{"text_format":"2","workbook":"xls","n_sheets":83,"sheets":["All Gov't Fds Rev Col 1.1-1.6","All Gov't Fds Rev Col 1.7-1.12","All Gov't Fds Rev Col 1.13-1.18","All Gov't Fds Rev Col 1.19-1.24","General Rev Col 1.25-1.30","General Rev Col 1.31-1.36","General Rev Col 1.37-1.42","SR-Other Rev Col 1.43-1.47","SR-Other Rev Col 1.48-1.52","SR-Other Rev Col 1.53-1.55","SR-Stimulus Rev Col 1.56-1.59","SR-Stimulus Rev Col 1.60-1.63","SR-Food Svc Rev Col 1.64-1.68","SR-Food Svc Rev Col 1.69-1.73","SR-Food Svc Rev Col 1.74-1.76","DebtSvc Rev Col 1.77-1.81","DebtSvc Rev Col 1.82-1.86","DebtSvc Rev Col 1.87-1.90","DebtSvc Rev Col 1.91-1.94","ARRA DbtSvc Rev Col 1.95-1.99","ARRA DbtSvc Rev Col 1.100-1.104","CapProj Rev Col 1.105-1.110","CapProj Rev Col 1.111-1.116","CapProj Rev Col 1.117-1.121","CapProj Rev Col 1.122-1.126","ARRA CapPrj Rev Col 1.127-1.131","ARRA CapPrj Rev Col 1.132-1.135","Permanent Rev Col 1.136-1.140","All Gov't Fds Exp Col 2.1-2.6","All Gov't Fds Exp Col 2.7-2.12","All Gov't Fds Exp Col 2.13-2.18","All Gov't Fds Exp Col 2.19-2.24","All Gov't Fds Exp Col 2.25-2.29","All Gov't Fds Exp Col 2.30-2.34","All Gov't Fds Exp Col 2.35-2.39","General Exp Col 2.40-2.45","General Exp Col 2.46-2.51","General Exp Col 2.52-2.57","General Exp Col 2.58-2.62","General Exp Col 2.63-2.67","General Exp Col 2.68-2.72","General Exp Col 2.73-2.77","SR-Other Exp Col 2.78-2.83","SR-Other Exp Col 2.84-2.89","SR-Other Exp Col 2.90-2.95","SR-Other Exp Col 2.96-2.100","SR-Other Exp Col 2.101-2.105","SR-Other Exp Col 2.106-2.110","SR-Other Exp Col 2.111-2.115","SR-Stimulus Exp Col 2.116-2.121","SR-Stimulus Exp Col 2.122-2.127","SR-Stimulus Exp Col 2.128-2.133","SR-Stimulus Exp Col 2.134-2.138","SR-Stimulus Exp Col 2.139-2.143","SR-Stimulus Exp Col 2.144-2.148","SR-Stimulus Exp Col 2.149-2.153","SR-Food Svc Exp Col 2.154-2.158","SR-Food Svc Exp Col 2.159-2.163","SR-Food Svc Exp Col 2.164-2.166","DebtSvc Exp Col 2.167-2.170","DebtSvc Exp Col 2.171-2.174","ARRA DbtSvc Exp Col 2.175-2.178","ARRA DbtSvc Exp Col 2.179-2.182","CapProj Exp Col 2.183-2.188","CapProj Exp Col 2.189-2.194","CapProj Exp Col 2.195-2.199","ARRA CapPrj Exp Col 2.200-2.205","ARRA CapPrj Exp Col 2.206-2.211","ARRA CapPrj Exp Col 2.212-2.216","Permanent Exp Col 2.217-2.222","Permanent Exp Col 2.223-2.228","Permanent Exp Col 2.229-2.233","Permanent Exp Col 2.234-2.238","All Proprtry Rev Col 3.1-3.6","Enterprise Rev Col 3.7-3.12","InternalSvc Rev Col 3.13-3.18","All Proprtry Exp Col 3.19-3.23","Enterprise Exp Col 3.24-3.28","InternalSvc Exp Col 3.29-3.33","Long-Term Liab Col 3.34-3.38","Long-Term Liab Col 3.39-3.43","Categorical Rev Col 4.1-4.5","Categorical Rev Col 4.6-4.10"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"All Gov't Fds Rev Col 1.1-1.6","index":0,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nALL GOVERNMENTAL FUND TYPES - REVENUES/SOURCES"]
[null,1.1,1.2,1.3,1.4,1.5,1.6]
["DISTRICT","GOV'T FUNDS\nTOTAL\nFEDERAL\nDIRECT","GOV'T FUNDS\nCAREER\nFUNDS","GOV'T FUNDS\nELEM. & SEC.\nEDUCATIONAL\nACT TITLE I","GOV'T FUNDS\nADULT BASIC\nEDUCATION ACT","GOV'T FUNDS\nMEAL SERVICE\nPROGRAM\nFUNDS","GOV'T FUNDS\nOTHER FEDERAL\nTHROUGH STATE\nAND LOCAL"]
["ALACHUA",4744484.7,312284,9128730.13,0,9034817.71,12131437.53]
["BAKER",52648.66,85790.23,873104.63,110346.52,1609830.81,1733867.9]
["BAY",1974514.6,354564.98,5980543.96,208702.2,7648964.06,10022621.12]
["BRADFORD",421489.3,118895.14,1058778.44,70790.33,1176850.77,1758244.11]
["BREVARD",5545588.38,618701.36,14626000.11,663869.26,18998743.12,24792907.28]
["BROWARD",27989308.21,2813483.97,69819666.27,4057327.41,78030812.94,90975218.63]
["CALHOUN",0,62150.61,530049.91,52059,922198.78,1031409.75]
["CHARLOTTE",5425560.47,179602.76,3796715.35,315235.73,6308278.03,5978275.06]
["CITRUS",1180186.9,262181.03,3961531.57,223006.57,5002162.3,5398832.76]
["CLAY",1697815.73,268759.58,3535895.93,215445.42,8117836.6,11671716.97]
["COLLIER",4828325.72,515093.37,17776286.81,693599,17880008.29,16620469.24]
["COLUMBIA",54878.17,184951.49,3560973.46,139644,3616505.65,4481198.52]
["DADE",17505385.78,4934521.7,163179857.5,6897382.83,130395425.04,180355043.39]
["DESOTO",56313.63,160480.55,2775999.76,169865,2420871.04,2784445.34]
["DIXIE",0,54378.89,824121.27,52444.93,1035990.3,875791.01]
["DUVAL",11392077.21,1264986.06,48470328.95,0,40781138.76,53641288.63]
["ESCAMBIA",3632018.36,641045.16,14956602.24,164730.3,15386859.9,18956662.79]
["FLAGLER",490371.37,273235.58,2407400.71,135549,4258796.69,3777104.28]
["FRANKLIN",0,56756,425752.59,899.28,831324.79,1256828.05]
["GADSDEN",2239420.02,174526.13,7816991.18,4032.82,3682701.88,4982762.92]
["GILCHRIST",64901.87,66049.33,580972.32,0,1014994.65,2121156.45]
["GLADES",415665.68,56192.6,569984.03,0,593390.48,616808.94]
["GULF",61335.87,57739.12,472820.96,46598.88,508346.7,770726.2]
["HAMILTON",108405.89,0,2566365.77,30972.11,810448.78,1517331.07]
["HARDEE",69514.44,84825.75,3470967.95,95041.74,2381087.23,2368453.94]
["HENDRY",0,174751,5167216,115728,3348285,3880663]
["HERNANDO",181480,236763,6614386,278174,8154901,7159594]
["HIGHLANDS",233138.93,238141.37,4349710.72,0,6578301.85,6192350.93]
["HILLSBOROUGH",15151204.6,3315509.97,62793252.72,1885969.31,73276090.81,129834113.22]
["HOLMES",59506.27,78704,1091893.19,0,1300232.25,1782724.13]
["INDIAN RIVER",1602598.04,186176.67,4376279.2,217406.99,6242644.57,4987200.91]
["JACKSON",1805927,141344.57,1677556.12,127200.17,2899790.58,3045114.88]
["JEFFERSON",37805.57,18165.93,1112786.13,0,575359.44,902742.66]
["LAFAYETTE",14361.56,28028.1,304016.79,37170,382613.02,534833.86]
["LAKE",965735,483118,10349781,420257,14622002,13244688]
["LEE",13024194,982767,19261416,863311,29379199,30077596]
["LEON",5084134.9,591123.66,11036733.71,304550,9066523.37,13190672.89]
["LEVY",50558.33,123990.93,3196321.63,0,2090972.86,2661497.12]
["LIBERTY",47591.37,111569.55,979378.26,35924.91,576570.24,1114125.78]
["MADISON",578484.05,70003.05,2457164.63,54961.04,1190095.43,2879056.32]
["MANATEE",4759956.95,659975.34,11209563.75,532549,16369314.04,16466412.95]
["MARION",2148186.26,584901.8,13801370.52,425512.06,18705021.35,17133799.43]
["MARTIN",2354121.72,136819.04,3609342.63,111340.61,5303626.1,6125003.55]
["MONROE",3552331.28,62834.69,1297644.93,163891.62,2175612.08,4017261.22]
["NASSAU",78118.09,120715.72,1608764.79,136071.34,3187684.75,3143221.82]
["OKALOOSA",5527137.47,234404.34,5340750.12,69958.65,6722113.61,8192528.45]
["OKEECHOBEE",102023.07,254013.38,3117861.52,0,3079304.75,2889737.43]
["ORANGE",18082737.31,2162123.63,56709420.25,1532258.62,69505688.37,65419107.09]
["OSCEOLA",4390418.55,585474.31,18559489.58,505596.9,23252727.54,16626594.88]
["PALM BEACH",10147447.22,1669089.58,54120017.6,2280909.36,56431014.67,60328539.81]
["PASCO",7507318,593053,15284174,700699,22141725,18456389]
["PINELLAS",4937966.29,1859217.85,28112453.85,1572891.92,30847965.17,42393623.36]
["POLK",15720882.53,1268052.62,28395535.58,997085.29,34946593.91,32902123]
["PUTNAM",2164713.87,229762.46,5568748.25,6837.86,5717665.24,6258271.39]
["ST. JOHNS",2063314.31,489778.62,4129921.24,285991.99,3931684.55,7654978.88]
["ST. LUCIE",1669440.15,467858.11,12058771.56,0,15393875.91,13467606.02]
["SANTA ROSA",3803138.41,186913.58,4041402.94,233320.31,6169638.17,9135510.7]
["SARASOTA",3287723,0,8504890,233440,11145812,16074481]
["SEMINOLE",631456,444324,10289978,0,16758076,23320000]
["SUMTER",331138.67,78216,2256429.45,118603,2584391.39,2310408.19]
["SUWANNEE",671427.16,158273.31,2346155.81,97504.96,2498597.98,2300969.83]
["TAYLOR",1448946.29,115798.17,915574.09,55051.97,1230408.8,1436859.1]
["UNION",60799.48,46935,608562.34,0,735313.41,824419.5]
["VOLUSIA",485385,658754,18063538,0,19228224,24264453]
["WAKULLA",86189.9,97987.36,851887.19,55557.08,1368603.57,1995946.25]
["WALTON",912514.82,142501.51,2061506.86,0,2334968.67,2671167.88]
["WASHINGTON",1121655.44,215361.23,1159323.72,201391.39,1260720.99,1489992.1]
