23,null,7054.37,null,173273.38]
["HOLMES",916.5,null,1072.83,null,748.47,null,155.8,null,163.67,null,99.32,null,3156.5900000000006]
["INDIAN RIVER",4170.53,null,5289.85,null,3690.08,null,798.7,null,1230.68,null,911.28,null,16091.120000000003]
["JACKSON",1805.43,null,2184.08,null,1266.04,null,403.75,null,413.79,null,218.87,null,6291.96]
["JEFFERSON",330.16,null,317.73,null,163.68,null,82,null,67.5,null,37.21,null,998.2800000000002]
["LAFAYETTE",309.09,null,370.7,null,192.1,null,86.09,null,56.51,null,35.69,null,1050.18]
["LAKE",10496.26,null,13107.81,null,8314.06,null,1625.04,null,2393.78,null,1707.91,null,37644.86]
["LEE",20132.45,null,23393.05,null,15872.63,null,4467.78,null,7106.39,null,4899.47,null,75871.77]
["LEON",8735.31,null,9916.82,null,6857.7,null,2454.71,null,2398.36,null,1418.81,null,31781.71]
["LEVY",1365.62,null,1484.86,null,932.03,null,457.52,null,666.01,null,406.04,null,5312.079999999999]
["LIBERTY",374.79,null,427.6,null,297.07,null,75.39,null,69.98,null,82.33,null,1327.16]
["MADISON",628,null,749.02,null,484.43,null,245.27,null,205.57,null,151.95,null,2464.2400000000002]
["MANATEE",9547.84,null,12305.7,null,8182.04,null,2863.4,null,4252.99,null,2437.77,null,39589.74]
["MARION",9875.54,null,12212.21,null,8789.83,null,2248.75,null,3530.58,null,2286.15,null,38943.060000000005]
["MARTIN",3432.9,null,4827.29,null,4454.59,null,961.19,null,1507.12,null,721.09,null,15904.18]
["MONROE",1968.44,null,2212.65,null,1607.35,null,411.69,null,658.02,null,530.57,null,7388.719999999999]
["NASSAU",2703.76,null,3572.58,null,2573.01,null,611.91,null,764.38,null,442.1,null,10667.74]
["OKALOOSA",7620.77,null,8654.88,null,6274.43,null,1496.4,null,2099.45,null,1503.07,null,27649.000000000004]
["OKEECHOBEE",1302.42,null,1743.72,null,1163.53,null,371.7,null,634.07,null,481.14,null,5696.58]
["ORANGE",38013.39,null,48129.45,null,36619.6,null,6352.67,null,13756.59,null,10318.75,null,153190.45]
["OSCEOLA",10201.16,null,15691.36,null,11815.22,null,1795.47,null,3167.23,null,2360.5,null,45030.94]
["PALM BEACH",34638.38,null,46805.7,null,39037.4,null,10890.01,null,15226.22,null,7131.16,null,153728.87]
["PASCO",16303.16,null,19481.88,null,13686.71,null,2668.22,null,5625.58,null,3821.92,null,61587.47]
["PINELLAS",23440.22,null,28357.03,null,24730.01,null,5723.64,null,9051.12,null,3837.74,null,95139.76]
["POLK",22527.12,null,28396.69,null,18223.47,null,3668.96,null,6112.2,null,4737.11,null,83665.55]
["PUTNAM",2842.14,null,3110.52,null,1819.83,null,722.74,null,939.47,null,595.9,null,10030.599999999999]
["ST. JOHNS",7571.7,null,9174.99,null,7907.91,null,1585.85,null,2909.59,null,1124.13,null,30274.17]
["ST. LUCIE",9477.88,null,11999.05,null,8368.32,null,1296.41,null,2346.34,null,1625.81,null,35113.81]
["SANTA ROSA",6256.36,null,8176.98,null,6283.85,null,1264.34,null,1697.09,null,668.88,null,24347.500000000004]
["SARASOTA",8844.99,null,10625.74,null,8361.94,null,2472.14,null,4749.08,null,2552.51,null,37606.4]
["SEMINOLE",14765.07,null,18606.68,null,15033.51,null,2905.71,null,5232.95,null,3376.44,null,59920.36]
["SUMTER",1973.72,null,2412.4,null,1446.9,null,414.36,null,440.5,null,311.52,null,6999.4]
["SUWANNEE",1583.82,null,1987.91,null,1110.28,null,259.07,null,392.6,null,220.3,null,5553.9800000000005]
["TAYLOR",774.5,null,920.09,null,585.35,null,186.46,null,142.24,null,96.88,null,2705.5200000000004]
["UNION",575.42,null,695.18,null,422.34,null,123.8,null,193.66,null,104.41,null,2114.81]
["VOLUSIA",13971.29,null,18078.8,null,12509.77,null,3040.77,null,5009.43,null,3844.31,null,56454.369999999995]
["WAKULLA",1300.18,null,1711.38,null,868.13,null,532.68,null,276.92,null,251.16,null,4940.450000000001]
["WALTON",2170.49,null,2501.99,null,1656.26,null,281.33,null,348.05,null,277.74,null,7235.86]
["WASHINGTON",870,null,1022.46,null,708.65,null,210.98,null,306.5,null,150.98,null,3269.57]
["WASH-SPECIAL",0,null,16.08,null,62.53,null,0,null,10.11,null,52.14,null,140.86]
["FAMU LAB",171.5,null,196,null,143.52,null,2,null,7.5,null,1,null,521.52]
["FAU - PALM BEACH",182.96,null,296.15,null,169.61,null,22.5,null,32.5,null,1.5,null,705.22]
["FAU - ST. LUCIE",508.66,null,729.04,null,0,null,42,null,88.29,null,2,null,1369.99]
["FSU LAB-BROWARD",348.26,null,202,null,0,null,69.5,null,50.5,null,0,null,670.26]
["FSU LAB-LEON",335.06,null,577.88,null,564.91,null,32,null,89.5,null,79.5,null,1678.85]
["UF LAB",203,null,383.15,null,426.61,null,12.5,null,77.5,null,42.43,null,1145.19]
["VIRTUAL SCHOOL",539.45,null,5619.15,null,22097.37,null,0,null,0,null,0,null,28255.969999999998]
[]
["STATE",590723.48,null,753597.5100000001,null,571940.5900000001,null,134904.84000000003,null,216276.45999999996,null,133376.20000000004,null,2400819.0800000005]

{"sheet":"UFTE Prog. 251-255 & Total","index":1,"n_rows":86,"n_cols":12,"rows_kept":86,"cut":false,"hidden":false,"merged":[[5,7,5,8],[6,7,6,8],[7,7,7,8],[5,9,5,10],[6,9,6,10],[7,9,7,10],[0,0,0,11],[5,1,5,2],[6,1,6,2],[7,1,7,2],[5,3,5,4],[6,3,6,4],[7,3,7,4],[5,5,5,6],[6,5,6,6],[7,5,7,6],[5,11,5,12],[6,11,6,12],[7,11,7,12]],"flags":["formulas_cached_only"]}
["2011-2012 UFTE BY PROGRAM - ESE, ESOL, CAREER, AND TOTAL PROGRAMS"]
[]
[]
[]
[]
[null,"ESE\nSUPPORT\nLEVEL IV",null,"ESE\nSUPPORT\nLEVEL V",null,"TOTAL\nEXCEPTIONAL\nEDUCATION",null,"ESOL",null,"CAREER\nEDUCATION\nGRADES 9-12",null,"TOTAL\nUFTE"]
[]
["DISTRICT",254,null,255,null,null,null,130,null,300]
[]
["ALACHUA",90.71,null,19.24,null,109.94999999999999,null,353.63,null,437.14,null,26885.590000000004]
["BAKER",19.29,null,2.11,null,21.4,null,4.3,null,329.67,null,4876.4400000000005]
["BAY",443.27,null,75.18,null,518.45,null,327.54,null,599.9,null,25512.199999999997]
["BRADFORD",9,null,1.22,null,10.22,null,1.47,null,76.88,null,3183.6400000000003]
["BREVARD",795.77,null,131.75,null,927.52,null,1447.17,null,1756.48,null,71042.29]
["BROWARD",2194.38,null,497.86,null,2692.2400000000002,null,19326.88,null,6854.61,null,257341.41]
["CALHOUN",23,null,2.28,null,25.28,null,7.56,null,30.36,null,2158.37]
["CHARLOTTE",151.76,null,12.44,null,164.2,null,168.6,null,636.2,null,16214.26]
["CITRUS",132.28,null,13.64,null,145.92000000000002,null,92.61,null,615.63,null,15171.500000000002]
["CLAY",237.83,null,65.27,null,303.1,null,342.77,null,1009.21,null,35438.76]
["COLLIER",264.34,null,114.91,null,379.25,null,4894.25,null,578.91,null,42845.40000000001]
["COLUMBIA",41,null,8.39,null,49.39,null,54.41,null,307.71,null,9710.03]
["DADE",2082.49,null,327.56,null,2410.0499999999997,null,47699.91,null,8774.64,null,347661.28]
["DESOTO",4.25,null,2.6,null,6.85,null,471.05,null,149.78,null,4776.200000000001]
["DIXIE",11.5,null,3.8,null,15.3,null,0,null,44.31,null,2024.07]
["DUVAL",798.13,null,333.69,null,1131.82,null,3164.8,null,1663.91,null,126076.98999999999]
["ESCAMBIA",180.7,null,177.59,null,358.28999999999996,null,285.4,null,1185.84,null,40119.020000000004]
["FLAGLER",46.79,null,7.12,null,53.91,null,208.32,null,458.22,null,12758.26]
["FRANKLIN",4.25,null,1,null,5.25,null,7.9,null,25.27,null,1258.89]
["GADSDEN",11.05,null,5.59,null,16.64,null,244.4,null,133.03,null,5663.36]
["GILCHRIST",48.5,null,7.66,null,56.16,null,27.53,null,72.43,null,2545.29]
["GLADES",5.5,null,2,null,7.5,null,66.17,null,39.73,null,1520.1]
["GULF",26.5,null,10.52,null,37.019999999999996,null,0,null,10.59,null,1895.7099999999998]
["HAMILTON",18.18,null,7.72,null,25.9,null,61.55,null,33.76,null,1594.2900000000002]
["HARDEE",17.5,null,2.68,null,20.18,null,393.76,null,130.55,null,5079.53]
["HENDRY",18.85,null,5.42,null,24.270000000000003,null,613.24,null,274.04,null,6783.79]
["HERNANDO",133.16,null,38.1,null,171.26,null,437.25,null,826.02,null,22448.89]
["HIGHLANDS",37.39,null,16.93,null,54.32,null,488.37,null,243.44,null,11964.21]
["HILLSBOROUGH",1196.87,null,228.93,null,1425.8,null,15231.78,null,5648.44,null,195579.4]
["HOLMES",5,null,1.78,null,6.78,null,0,null,52.03,null,3215.4000000000005]
["INDIAN RIVER",118.96,null,36.85,null,155.81,null,893.29,null,568.65,null,17708.870000000003]
["JACKSON",92.58,null,16.99,null,109.57,null,43.89,null,290.55,null,6735.97]
["JEFFERSON",0,null,1.74,null,1.74,null,2.96,null,23.4,null,1026.38]