["STATE TOTAL",226833417.82,33904490.84,831957412.47,29004657.679999992,905158338.7399998,1089406981.4100003]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"All Gov't Fds Rev Col 1.7-1.12","index":1,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nALL GOVERNMENTAL FUND TYPES - REVENUES/SOURCES"]
[" ",1.7,1.8,1.9,1.1,1.11,1.12]
["DISTRICT","GOV'T FUNDS\nTOTAL FEDERAL\nTHROUGH STATE\nAND LOCAL","GOV'T FUNDS\nTOTAL\nFEDERAL","FLORIDA\nEDUCATION\nFINANCE\nPROGRAM","GOV'T FUNDS\nCATEGORICAL\nPROGRAM\nREVENUES","GOV'T FUNDS\nRACING\nCOMMISSION\nFUNDS","GOV'T FUNDS\nOTHER\nSTATE"]
["ALACHUA",30607269.370000005,35351754.07000001,68437926,31547630.36,0,2963439.14]
["BAKER",4412940.09,4465588.75,20739403,6294937.24,255500,602407.56]
["BAY",24215396.32,26189910.92,47229275,31407896.97,211082.92,5522448.25]
["BRADFORD",4183558.79,4605048.09,11249376,3810553.31,223250,1381939.28]
["BREVARD",59700221.13,65245809.510000005,198781377,86809671.84,223250,8083206.56]
["BROWARD",245696509.21999997,273685817.42999995,553397077,312180845.78,446500,104071671.37]
["CALHOUN",2597868.05,2597868.05,9379804,2481087.78,215750,553443.27]
["CHARLOTTE",16578106.93,22003667.4,11720909,18809553.92,148833.32,3689831.52]
["CITRUS",14847714.229999999,16027901.129999999,29420008,17232674.93,223687.88,3915913.6]
["CLAY",23809654.5,25507470.23,129019580,41165822.1,223250,2975399.65]
["COLLIER",53485456.71,58313782.43,20569095,54257883.99,446500,10260136.91]
["COLUMBIA",11983273.12,12038151.29,35967329,10957543.14,223250,983228.16]
["DADE",485762230.46,503267616.24,610376885,426929016.9,0,117397294.03]
["DESOTO",8311661.6899999995,8367975.319999999,16890013,5499580.34,132166.66,1246679.33]
["DIXIE",2842726.4000000004,2842726.4000000004,7668769,2480669.34,223250,180571.03]
["DUVAL",144157742.4,155549819.61,335118035,151282968,446500,7816910.16]
["ESCAMBIA",50105900.39,53737918.75,113112565,45413246.78,446500,7653611.59]
["FLAGLER",10852086.26,11342457.629999999,24764737,14638847.14,223250,4237827.6]
["FRANKLIN",2571560.71,2571560.71,161289,1354389.94,306000,475859.7]
["GADSDEN",16661014.93,18900434.95,20970800,6987569.27,223250,1683259.77]
["GILCHRIST",3783172.75,3848074.62,9975097,3097495.17,202247.5,138298.65]
["GLADES",1836376.0499999998,2252041.73,4952220,1701813.16,223250,885552.29]
["GULF",1856231.86,1917567.7300000002,2422056,2202611.87,230000,346930.89]
["HAMILTON",4925117.73,5033523.62,3889613,1816649.66,223250,230094.03]
["HARDEE",8400376.61,8469891.049999999,16683053,5697096.45,187375,601828.7]
["HENDRY",12686643,12686643,25732903,7692691,143300,785740]
["HERNANDO",22443818,22625298,65005531,24553914,209750,1915039]
["HIGHLANDS",17358504.869999997,17591643.799999997,33267489,13537052.57,223250,1359047.88]
["HILLSBOROUGH",271104936.03,286256140.63,620982363,261252541.83,446500,45789815.47]
["HOLMES",4253553.57,4313059.84,14428317,3526653.62,209250,157737.28]
["INDIAN RIVER",16009708.34,17612306.38,13251863,21389088.06,0,2985418.71]
["JACKSON",7891006.32,9696933.32,25936644,7849022.55,371500,1857782.31]
["JEFFERSON",2609054.1599999997,2646859.7299999995,2303404,1139795.15,223249.5,485360.5]
["LAFAYETTE",1286661.77,1301023.33,4659721,1213477.45,210150,110482.27]
["LAKE",39119846,40085581,109987281,47696829,148833,7364491]
["LEE",80564289,93588483,130152064,102474303,223250,19038044]
["LEON",34189603.63,39273738.53,84654322,38604298.17,223250,11930071.61]
["LEVY",8072782.54,8123340.87,20108684,6168273.55,434500,533449.25]
["LIBERTY",2817568.74,2865160.1100000003,6729487,1541135.66,248250,369214.09]
["MADISON",6651280.469999999,7229764.519999999,9658842,2769383.96,217000,217708.62]
["MANATEE",45237815.08,49997772.03,87122510,54249562.35,0,13322788.53]
["MARION",50650605.160000004,52798791.42,119885261,45801319.31,223250.41,6193847.27]
["MARTIN",15286131.93,17640253.65,8354799,22532844.24,223250,4102434.51]
["MONROE",7717244.54,11269575.82,3061267,10061260.3,223250,1452820.07]
["NASSAU",8196458.42,8274576.51,18406919,12944732.66,223250,1020686.28]
["OKALOOSA",20559755.17,26086892.64,68328615,34963389.29,190750,4315129.43]
["OKEECHOBEE",9340917.08,9442940.15,24481838,7047068.98,223250,401780.82]
["ORANGE",195328597.96,213411335.27,429171849,222302535.24,0,43459686.49]
["OSCEOLA",59529883.21,63920301.76,181319754,66462185.44,0,11224148.85]
["PALM BEACH",174829571.02,184977018.24,187319642,219770670.72,0,31653757.75]
["PASCO",57176040,64683358,229215516,78340084,223250,7198895]
["PINELLAS",104786152.15,109724118.44000001,168918585,120526987.3,223250,34232776.34]
["POLK",98509390.39999999,114230272.92999999,339640028,112568241.7,0,16704225.02]
["PUTNAM",17781285.2,19945999.07,34694624,12632625.41,200925,1238657.06]
["ST. JOHNS",16492355.280000001,18555669.59,55976611,36980996.61,206750,7033981.9]
["ST. LUCIE",41388111.599999994,43057551.74999999,110421089,43918924.89,223250,2685182.97]
["SANTA ROSA",19766785.7,23569924.11,77612089,28034751.35,223250,2840006.25]
["SARASOTA",35958623,39246346,17138970,49123429,446500,14102213]
["SEMINOLE",50812378,51443834,170363494,75319628,0,3568523]
["SUMTER",7348048.029999999,7679186.699999999,3840368,9286595.37,223250,1468468.15]
["SUWANNEE",7401501.890000001,8072929.050000001,19660560,6398347.69,213250,1329619.26]
["TAYLOR",3753692.1300000004,5202638.42,6866264,3125910.45,223250,1784359.65]
["UNION",2215230.25,2276029.73,10329894,2567429.62,223250,338015.65]
["VOLUSIA",62214969,62700354,152760598,67770950,283485,4556854]
["WAKULLA",4369981.45,4456171.350000001,18671212,5764471.95,247250,721931.37]
["WALTON",7210144.92,8122659.74,3654492,9161361.4,232750,957484.24]
["WASHINGTON",4326789.43,5448444.869999999,13922763,3581173.36,223250,3836925.25]
["STATE TOTAL",2889431881.14,3116265298.96,6030894817,3188703991.5799994,14363836.190000001,604542383.1399996]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"All Gov't Fds Rev Col 1.13-1.18","index":2,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nALL GOVERNMENTAL FUND TYPES - REVENUES/SOURCES"]
[null,1.13,1.14,1.15,1.16,1.17,1.18]
["DISTRICT","GOV'T FUNDS\nTOTAL\nSTATE","GOV'T FUNDS\nDISTRICT\nSCHOOL\nTAXES","GOV'T FUNDS\nINVESTMENT\nINCOME","GOV'T FUNDS\nOTHER\nLOCAL","GOV'T FUNDS\nTOTAL\nLOCAL","GOV'T FUNDS\nTOTAL FEDERAL,\nSTATE AND LOCAL\nREVENUES"]
["ALACHUA",102948995.5,100569352.45,529509.42,10442706.97,111541568.84,249842318.41000003]
["BAKER",27892247.8,5926156.66,71962.06,1737317.68,7735436.399999999,40093272.95]
["BAY",84370703.14,115303132.35,128030.16,11043836.18,126474998.69,237035612.75]
["BRADFORD",16665118.59,6821760.09,391.51,1190326.21,8012477.81,29282644.49]
["BREVARD",293897505.40000004,215063657.69,388008,17702720.54,233154386.23,592297701.14]
["BROWARD",970096094.15,978811669.37,2613348.92,95321602,1076746620.29,2320528531.87]
["CALHOUN",12630085.049999999,3450839.38,32449.05,562782.58,4046071.01,19274024.11]
["CHARLOTTE",34369127.760000005,92394554.39,418693.48,6704457.81,99517705.68,155890500.84]
["CITRUS",50792284.410000004,64757081.44,-17575.32,5692199.88,70431706,137251891.54]
["CLAY",173384051.75,68065820.1,704551.5,15489740.1,84260111.69999999,283151633.68]
["COLLIER",85533615.9,326971377.68,2748879.2,24857356.46,354577613.34,498425011.67]
["COLUMBIA",48131350.3,18487928.62,11649.12,2355417.12,20854994.860000003,81024496.44999999]
["DADE",1154703195.93,1495133698.43,3226743.13,146381377.36,1644741818.92,3302712631.09]
["DESOTO",23768439.33,10776382.69,132691.4,1307214.95,12216289.04,44352703.69]
["DIXIE",10553259.37,3842050.4,11889.82,289049.12,4142989.34,17538975.11]
["DUVAL",494664413.16,378529074.74,5553759.46,43267971.5,427350805.7,1077565038.47]
["ESCAMBIA",166625923.37,132266748.28,55362.07,8473690,140795800.35,361159642.47]
["FLAGLER",43864661.74,57836043.96,97752.88,7491123.02,65424919.86,120632039.22999999]
["FRANKLIN",2297538.64,8926406.92,12119.71,364570.82,9303097.450000001,14172196.8]
["GADSDEN",29864879.04,10962658.85,28688.06,1567691.35,12559038.26,61324352.25]
["GILCHRIST",13413138.32,5014470.82,165354.77,1003591.47,6183417.06,23444630]