["LAFAYETTE",1.32,null,0,null,1.32,null,41.55,null,55.11,null,1148.16]
["LAKE",242.97,null,25.75,null,268.72,null,1130.56,null,1518.98,null,40563.12]
["LEE",585.38,null,111.85,null,697.23,null,3754.81,null,2396.59,null,82720.40000000001]
["LEON",297.73,null,77.32,null,375.05,null,319.52,null,480.18,null,32956.46]
["LEVY",13.97,null,2.54,null,16.51,null,102.56,null,184.49,null,5615.639999999999]
["LIBERTY",44.95,null,3.38,null,48.330000000000005,null,5.6,null,31.86,null,1412.95]
["MADISON",0,null,0.06,null,0.06,null,4.88,null,158.75,null,2627.9300000000003]
["MANATEE",345.72,null,54.52,null,400.24,null,3071.08,null,1074.95,null,44136.009999999995]
["MARION",219.62,null,18.12,null,237.74,null,1141.65,null,1360.62,null,41683.07000000001]
["MARTIN",156.5,null,59.52,null,216.02,null,1357.07,null,486.27,null,17963.54]
["MONROE",42.52,null,4,null,46.52,null,455.24,null,140.71,null,8031.19]
["NASSAU",39.5,null,13.19,null,52.69,null,58.93,null,301.08,null,11080.44]
["OKALOOSA",193.96,null,73.12,null,267.08000000000004,null,473.07,null,890.72,null,29279.870000000003]
["OKEECHOBEE",23.5,null,4.09,null,27.59,null,626.67,null,207.33,null,6558.17]
["ORANGE",2244.32,null,509.9,null,2754.2200000000003,null,19276.83,null,3625.75,null,178847.25]
["OSCEOLA",431.57,null,85.02,null,516.59,null,7472.14,null,1173.14,null,54192.810000000005]
["PALM BEACH",1156.75,null,342.12,null,1498.87,null,14887.68,null,4968.28,null,175083.69999999998]
["PASCO",594.99,null,274.4,null,869.39,null,1859.63,null,1466.76,null,65783.25]
["PINELLAS",777.02,null,136.13,null,913.15,null,3445.94,null,3103.87,null,102602.72]
["POLK",374.19,null,235.32,null,609.51,null,7411.82,null,2942.31,null,94629.19]
["PUTNAM",25,null,11.03,null,36.03,null,455.95,null,252.04,null,10774.619999999999]
["ST. JOHNS",190.5,null,41.14,null,231.64,null,137.28,null,712.45,null,31355.539999999997]
["ST. LUCIE",149.47,null,23.02,null,172.49,null,2052.21,null,1428.6,null,38767.11]
["SANTA ROSA",160.22,null,39.71,null,199.93,null,130.73,null,562.65,null,25240.810000000005]
["SARASOTA",437.14,null,73.02,null,510.15999999999997,null,1735.59,null,1074.86,null,40927.01]
["SEMINOLE",329.4,null,54.3,null,383.7,null,1724.47,null,1814.35,null,63842.88]
["SUMTER",38,null,5.43,null,43.43,null,207.34,null,318.11,null,7568.28]
["SUWANNEE",3.81,null,1,null,4.8100000000000005,null,166.92,null,205.99,null,5931.700000000001]
["TAYLOR",10,null,1.07,null,11.07,null,0,null,23.38,null,2739.9700000000003]
["UNION",8.85,null,2.23,null,11.08,null,0,null,72.88,null,2198.77]
["VOLUSIA",600.04,null,105.89,null,705.93,null,2251.68,null,1990.85,null,61402.829999999994]
["WAKULLA",19.5,null,10.7,null,30.2,null,7.81,null,95.28,null,5073.740000000001]
["WALTON",6.5,null,3.53,null,10.03,null,179.05,null,66.01,null,7490.95]
["WASHINGTON",19.5,null,6.48,null,25.98,null,17.09,null,99.21,null,3411.8500000000004]
["WASH-SPECIAL",0,null,0,null,0,null,0.14,null,15.08,null,156.08]
["FAMU LAB",0,null,0,null,0,null,0,null,2.99,null,524.51]
["FAU - PALM BEACH",0,null,0,null,0,null,11.12,null,0,null,716.34]
["FAU - ST. LUCIE",16.39,null,2,null,18.39,null,30.8,null,0,null,1419.18]
["FSU LAB-BROWARD",1,null,0,null,1,null,7.74,null,0,null,679]
["FSU LAB-LEON",0,null,0,null,0,null,10.9,null,12.5,null,1702.25]
["UF LAB",0,null,0,null,0,null,0,null,2.2,null,1147.39]
["VIRTUAL SCHOOL",0,null,0,null,0,null,0,null,0,null,28255.969999999998]
[]
["STATE",19062.579999999998,null,4591.46,null,23654.04,null,173386.81,null,69198.51000000004,null,2667058.440000001]

{"sheet":"FEFP Program Weights","index":2,"n_rows":25,"n_cols":4,"rows_kept":25,"cut":false,"hidden":false,"merged":[[4,3,4,4],[5,3,5,4],[0,0,0,4]],"flags":["formulas_cached_only"]}
["2011-2012 FEFP PROGRAM WEIGHTS"]
[]
[]
[]
[]
["PROGRAM\nNUMBER",null,"PROGRAM TITLE","COST\nFACTOR"]
[]
[]
[null,null,"BASIC PROGRAMS"]
[101,null,"Basic Education Grades K-3",1.102]
[102,null,"Basic Education Grades 4-8",1]
[103,null,"Basic Education Grades 9-12",1.019]
[]
[]
[null,null,"SPECIAL PROGRAMS FOR AT-RISK STUDENTS"]
[130,null,"ESOL/Intensive English Grades K-12",1.161]
[]
[]
[null,null,"SPECIAL PROGRAMS FOR EXCEPTIONAL STUDENTS"]
[254,null,"Support Level 4",3.55]
[255,null,"Support Level 5",5.022]
[]
[]
[null,null,"SPECIAL PROGRAMS FOR CAREER PREPARATION (9-12)"]
[300,null,"Career Education Grades 9-12",0.999]

{"sheet":"FEFP Pg. 6 ","index":3,"n_rows":84,"n_cols":14,"rows_kept":84,"cut":false,"hidden":false,"merged":[[5,5,5,6],[5,3,5,4],[5,1,5,2],[0,0,0,14],[5,13,5,14],[5,11,5,12],[5,9,5,10],[5,7,5,8]],"flags":["formulas_cached_only"]}
["2011-2012 FLORIDA EDUCATION FINANCE PROGRAM"]
[]
[]
[]
[]
["DISTRICT","PK-12\nUNWEIGHTED\nFTE",null,"FUNDED\nWEIGHTED\nFTE",null,"BASE\nFUNDING",null,"DECLINING\nENROLLMENT\nSUPPLEMENT",null,"SPARSITY\nSUPPLEMENT",null,"LAB\nSCHOOL\nDISCRETIONARY\nCONTRIBUTION",null,"0.748 MILL\nCOMPRESSION"]
[]
["ALACHUA",26885.59,null,28975.94,null,98132026,null,0,null,0,null,0,null,1018157]
["BAKER",4876.44,null,5142.39,null,17517574,null,72986,null,522853,null,0,null,1215501]
["BAY",25512.2,null,28206.04,null,93601180,null,0,null,0,null,0,null,0]
["BRADFORD",3183.64,null,3348.82,null,11353009,null,0,null,743302,null,0,null,543288]
["BREVARD",71042.29,null,77045.63,null,268433979,null,165862,null,0,null,0,null,6818639]
["BROWARD",257341.41,null,279289.7,null,995517213,null,0,null,0,null,0,null,0]
["CALHOUN",2158.37,null,2324.88,null,7446521,null,26412,null,1213542,null,0,null,523772]
["CHARLOTTE",16214.26,null,17309.97,null,59111028,null,56707,null,0,null,0,null,0]
["CITRUS",15171.5,null,16249.28,null,53809842,null,166688,null,970987,null,0,null,0]
["CLAY",35438.76,null,38142.51,null,132095736,null,236389,null,0,null,0,null,6773765]
["COLLIER",42845.4,null,46399.42,null,168682167,null,0,null,0,null,0,null,0]
["COLUMBIA",9710.03,null,10271.87,null,34197784,null,79424,null,1056212,null,0,null,1780140]
["DADE",347661.28,null,375160.21,null,1318448082,null,0,null,0,null,0,null,0]
["DESOTO",4776.2,null,5044.33,null,17202837,null,199798,null,541030,null,0,null,727463]
["DIXIE",2024.07,null,2161.12,null,7006967,null,2798,null,765488,null,0,null,401272]
["DUVAL",126076.99,null,136090.61,null,480260067,null,0,null,0,null,0,null,7860900]
["ESCAMBIA",40119.02,null,43166.51,null,143923038,null,0,null,0,null,0,null,4483702]
["FLAGLER",12758.26,null,13455.55,null,44951589,null,64562,null,1054755,null,0,null,0]
["FRANKLIN",1258.89,null,1334.08,null,4242384,null,0,null,0,null,0,null,0]
["GADSDEN",5663.36,null,5973.78,null,19559912,null,158112,null,1530747,null,0,null,1059841]
["GILCHRIST",2545.29,null,2799.9,null,9265110,null,2942,null,1346896,null,0,null,481162]
["GLADES",1520.1,null,1608.33,null,5506202,null,0,null,698564,null,0,null,150824]
["GULF",1895.71,null,2076.88,null,6692649,null,51506,null,812088,null,0,null,0]
["HAMILTON",1594.29,null,1742.73,null,5656491,null,95417,null,734383,null,0,null,71966]
["HARDEE",5079.53,null,5362.33,null,18020532,null,35380,null,486299,null,0,null,797435]
["HENDRY",6783.79,null,7160.68,null,24808944,null,31409,null,1457774,null,0,null,1276167]
["HERNANDO",22448.89,null,23891.73,null,81104658,null,165398,null,0,null,0,null,2265991]
["HIGHLANDS",11964.21,null,12647.91,null,42187460,null,106145,null,1988446,null,0,null,874225]
["HILLSBOROUGH",195579.4,null,210796.9,null,742869763,null,0,null,0,null,0,null,25442924]
["HOLMES",3215.4,null,3364.64,null,10762793,null,72186,null,1761502,null,0,null,881020]
["INDIAN RIVER",17708.87,null,19100.45,null,66255304,null,0,null,0,null,0,null,0]
["JACKSON",6735.97,null,7305.47,null,23518662,null,102372,null,2368716,null,0,null,1403035]
["JEFFERSON",1026.38,null,1080.3,null,3506023,null,28703,null,546660,null,0,null,0]
["LAFAYETTE",1148.16,null,1203.74,null,3860150,null,768,null,610221,null,0,null,262906]
["LAKE",40563.12,null,43096.55,null,147003508,null,0,null,0,null,0,null,2878359]
["LEE",82720.4,null,88970.23,null,315737944,null,0,null,0,null,0,null,0]
["LEON",32956.46,null,35833.48,null,118738146,null,94291,null,0,null,0,null,1420423]
["LEVY",5615.64,null,6026.12,null,19846602,null,731,null,2269008,null,0,null,754068]
["LIBERTY",1412.95,null,1596.06,null,5097139,null,0,null,724405,null,0,null,356078]
["MADISON",2627.93,null,2730.48,null,8670596,null,61339,null,759514,null,0,null,513471]
["MANATEE",44136.01,null,47554.12,null,166377772,null,0,null,0,null,0,null,0]
["MARION",41683.07,null,44305.17,null,148305246,null,0,null,0,null,0,null,3848598]
["MARTIN",17963.54,null,19751.23,null,68471486,null,0,null,0,null,0,null,0]
["MONROE",8031.19,null,8596.25,null,30398740,null,0,null,0,null,0,null,0]
["NASSAU",11080.44,null,11729.8,null,40488152,null,39008,null,1353688,null,0,null,0]
["OKALOOSA",29279.87,null,31770.34,null,107253083,null,0,null,0,null,0,null,421337]
["OKEECHOBEE",6558.17,null,6937.92,null,23496465,null,182740,null,542167,null,0,null,1347442]
["ORANGE",178847.25,null,196918.56,null,690809513,null,0,null,0,null,0,null,5563938]
["OSCEOLA",54192.81,null,58664.98,null,201985645,null,0,null,0,null,0,null,7702424]
["PALM BEACH",175083.7,null,190226.97,null,686991455,null,0,null,0,null,0,null,0]
["PASCO",65783.25,null,71535.62,null,246697944,null,126608,null,0,null,0,null,8712334]
["PINELLAS",102602.72,null,110262.37,null,383511955,null,527203,null,0,null,0,null,0]
["POLK",94629.19,null,101238.49,null,347194076,null,0,null,0,null,0,null,16666093]
["PUTNAM",10774.62,null,11383.37,null,38223026,null,98730,null,2129168,null,0,null,1370101]
["ST. JOHNS",31355.54,null,33771.6,null,115959591,null,0,null,0,null,0,null,0]
["ST. LUCIE",38767.11,null,41077.8,null,141846813,null,0,null,0,null,0,null,3251785]
["SANTA ROSA",25240.81,null,26844.9,null,87972813,null,0,null,0,null,0,null,3561226]
["SARASOTA",40927.01,null,44352.53,null,155299807,null,0,null,0,null,0,null,0]
["SEMINOLE",63842.88,null,68488.13,null,237975501,null,62481,null,0,null,0,null,5150205]
["SUMTER",7568.28,null,8019.37,null,26946933,null,0,null,157292,null,0,null,0]
["SUWANNEE",5931.7,null,6198.98,null,20204542,null,97748,null,1504297,null,0,null,1088586]
["TAYLOR",2739.97,null,2892.05,null,9273211,null,92029,null,769021,null,0,null,142506]
["UNION",2198.77,null,2307.6,null,7754068,null,4886,null,762085,null,0,null,652023]
["VOLUSIA",61402.83,null,66389.01,null,222828307,null,6956,null,0,null,0,null,3881273]
["WAKULLA",5073.74,null,5399.23,null,17526507,null,44244,null,491353,null,0,null,1030274]
["WALTON",7490.95,null,7850.21,null,26116316,null,0,null,0,null,0,null,0]
["WASHINGTON",3411.85,null,3612.88,null,11618455,null,25043,null,1454708,null,0,null,625870]
["WASH-SPECIAL",156.08,null,158.26,null,508939,null,100323,null,0,null,0,null,0]
["FAMU LAB",524.51,null,544.96,null,1805785,null,0,null,294224,null,175622,null,22606]
["FAU - PALM BEACH",716.34,null,741.28,null,2677081,null,0,null,0,null,388571,null,0]
["FAU - ST. LUCIE",1419.18,null,1513.58,null,5226582,null,20960,null,0,null,417310,null,119041]
["FSU LAB-BROWARD",679,null,725.41,null,2585696,null,0,null,0,null,256961,null,0]
["FSU LAB-LEON",1702.25,null,1791.43,null,5936099,null,3306,null,722495,null,569964,null,73367]
["UF LAB",1147.39,null,1203.72,null,4076606,null,0,null,610488,null,390181,null,43452]
["VIRTUAL SCHOOL",28255.97,null,28929.88,null,100653417,null,0,null,0,null,10543150,null,135629]
[]
["STATE",2667058.4400000004,null,2877175.55,null,10019599238,null,3510590,null,35754378,null,12741759,null,138446604]

{"sheet":"FEFP Pg. 7","index":4,"n_rows":84,"n_cols":14,"rows_kept":84,"cut":false,"hidden":false,"merged":[[0,0,0,14],[5,13,5,14],[5,11,5,12],[5,9,5,10],[5,1,5,2],[5,3,5,4],[5,5,5,6],[5,7,5,8]],"flags":["formulas_cached_only"]}
["2011-2012 FLORIDA EDUCATION FINANCE PROGRAM"]
[]
[]
[]
[]
["DISTRICT","0.250 MILL\nCOMPRESSION",null,"SAFE\nSCHOOLS",null,"ESE\nGUARANTEED\nALLOCATION",null,"MERIT\nAWARD\nPROGRAM\nALLOCATION",null,"SUPPLEMENTAL\nACADEMIC\nINSTRUCTION",null,"READING\nPROGRAM",null,"DJJ\nSUPPLEMENTAL\nALLOCATION"]
[]
["ALACHUA",0,null,824581,null,10807719,null,11235,null,7358536,null,978792,null,126477]
["BAKER",406207,null,119694,null,1076937,null,0,null,1831466,null,243357,null,0]
["BAY",0,null,692140,null,7864730,null,0,null,7192735,null,937457,null,120250]
["BRADFORD",0,null,122065,null,1268171,null,0,null,978804,null,187118,null,0]
["BREVARD",2278326,null,1654292,null,26520697,null,93194,null,18168871,null,2532434,null,150945]
["BROWARD",0,null,5994546,null,84497099,null,618952,null,50933746,null,9165518,null,550722]
["CALHOUN",0,null,85592,null,768175,null,0,null,471216,null,151480,null,0]
["CHARLOTTE",0,null,422563,null,6005970,null,0,null,3516414,null,622808,null,34321]
["CITRUS",0,null,380180,null,6657534,null,0,null,3307971,null,574446,null,112120]
["CLAY",2263828,null,599124,null,11776862,null,0,null,9424423,null,1288638,null,0]
["COLLIER",0,null,735506,null,19083036,null,0,null,8199056,null,1622411,null,135484]
["COLUMBIA",0,null,261801,null,3822673,null,0,null,3727090,null,395528,null,0]
["DADE",0,null,9778140,null,126550963,null,1254276,null,113198791,null,12111574,null,408632]
["DESOTO",0,null,167472,null,2051327,null,0,null,1585482,null,240485,null,56364]
["DIXIE",134115,null,110414,null,527711,null,0,null,441935,null,147470,null,0]
["DUVAL",0,null,3403011,null,43926259,null,5731934,null,28015607,null,4464895,null,356983]
["ESCAMBIA",0,null,1168514,null,13761976,null,26464,null,9041947,null,1396537,null,199198]
["FLAGLER",0,null,287335,null,5299804,null,8078,null,2651757,null,493633,null,0]
["FRANKLIN",0,null,86823,null,472955,null,13287,null,294695,null,122249,null,0]
["GADSDEN",354187,null,195569,null,1775738,null,11710,null,1240109,null,261989,null,0]
["GILCHRIST",0,null,90781,null,999565,null,111701,null,565112,null,168070,null,0]
["GLADES",0,null,88831,null,537076,null,10173,null,298191,null,133778,null,23873]
["GULF",0,null,87114,null,260040,null,0,null,384188,null,144602,null,0]
["HAMILTON",24042,null,95479,null,508336,null,0,null,352140,null,135149,null,0]
["HARDEE",0,null,148655,null,1817983,null,0,null,1113759,null,247945,null,0]
["HENDRY",0,null,198335,null,2322369,null,0,null,1496414,null,309875,null,0]
["HERNANDO",0,null,515073,null,8774748,null,4904,null,5029033,null,823453,null,0]
["HIGHLANDS",292166,null,303623,null,3976120,null,0,null,2433774,null,468417,null,0]
["HILLSBOROUGH",0,null,3743274,null,73115499,null,8801043,null,37824091,null,6860649,null,552256]
["HOLMES",0,null,101943,null,1083717,null,0,null,690530,null,181734,null,17520]
["INDIAN RIVER",0,null,439795,null,5247342,null,32650,null,3436219,null,687984,null,0]
["JACKSON",0,null,192562,null,2324143,null,0,null,1388380,null,298104,null,41612]
["JEFFERSON",0,null,90445,null,548767,null,0,null,298339,null,115531,null,0]
["LAFAYETTE",87869,null,74330,null,269698,null,0,null,202892,null,118762,null,0]
["LAKE",0,null,802872,null,12428145,null,46784,null,9269093,null,1424640,null,0]
["LEE",0,null,1647238,null,35901180,null,297424,null,16846459,null,2963982,null,197867]
["LEON",0,null,991367,null,16333468,null,6750,null,8794810,null,1166778,null,155469]
["LEVY",0,null,187140,null,2003465,null,0,null,1256000,null,264604,null,0]
["LIBERTY",0,null,73762,null,512608,null,0,null,292454,null,130047,null,199285]
["MADISON",0,null,118112,null,1239391,null,0,null,711239,null,162647,null,142069]
["MANATEE",0,null,1173915,null,18298307,null,67290,null,8649296,null,1601388,null,258614]
["MARION",0,null,902850,null,14916601,null,0,null,12334908,null,1436515,null,131085]
["MARTIN",0,null,400984,null,6517051,null,0,null,3533837,null,708202,null,29423]
["MONROE",0,null,337071,null,2901437,null,0,null,1685657,null,360870,null,6153]
["NASSAU",0,null,233844,null,2876771,null,0,null,2466381,null,452914,null,13563]
["OKALOOSA",0,null,589503,null,11102772,null,11187,null,8205857,null,1062002,null,401246]
["OKEECHOBEE",0,null,194147,null,2737080,null,0,null,1620442,null,297901,null,170410]
["ORANGE",0,null,4385640,null,48550053,null,154301,null,36929501,null,6385710,null,411867]
["OSCEOLA",0,null,1072710,null,14641024,null,106531,null,11374542,null,1926234,null,136478]
["PALM BEACH",0,null,4142095,null,63319216,null,153626,null,32634321,null,6350879,null,293255]
["PASCO",0,null,1422459,null,27340313,null,35370,null,17480403,null,2334139,null,210650]