["GLADES",7762835.45,4179182.68,5258.27,473884.16,4658325.11,14673202.290000001]
["GULF",5201598.76,9530530.4,6205.53,592196.3,10128932.23,17248098.72]
["HAMILTON",6159606.69,6116415.41,3627.38,806361.45,6926404.24,18119534.55]
["HARDEE",23169353.15,11732224.73,48823.25,1125492.39,12906540.370000001,44545784.56999999]
["HENDRY",34354634,12782523,90394,1563854,14436771,61478048]
["HERNANDO",91684234,67473043,443520,6766672,74683235,188992767]
["HIGHLANDS",48386839.45,36979788.16,267484.57,3351783.06,40599055.79,106577539.04]
["HILLSBOROUGH",928471220.3000001,528874957.59,5411106.01,129552120.21,663838183.81,1878565544.7400002]
["HOLMES",18321957.900000002,2771189.15,10093.31,646853.11,3428135.57,26063153.310000002]
["INDIAN RIVER",37626369.77,107908291.13,832619.06,7027113.5,115768023.69,171006699.84]
["JACKSON",36014948.86,11810415.01,47519.21,1802378.98,13660313.200000001,59372195.38]
["JEFFERSON",4151809.15,4474447.76,2826.69,433509.75,4910784.2,11709453.079999998]
["LAFAYETTE",6193830.72,1965934.45,2300.73,157355.72,2125590.9,9620444.95]
["LAKE",165197434,127044327,51751,9970727,137066805,342349820]
["LEE",251887661,416431254,2687846,28602717,447721817,793197961]
["LEON",135411941.78,125741109.97,-629324.24,14845259.25,139957044.98000002,314642725.28999996]
["LEVY",27244906.8,12348625.51,27469.77,1151769.24,13527864.52,48896112.19]
["LIBERTY",8888086.75,1545199.48,8494.79,543570.78,2097265.05,13850511.91]
["MADISON",12862934.58,5144796.05,8903.56,1082229.17,6235928.779999999,26328627.88]
["MANATEE",154694860.88,206259587.4,838464.42,14504582.43,221602634.25,426295267.15999997]
["MARION",172103677.99,113380570.76,883190.7,18754083.46,133017844.92000002,357920314.33000004]
["MARTIN",35213327.75,119783702.21,387294.9,9457003.76,129628000.87,182481582.27]
["MONROE",14798597.370000001,83863929.64,526121.9,3311462.71,87701514.25,113769687.44]
["NASSAU",32595587.94,48531104.17,163369.11,4936841.6,53631314.88,94501479.33000001]
["OKALOOSA",107797883.72,105283766.28,840609.08,11794161.99,117918537.35,251803313.70999998]
["OKEECHOBEE",32153937.8,12420354.82,81110.81,1745489.1,14246954.73,55843832.68]
["ORANGE",694934070.73,886154854.84,2879777.71,79729675.2,968764307.7500001,1877109713.75]
["OSCEOLA",259006088.29,133722854.17,1059533.94,33170264.54,167952652.65,490879042.7]
["PALM BEACH",438744070.47,1001130280.08,1145569.83,92343285.93,1094619135.8400002,1718340224.5500002]
["PASCO",314977745,177998095,1264749,27599063,206861907,586523010]
["PINELLAS",323901598.64,471697326.24,-1080833.86,33583327.75,504199820.13,937825537.21]
["POLK",468912494.71999997,218301148.39,1189879.34,24735633.88,244226661.60999998,827369429.2599999]
["PUTNAM",48766831.47,26090815.22,484889.84,2258017.88,28833722.939999998,97546553.47999999]
["ST. JOHNS",100198339.51,135707925.3,340806.33,29040837.65,165089569.28000003,283843578.38]
["ST. LUCIE",157248446.85999998,132724945.44,156850.66,22205529.87,155087325.97,355393324.58]
["SANTA ROSA",108710096.6,67628159.97,231495.15,9313406.38,77173061.5,209453082.20999998]
["SARASOTA",80811112,330553434,1205360,19196436,350955230,471012688]
["SEMINOLE",249251645,190531461,160175,22614308,213305944,514001423]
["SUMTER",14818681.52,48490117.44,117377.03,1320691.08,49928185.55,72426053.77]
["SUWANNEE",27601776.950000003,11975969.11,58065.42,1843477.3,13877511.83,49552217.83]
["TAYLOR",11999784.1,9653718.68,7796.01,962400.6,10623915.29,27826337.810000002]
["UNION",13458589.270000001,1919425.67,-10152.5,792409.82,2701682.9899999998,18436301.990000002]
["VOLUSIA",225371887,233782151,264894,18517054,252564099,540636340]
["WAKULLA",25404865.32,9973493.93,45487.28,1125703.57,11144684.78,41005721.45]
["WALTON",14006087.64,54707011.17,100607.29,3943662.72,58751281.18,80880028.55999999]
["WASHINGTON",21564111.61,7262351.22,69788.08,2073518.54,9405657.84,36418214.32]
["STATE TOTAL",9838505027.910002,10434293672.94,39653453.76,1104614918.9499998,11578562045.65,24533332372.52]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"All Gov't Fds Rev Col 1.19-1.24","index":3,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nALL GOVERNMENTAL FUND TYPES - REVENUES/SOURCES"]
[" ",1.19,1.2,1.21,1.22,1.23,1.24]
["DISTRICT","GOV'T FUNDS\nOTHER\nFINANCING\nSOURCES","GOV'T FUNDS\nTRANSFERS\nIN","GOV'T FUNDS\nTOTAL OTHER\nFINANCING\nSOURCES AND\nTRANSFERS IN","GOV'T FUNDS\nBEGINNING\nFUND\nBALANCES","GOV'T FUNDS\nADJUSTMENTS","GOV'T FUNDS\nTOTAL REVENUES,\nOTHER FINANCING\nSOURCES, TRANS. IN,\nBEG. FUND BAL. AND\nADJUSTMENTS"]
["ALACHUA",21442843.78,7642050.72,29084894.5,58123926.58,1259060,338310199.49]
["BAKER",29691.19,164411,194102.19,10811906.2,-67896.73,51031384.61]
["BAY",25115000,16282787.57,41397787.57,41443205.51,0,319876605.83]
["BRADFORD",4032.07,223168,227200.07,5680560.41,0,35190404.97]
["BREVARD",156602504.9,47327922.05,203930426.95,118393164.76,43756.44,914665049.29]
["BROWARD",52822488.77,238438826.7,291261315.46999997,451484046.75,0,3063273894.09]
["CALHOUN",30691.96,722828.97,753520.9299999999,5896310.07,-3554.97,25920300.14]
["CHARLOTTE",35269.17,10954950.44,10990219.61,50120641.62,0,217001362.07]
["CITRUS",15223.9,11693060.88,11708284.780000001,61778357.49,0,210738533.81]
["CLAY",151105.06,9764489,9915594.06,26622494.27,-205927.14,319483794.87]
["COLLIER",265018.22,65397126.4,65662144.62,281704493.56,0,845791649.85]
["COLUMBIA",39440.24,1378376.47,1417816.71,5122142.04,0,87564455.19999999]
["DADE",277453376.72,321832012.5,599285389.22,376142784.58,0,4278140804.8900003]
["DESOTO",1067869.83,1105885.84,2173755.67,21157628.91,-10219.84,67673868.42999999]
["DIXIE",5073.4,235850.46,240923.86,4078224.99,0,21858123.96]
["DUVAL",29714337.28,47746741.22,77461078.5,274570744.57,0,1429596861.54]
["ESCAMBIA",1575173.34,16449253.04,18024426.38,152425761.56,0,531609830.41]
["FLAGLER",82854.96,11023235.69,11106090.65,22222051.83,0,153960181.70999998]
["FRANKLIN",0,2198139.1,2198139.1,5167910.75,-79488.38,21458758.27]
["GADSDEN",33576.24,1312677.66,1346253.9,6774134.08,-141013.8,69303726.43]
["GILCHRIST",0,700000,700000,2991107.23,0,27135737.23]
["GLADES",0,437235.91,437235.91,3329231.35,0,18439669.55]
["GULF",8329.49,374958.68,383288.17,3905039.87,0,21536426.759999998]
["HAMILTON",24661.27,390000,414661.27,2747757.26,0,21281953.080000002]
["HARDEE",42110.39,223017.28,265127.67,13092362.64,0,57903274.879999995]
["HENDRY",82940,141551,224491,18324589,0,80027128]
["HERNANDO",62237,20641428,20703665,65731144,0,275427576]
["HIGHLANDS",0,7514172.18,7514172.18,12277991.89,0,126369703.11000001]
["HILLSBOROUGH",0,70972894.6,70972894.6,632566097.9,0,2582104537.2400002]
["HOLMES",0,626509.85,626509.85,3889323.76,0,30578986.92]
["INDIAN RIVER",783028.32,12794746.45,13577774.77,63242548.27,0,247827022.88]
["JACKSON",49943.09,1887239.7,1937182.79,17051307.22,-98255.07,78262430.32]
["JEFFERSON",714036.97,252308.86,966345.83,2721166.27,0,15396965.179999998]
["LAFAYETTE",202392,126781.52,329173.52,1300466.81,89.85,11250175.129999999]
["LAKE",27444621,40267600,67712221,132414987,243282,542720310]
["LEE",2580643,65531189,68111832,334350220,0,1195660013]
["LEON",0,17173579.47,17173579.47,122647290.03,0,454463594.78999996]
["LEVY",309518.62,2086851.8,2396370.42,10009104.34,0,61301586.949999996]
["LIBERTY",0,184759.33,184759.33,2403043.66,115240.67,16553555.57]
["MADISON",0,321406.4,321406.4,4238608.5,0,30888642.78]
["MANATEE",583075.22,53915787.6,54498862.82,27476020.08,-172621.6,508097528.46]
["MARION",58444.33,20844389.62,20902833.95,77528078.02,0,456351226.3000001]
["MARTIN",1234902.63,9445725.5,10680628.129999999,37542149.31,-1317725.89,229386633.82]
["MONROE",5803177.97,19469484.66,25272662.63,49160163.86,0,188202513.93]
["NASSAU",9215.8,970400.28,979616.0800000001,55685714.99,0,151166810.4]
["OKALOOSA",8247956.61,28181889.82,36429846.43,74595813.77,-641473.21,362187500.7]
["OKEECHOBEE",34461.49,470000,504461.49,7763166.39,74511.04,64185971.6]
["ORANGE",1183925.87,116346271.41,117530197.28,1432815676.25,0,3427455587.2799997]
["OSCEOLA",46685644.44,29641063.47,76326707.91,159443793.5,0,726649544.11]
["PALM BEACH",82300487.39,237637247.72,319937735.11,604574261.29,0,2642852220.9500003]
["PASCO",8346,42070126,42078472,220032324,0,848633806]
["PINELLAS",1842321.46,44090000,45932321.46,291681903.03,0,1275439761.7]
["POLK",81262404.25,81787794.3,163050198.55,221245023.82,0,1211664651.6299999]
["PUTNAM",81466.04,3643564,3725030.04,17738639.35,-712519.48,118297703.38999999]
["ST. JOHNS",45076600.35,26599542.81,71676143.16,134063151.65,0,489582873.19]
["ST. LUCIE",82619255.95,36686874.43,119306130.38,50285723.61,0,524985178.57]
["SANTA ROSA",84863.38,8299970.52,8384833.899999999,44307782.5,0,262145698.60999998]
["SARASOTA",8086764,51432335,59519099,247794227,0,778326014]
["SEMINOLE",31660388,34414440,66074828,92989428,0,673065679]
["SUMTER",172640,9715234.06,9887874.06,14472881.83,0,96786809.66]
["SUWANNEE",0,411040,411040,12198051.57,0,62161309.4]
["TAYLOR",0,287026.8,287026.8,8889071.89,0,37002436.5]
["UNION",114653.27,182905.44,297558.71,3436086.21,-605.38,22169341.53]
["VOLUSIA",235289,66080825,66316114,142577097,0,749529551]
["WAKULLA",5667.39,819494,825161.39,8356729.71,37154.58,50224767.13]
["WALTON",0,6414895.59,6414895.59,14729224.92,0,102024149.07]
["WASHINGTON",36169.79,1046922.83,1083092.6199999999,13883650.06,0,51384957]
["STATE TOTAL",996218152.8100002,1985447274.6,2981665427.410001,7494219711.139998,-1678206.9099999997,35007539304.159996]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"General Rev Col 1.25-1.30","index":4,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nGENERAL FUND - REVENUES/SOURCES"]
[null,1.25,1.26,1.27,1.28,1.29,1.3]
["DISTRICT","FEDERAL\nDIRECT","FEDERAL\nTHROUGH\nSTATE AND\nLOCAL","FLORIDA\nEDUCATION\nFINANCE\nPROGRAM","CATEGORICAL\nPROGRAM\nREVENUES","RACING\nCOMMISSION\nFUNDS","OTHER\nSTATE"]
["ALACHUA",198524.23,1008531.43,68437926,31547630.36,0,1177291.31]
["BAKER",52648.66,579540.17,20739403,6294937.24,255500,406096.73]
["BAY",651302.73,1063902.89,47229275,31407896.97,211082.92,3541050]
["BRADFORD",60078.96,167158.51,11249376,3810553.31,223250,1220461.41]
["BREVARD",694793.66,2219325.5,198781377,86809671.84,223250,4751796.61]
["BROWARD",2112715.41,13242434.17,553397077,312180845.78,446500,73109641.8]
["CALHOUN",0,299190.83,9379804,2481087.78,215750,166824.23]
["CHARLOTTE",176877.67,963270.19,11720909,18809553.92,148833.32,2891118.69]
["CITRUS",191191.96,445303.28,29420008,17232674.93,223687.88,3160973.24]
["CLAY",900062.89,1672807.17,129019580,41165822.1,0,1392458.86]
["COLLIER",458415.53,1531828.05,20569095,54257883.99,446500,7985210.29]
["COLUMBIA",54878.17,634249.64,35967329,10957543.14,0,576232.53]
["DADE",1725562.48,18089934.9,610376885,426929016.9,0,85631354.32]
["DESOTO",56313.63,164336.65,16890013,5499580.34,0,1023800.54]
["DIXIE",0,148383.08,7668769,2480669.34,223250,77238.74]
["DUVAL",1423733.98,1063.58,335118035,151282968,446500,788523.78]
["ESCAMBIA",1543622.18,2433250.77,113112565,45413246.78,446500,5435884.23]
["FLAGLER",117996.48,514476.91,24764737,14638847.14,0,2949269.61]
["FRANKLIN",0,274461.72,161289,1354389.94,0,313881.68]
["GADSDEN",136452.36,1014607.42,20970800,6987569.27,223250,1238912.99]
["GILCHRIST",64901.87,0,9975097,3097495.17,202247.5,19244.52]
["GLADES",372717.68,0,4952220,1701813.16,223250,632572.38]
["GULF",61335.87,57977.91,2422056,2202611.87,230000,251660.01]
["HAMILTON",108405.89,130578.33,3889613,1816649.66,223250,133616.39]
["HARDEE",69514.44,160995.33,16683053,5697096.45,0,365189.85]
["HENDRY",0,308664,25732903,7692691,0,444175]
["HERNANDO",181480,683997,65005531,24553914,0,800518]
["HIGHLANDS",169220.68,649599.44,33267489,13537052.57,0,769036.06]
["HILLSBOROUGH",2675538.71,9421550.26,620982363,261252541.83,0,32460504.79]
["HOLMES",59506.27,2467.62,14428317,3526653.62,0,18670.66]
["INDIAN RIVER",145716.55,336570.28,13251863,21389088.06,0,1412922.29]
["JACKSON",0,271401.15,25936644,7849022.55,0,1510025.64]
["JEFFERSON",37805.57,148234.34,2303404,1139795.15,223249.5,219707.43]
["LAFAYETTE",14361.56,25158.45,4659721,1213477.45,210150,64006.8]
["LAKE",334483,1417398,109987281,47696829,0,4787590]
["LEE",1471339,2432365,130152064,102474303,223250,11116150]
["LEON",230960.24,56954.68,84654322,38604298.17,0,10004033.99]
["LEVY",50558.33,250614.01,20108684,6168273.55,0,192986.32]
["LIBERTY",47591.37,409740.1,6729487,1541135.66,248250,164918.91]
["MADISON",0,98578.51,9658842,2769383.96,0,89923.59]
["MANATEE",427453.04,1737585.86,87122510,54249562.35,0,9791548.49]
["MARION",500051.8,2147718.85,119885261,45801319.31,0,4083131.46]
["MARTIN",452898.32,960648.25,8354799,22532844.24,223250,2270216.48]
["MONROE",326038.49,675760.2,3061267,10061260.3,223250,999668.05]
["NASSAU",78118.09,436673.83,18406919,12944732.66,52050,580078.29]
["OKALOOSA",4402205.6,592407.92,68328615,34963389.29,0,2512374.05]
["OKEECHOBEE",89835.07,286036.43,24481838,7047068.98,223250,63012.74]
["ORANGE",1290063.15,4307201.11,429171849,222302535.24,0,32979495.33]
["OSCEOLA",472652.2,163143.95,181319754,66462185.44,0,6443537.81]
["PALM BEACH",893601.47,6300426.97,187319642,219770670.72,0,20514240.51]
["PASCO",536626,2261737,229215516,78340084,0,3425154]
["PINELLAS",348449.89,2988940.67,168918585,120526987.3,0,28016044.08]
["POLK",988176.17,1201716.59,339640028,112568241.7,0,11401655.58]
["PUTNAM",195864.57,577297.75,34694624,12632625.41,200925,42017.77]
["ST. JOHNS",279736.79,0,55976611,36980996.61,206750,5623302.77]
["ST. LUCIE",290011.08,1293444.58,110421089,43918924.89,0,357415.8]
["SANTA ROSA",871441.55,484660.03,77612089,28034751.35,0,1657303.74]
["SARASOTA",337299,1928379,17138970,49123429,0,10163316]
["SEMINOLE",571748,1775467,170363494,75319628,0,337862]
["SUMTER",61040.67,0,3840368,9286595.37,0,329184.04]
["SUWANNEE",55578.41,225019.2,19660560,6398347.69,213250,1067605.73]
["TAYLOR",68942.56,232879.98,6866264,3125910.45,223250,1518164.09]
["UNION",60799.48,13038.52,10329894,2567429.62,223250,208570.29]
["VOLUSIA",480685,2867763,152760598,67770950,283485,1142913]
["WAKULLA",86189.9,560696.86,18671212,5764471.95,0,385805.75]
["WALTON",553195.65,259197.97,3654492,9161361.4,232750,547651.48]
["WASHINGTON",113880.7,157384.16,13922763,3581173.36,223250,3474333.73]
["STATE TOTAL",31483190.65999999,97766126.95,6030894817,3188703991.5799994,8046211.12,413231077.28000003]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"General Rev Col 1.31-1.36","index":5,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nGENERAL FUND - REVENUES/SOURCES"]
[null,1.31,1.32,1.33,1.34,1.35,1.36]
["DISTRICT","TOTAL\nSTATE","DISTRICT\nSCHOOL\nTAXES","INVESTMENT\nINCOME","OTHER\nLOCAL","TOTAL\nLOCAL","TOTAL\nFEDERAL,\nSTATE AND\nLOCAL\nREVENUES"]
["ALACHUA",101162847.67,82923080.47,205529.28,6781038.7,89909648.45,192279551.78]
["BAKER",27695936.970000003,4773065.18,34476.01,877556.79,5685097.9799999995,34013223.78]
["BAY",82389304.89,85486535.68,88162.94,8183674.03,93758372.65,177862883.16000003]
["BRADFORD",16503640.72,5499020.81,344.59,818856.31,6318221.709999999,23049099.9]
["BREVARD",290566095.45000005,175202040,190254.58,6440015.26,181832309.84,475312524.4500001]
["BROWARD",939134064.5799999,781871130.34,627510.17,47894086.28,830392726.79,1784881940.9499998]
["CALHOUN",12243466.01,2626287.86,26739.35,254591.37,2907618.58,15450275.42]
["CHARLOTTE",33570414.93,73883996.4,139301.06,4436659.93,78459957.39000002,113170520.18000002]
["CITRUS",50037344.050000004,49926348.52,92957.72,3824914.28,53844220.52,104518059.81]
["CLAY",171577860.96,53692820.74,440046.92,3708825.27,57841692.93000001,231992423.95000002]
["COLLIER",83258689.28000002,253667616.6,1024183.49,10462923.92,265154724.01,350403656.87]
["COLUMBIA",47501104.67,14747101.16,8293.7,1628610.05,16384004.91,64574237.39]
["DADE",1122937256.22,1159764647.79,883690.93,93583084.41,1254231423.13,2396984176.7300005]