["PINELLAS",0,null,3098451,null,42620422,null,14088,null,20434461,null,3582275,null,531212]
["POLK",0,null,1980263,null,33951376,null,29820,null,21836974,null,3250952,null,340628]
["PUTNAM",0,null,372975,null,3350930,null,0,null,2713909,null,432250,null,0]
["ST. JOHNS",0,null,564797,null,9174834,null,6558,null,5908410,null,1141430,null,210903]
["ST. LUCIE",1086642,null,794681,null,15260234,null,56309,null,8855414,null,1377596,null,101508]
["SANTA ROSA",0,null,370971,null,8353239,null,0,null,7434158,null,886110,null,23421]
["SARASOTA",0,null,1116871,null,20748951,null,63437,null,8043210,null,1500326,null,28481]
["SEMINOLE",0,null,1184341,null,18432842,null,3458,null,15050115,null,2254565,null,0]
["SUMTER",0,null,177706,null,2664349,null,88733,null,1475843,null,329379,null,0]
["SUWANNEE",363791,null,163784,null,439298,null,0,null,1216240,null,267869,null,0]
["TAYLOR",0,null,113223,null,976052,null,0,null,629511,null,168144,null,0]
["UNION",217920,null,89384,null,569193,null,0,null,489760,null,154285,null,23397]
["VOLUSIA",1296828,null,1621836,null,22394840,null,26559,null,15857799,null,2116379,null,236642]
["WAKULLA",344355,null,140489,null,1516233,null,5072,null,948906,null,243438,null,0]
["WALTON",0,null,200507,null,1995596,null,4568,null,1249466,null,321802,null,45368]
["WASHINGTON",209181,null,106955,null,798612,null,0,null,859155,null,189540,null,0]
["WASH-SPECIAL",0,null,1169,null,1073440,null,0,null,136151,null,88189,null,132174]
["FAMU LAB",0,null,66588,null,11064,null,0,null,285275,null,100020,null,0]
["FAU - PALM BEACH",0,null,68024,null,82749,null,0,null,207914,null,107969,null,0]
["FAU - ST. LUCIE",0,null,73288,null,126617,null,0,null,405396,null,131227,null,0]
["FSU LAB-BROWARD",0,null,67745,null,156303,null,0,null,138375,null,107135,null,0]
["FSU LAB-LEON",0,null,75408,null,286956,null,0,null,279143,null,137700,null,0]
["UF LAB",0,null,71252,null,263245,null,0,null,290275,null,120736,null,0]
["VIRTUAL SCHOOL",0,null,0,null,0,null,964845,null,0,null,1001794,null,0]
[]
["STATE",9359457,null,64456019,null,943167996,null,18872311,null,615924773,null,97673434,null,7317925]

{"sheet":"FEFP Pg. 8","index":5,"n_rows":84,"n_cols":12,"rows_kept":84,"cut":false,"hidden":false,"merged":[[5,5,5,6],[5,3,5,4],[5,1,5,2],[0,0,0,12],[5,11,5,12],[5,9,5,10],[5,7,5,8]],"flags":["formulas_cached_only"]}
["2011-2012 FLORIDA EDUCATION FINANCE PROGRAM"]
[]
[]
[]
[]
["DISTRICT","INSTRUCTIONAL\nMATERIALS",null,"STUDENT TRANSPORTATION",null,"TEACHERS\nLEAD",null,"VIRTUAL\nEDUCATION\nCONTRIBUTION",null,"LESS REQUIRED\nLOCAL EFFORT",null,"PRIOR\nYEAR\nADJUSTMENTS"]
[]
["ALACHUA",2114690,null,4806626,null,325395,null,18567,null,66358499,null,327333]
["BAKER",374807,null,1361338,null,60031,null,703,null,4475351,null,-45359]
["BAY",2071227,null,4029336,null,305272,null,35239,null,79716288,null,-309940]
["BRADFORD",254065,null,707531,null,37057,null,10094,null,4901736,null,22430]
["BREVARD",5541463,null,10887146,null,853154,null,43368,null,149907459,null,313668]
["BROWARD",19990917,null,29925128,null,3106413,null,153877,null,673117433,null,-996925]
["CALHOUN",168358,null,421777,null,26675,null,6731,null,2125517,null,6575]
["CHARLOTTE",1268841,null,3224071,null,194181,null,5241,null,66584619,null,-18171]
["CITRUS",1162490,null,3665101,null,183169,null,0,null,53588718,null,42618]
["CLAY",2709417,null,6567537,null,432448,null,53475,null,48300871,null,-991145]
["COLLIER",3360673,null,6715267,null,521035,null,0,null,188829772,null,178146]
["COLUMBIA",750575,null,1988901,null,119365,null,10395,null,13515119,null,102397]
["DADE",26680560,null,24547512,null,4202272,null,91216,null,1036868528,null,1939021]
["DESOTO",385592,null,761129,null,61260,null,55,null,7533121,null,-73619]
["DIXIE",154735,null,572759,null,24275,null,3609,null,2590970,null,5681]
["DUVAL",9757224,null,17055178,null,1521208,null,143998,null,281117717,null,-535131]
["ESCAMBIA",3090790,null,9698319,null,482416,null,144519,null,79561422,null,130050]
["FLAGLER",978528,null,3786430,null,158941,null,20180,null,38868376,null,32911]
["FRANKLIN",96532,null,343434,null,15429,null,0,null,5128745,null,-24846]
["GADSDEN",437974,null,1640965,null,69079,null,4224,null,7835290,null,-128386]
["GILCHRIST",202408,null,541547,null,31169,null,974,null,3600004,null,-14237]
["GLADES",126628,null,205075,null,17605,null,207,null,2889208,null,-15118]
["GULF",151089,null,353322,null,23271,null,0,null,7441988,null,2863]
["HAMILTON",127879,null,295238,null,19314,null,7793,null,3910451,null,-57637]
["HARDEE",389160,null,975826,null,62483,null,2239,null,8035968,null,42696]
["HENDRY",514191,null,1374456,null,81327,null,965,null,9424716,null,36997]
["HERNANDO",1731646,null,4416160,null,273968,null,88627,null,43726428,null,-105585]
["HIGHLANDS",926478,null,2367095,null,145554,null,16171,null,25916985,null,-89159]
["HILLSBOROUGH",15228518,null,34173630,null,2349904,null,131664,null,363351961,null,-324372]
["HOLMES",252595,null,654770,null,39933,null,2349,null,2430285,null,11908]
["INDIAN RIVER",1384809,null,3821981,null,213500,null,1581,null,72711443,null,-28734]
["JACKSON",522846,null,1584963,null,83329,null,7456,null,8336587,null,-60075]
["JEFFERSON",80001,null,280815,null,12986,null,7334,null,3140969,null,-37643]
["LAFAYETTE",87050,null,181491,null,13893,null,0,null,1206733,null,22880]
["LAKE",3156828,null,7635204,null,499123,null,67910,null,85512940,null,-4988]
["LEE",6660653,null,19412434,null,1000967,null,59895,null,307629159,null,495990]
["LEON",2508504,null,5106253,null,406314,null,43982,null,81360256,null,-322936]
["LEVY",422947,null,1500201,null,67936,null,2067,null,9694979,null,-14486]
["LIBERTY",108816,null,269581,null,17099,null,0,null,1280181,null,-47538]
["MADISON",203948,null,503359,null,32356,null,79,null,3510645,null,13988]
["MANATEE",3506480,null,6252119,null,539763,null,29687,null,138965846,null,-1001833]
["MARION",3210674,null,9690256,null,496736,null,133025,null,85623617,null,-247616]
["MARTIN",1491272,null,3467347,null,215479,null,1048,null,75958594,null,88900]
["MONROE",620043,null,1127246,null,96950,null,0,null,33721799,null,-231763]
["NASSAU",860290,null,2727243,null,136345,null,7248,null,38826556,null,39185]
["OKALOOSA",2394088,null,5527061,null,354952,null,32774,null,78424360,null,260545]
["OKEECHOBEE",509307,null,1594895,null,81200,null,0,null,8586107,null,39279]
["ORANGE",14465293,null,24732806,null,2145409,null,78165,null,436436783,null,475391]
["OSCEOLA",4437130,null,9614732,null,663571,null,96481,null,90542901,null,580608]
["PALM BEACH",13706110,null,24018179,null,2113767,null,76699,null,721433227,null,-3364720]
["PASCO",5020772,null,14658195,null,800476,null,155389,null,116370209,null,380155]
["PINELLAS",7966459,null,13382311,null,1230579,null,88449,null,325486457,null,-1090098]
["POLK",7358042,null,20562096,null,1140080,null,55712,null,138275255,null,1045891]
["PUTNAM",830052,null,2406987,null,131952,null,15815,null,18816298,null,1608]
["ST. JOHNS",2539664,null,7619012,null,379119,null,60148,null,102784931,null,124564]
["ST. LUCIE",2965358,null,9206206,null,476525,null,37711,null,81000859,null,354050]
["SANTA ROSA",2044936,null,5467490,null,305914,null,71475,null,45874417,null,42866]
["SARASOTA",3107139,null,6007485,null,493983,null,18179,null,176384322,null,211996]
["SEMINOLE",4792405,null,10611856,null,769083,null,177494,null,138325379,null,541824]
["SUMTER",605015,null,1112401,null,90770,null,6463,null,29959236,null,-2698]
["SUWANNEE",453045,null,1390332,null,73581,null,3577,null,8615047,null,-24072]
["TAYLOR",218031,null,648258,null,33491,null,1121,null,6118547,null,-7840]
["UNION",166652,null,463892,null,26453,null,1057,null,1323831,null,-6166]
["VOLUSIA",4697421,null,10197843,null,735749,null,74682,null,143409062,null,-46347]
["WAKULLA",384920,null,1970044,null,60839,null,3375,null,6510628,null,56584]
["WALTON",632852,null,1824772,null,90147,null,1113,null,28931853,null,23454]
["WASHINGTON",269541,null,809179,null,42397,null,5734,null,4864044,null,-91289]
["WASH-SPECIAL",20462,null,0,null,3532,null,0,null,0,null,-53063]
["FAMU LAB",44923,null,0,null,6566,null,0,null,0,null,2643]
["FAU - PALM BEACH",90469,null,0,null,8811,null,0,null,0,null,2747]