["DESOTO",23413393.88,8626848.74,24437.73,901131.75,9552418.22,33186462.380000003]
["DIXIE",10449927.08,3112204.64,9138.65,225684.18,3347027.47,13945337.63]
["DUVAL",487636026.78,303819389.49,3327959.34,31711642.63,338858991.46,827919815.8]
["ESCAMBIA",164408196.01,89803524.1,16193.45,4437215.52,94256933.07,262642002.02999997]
["FLAGLER",42352853.75,43319192.01,26597.56,4883064.89,48228854.46,91214181.60000001]
["FRANKLIN",1829560.6199999999,7270301.67,5873.71,236822.81,7512998.1899999995,9617020.53]
["GADSDEN",29420532.259999998,8832232.08,12207.96,1394900.71,10239340.75,40810932.79]
["GILCHRIST",13294084.19,4063683.27,162859.66,614689.35,4841232.279999999,18200218.34]
["GLADES",7509855.54,3353790.83,4225.73,308290.42,3666306.98,11548880.2]
["GULF",5106327.88,8984990.01,4683.16,233720.29,9223393.459999999,14449035.12]
["HAMILTON",6063129.05,4993008.61,3593.78,635683.98,5632286.370000001,11934399.640000002]
["HARDEE",22745339.3,10962523.18,46555.24,825675.11,11834753.53,34810602.6]
["HENDRY",33869769,10617086,28867,945987,11591940,45770373]
["HERNANDO",90359963,49082751,120658,4067648,53271057,144496497]
["HIGHLANDS",47573577.63,29772324.41,58382.53,1875090.43,31705797.37,80098195.12]
["HILLSBOROUGH",914695409.62,408137020.58,4273107.52,86067142.45,498477270.54999995,1425269769.14]
["HOLMES",17973641.28,2771189.15,5396.01,326401.04,3102986.1999999997,21138601.37]
["INDIAN RIVER",36053873.35,83336556,401436.44,3958087.62,87696080.06,124232240.24]
["JACKSON",35295692.19,9347537.82,28026.91,969093.08,10344657.81,45911751.15]
["JEFFERSON",3886156.08,3603516.56,1335.77,378913.44,3983765.77,8055961.76]
["LAFAYETTE",6147355.25,1586064.34,1630.93,89908.07,1677603.34,7864478.6]
["LAKE",162471700,92052611,18478,4619521,96690610,260914191]
["LEE",243965767,334067478,1963743,17154352,353185573,601055044]
["LEON",133262654.16,87733160.72,215892.21,11778830.58,99727883.50999999,233278452.58999997]
["LEVY",26469943.87,9863332.6,12743.57,599666.81,10475742.98,37246859.190000005]
["LIBERTY",8683791.57,1384809.3,7671.93,395486.55,1787967.78,10929090.82]
["MADISON",12518149.55,4162584.32,6979.11,844098.51,5013661.9399999995,17630390.000000004]
["MANATEE",151163620.84,146608480.02,725825.86,7643534.21,154977840.09000003,308306499.83000004]
["MARION",169769711.77,91209894.99,304474.18,13813934.29,105328303.46000001,277745785.88]
["MARTIN",33381109.72,93749587.14,40527.47,4983277.12,98773391.73,133568048.02]
["MONROE",14345445.350000001,59279022.6,112057.79,2215995.53,61607075.92,76954319.96000001]
["NASSAU",31983779.95,40020861.41,46477.24,1164007.24,41231345.89,73729917.76]
["OKALOOSA",105804378.33999999,84159524.36,485486.32,7376792.47,92021803.14999999,202820795.01]
["OKEECHOBEE",31815169.72,10062746.88,68684.96,1068319.63,11199751.470000003,43390792.69]
["ORANGE",684453879.57,580088305.64,1817650.92,20825022.23,602730978.79,1292782122.6200001]
["OSCEOLA",254225477.25,98048701.12,866313.08,11820026.71,110735040.91,365596314.30999994]
["PALM BEACH",427604553.23,802052225.99,522783.19,56157059.74,858732068.9200001,1293530650.5900002]
["PASCO",310980754,119753702,196071,9961338,129911111,443690228]
["PINELLAS",317461616.38,386470805.09,-86616.37,20718009.3,407102198.02,727901204.9599999]
["POLK",463609925.28,147332681.32,701645.05,12372880.69,160407207.06,626207025.0999999]
["PUTNAM",47570192.18,20883354.5,472588.56,1474300.25,22830243.31,71173597.80999999]
["ST. JOHNS",98787660.38,109212820.8,186552.62,10234062.64,119633436.06,218700833.23]
["ST. LUCIE",154697429.69,95576780.27,112226.83,14763905.23,110452912.33,266733797.67999998]
["SANTA ROSA",107304144.08999999,49673717.43,113024.25,4067878.72,53854620.4,162514866.07]
["SARASOTA",76425715,255168075,405357,9144848,264718280,343409673]
["SEMINOLE",246020984,152604251,101244,4185685,156891180,405259379]
["SUMTER",13456147.409999998,37268648.02,50505.93,885790.26,38204944.21,51722132.29]
["SUWANNEE",27339763.42,9628627.54,31938.3,1339020.39,10999586.23,38619947.260000005]
["TAYLOR",11733588.54,7771073.5,2231.33,575781.5,8349086.33,20384497.409999996]
["UNION",13329143.91,1561263.69,-8728.61,577173.5,2129708.58,15532690.49]
["VOLUSIA",221957946,163516605,120766,12068850,175706221,401012615]
["WAKULLA",24821489.7,7564142.05,25876.81,458895.54,8048914.399999999,33517290.86]
["WALTON",13596254.88,44836576.82,82095.26,3316162.69,48234834.769999996,62643483.269999996]
["WASHINGTON",21201520.09,5840058.69,60010.2,1660213.43,7560282.32,29033067.27]
["STATE TOTAL",9640876096.980003,7988665934.850001,22107234.81,604246349.13,8615019518.789999,18385144933.38]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"General Rev Col 1.37-1.42","index":6,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nGENERAL FUND - REVENUES/SOURCES"]
[null,1.37,1.38,1.39,1.4,1.41,1.42]
["DISTRICT","OTHER\nFINANCING\nSOURCES","TRANSFERS\nIN","TOTAL OTHER\nFINANCING\nSOURCES AND\nTRANSFERS IN","BEGINNING\nFUND\nBALANCES","ADJUSTMENTS","TOTAL REVENUES,\nOTHER FINANCING\nSOURCES, TRANS. IN,\nBEG. FUND BAL. AND\nADJUSTMENTS"]
["ALACHUA",21607.63,6612177.9,6633785.53,34316503.01,0,233229840.32]
["BAKER",29691.19,0,29691.19,7918342.17,-67896.73,41893360.410000004]
["BAY",0,2069583.06,2069583.06,25181617.55,0,205114083.77000004]
["BRADFORD",4032.07,223168,227200.07,4071957.67,0,27348257.64]
["BREVARD",22393.9,1299035,1321428.9,59850051.01,0,536484004.36000013]
["BROWARD",51169.21,76539234.6,76590403.80999999,77145620.86,0,1938617965.62]
["CALHOUN",15613.96,223643,239256.96,3781733.91,-3554.97,19467711.32]
["CHARLOTTE",35269.17,6936130.28,6971399.45,8745010.63,0,128886930.26000002]
["CITRUS",12981.94,6250064.52,6263046.46,11560457.27,0,122341563.54]
["CLAY",151105.06,4325543,4476648.06,13382968.37,-60763.24,249791277.14000002]
["COLLIER",260062.43,23575946.55,23836008.98,80608857.24,0,454848523.09000003]
["COLUMBIA",39440.24,1378376.47,1417816.71,2056050.06,0,68048104.16]
["DADE",906128.77,149929696.97,150835825.74,144143037.17,0,2691963039.6400003]
["DESOTO",247.83,905926.85,906174.6799999999,10710660.46,-3336.12,44799961.400000006]
["DIXIE",5073.4,235850.46,240923.86,2785457.75,0,16971719.240000002]
["DUVAL",457552.75,30171882.19,30629434.94,140881426.47,0,999430677.2099999]
["ESCAMBIA",650765.34,10748991.06,11399756.4,55481372.48,0,329523130.90999997]
["FLAGLER",68928.1,2688817.12,2757745.22,7469299.93,0,101441226.75000001]
["FRANKLIN",0,660399.05,660399.05,480949.25,-176509.42,10581859.41]
["GADSDEN",33576.24,1312677.66,1346253.9,3559624.67,0,45716811.36]
["GILCHRIST",0,700000,700000,1985878.45,0,20886096.79]
["GLADES",0,121883,121883,2659823.17,0,14330586.37]
["GULF",8329.49,284958.68,293288.17,1778189.9,0,16520513.19]
["HAMILTON",0,340000,340000,1509012.34,0,13783411.980000002]
["HARDEE",42110.39,223017.28,265127.67,11250435.06,0,46326165.33]
["HENDRY",31178,0,31178,11878333,0,57679884]
["HERNANDO",35740,5250000,5285740,16859932,0,166642169]
["HIGHLANDS",0,2235000,2235000,6394463.21,0,88727658.33000001]
["HILLSBOROUGH",0,3182970,3182970,298637407.65,0,1727090146.79]
["HOLMES",0,626509.85,626509.85,2028591.32,0,23793702.54]
["INDIAN RIVER",783028.32,760796,1543824.3199999998,16287619.74,0,142063684.29999998]
["JACKSON",49943.09,862665.2,912608.2899999999,14986621.63,0,61810981.07]
["JEFFERSON",714036.97,252308.86,966345.83,1152099.91,0,10174407.5]
["LAFAYETTE",0,99781.52,99781.52,937005.46,-337.65,8900927.93]
["LAKE",29694,2003700,2033394,27198849,0,290146434]
["LEE",188710,23554080,23742790,143510901,0,768308735]
["LEON",0,4427695.69,4427695.69,45857215,0,283563363.28]
["LEVY",309518.62,1410348.17,1719866.79,1605552.98,0,40572278.96000001]
["LIBERTY",0,34759.33,34759.33,2170114.96,-30515.95,13103449.16]
["MADISON",0,321406.4,321406.4,2562692.27,0,20514488.67]
["MANATEE",0,15228632.78,15228632.78,-3458660.94,0,320076471.67]
["MARION",57966.55,6282221.83,6340188.38,18593242.55,0,302679216.81]
["MARTIN",0,6405920.72,6405920.72,9762305.41,-2647728.25,147088545.9]
["MONROE",86177.97,3156928.11,3243106.08,5377764.04,0,85575190.08000001]
["NASSAU",9215.8,889176.03,898391.8300000001,15597649.82,0,90225959.41000001]
["OKALOOSA",166956.61,11525207.73,11692164.34,63721384.46,0,278234343.81]
["OKEECHOBEE",34461.49,470000,504461.49,6989643.09,0,50884897.269999996]
["ORANGE",1016141.31,11655921.68,12672062.99,380230351.04,0,1685684536.65]
["OSCEOLA",70569.59,5947349.07,6017918.66,84317015.94,0,455931248.90999997]
["PALM BEACH",4109443.64,83171585.81,87281029.45,166666832.45,0,1547478512.4900002]
["PASCO",8346,5312376,5320722,48282861,0,497293811]
["PINELLAS",315928.42,44090000,44405928.42,60527491.54,0,832834624.92]
["POLK",7404.25,35321575.77,35328980.02,75312587.95,0,736848593.0699999]
["PUTNAM",81466.04,3643564,3725030.04,9337951.46,-712519.48,83524059.82999998]
["ST. JOHNS",97201.35,9542441.27,9639642.62,67005795.16,0,295346271.01]
["ST. LUCIE",1094139.7,5347063,6441202.7,30179790.45,0,303354790.83]
["SANTA ROSA",83647.27,4428237.56,4511884.829999999,19343601.19,0,186370352.09]
["SARASOTA",556,20309198,20309754,63999318,0,427718745]
["SEMINOLE",0,12174440,12174440,50603206,0,468037025]
["SUMTER",172640,7393287.25,7565927.25,8300802.1,0,67588861.64]
["SUWANNEE",0,280405,280405,7671563.49,0,46571915.75000001]
["TAYLOR",0,287026.8,287026.8,4411459.19,0,25082983.4]
["UNION",114653.27,182905.44,297558.71,1864286.52,-594.95,17693940.77]
["VOLUSIA",235289,14757134,14992423,46220473,0,462225511]
["WAKULLA",5667.39,792172,797839.39,4635544.23,37154.58,38987829.06]
["WALTON",0,2914895.59,2914895.59,2739444.62,0,68297823.47999999]
["WASHINGTON",36169.79,794369,830538.79,11806562.76,0,41670168.82]
["STATE TOTAL",12761969.549999997,685083058.16,697845027.7099999,2565422002.4999995,-3666602.18,21644745361.41]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"SR-Other Rev Col 1.43-1.47","index":7,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nSPECIAL REVENUE FUNDS - OTHER - REVENUES/SOURCES"]
[null,1.43,1.44,1.45,1.46,1.47]
["DISTRICT","FEDERAL\nDIRECT","FEDERAL\nTHROUGH\nSTATE AND\nLOCAL","STATE","INVESTMENT\nINCOME","OTHER\nLOCAL"]
["ALACHUA",4545960.47,17664687.12,0,0,0]
["BAKER",0,2223554.11,0,0,0]
["BAY",1323211.87,14531521.29,0,0,0]
["BRADFORD",361410.34,2651936.88,0,0,0]
["BREVARD",4814998.72,37254006.07,54176.86,0,0]
["BROWARD",25682526.5,147063794.82,1377930.12,15006.97,3238866]
["CALHOUN",0,1278770.05,0,0,0]
["CHARLOTTE",2074682.8,8881228.94,0,12714.99,0]
["CITRUS",988994.94,9166662.51,0,0,0]
["CLAY",797752.84,13557681.47,0,0,0]
["COLLIER",4369910.19,30507158.04,62162.47,0,1245471.37]
["COLUMBIA",0,6599296.06,0,0,0]
["DADE",13005116.11,294842805.14,0,636.74,4911096.16]
["DESOTO",0,5244674.04,0,9.82,27133.15]
["DIXIE",0,1655579.1,0,0,1445]
["DUVAL",7775466.09,86851919.42,0,0,0]
["ESCAMBIA",2088396.18,29126827.42,0,0,0]
["FLAGLER",372374.89,5878826.52,0,0,1257.6]
["FRANKLIN",0,1423169.38,0,0,0]
["GADSDEN",2102967.66,9425740.18,0,0,0]
["GILCHRIST",0,2687398.02,0,0,0]
["GLADES",42948,1212862.5,0,0,0]
["GULF",0,1191056.54,0,0,69.91]
["HAMILTON",0,2633876.33,0,0,0]
["HARDEE",0,4852448.94,0,0,3432.86]
["HENDRY",0,7295421,0,0,28]
["HERNANDO",0,12090111,0,0,6197]
["HIGHLANDS",63918.25,9254873.55,0,0,0]
["HILLSBOROUGH",12475665.89,179975812.12,1074513.04,100,404665.35]
["HOLMES",0,2763682.32,0,0,0]
["INDIAN RIVER",0,9143489.59,0,0,2244.49]
["JACKSON",1805927,4500052.45,0,0,0]
["JEFFERSON",0,1260611.73,43189.74,0,0]
["LAFAYETTE",0,848553.46,0,3.14,837]
["LAKE",631252,21360043,201241,0,7519]
["LEE",11552855,45826503,0,0,63305]
["LEON",2148849,23652580.45,0,0,0]
["LEVY",0,4640881.68,0,0,0]
["LIBERTY",0,1725697.11,0,0,0]
["MADISON",528156.66,4339454.3,0,0,0]
["MANATEE",3241703.91,25738146.96,0,0,37368.45]
["MARION",1648134.46,27792678.07,60396.7,0,43598.33]
["MARTIN",1901223.4,8660906.81,0,0,0]
["MONROE",1335651.3,4478700.49,0,0,0]
["NASSAU",0,4416539.4,0,0,586.08]
["OKALOOSA",1124931.87,12666197.61,0,0,0]
["OKEECHOBEE",12188,5633343.65,0,0,0]
["ORANGE",15002961.56,113558840.09,3054.98,-25995.3,6686688.16]
["OSCEOLA",1568766.35,31609494.11,0,843.22,3028448.09]
["PALM BEACH",5742032.25,109614972.61,402256.05,0,4579475.33]
["PASCO",6970692,30886433,0,0,0]
["PINELLAS",4589516.4,66090362.39,214631.63,0,0]
["POLK",13640577.15,56858143.98,208837.88,2009.25,193908.03]
["PUTNAM",1968849.3,11199132.66,0,0,35191.63]
["ST. JOHNS",993177.52,10957719.71,0,0,0]
["ST. LUCIE",0,24247030.2,101674.11,0,0]
["SANTA ROSA",2931696.86,12601245.46,0,0,0]
["SARASOTA",954437,22130345,0,63442,1558688]
["SEMINOLE",59708,31013042,64842,0,1543112]
["SUMTER",270098,4489107.04,0,0,2956.52]
["SUWANNEE",615848.75,4677884.71,0,0,1104.76]
["TAYLOR",1380003.73,2140292.99,0,0,0]
["UNION",0,1439902.54,0,0,0]
["VOLUSIA",4700,37200554,0,0,0]
["WAKULLA",0,2324501.15,0,0,0]
["WALTON",359319.17,4420937.11,0,0,0]
["WASHINGTON",1007774.74,2798967.75,97945.81,0,0]
["STATE TOTAL",166877333.12000003,1736730669.1399999,3966852.39,68770.83,27624693.27]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"SR-Other Rev Col 1.48-1.52","index":8,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nSPECIAL REVENUE FUNDS - OTHER - REVENUES/SOURCES"]
[null,1.48,1.49,1.5,1.51,1.52]
["DISTRICT","TOTAL\nLOCAL","TOTAL\nFEDERAL,\nSTATE AND\nLOCAL\nREVENUES","OTHER\nFINANCING\nSOURCES","TRANSFERS\nIN","TOTAL OTHER\nFINANCING\nSOURCES AND\nTRANSFERS IN"]
["ALACHUA",0,22210647.59,0,0,0]
["BAKER",0,2223554.11,0,0,0]
["BAY",0,15854733.16,0,0,0]
["BRADFORD",0,3013347.2199999997,0,0,0]
["BREVARD",0,42123181.65,0,0,0]
["BROWARD",3253872.97,177378124.41,0,42520,42520]
["CALHOUN",0,1278770.05,0,0,0]
["CHARLOTTE",12714.99,10968626.73,0,0,0]
["CITRUS",0,10155657.45,0,0,0]
["CLAY",0,14355434.31,0,0,0]
["COLLIER",1245471.37,36184702.06999999,0,0,0]
["COLUMBIA",0,6599296.06,0,0,0]
["DADE",4911732.9,312759654.15,0,0,0]
["DESOTO",27142.97,5271817.01,0,0,0]
["DIXIE",1445,1657024.1,0,0,0]
["DUVAL",0,94627385.51,0,38921.7,38921.7]
["ESCAMBIA",0,31215223.6,0,0,0]
["FLAGLER",1257.6,6252459.009999999,0,0,0]
["FRANKLIN",0,1423169.38,0,0,0]
["GADSDEN",0,11528707.84,0,0,0]
["GILCHRIST",0,2687398.02,0,0,0]
["GLADES",0,1255810.5,0,0,0]
["GULF",69.91,1191126.45,0,0,0]
["HAMILTON",0,2633876.33,0,0,0]
["HARDEE",3432.86,4855881.800000001,0,0,0]
["HENDRY",28,7295449,0,0,0]
["HERNANDO",6197,12096308,0,0,0]
["HIGHLANDS",0,9318791.8,0,0,0]
["HILLSBOROUGH",404765.35,193930756.39999998,0,33347.9,33347.9]
["HOLMES",0,2763682.32,0,0,0]
["INDIAN RIVER",2244.49,9145734.08,0,0,0]
["JACKSON",0,6305979.45,0,0,0]
["JEFFERSON",0,1303801.47,0,0,0]
["LAFAYETTE",840.14,849393.6,0,0,0]
["LAKE",7519,22200055,0,26605,26605]
["LEE",63305,57442663,0,0,0]
["LEON",0,25801429.45,0,0,0]
["LEVY",0,4640881.68,0,0,0]
["LIBERTY",0,1725697.11,0,0,0]
["MADISON",0,4867610.96,0,0,0]
["MANATEE",37368.45,29017219.32,0,0,0]
["MARION",43598.33,29544807.56,0,0,0]
["MARTIN",0,10562130.21,0,0,0]
["MONROE",0,5814351.79,0,0,0]
["NASSAU",586.08,4417125.48,0,0,0]
["OKALOOSA",0,13791129.48,0,0,0]
["OKEECHOBEE",0,5645531.65,0,0,0]
["ORANGE",6660692.86,135225549.49,0,0,0]
["OSCEOLA",3029291.31,36207551.77,0,0,0]
["PALM BEACH",4579475.33,120338736.24,0,0,0]
["PASCO",0,37857125,0,0,0]
["PINELLAS",0,70894510.42,0,0,0]
["POLK",195917.28,70903476.28999999,0,0,0]
["PUTNAM",35191.63,13203173.590000002,0,0,0]
["ST. JOHNS",0,11950897.23,0,0,0]
["ST. LUCIE",0,24348704.31,0,0,0]
["SANTA ROSA",0,15532942.32,0,298199.7,298199.7]
["SARASOTA",1622130,24706912,0,0,0]
["SEMINOLE",1543112,32680704,0,0,0]
["SUMTER",2956.52,4762161.56,0,0,0]
["SUWANNEE",1104.76,5294838.22,0,0,0]
["TAYLOR",0,3520296.72,0,0,0]
["UNION",0,1439902.54,0,0,0]
["VOLUSIA",0,37205254,0,0,0]
["WAKULLA",0,2324501.15,0,0,0]
["WALTON",0,4780256.28,0,0,0]
["WASHINGTON",0,3904688.3000000003,0,0,0]
["STATE TOTAL",27693464.099999998,1935268318.75,0,439594.30000000005,439594.30000000005]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"SR-Other Rev Col 1.53-1.55","index":9,"n_rows":72,"n_cols":4,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nSPECIAL REVENUE FUNDS - OTHER - REVENUES/SOURCES"]