["FAU - ST. LUCIE",107744,null,0,null,17464,null,0,null,0,null,15338]
["FSU LAB-BROWARD",55443,null,0,null,8000,null,0,null,0,null,3387]
["FSU LAB-LEON",131003,null,0,null,20704,null,0,null,0,null,3752]
["UF LAB",97482,null,0,null,13880,null,597,null,0,null,6749]
["VIRTUAL SCHOOL",3303768,null,0,null,0,null,19990816,null,0,null,1856499]
[]
["STATE",209240737,null,415449129,null,31895373,null,22410818,null,6937607602,null,-527368]

{"sheet":"FEFP Pg. 9","index":6,"n_rows":84,"n_cols":12,"rows_kept":84,"cut":false,"hidden":false,"merged":[[0,0,0,12],[5,11,5,12],[5,5,5,6],[5,3,5,4],[5,7,5,8],[5,9,5,10]],"flags":["formulas_cached_only"]}
["2011-2012 FLORIDA EDUCATION FINANCE PROGRAM"]
[]
[]
[]
[]
["DISTRICT","PRORATION\nTO FUNDS\nAVAILABLE",null,"NET\nSTATE\nFEFP",null,"McKAY\nSCHOLARSHIP\nADJUSTMENTS",null,"INSTRUCTIONAL\nMATERIALS\nADJUSTMENTS",null,"PRIOR YEAR\nSCHOLARSHIP\nADJUSTMENTS",null,"ADJUSTED\nNET\nSTATE\nFEFP"]
[]
["ALACHUA",-459182,null,60032453,null,-1145777,null,-15836,null,-5223,null,58865617]
["BAKER",-90018,null,20192726,null,-163326,null,-2128,null,0,null,20027272]
["BAY",-424076,null,36399262,null,-960149,null,-11040,null,-17287,null,35410786]
["BRADFORD",-58810,null,11266388,null,-307103,null,-4207,null,1322,null,10956400]
["BREVARD",-1248977,null,193299602,null,-6642322,null,-84700,null,-14166,null,186558414]
["BROWARD",-4356742,null,521983031,null,-17092670,null,-187980,null,-53169,null,504649212]
["CALHOUN",-41048,null,9150261,null,-266,null,-20,null,0,null,9149975]
["CHARLOTTE",-270241,null,7589114,null,-469108,null,-6784,null,-4387,null,7108835]
["CITRUS",-257642,null,17186786,null,-215022,null,-3237,null,1140,null,16969667]
["CLAY",-632293,null,124297333,null,-1850314,null,-24717,null,-6987,null,122415315]
["COLLIER",-758710,null,19644299,null,-1192715,null,-11400,null,10830,null,18451014]
["COLUMBIA",-174893,null,34602273,null,-901515,null,-12129,null,-24521,null,33664108]
["DADE",-5942061,null,596400450,null,-32707916,null,-325633,null,-380038,null,562986863]
["DESOTO",-87030,null,16286524,null,-154332,null,-2040,null,-1795,null,16128357]
["DIXIE",-37358,null,7670901,null,-300360,null,-4081,null,1,null,7366461]
["DUVAL",-2186610,null,318657806,null,-17739381,null,-214176,null,-164409,null,300539840]
["ESCAMBIA",-680184,null,107305864,null,-1382661,null,-18326,null,-28692,null,105876185]
["FLAGLER",-216868,null,20703259,null,-142291,null,-1700,null,-3620,null,20555648]
["FRANKLIN",-20642,null,513555,null,-12584,null,-102,null,0,null,500869]
["GADSDEN",-102708,null,20233772,null,-307145,null,-4856,null,-3889,null,19917882]
["GILCHRIST",-50111,null,10143085,null,-201783,null,-2829,null,-3799,null,9934674]
["GLADES",-28297,null,4864404,null,-27135,null,-462,null,-1253,null,4835554]
["GULF",-32518,null,1488226,null,-114707,null,-920,null,-12253,null,1360346]
["HAMILTON",-29483,null,4126056,null,-63226,null,-1183,null,0,null,4061647]
["HARDEE",-87456,null,16016968,null,-83951,null,-1304,null,0,null,15931713]
["HENDRY",-122931,null,24361576,null,-57481,null,-936,null,1271,null,24304430]
["HERNANDO",-381774,null,60979872,null,-731088,null,-9048,null,-13439,null,60226297]
["HIGHLANDS",-203549,null,29875981,null,-248979,null,-3812,null,-4348,null,29618842]
["HILLSBOROUGH",-3451750,null,583965132,null,-6687869,null,-77636,null,-66931,null,577132696]
["HOLMES",-59892,null,14024323,null,0,null,0,null,0,null,14024323]
["INDIAN RIVER",-295860,null,8485128,null,-323750,null,-4563,null,-1870,null,8154945]
["JACKSON",-122800,null,25316718,null,-76539,null,-1151,null,0,null,25239028]
["JEFFERSON",-20017,null,2316975,null,-46118,null,-652,null,998,null,2271203]
["LAFAYETTE",-20941,null,4565236,null,-14648,null,-190,null,0,null,4550398]
["LAKE",-672181,null,99022357,null,-1120937,null,-17712,null,3555,null,97887263]
["LEE",-1454333,null,92138541,null,-2526162,null,-27763,null,-44173,null,89540443]
["LEON",-565315,null,73518048,null,-2149867,null,-25080,null,-22728,null,71320373]
["LEVY",-103705,null,18761599,null,-400604,null,-6118,null,-17377,null,18337500]
["LIBERTY",-28240,null,6425315,null,-10241,null,-174,null,0,null,6414900]
["MADISON",-47609,null,9573854,null,-74036,null,-1087,null,0,null,9498731]
["MANATEE",-750363,null,66036589,null,-2874901,null,-30773,null,-11464,null,63119451]
["MARION",-709178,null,108826083,null,-1155512,null,-16088,null,-1960,null,107652523]
["MARTIN",-307891,null,8658544,null,-540104,null,-6724,null,-5086,null,8106630]
["MONROE",-136221,null,3444384,null,-28146,null,-308,null,1669,null,3417599]
["NASSAU",-187470,null,12680606,null,-384217,null,-5448,null,-2721,null,12288220]
["OKALOOSA",-498498,null,58693549,null,-1599857,null,-18675,null,-15863,null,57059154]
["OKEECHOBEE",-118946,null,24108422,null,-168654,null,-2387,null,1149,null,23938530]
["ORANGE",-3029012,null,395621792,null,-12045050,null,-135229,null,-182497,null,383259016]
["OSCEOLA",-920948,null,162874261,null,-2695806,null,-38272,null,-7009,null,160133174]
["PALM BEACH",-3026063,null,105975592,null,-7313391,null,-89252,null,-66186,null,98506763]
["PASCO",-1179487,null,207825511,null,-3115296,null,-35998,null,10747,null,204684964]
["PINELLAS",-1731106,null,148680204,null,-5565036,null,-71420,null,-29789,null,143013959]
["POLK",-1649006,null,315487742,null,-3061286,null,-39694,null,-24023,null,312362739]
["PUTNAM",-188996,null,33072209,null,-167853,null,-2243,null,-5842,null,32896271]
["ST. JOHNS",-521031,null,40383068,null,-872169,null,-9697,null,-5797,null,39495405]
["ST. LUCIE",-672560,null,103997413,null,-974384,null,-13420,null,-12245,null,102997364]
["SANTA ROSA",-422777,null,70237425,null,-235447,null,-3280,null,-8343,null,69990355]
["SARASOTA",-712885,null,19542658,null,-2364951,null,-24486,null,-1281,null,17151940]
["SEMINOLE",-1075942,null,157604849,null,-3264996,null,-36171,null,-27091,null,154276591]
["SUMTER",-122142,null,3570808,null,-105355,null,-1600,null,0,null,3463853]
["SUWANNEE",-98957,null,18528614,null,-267395,null,-4620,null,-3658,null,18252941]
["TAYLOR",-47415,null,6890796,null,-18690,null,-328,null,-1228,null,6870550]
["UNION",-41283,null,10003775,null,-59032,null,-624,null,0,null,9944119]
["VOLUSIA",-1037866,null,141479839,null,-2575402,null,-31778,null,-9989,null,138862670]
["WAKULLA",-89679,null,18166326,null,-96095,null,-1716,null,0,null,18068515]
["WALTON",-117887,null,3456221,null,-99698,null,-1370,null,-8585,null,3346568]
["WASHINGTON",-61749,null,11997288,null,-32249,null,-378,null,0,null,11964661]
["WASH-SPECIAL",-7492,null,2003824,null,0,null,0,null,0,null,2003824]
["FAMU LAB",-10208,null,2805108,null,0,null,0,null,0,null,2805108]
["FAU - PALM BEACH",-13180,null,3621155,null,-4801,null,-131,null,0,null,3616223]
["FAU - ST. LUCIE",-24119,null,6636848,null,-14269,null,-190,null,0,null,6622389]
["FSU LAB-BROWARD",-12251,null,3366794,null,-25583,null,-289,null,1,null,3340923]
["FSU LAB-LEON",-29891,null,8210006,null,-8910,null,-156,null,0,null,8200940]
["UF LAB",-21696,null,5963247,null,0,null,0,null,0,null,5963247]
["VIRTUAL SCHOOL",-495731,null,137954187,null,0,null,0,null,0,null,137954187]
[]
["STATE",-45894781,null,5661790790,null,-150380613,null,-1740457,null,-1294328,null,5508375392]

{"sheet":"District Millages","index":7,"n_rows":74,"n_cols":11,"rows_kept":74,"cut":false,"hidden":false,"merged":[[0,0,0,10],[75,0,75,10]],"flags":["formulas_cached_only"]}
["  2011-2012 SCHOOL DISTRICT MILLAGE RATES"]
[null," "," "]
[]
[]
[]
["DISTRICT","REQUIRED\nLOCAL\nEFFORT\nMILLAGE","PRIOR\nPERIOD\nFUNDING\nADJUSTMENT\nMILLAGE","DISCRETIONARY\nLOCAL\nMILLAGE","CRITICAL\nNEEDS\nOPERATING\nMILLAGE","ADDITIONAL\nOPERATING\nMILLAGE\n(VOTED)","LOCAL\nCAPITAL\nIMPROVEMENT\nMILLAGE","DISCRETIONARY\nCAPITAL\nIMPROVEMENT","CRITICAL\nNEEDS\nCAPITAL\nOUTLAY\nMILLAGE","DEBT\nSERVICE\nMILLAGE\n(VOTED)","TOTAL\nMILLAGE\nLEVIED"]
[]
["ALACHUA",5.429,0.025,0.748,0,1,1.5,0,0,0.39,9.092000000000002]
["BAKER",5.335,0,0.748,0.25,0,1.5,0,0,0,7.833]
["BAY",5.376,0.071,0.748,0,0,0.923,0,0,0,7.118]
["BRADFORD",5.556,0.002,0.748,0,0,1.5,0,0,0,7.806]
["BREVARD",5.598,0.016,0.748,0.25,0,1.5,0,0,0,8.112]