[null,1.53,1.54,1.55]
["DISTRICT","BEGINNING\nFUND\nBALANCES","ADJUSTMENTS","TOTAL REVENUES,\nOTHER FINANCING\nSOURCES, TRANS. IN,\nBEG. FUND BAL. AND\nADJUSTMENTS"]
["ALACHUA",0,0,22210647.59]
["BAKER",0,0,2223554.11]
["BAY",0,0,15854733.16]
["BRADFORD",0,0,3013347.2199999997]
["BREVARD",0,0,42123181.65]
["BROWARD",2512757.69,0,179933402.1]
["CALHOUN",0,0,1278770.05]
["CHARLOTTE",6743313.9,0,17711940.630000003]
["CITRUS",280.14,0,10155937.59]
["CLAY",152158.22,-152158.22,14355434.31]
["COLLIER",0,0,36184702.06999999]
["COLUMBIA",0,0,6599296.06]
["DADE",570983.69,0,313330637.84]
["DESOTO",0,0,5271817.01]
["DIXIE",1295,0,1658319.1]
["DUVAL",0,0,94666307.21000001]
["ESCAMBIA",432,0,31215655.6]
["FLAGLER",0,0,6252459.009999999]
["FRANKLIN",0,0,1423169.38]
["GADSDEN",4429.02,0,11533136.86]
["GILCHRIST",0,0,2687398.02]
["GLADES",0,0,1255810.5]
["GULF",0,0,1191126.45]
["HAMILTON",0,0,2633876.33]
["HARDEE",5567.51,0,4861449.3100000005]
["HENDRY",0,0,7295449]
["HERNANDO",0,0,12096308]
["HIGHLANDS",0,0,9318791.8]
["HILLSBOROUGH",0,0,193964104.29999998]
["HOLMES",0,0,2763682.32]
["INDIAN RIVER",0,0,9145734.08]
["JACKSON",0,0,6305979.45]
["JEFFERSON",0,0,1303801.47]
["LAFAYETTE",0,0,849393.6]
["LAKE",0,0,22226660]
["LEE",0,0,57442663]
["LEON",0,0,25801429.45]
["LEVY",0,0,4640881.68]
["LIBERTY",0,0,1725697.11]
["MADISON",0,0,4867610.96]
["MANATEE",0,0,29017219.32]
["MARION",0,0,29544807.56]
["MARTIN",73208.45,-966.64,10634372.020000001]
["MONROE",0,0,5814351.79]
["NASSAU",0,0,4417125.48]
["OKALOOSA",0,0,13791129.48]
["OKEECHOBEE",0,0,5645531.65]
["ORANGE",10869041.21,0,146094590.70000002]
["OSCEOLA",774560.19,0,36982111.96]
["PALM BEACH",1290041.33,0,121628777.57]
["PASCO",0,0,37857125]
["PINELLAS",0,0,70894510.42]
["POLK",205269.9,0,71108746.19]
["PUTNAM",0,0,13203173.590000002]
["ST. JOHNS",0,0,11950897.23]
["ST. LUCIE",0,0,24348704.31]
["SANTA ROSA",0,0,15831142.02]
["SARASOTA",0,0,24706912]
["SEMINOLE",0,0,32680704]
["SUMTER",1026.38,0,4763187.9399999995]
["SUWANNEE",0,0,5294838.22]
["TAYLOR",0,0,3520296.72]
["UNION",0,0,1439902.54]
["VOLUSIA",0,0,37205254]
["WAKULLA",0,0,2324501.15]
["WALTON",0,0,4780256.28]
["WASHINGTON",0,0,3904688.3000000003]
["STATE TOTAL",23204364.63,-153124.86000000002,1958759152.8200002]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"SR-Stimulus Rev Col 1.56-1.59","index":10,"n_rows":72,"n_cols":5,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nSPECIAL REVENUE FUNDS - FEDERAL ECONOMIC STIMULUS PROGRAMS - REVENUES/SOURCES"]
[null,1.56,1.57,1.58,1.59]
["DISTRICT","FEDERAL\nDIRECT","FEDERAL\nTHROUGH\nSTATE","LOCAL","TOTAL\nFEDERAL\nAND\nLOCAL\nREVENUES"]
["ALACHUA",0,2899233.11,0,2899233.11]
["BAKER",0,15,0,15]
["BAY",0,971008.08,0,971008.08]
["BRADFORD",0,187612.63,0,187612.63]
["BREVARD",35796,1228146.44,0,1263942.44]
["BROWARD",0,6953133.5,0,6953133.5]
["CALHOUN",0,97708.39,0,97708.39]
["CHARLOTTE",0,425329.77,0,425329.77]
["CITRUS",0,233586.14,0,233586.14]
["CLAY",0,461329.26,0,461329.26]
["COLLIER",0,3566462.33,0,3566462.33]
["COLUMBIA",0,1133221.77,0,1133221.77]
["DADE",2774707.19,42345565.38,0,45120272.57]
["DESOTO",0,481779.96,438.07,482218.03]
["DIXIE",0,2773.92,0,2773.92]
["DUVAL",0,16523620.64,0,16523620.64]
["ESCAMBIA",0,3158962.3,0,3158962.3]
["FLAGLER",0,199986.14,0,199986.14]
["FRANKLIN",0,42604.82,0,42604.82]
["GADSDEN",0,2521597.24,0,2521597.24]
["GILCHRIST",0,80780.08,0,80780.08]
["GLADES",0,30123.07,0,30123.07]
["GULF",0,98850.71,0,98850.71]
["HAMILTON",0,1350214.29,0,1350214.29]
["HARDEE",0,1005845.11,0,1005845.11]
["HENDRY",0,1734273,0,1734273]
["HERNANDO",0,1514809,0,1514809]
["HIGHLANDS",0,875730.03,0,875730.03]
["HILLSBOROUGH",0,8431482.84,0,8431482.84]
["HOLMES",0,187171.38,0,187171.38]
["INDIAN RIVER",0,287003.9,0,287003.9]
["JACKSON",0,179661.07,0,179661.07]
["JEFFERSON",0,624534.65,0,624534.65]
["LAFAYETTE",0,30336.84,0,30336.84]
["LAKE",0,1532330,0,1532330]
["LEE",0,2926222,0,2926222]
["LEON",0,1413545.13,0,1413545.13]
["LEVY",0,1090313.99,0,1090313.99]
["LIBERTY",0,105561.29,0,105561.29]
["MADISON",0,1023152.23,0,1023152.23]
["MANATEE",0,1351307.18,0,1351307.18]
["MARION",0,2005186.89,0,2005186.89]
["MARTIN",0,360950.77,0,360950.77]
["MONROE",0,387171.77,0,387171.77]
["NASSAU",0,155560.44,2750,158310.44]
["OKALOOSA",0,579036.03,0,579036.03]
["OKEECHOBEE",0,342232.25,0,342232.25]
["ORANGE",0,7956868.39,0,7956868.39]
["OSCEOLA",0,4504517.61,0,4504517.61]
["PALM BEACH",0,2385910.84,0,2385910.84]
["PASCO",0,1886145,0,1886145]
["PINELLAS",0,4858883.92,0,4858883.92]
["POLK",0,5502935.92,0,5502935.92]
["PUTNAM",0,287189.55,0,287189.55]
["ST. JOHNS",0,1602951.02,0,1602951.02]
["ST. LUCIE",0,453760.91,0,453760.91]
["SANTA ROSA",0,511242.04,0,511242.04]
["SARASOTA",0,754087,0,754087]
["SEMINOLE",0,1265793,0,1265793]
["SUMTER",0,274549.6,0,274549.6]
["SUWANNEE",0,0,0,0]
["TAYLOR",0,150110.36,0,150110.36]
["UNION",0,26975.78,0,26975.78]
["VOLUSIA",0,2918428,0,2918428]
["WAKULLA",0,116179.87,0,116179.87]
["WALTON",0,195041.17,0,195041.17]
["WASHINGTON",0,109716.53,0,109716.53]
["STATE TOTAL",2810503.19,148898349.26999998,3188.07,151712040.52999997]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"SR-Stimulus Rev Col 1.60-1.63","index":11,"n_rows":72,"n_cols":5,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nSPECIAL REVENUE FUNDS - FEDERAL ECOMONIC STIMULUS PROGRAMS - REVENUES/SOURCES"]
[null,1.6,1.61,1.62,1.63]
["DISTRICT","TOTAL OTHER\nFINANCING\nSOURCES AND\nTRANSFERS IN","BEGINNING\nFUND\nBALANCES","ADJUSTMENTS","TOTAL REVENUES,\nOTHER FINANCING\nSOURCES, TRANS. IN,\nBEG. FUND BAL. AND\nADJUSTMENTS"]
["ALACHUA",0,0,0,2899233.11]
["BAKER",0,0,0,15]
["BAY",0,0,0,971008.08]
["BRADFORD",0,0,0,187612.63]
["BREVARD",0,0,0,1263942.44]
["BROWARD",0,0,0,6953133.5]
["CALHOUN",0,0,0,97708.39]
["CHARLOTTE",0,0,0,425329.77]
["CITRUS",0,0,0,233586.14]
["CLAY",0,0,0,461329.26]
["COLLIER",0,0,0,3566462.33]
["COLUMBIA",0,0,0,1133221.77]
["DADE",0,0,0,45120272.57]
["DESOTO",0,0,0,482218.03]
["DIXIE",0,0,0,2773.92]
["DUVAL",0,0,0,16523620.64]
["ESCAMBIA",0,0,0,3158962.3]
["FLAGLER",0,0,0,199986.14]
["FRANKLIN",0,0,0,42604.82]
["GADSDEN",0,0,0,2521597.24]
["GILCHRIST",0,0,0,80780.08]
["GLADES",0,0,0,30123.07]
["GULF",0,0,0,98850.71]
["HAMILTON",0,0,0,1350214.29]
["HARDEE",0,0,0,1005845.11]
["HENDRY",0,0,0,1734273]
["HERNANDO",0,0,0,1514809]
["HIGHLANDS",0,0,0,875730.03]
["HILLSBOROUGH",0,0,0,8431482.84]
["HOLMES",0,0,0,187171.38]
["INDIAN RIVER",0,0,0,287003.9]
["JACKSON",0,0,0,179661.07]
["JEFFERSON",0,0,0,624534.65]
["LAFAYETTE",0,0,0,30336.84]
["LAKE",0,0,0,1532330]
["LEE",0,0,0,2926222]
["LEON",0,0,0,1413545.13]
["LEVY",0,0,0,1090313.99]
["LIBERTY",0,0,0,105561.29]
["MADISON",0,0,0,1023152.23]
["MANATEE",0,0,0,1351307.18]
["MARION",0,0,0,2005186.89]
["MARTIN",0,0,0,360950.77]
["MONROE",0,0,0,387171.77]
["NASSAU",0,0,0,158310.44]
["OKALOOSA",0,0,0,579036.03]
["OKEECHOBEE",0,0,0,342232.25]
["ORANGE",0,0,0,7956868.39]
["OSCEOLA",0,0,0,4504517.61]
["PALM BEACH",0,0,0,2385910.84]
["PASCO",0,0,0,1886145]
["PINELLAS",0,0,0,4858883.92]
["POLK",0,0,0,5502935.92]
["PUTNAM",0,0,0,287189.55]
["ST. JOHNS",0,0,0,1602951.02]
["ST. LUCIE",0,0,0,453760.91]
["SANTA ROSA",0,0,0,511242.04]
["SARASOTA",0,0,0,754087]
["SEMINOLE",0,0,0,1265793]
["SUMTER",0,0,0,274549.6]
["SUWANNEE",0,0,0,0]
["TAYLOR",0,0,0,150110.36]
["UNION",0,0,0,26975.78]
["VOLUSIA",0,0,0,2918428]
["WAKULLA",0,0,0,116179.87]
["WALTON",0,0,0,195041.17]
["WASHINGTON",0,0,0,109716.53]
["STATE TOTAL",0,0,0,151712040.52999997]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"SR-Food Svc Rev Col 1.64-1.68","index":12,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nSPECIAL REVENUE FUNDS - FOOD SERVICE - REVENUES/SOURCES"]
[null,1.64,1.65,1.66,1.67,1.68]
["DISTRICT","FEDERAL\nTHROUGH\nSTATE AND\nLOCAL","STATE","FOOD\nSERVICE\nSALES","INVESTMENT\nINCOME","OTHER\nLOCAL"]
["ALACHUA",9034817.71,162868,3262180.35,7285.23,67266.24]