["BROWARD",5.17,0,0.748,0,0,1.5,0,0,0,7.418]
["CALHOUN",5.446,0.049,0.748,0,0,1.05,0,0,0,7.293]
["CHARLOTTE",5.096,0,0.748,0,0,1.5,0,0,0,7.344]
["CITRUS",5.527,0.029,0.748,0,0,1.5,0,0.25,0,8.054]
["CLAY",5.458,0.021,0.748,0.25,0,1.5,0,0,0,7.977]
["COLLIER",3.253,0.026,0.748,0,0.25,1.25,0,0,0,5.527]
["COLUMBIA",5.35,0.017,0.748,0,0,1.5,0,0,0,7.615]
["DADE",5.407,0.286,0.472,0,0,1.5,0.1,0,0.24,8.004999999999999]
["DESOTO",5.229,0,0.748,0,0,1.5,0,0,0,7.477]
["DIXIE",5.329,0.069,0.748,0.25,0,1.5,0,0,0,7.896]
["DUVAL",5.285,0.02,0.748,0,0,1.5,0,0,0,7.553]
["ESCAMBIA",5.573,0,0.748,0,0,1.5,0,0,0,7.821000000000001]
["FLAGLER",5.517,0.016,0.748,0.25,0,1.5,0,0,0,8.031]
["FRANKLIN",2.731,0.07,0.748,0,0.5,1,0,0,0,5.0489999999999995]
["GADSDEN",5.424,0,0.748,0.25,0,1.5,0,0,0,7.922000000000001]
["GILCHRIST",5.601,0.039,0.748,0,0,1.5,0,0,0,7.888]
["GLADES",5.101,0.024,0.748,0,1,1,0,0,0,7.873]
["GULF",5.105,0,0.748,0,1,0.4,0,0,0,7.253000000000001]
["HAMILTON",5.513,0,0.748,0.25,0,1.5,0,0,0,8.011]
["HARDEE",5.356,0,0.748,0,1,0.5,0,0,0,7.604]
["HENDRY",5.475,0.02,0.748,0,0.75,0.75,0,0,0,7.742999999999999]
["HERNANDO",5.26,0,0.748,0,0,1.5,0,0,0,7.508]
["HIGHLANDS",5.315,0,0.748,0.25,0,1.5,0,0,0,7.813000000000001]
["HILLSBOROUGH",5.607,0.058,0.748,0,0,1.5,0,0,0,7.913]
["HOLMES",5.44,0.038,0.748,0,0,0,0,0,0,6.226000000000001]
["INDIAN RIVER",5.393,0.003,0.748,0.25,0,1.5,0,0,0.35,8.244]
["JACKSON",5.457,0,0.748,0,0,0.25,0,0,0,6.455]
["JEFFERSON",5.537,0.032,0.748,0,0,1.5,0,0,0,7.817]
["LAFAYETTE",5.278,0,0.748,0.25,0,1.5,0,0,0,7.776]
["LAKE",5.137,0.009,0.748,0,0,1.5,0,0,0,7.394]
["LEE",5.574,0.032,0.748,0,0,1.5,0,0,0,7.854]
["LEON",5.515,0.02,0.748,0,0,1.5,0,0,0,7.7829999999999995]
["LEVY",5.3,0.006,0.748,0,0,1.5,0,0,0,7.554]
["LIBERTY",5.382,0.17,0.748,0,0,1.5,0,0,0,7.8]
["MADISON",5.474,0,0.748,0,0,1.5,0,0,0,7.722]
["MANATEE",5.682,0.03,0.748,0,0,1.5,0,0,0,7.960000000000001]
["MARION",5.38,0.08,0.748,0,0,1.5,0,0,0,7.708]
["MARTIN",4.356,0,0.748,0,0,1.5,0,0,0,6.604]
["MONROE",1.796,0.021,0.748,0,0.5,0.5,0,0,0,3.565]
["NASSAU",5.705,0.112,0.748,0,0,1.243,0,0,0,7.808000000000001]
["OKALOOSA",5.511,0.01,0.748,0,0,1.5,0,0,0,7.769]
["OKEECHOBEE",5.678,0,0.748,0,0,1.5,0,0,0,7.926]
["ORANGE",5.263,0.034,0.748,0,1,1.5,0,0,0,8.545]
["OSCEOLA",5.3,0.029,0.748,0,0,1.5,0,0,0,7.577]
["PALM BEACH",5.682,0,0.688,0,0.25,1.5,0.06,0,0,8.180000000000001]
["PASCO",5.39,0.006,0.748,0,0,1.5,0,0,0,7.644]
["PINELLAS",5.62,0.017,0.748,0,0.5,1.5,0,0,0,8.385000000000002]
["POLK",5.416,0.006,0.748,0,0,1.5,0,0,0,7.670000000000001]
["PUTNAM",5.209,0,0.748,0,0,1.5,0,0,0,7.457]
["ST. JOHNS",5.708,0.023,0.748,0,0,1.5,0,0,0,7.979]
["ST. LUCIE",5.315,0.065,0.748,0.25,0,1.5,0,0,0,7.878000000000001]
["SANTA ROSA",5.74,0.028,0.748,0,0,1.4,0,0,0,7.916]
["SARASOTA ",4.371,0.016,0.748,0,1,1.5,0,0,0,7.635000000000001]
["SEMINOLE",5.452,0.022,0.748,0,0,1.5,0,0,0,7.722]
["SUMTER",4.249,0,0.748,0,0,1.5,0,0,0,6.497]
["SUWANNEE",5.588,0,0.748,0.25,0,1.5,0,0,0,8.086]
["TAYLOR",5.125,0,0.748,0,0.25,1.5,0,0,0,7.623]
["UNION",5.533,0.014,0.748,0.25,0,1.5,0,0,0,8.045000000000002]
["VOLUSIA",5.551,0.014,0.748,0.25,0,1.5,0,0,0,8.063]
["WAKULLA",5.489,0.026,0.748,0.25,0,1.5,0,0,0.545,8.558]
["WALTON",2.688,0.002,0.748,0,0.5,1.073,0,0,0,5.010999999999999]
["WASHINGTON",5.483,0.046,0.748,0.25,0,1.5,0,0,0,8.027000000000001]

{"sheet":"Tax Millage & Prop. Values","index":8,"n_rows":78,"n_cols":8,"rows_kept":78,"cut":false,"hidden":false,"merged":[[0,0,0,8],[4,1,4,2],[5,1,5,2],[5,3,5,4],[4,5,4,6],[5,5,5,6],[4,7,4,8],[5,7,5,8]],"flags":["formulas_cached_only"]}
[" 2011-2012  OPERATING TAX MILLAGE AND PROPERTY VALUES"]
[]
[]
[]
[]
["DISTRICT","OPERATING\nTAX\nMILLAGE",null,"2011\nTAX\nROLL",null,"OPERATING\nTAX\nYIELD 1",null,"REQUIRED\nLOCAL\nEFFORT"]
[null," "]
["ALACHUA",7.202000000000001,null,12732259477,null,88029823,null,66358499]
["BAKER",6.333,null,873819016,null,5312540,null,4475351]
["BAY",6.195,null,15446019322,null,91860566,null,79716288]
["BRADFORD",6.306,null,919001948,null,5563417,null,4901736]
["BREVARD",6.612,null,27894534249,null,177061114,null,149907459]
["BROWARD",5.918,null,135621662076,null,770504636,null,673117433]
["CALHOUN",6.243,null,406551610,null,2436578,null,2125517]
["CHARLOTTE",5.844,null,13610474469,null,76358028,null,66584619]
["CITRUS",6.304,null,10099797626,null,61122359,null,53588718]
["CLAY",6.477,null,9218286352,null,57318567,null,48300871]
["COLLIER",4.277,null,60466547431,null,248270806,null,188829772]
["COLUMBIA",6.115,null,2631448454,null,15447655,null,13515119]
["DADE",6.164999999999999,null,199754278377,null,1182225721,null,1036868528]
["DESOTO",5.977,null,1500669597,null,8610722,null,7533121]
["DIXIE",6.396,null,506460386,null,3109748,null,2590970]
["DUVAL",6.053,null,55407938605,null,321968882,null,281117717]
["ESCAMBIA",6.321000000000001,null,14871071462,null,90240041,null,79561422]
["FLAGLER",6.531000000000001,null,7338751372,null,46012210,null,38868376]
["FRANKLIN",4.0489999999999995,null,1956222283,null,7603914,null,5128745]
["GADSDEN",6.422000000000001,null,1504749288,null,9276960,null,7835290]
["GILCHRIST",6.388,null,669523986,null,4105842,null,3600004]
["GLADES",6.873,null,590000239,null,3892869,null,2889208]
["GULF",6.853000000000001,null,1518525191,null,9990195,null,7441988]
["HAMILTON",6.511,null,738869277,null,4618347,null,3910451]
["HARDEE",7.104,null,1562882679,null,10658610,null,8035968]
["HENDRY",6.992999999999999,null,1793134780,null,12037816,null,9424716]
["HERNANDO",6.008,null,8659384533,null,49944559,null,43726428]
["HIGHLANDS",6.313000000000001,null,5079371461,null,30783429,null,25916985]
["HILLSBOROUGH",6.413,null,67503411154,null,415583401,null,363351961]
["HOLMES",6.226000000000001,null,465357955,null,2781426,null,2430285]
["INDIAN RIVER",6.394,null,14044332671,null,86207485,null,72711443]
["JACKSON",6.205,null,1591340405,null,9479297,null,8336587]
["JEFFERSON",6.317,null,590905224,null,3583438,null,3140969]
["LAFAYETTE",6.276,null,238161015,null,1434911,null,1206733]
["LAKE",5.894,null,17340077717,null,98114321,null,85512940]
["LEE",6.354,null,57489601742,null,350677372,null,307629159]
["LEON",6.2829999999999995,null,15367228793,null,92690207,null,81360256]
["LEVY",6.054,null,1905459745,null,11074227,null,9694979]
["LIBERTY",6.3,null,247774327,null,1498539,null,1280181]
["MADISON",6.222,null,668052948,null,3990360,null,3510645]
["MANATEE",6.460000000000001,null,25476256567,null,157993553,null,138965846]
["MARION",6.208,null,16578302564,null,98801378,null,85623617]
["MARTIN",5.104,null,18164264439,null,89001989,null,75958594]
["MONROE",3.065,null,19558392862,null,57548615,null,33721799]
["NASSAU",6.565,null,7089277682,null,44679464,null,38826556]
["OKALOOSA",6.269,null,14823451571,null,89211089,null,78424360]
["OKEECHOBEE",6.426,null,1575178143,null,9717211,null,8586107]
["ORANGE",7.045,null,86380704654,null,584209982,null,436436783]
["OSCEOLA",6.077,null,17795381459,null,103816832,null,90542901]
["PALM BEACH",6.62,null,132258526057,null,840529385,null,721433227]
["PASCO",6.144,null,22489604470,null,132649085,null,116370209]
["PINELLAS",6.885000000000001,null,60328895475,null,398749868,null,325486457]
["POLK",6.170000000000001,null,26594668442,null,157525540,null,138275255]
["PUTNAM",5.957,null,3762777869,null,21518273,null,18816298]
["ST. JOHNS",6.479,null,18757469550,null,116668459,null,102784931]
["ST. LUCIE",6.378000000000001,null,15875050688,null,97201030,null,81000859]
["SANTA ROSA",6.516,null,8325061099,null,52076254,null,45874417]
["SARASOTA",6.135000000000001,null,42034698859,null,247567562,null,176384322]
["SEMINOLE",6.222,null,26428638398,null,157861429,null,138325379]
["SUMTER",4.997,null,7344678043,null,35233302,null,29959236]
["SUWANNEE",6.586,null,1605942616,null,10153669,null,8615047]
["TAYLOR",6.123,null,1243607128,null,7310022,null,6118547]
["UNION",6.545000000000001,null,249230249,null,1565964,null,1323831]
["VOLUSIA",6.563000000000001,null,26911266380,null,169553896,null,143409062]
["WAKULLA",6.513,null,1235544557,null,7725218,null,6510628]
["WALTON",3.9379999999999997,null,11211810671,null,42386026,null,28931853]
["WASHINGTON",6.527,null,924076613,null,5790190,null,4864044]
[]
["STATE",null,null,1385846696347,null,8208526223,null,6937607602]
[]
["1.   BASED UPON 96% OF TAX ROLL"]

{"sheet":"Gov. Revenues & %","index":9,"n_rows":76,"n_cols":14,"rows_kept":76,"cut":false,"hidden":false,"merged":[[0,0,0,13],[1,0,1,13],[5,13,5,14],[5,11,5,12],[5,9,5,10],[5,7,5,8],[5,5,5,6],[5,3,5,4],[5,1,5,2]],"flags":["formulas_cached_only"]}
["2011-2012 ALL GOVERNMENTAL FUNDS REVENUES"]
["(INCLUDES CAPITAL OUTLAY, DEBT SERVICE, PRE-K, AND ADULT REVENUES)"]
[]
[]
[]
["DISTRICT","FEDERAL\nREVENUES",null,"% OF\nTOTAL",null,"STATE\nREVENUES",null,"% OF\nTOTAL",null,"LOCAL\nREVENUES",null,"% OF\nTOTAL",null,"TOTAL\nREVENUES"]
[]
["ALACHUA",36640790.85,null,0.1458,null,92543553.32,null,0.3682,null,122179495.15,null,0.4861,null,251363839.32]
["BAKER",4816848.26,null,0.1208,null,27041315.709999997,null,0.6784,null,8003542.9799999995,null,0.2008,null,39861706.949999996]
["BAY",28034107.689999998,null,0.1208,null,72053653.36,null,0.3104,null,132065684.66,null,0.5689,null,232153445.70999998]
["BRADFORD",5138426.42,null,0.1716,null,16524815.040000001,null,0.5517,null,8287996.050000001,null,0.2767,null,29951237.51]
["BREVARD",64482386.78999999,null,0.1108,null,280738789.97,null,0.4823,null,236849214.69,null,0.4069,null,582070391.45]
["BROWARD",278677737.43,null,0.1249,null,907930902.12,null,0.4068,null,1045279729.09,null,0.4683,null,2231888368.64]
["CALHOUN",2834908.44,null,0.1482,null,12252886.63,null,0.6407,null,4035047.25,null,0.211,null,19122842.32]
["CHARLOTTE",22017895.02,null,0.1433,null,29629902.89,null,0.1929,null,101961118.14,null,0.6638,null,153608916.05]
["CITRUS",19255492.580000002,null,0.1349,null,38457884.68,null,0.2695,null,84991848.05,null,0.5956,null,142705225.31]
["CLAY",26498430.22,null,0.0954,null,166951227.89,null,0.6008,null,84422378.82,null,0.3038,null,277872036.92999995]
["COLLIER",56815648.51000001,null,0.1169,null,82097971.79,null,0.1689,null,347122417.8,null,0.7142,null,486036038.1]
["COLUMBIA",12800356.9,null,0.158,null,45959614.08,null,0.5674,null,22245947.99,null,0.2746,null,81005918.97]
["DADE",471572688.2,null,0.1464,null,1095275706.03,null,0.34,null,1654108064.55,null,0.5135,null,3220956458.7799997]
["DESOTO",9246973.000000002,null,0.2053,null,22968940.14,null,0.51,null,12819824.129999999,null,0.2847,null,45035737.269999996]
["DIXIE",3183789.48,null,0.1795,null,10227491.950000001,null,0.5767,null,4324415.6,null,0.2438,null,17735697.03]
["DUVAL",159352462.56,null,0.1505,null,457677484.5,null,0.4322,null,441916533.29999995,null,0.4173,null,1058946480.3599999]
["ESCAMBIA",52522064.02,null,0.1473,null,160046577.81,null,0.4489,null,143947818.91,null,0.4038,null,356516460.74]
["FLAGLER",11725478.94,null,0.0976,null,40388191.980000004,null,0.3361,null,68065818.25,null,0.5664,null,120179489.17]
["FRANKLIN",2757811.75,null,0.1771,null,2737317.13,null,0.1758,null,10075814.09,null,0.6471,null,15570942.969999999]
["GADSDEN",17169666.1,null,0.2921,null,28877549.86,null,0.4913,null,12734028.24,null,0.2166,null,58781244.2]
["GILCHRIST",3613185.3000000003,null,0.1555,null,13507709.88,null,0.5814,null,6111078.66,null,0.263,null,23231973.84]
["GLADES",2076563.4,null,0.1438,null,7410040.539999999,null,0.5131,null,4954083.55,null,0.3431,null,14440687.489999998]
["GULF",2140979.16,null,0.1171,null,4122976.81,null,0.2255,null,12017394.13,null,0.6574,null,18281350.1]
["HAMILTON",5442905.8,null,0.2957,null,6435008.67,null,0.3496,null,6531098.920000001,null,0.3548,null,18409013.39]
["HARDEE",8986060.61,null,0.2033,null,22554222.97,null,0.5102,null,12669248.63,null,0.2866,null,44209532.21]
["HENDRY",11732384,null,0.198,null,33055340,null,0.558,null,14455119,null,0.244,null,59242843]
["HERNANDO",23573439,null,0.1265,null,87083824,null,0.4673,null,75710597,null,0.4062,null,186367860]
["HIGHLANDS",18864234.06,null,0.1787,null,44118740.410000004,null,0.4178,null,42608057.6,null,0.4035,null,105591032.07]
["HILLSBOROUGH",297912092.67999995,null,0.1623,null,878150105.77,null,0.4783,null,659844304.22,null,0.3594,null,1835906502.6699998]
["HOLMES",4968551.600000001,null,0.189,null,17878554.77,null,0.6801,null,3441392.4200000004,null,0.1309,null,26288498.790000003]
["INDIAN RIVER",17512675.02,null,0.1041,null,32011474.63,null,0.1903,null,118692140.24,null,0.7056,null,168216289.89]
["JACKSON",10832109.540000001,null,0.1785,null,35590914.82,null,0.5864,null,14265913.3,null,0.2351,null,60688937.66]
["JEFFERSON",3180378.3600000003,null,0.261,null,4001564.84,null,0.3284,null,5001899.65,null,0.4105,null,12183842.850000001]
["LAFAYETTE",1502925.02,null,0.1536,null,6134466.550000001,null,0.6269,null,2148000.0500000003,null,0.2195,null,9785391.620000001]
["LAKE",40144253,null,0.119,null,153107892,null,0.4538,null,144135212,null,0.4272,null,337387357]
["LEE",93086759,null,0.1221,null,209247395,null,0.2744,null,460126511,null,0.6035,null,762460665]
["LEON",37709131.76,null,0.1224,null,121613500.84,null,0.3949,null,148650979.03,null,0.4827,null,307973611.63]
["LEVY",9279546.979999999,null,0.1854,null,25606879.419999998,null,0.5117,null,15156773.84,null,0.3029,null,50043200.239999995]
["LIBERTY",3001119.13,null,0.2145,null,8491947.05,null,0.6069,null,2499595.61,null,0.1786,null,13992661.79]
["MADISON",6433754.149999999,null,0.2585,null,12688680.35,null,0.5098,null,5769339.67,null,0.2318,null,24891774.17]
["MANATEE",57841005.660000004,null,0.1373,null,129199914.67999999,null,0.3066,null,234302849.18,null,0.5561,null,421343769.52]
["MARION",55659598.699999996,null,0.1555,null,160825071.74,null,0.4492,null,141567809.85,null,0.3954,null,358052480.28999996]
["MARTIN",17981822.72,null,0.1015,null,34347219.22,null,0.1939,null,124829701.92,null,0.7046,null,177158743.86]
["MONROE",10792022.819999998,null,0.0966,null,15118998.139999999,null,0.1353,null,85841870.31,null,0.7681,null,111752891.27]
["NASSAU",9669598.049999999,null,0.1032,null,26132502.81,null,0.2788,null,57936540.93,null,0.6181,null,93738641.78999999]
["OKALOOSA",28416626.509999998,null,0.1158,null,95128105.98,null,0.3877,null,121805949.60000001,null,0.4965,null,245350682.09000003]
["OKEECHOBEE",9323134.08,null,0.1672,null,31965128.029999997,null,0.5732,null,14477418.25,null,0.2596,null,55765680.36]
["ORANGE",207830773.29,null,0.1139,null,644897129.76,null,0.3534,null,971982933.87,null,0.5327,null,1824710836.92]
["OSCEOLA",59582200.03,null,0.1277,null,235804919.4,null,0.5054,null,171187868.41,null,0.3669,null,466574987.84000003]
["PALM BEACH",186651487.89,null,0.1122,null,343027426.66,null,0.2062,null,1133638379.35,null,0.6816,null,1663317293.8999999]
["PASCO",63320334,null,0.1109,null,288408032,null,0.5051,null,219299353,null,0.384,null,571027719]
["PINELLAS",121438785.13,null,0.1291,null,295917261.92,null,0.3146,null,523115943.81,null,0.5562,null,940471990.86]
["POLK",120359064.09,null,0.1465,null,441348689.37,null,0.5373,null,259642870.60999998,null,0.3161,null,821350624.07]
["PUTNAM",20388216.11,null,0.2079,null,47728599.78,null,0.4867,null,29956203.35,null,0.3054,null,98073019.24000001]
["ST JOHNS",17943705.610000003,null,0.0668,null,82819288.46000001,null,0.3084,null,167774751.49,null,0.6248,null,268537745.56]
["ST LUCIE",45140715.57,null,0.1277,null,150407372.57999998,null,0.4257,null,157806622.64999998,null,0.4466,null,353354710.79999995]
["SANTA ROSA",23554983.03,null,0.1153,null,100842000.4,null,0.4936,null,79887837.49000001,null,0.3911,null,204284820.92000002]
["SARASOTA",48049035,null,0.102,null,80036119,null,0.1699,null,342969373,null,0.7281,null,471054527]
["SEMINOLE",53168353,null,0.1053,null,232045324,null,0.4598,null,219476596,null,0.4349,null,504690273]
["SUMTER",8030681.340000001,null,0.1152,null,14477673.56,null,0.2076,null,47225517.61,null,0.6772,null,69733872.51]
["SUWANNEE",8867201.700000001,null,0.1772,null,26497340.39,null,0.5295,null,14677116.4,null,0.2933,null,50041658.49]
["TAYLOR",6410115.18,null,0.223,null,12113726.06,null,0.4214,null,10222340.71,null,0.3556,null,28746181.950000003]
["UNION",2440529.25,null,0.1347,null,12948332.1,null,0.7146,null,2731277.92,null,0.1507,null,18120139.27]
["VOLUSIA",64588426,null,0.1198,null,211406615,null,0.392,null,263239620,null,0.4882,null,539234661]
["WAKULLA",4645883.029999999,null,0.1116,null,25460386.740000002,null,0.6115,null,11529135.260000002,null,0.2769,null,41635405.03]
["WALTON",8194567.739999999,null,0.105,null,13276447.11,null,0.17,null,56608922.440000005,null,0.725,null,78079937.29]
["WASHINGTON",7325758.58,null,0.1901,null,21873877.400000002,null,0.5677,null,9332868.66,null,0.2422,null,38532504.64]
[]
["STATE",3155151634.84,null,0.1314,null,9087246518.49,null,0.3784,null,11773293148.330002,null,0.4902,null,24015691301.660004]

{"sheet":"Rev Per UFTE","index":10,"n_rows":78,"n_cols":8,"rows_kept":78,"cut":false,"hidden":false,"merged":[[0,0,0,8],[1,0,1,8],[2,0,2,8],[5,5,5,6],[4,7,4,8],[5,7,5,8],[5,1,5,2],[4,3,4,4],[5,3,5,4],[4,1,4,2],[4,5,4,6]],"flags":["formulas_cached_only"]}
["2011-2012 REVENUE PER UFTE"]
["TOTAL GOVERNMENTAL FUNDS INCLUDING CAPITAL OUTLAY AND DEBT SERVICE (PK-12 FTE ONLY)"]
[]
[]
[]
["DISTRICT","FEDERAL\nREVENUE\nPER UFTE",null,"STATE\nREVENUE\nPER UFTE",null,"LOCAL\nREVENUE\nPER UFTE",null,"TOTAL\nREVENUE\nPER UFTE"]
[]
["ALACHUA",1363,null,3398,null,4538,null,9300]
["BAKER",954,null,5475,null,1630,null,8059]
["BAY",1089,null,2698,null,5115,null,8902]
["BRADFORD",1576,null,4851,null,2484,null,8911]
["BREVARD",896,null,3901,null,3324,null,8121]
["BROWARD",1068,null,3248,null,4021,null,8337]
["CALHOUN",1264,null,5610,null,1850,null,8724]
["CHARLOTTE",1336,null,1660,null,6257,null,9253]
["CITRUS",1247,null,2343,null,5517,null,9107]
["CLAY",740,null,4685,null,2371,null,7797]
["COLLIER",1300,null,1736,null,8047,null,11083]
["COLUMBIA",1297,null,4701,null,2283,null,8281]
["DADE",1334,null,2909,null,4731,null,8974]
["DESOTO",1900,null,4603,null,2663,null,9167]
["DIXIE",1548,null,5020,null,2125,null,8693]
["DUVAL",1264,null,3630,null,3504,null,8398]
["ESCAMBIA",1297,null,3864,null,3560,null,8721]
["FLAGLER",904,null,2937,null,5271,null,9111]
["FRANKLIN",2179,null,2130,null,7984,null,12293]
["GADSDEN",3022,null,4896,null,2238,null,10157]
["GILCHRIST",1420,null,5307,null,2389,null,9115]
["GLADES",1366,null,4851,null,3259,null,9477]
["GULF",1076,null,2073,null,6332,null,9482]
["HAMILTON",3346,null,3991,null,4077,null,11414]
["HARDEE",1747,null,4378,null,2492,null,8617]
["HENDRY",1710,null,4815,null,2124,null,8650]
["HERNANDO",1037,null,3859,null,3367,null,8263]
["HIGHLANDS",1577,null,3688,null,3544,null,8809]
["HILLSBOROUGH",1510,null,4332,null,3349,null,9191]
["HOLMES",1545,null,5560,null,1048,null,8154]
["INDIAN RIVER",970,null,1739,null,6679,null,9388]
["JACKSON",1579,null,5041,null,2103,null,8723]
["JEFFERSON",3011,null,3692,null,4873,null,11575]
["LAFAYETTE",1123,null,5296,null,1865,null,8284]
["LAKE",977,null,3668,null,3551,null,8196]
["LEE",1114,null,2407,null,5522,null,9042]
["LEON",1135,null,3491,null,4487,null,9113]
["LEVY",1652,null,4560,null,2694,null,8906]
["LIBERTY",2099,null,5945,null,1767,null,9811]
["MADISON",2421,null,4806,null,2183,null,9410]
["MANATEE",1289,null,2731,null,5248,null,9268]
["MARION",1322,null,3772,null,3340,null,8433]
["MARTIN",992,null,1792,null,6935,null,9719]
["MONROE",1313,null,1789,null,10677,null,13780]
["NASSAU",843,null,2338,null,5208,null,8388]
["OKALOOSA",967,null,3177,null,4135,null,8279]
["OKEECHOBEE",1422,null,4874,null,2198,null,8494]
["ORANGE",1151,null,3426,null,5403,null,9979]
["OSCEOLA",1089,null,4242,null,3120,null,8450]
["PALM BEACH",1052,null,1852,null,6455,null,9360]
["PASCO",951,null,4348,null,3318,null,8617]
["PINELLAS",1167,null,2633,null,5054,null,8854]
["POLK",1255,null,4555,null,2712,null,8522]
["PUTNAM",1867,null,4387,null,2774,null,9029]
["ST. JOHNS",561,null,2460,null,5350,null,8371]
["ST. LUCIE",1164,null,3880,null,4065,null,9110]
["SANTA ROSA",923,null,3931,null,3146,null,8000]
["SARASOTA",1136,null,1708,null,8335,null,11179]
["SEMINOLE",833,null,3635,null,3438,null,7905]
["SUMTER",1043,null,1875,null,6231,null,9149]
["SUWANNEE",1471,null,4298,null,2416,null,8185]
["TAYLOR",2309,null,3863,null,3645,null,9816]
["UNION",1085,null,5790,null,1231,null,8105]
["VOLUSIA",1052,null,3443,null,4284,null,8779]
["WAKULLA",905,null,4962,null,2264,null,8131]
["WALTON",1094,null,1735,null,7504,null,10333]
["WASHINGTON",1988,null,5162,null,2311,null,9462]
[]
["STATE",1185,null,3306,null,4445,null,8935]
[]
["NOTE: ALL ADULT REVENUES ARE EXCLUDED."]

{"sheet":"Current Exp & Per UFTE","index":11,"n_rows":78,"n_cols":6,"rows_kept":78,"cut":false,"hidden":false,"merged":[[0,0,0,6],[1,0,1,6],[4,5,4,6],[5,5,5,6],[4,1,4,2],[5,1,5,2],[4,3,4,4],[5,3,5,4]],"flags":["formulas_cached_only"]}
["2011-2012 CURRENT EXPENDITURES PER PK-12 UFTE"]
["(DOES NOT INCLUDE CAPITAL OUTLAY OR DEBT SERVICE)"]
[]
[]
[]
["DISTRICT","UNWEIGHTED\nFTE 1",null,"CURRENT\nEXPENDITURES",null,"EXPENDITURES\nPER UFTE"]
[null,null,null," "]
["ALACHUA",26885.59,null,236332040.58,null,8790]
["BAKER",4876.44,null,38202324.03,null,7834]
["BAY",25512.2,null,200224669.44,null,7848]
["BRADFORD",3183.64,null,27119661.87,null,8518]
["BREVARD",71042.29,null,545377505.57,null,7677]
["BROWARD",257341.41,null,1988297341.55,null,7726]
["CALHOUN",2158.37,null,18932256.45,null,8772]
["CHARLOTTE",16214.26,null,144756797.21,null,8928]
["CITRUS",15171.5,null,131458268.1,null,8665]
["CLAY",35438.76,null,268631553.65,null,7580]
["COLLIER",42845.4,null,422582747,null,9863]
["COLUMBIA",9710.03,null,79101426.93,null,8146]
["DADE",347661.28,null,2936694506.24,null,8447]
["DESOTO",4776.2,null,40829870.84,null,8549]
["DIXIE",2024.07,null,17731435.08,null,8760]
["DUVAL",126076.99,null,1002037621.66,null,7948]
["ESCAMBIA",40119.02,null,326676654.96,null,8143]
["FLAGLER",12758.26,null,104034537.98,null,8154]
["FRANKLIN",1258.89,null,14159660.04,null,11248]
["GADSDEN",5663.36,null,57540201.05,null,10160]
["GILCHRIST",2545.29,null,23636591.9,null,9286]
["GLADES",1520.1,null,14265782.81,null,9385]
["GULF",1895.71,null,16946138.31,null,8939]
["HAMILTON",1594.29,null,17530912.28,null,10996]
["HARDEE",5079.53,null,44312020.49,null,8724]
["HENDRY",6783.79,null,54565041,null,8043]
["HERNANDO",22448.89,null,170835975,null,7610]
["HIGHLANDS",11964.21,null,99276435.1,null,8298]
["HILLSBOROUGH",195579.4,null,1700725918.68,null,8696]
["HOLMES",3215.4,null,26273087.06,null,8171]
["INDIAN RIVER",17708.87,null,139619403.11,null,7884]
["JACKSON",6735.97,null,60899705.46,null,9041]
["JEFFERSON",1026.38,null,11025206.44,null,10742]
["LAFAYETTE",1148.16,null,9396532.8,null,8184]
["LAKE",40563.12,null,310498623,null,7655]
["LEE",82720.4,null,690270885,null,8345]
["LEON",32956.46,null,258197119.17,null,7834]
["LEVY",5615.64,null,49548327.72,null,8823]
["LIBERTY",1412.95,null,13449069,null,9518]
["MADISON",2627.93,null,23046244.39,null,8770]
["MANATEE",44136.01,null,368793353.58,null,8356]
["MARION",41683.07,null,336241116.84,null,8067]
["MARTIN",17963.54,null,154233943.03,null,8586]
["MONROE",8031.19,null,89332946.87,null,11123]
["NASSAU",11080.44,null,83274668.37,null,7515]
["OKALOOSA",29279.87,null,227018445.44,null,7753]
["OKEECHOBEE",6558.17,null,55189002.88,null,8415]
["ORANGE",178847.25,null,1396873256.86,null,7810]
["OSCEOLA",54192.81,null,422290986.54,null,7792]
["PALM BEACH",175083.7,null,1527903379.15,null,8727]
["PASCO",65783.25,null,515825193,null,7841]
["PINELLAS",102602.72,null,865229333.62,null,8433]
["POLK",94629.19,null,746419368.79,null,7888]
["PUTNAM",10774.62,null,94173438.97,null,8740]
["ST. JOHNS",31355.54,null,242320244.24,null,7728]
["ST. LUCIE",38767.11,null,325654484.39,null,8400]
["SANTA ROSA",25240.81,null,193286433.37,null,7658]
["SARASOTA",40927.01,null,395158768,null,9655]
["SEMINOLE",63842.88,null,478275314,null,7491]
["SUMTER",7568.28,null,65001847.54,null,8589]
["SUWANNEE",5931.7,null,47864453.92,null,8069]
["TAYLOR",2739.97,null,24249726.72,null,8850]
["UNION",2198.77,null,17897491.33,null,8140]
["VOLUSIA",61402.83,null,493686813,null,8040]
["WAKULLA",5073.74,null,37947212.1,null,7479]
["WALTON",7490.95,null,69869495.42,null,9327]
["WASHINGTON ",3567.93,null,31821483.66,null,8919]
[" ",{"$nulls":4}," "]
["STATE",2632613.8000000003,null,21640872300.579998,null,8220]
[]
["1.   PK-12 UFTE ONLY - NO ADULT FTE INCLUDED."]