["BAKER",1609830.81,29292,667876.82,2385.34,8664.23]
["BAY",7648964.06,144944,2578958.68,7069.54,220708.86]
["BRADFORD",1176850.77,22407,371469.9,46.92,0]
["BREVARD",18998743.12,370178,10779880.36,0,187543.57]
["BROWARD",78437146.73,1377804,20772716.59,149876.91,428090.6]
["CALHOUN",922198.78,18574,300512.77,141.63,2261.45]
["CHARLOTTE",6308278.03,113609,2264415.38,14023.73,3382.5]
["CITRUS",5002162.3,85923,1667954.34,2351.43,21678.26]
["CLAY",8117836.6,134218,6111210.77,35929.41,2463.76]
["COLLIER",17880008.29,324540,5057416.15,14678.21,11372.16]
["COLUMBIA",3616505.65,71248,726807.07,1461.66,0]
["DADE",130483925.04,2221984,21545378.16,9431.79,41995]
["DESOTO",2420871.04,38175,371638.07,1416.07,6874.28]
["DIXIE",1035990.3,20474,61919.94,792.44,0]
["DUVAL",40781138.76,727617,9730618.24,181154.22,527151.54]
["ESCAMBIA",15386859.9,310071,4033654.29,2024.31,2820.19]
["FLAGLER",4258796.69,82171,1379722.02,205.94,69353.17]
["FRANKLIN",831324.79,18186,127748.01,415.72,0]
["GADSDEN",3699070.09,72665,153733.84,39.07,1165.11]
["GILCHRIST",1014994.65,21820,388424.56,443.26,477.56]
["GLADES",593390.48,13615,144012.92,130.49,2002.85]
["GULF",508346.7,9614,358017.13,122.25,388.97]
["HAMILTON",810448.78,19421,170473.49,33.6,203.98]
["HARDEE",2381087.23,45348,295502.54,785.45,881.88]
["HENDRY",3348285,61680,571477,2451,483]
["HERNANDO",8154901,144953,2529693,4335,7807]
["HIGHLANDS",6578301.85,143164,1476692.63,2224.55,0]
["HILLSBOROUGH",73276090.81,1439534,24885421.94,52772.33,97064.81]
["HOLMES",1300232.25,25442,316753.08,326.24,3698.99]
["INDIAN RIVER",6242644.57,114752,2086888.65,3675.6,9691.49]
["JACKSON",2899790.58,58527,833285.9,30.37,0]
["JEFFERSON",575673.44,11818,53918.57,142.29,677.74]
["LAFAYETTE",382613.02,7792,66596.56,20.28,14.09]
["LAKE",14622002,254569,5201165,4182,30463]
["LEE",29379199,587440,6475854,33265,11254]
["LEON",9066523.37,160570,3017267.04,4759.9,0]
["LEVY",2090972.86,42410,383526.12,0,825.87]
["LIBERTY",576570.24,10834,148084.23,26.25,0]
["MADISON",1190095.43,22321,237863.2,327.87,267.46]
["MANATEE",16369314.04,295568,6016083.85,4311.07,76973.85]
["MARION",18705021.35,384812,4394925.52,29184.18,5720.74]
["MARTIN",5303626.1,81804,2573282.7,158.34,504]
["MONROE",2175612.08,40044,995349.32,4618.69,438.89]
["NASSAU",3187684.75,59402,2227506.31,518.91,28106.47]
["OKALOOSA",6722113.61,115116,4173712.08,3783.2,99069.48]
["OKEECHOBEE",3079304.75,57199,670969.95,409.01,5715.52]
["ORANGE",69505688.37,1186450,12592160.81,-31822.61,27179.57]
["OSCEOLA",23252727.54,373893,4791692.56,11894.23,25873.1]
["PALM BEACH",56431014.67,948218,14789895.17,28166.27,15572.49]
["PASCO",22141725,419874,11441922,0,38620]
["PINELLAS",30847965.17,526228,10737652.15,-27148.36,1993866.85]
["POLK",34946593.91,671171,6989298.46,-14027.15,0]
["PUTNAM",5717665.24,114314,733517.15,2922.68,9927.5]
["ST. JOHNS",3931684.55,64894,7313047.26,4184.98,146774.73]
["ST. LUCIE",15393875.91,291188,4977553.84,93.17,2070.66]
["SANTA ROSA",6169638.17,114951,4609101,4955.06,124107.88]
["SARASOTA",11145812,165450,5600358,3504,17400]
["SEMINOLE",16758076,278255,11299570,7097,0]
["SUMTER",2584391.39,56005,431944.3,1104.44,0]
["SUWANNEE",2498597.98,50620,503352.15,91.61,0]
["TAYLOR",1230408.8,24671,381057.16,4.71,61.94]
["UNION",735313.41,12864,215236.32,-887.25,0]
["VOLUSIA",19228224,349850,5724371,8194,2155]
["WAKULLA",1368603.57,23360,613347.85,811.32,3274.29]
["WALTON",2334968.67,47545,627500.03,64.55,0]
["WASHINGTON",1260720.99,26390,413305.11,0,0]
["STATE TOTAL",905669854.7399998,16322708,267444441.35999998,582969.35,4392406.570000001]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"SR-Food Svc Rev Col 1.69-1.73","index":13,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nSPECIAL REVENUE FUNDS - FOOD SERVICE - REVENUES/SOURCES"]
[null,1.69,1.7,1.71,1.72,1.73]
["DISTRICT","TOTAL\nLOCAL","TOTAL\nFEDERAL,\nSTATE AND\nLOCAL\nREVENUES","OTHER\nFINANCING\nSOURCES","TRANSFERS\nIN","TOTAL OTHER\nFINANCING\nSOURCES AND\nTRANSFERS IN"]
["ALACHUA",3336731.8200000003,12534417.530000001,0,75343.58,75343.58]
["BAKER",678926.3899999999,2318049.2,0,0,0]
["BAY",2806737.08,10600645.14,0,0,0]
["BRADFORD",371516.82,1570774.59,0,0,0]
["BREVARD",10967423.93,30336345.05,0,0,0]
["BROWARD",21350684.1,101165634.83000001,0,0,0]
["CALHOUN",302915.85000000003,1243688.6300000001,15078,0,15078]
["CHARLOTTE",2281821.61,8703708.64,0,0,0]
["CITRUS",1691984.03,6780069.33,0,0,0]
["CLAY",6149603.9399999995,14401658.54,0,0,0]
["COLLIER",5083466.5200000005,23288014.81,4955.79,0,4955.79]
["COLUMBIA",728268.73,4416022.38,0,0,0]
["DADE",21596804.95,154302713.99,0,0,0]
["DESOTO",379928.42000000004,2838974.46,0,0,0]
["DIXIE",62712.380000000005,1119176.6800000002,0,0,0]
["DUVAL",10438924,51947679.76,0,182633.77,182633.77]
["ESCAMBIA",4038498.79,19735429.69,0,0,0]
["FLAGLER",1449281.13,5790248.82,241.49,0,241.49]
["FRANKLIN",128163.73,977674.52,0,0,0]
["GADSDEN",154938.02,3926673.11,0,0,0]
["GILCHRIST",389345.38,1426160.03,0,0,0]
["GLADES",146146.26,753151.74,0,0,0]
["GULF",358528.35,876489.05,0,90000,90000]
["HAMILTON",170711.07,1000580.8500000001,0,50000,50000]
["HARDEE",297169.87,2723605.1,0,0,0]
["HENDRY",574411,3984376,0,0,0]
["HERNANDO",2541835,10841689,26497,28686,55183]
["HIGHLANDS",1478917.18,8200383.029999999,0,0,0]
["HILLSBOROUGH",25035259.08,99750883.89,0,0,0]
["HOLMES",320778.31,1646452.56,0,0,0]
["INDIAN RIVER",2100255.74,8457652.31,0,0,0]
["JACKSON",833316.27,3791633.85,0,0,0]
["JEFFERSON",54738.6,642230.0399999999,0,0,0]
["LAFAYETTE",66630.93,457035.95,0,27000,27000]
["LAKE",5235810,20112381,0,74208,74208]
["LEE",6520373,36487012,0,0,0]
["LEON",3022026.94,12249120.309999999,0,0,0]
["LEVY",384351.99,2517734.8500000006,0,6016,6016]
["LIBERTY",148110.48,735514.72,0,150000,150000]
["MADISON",238458.53,1450874.96,0,0,0]
["MANATEE",6097368.77,22762250.81,0,0,0]
["MARION",4429830.4399999995,23519663.79,477.78,12246.55,12724.33]
["MARTIN",2573945.04,7959375.14,0,76493.39,76493.39]
["MONROE",1000406.8999999999,3216062.98,0,0,0]
["NASSAU",2256131.6900000004,5503218.44,0,0,0]
["OKALOOSA",4276564.760000001,11113794.370000001,0,0,0]
["OKEECHOBEE",677094.48,3813598.23,0,0,0]
["ORANGE",12587517.770000001,83279656.14,0,0,0]
["OSCEOLA",4829459.89,28456080.43,0,0,0]
["PALM BEACH",14833633.93,72212866.6,0,0,0]
["PASCO",11480542,34042141,0,0,0]
["PINELLAS",12704370.64,44078563.81,0,0,0]
["POLK",6975271.31,42593036.22,0,91771.67,91771.67]
["PUTNAM",746367.3300000001,6578346.57,0,0,0]
["ST. JOHNS",7464006.970000001,11460585.52,0,0,0]
["ST. LUCIE",4979717.67,20664781.58,0,16598.9,16598.9]
["SANTA ROSA",4738163.9399999995,11022753.11,0,8018.49,8018.49]
["SARASOTA",5621262,16932524,0,0,0]
["SEMINOLE",11306667,28342998,0,0,0]
["SUMTER",433048.74,3073445.13,0,0,0]
["SUWANNEE",503443.76,3052661.74,0,0,0]
["TAYLOR",381123.81,1636203.61,0,0,0]
["UNION",214349.07,962526.48,0,0,0]
["VOLUSIA",5734720,25312794,0,0,0]
["WAKULLA",617433.46,2009397.03,0,27322,27322]
["WALTON",627564.5800000001,3010078.25,0,300000,300000]
["WASHINGTON",413305.11,1700416.1,0,0,0]
["STATE TOTAL",272419817.28,1194412380.0199997,47250.06,1216338.35,1263588.4100000001]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"SR-Food Svc Rev Col 1.74-1.76","index":14,"n_rows":72,"n_cols":4,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nSPECIAL REVENUE FUNDS - FOOD SERVICE - REVENUES/SOURCES"]
[null,1.74,1.75,1.76]
["DISTRICT","BEGINNING\nFUND\nBALANCES","ADJUSTMENTS","TOTAL REVENUES,\nOTHER FINANCING\nSOURCES, TRANS. IN,\nBEG. FUND BAL. AND\nADJUSTMENTS"]
["ALACHUA",2764061.51,0,15373822.620000001]
["BAKER",711400.29,0,3029449.49]
["BAY",3703760.4,0,14304405.540000001]
["BRADFORD",58946.27,0,1629720.86]
["BREVARD",11513529.79,43756.44,41893631.28]
["BROWARD",27762302.56,0,128927937.39000002]
["CALHOUN",106768.92,0,1365535.55]
["CHARLOTTE",1517510.95,0,10221219.59]
["CITRUS",2356228.53,0,9136297.86]
["CLAY",4352487.31,6994.32,18761140.169999998]
["COLLIER",8672682.27,0,31965652.869999997]
["COLUMBIA",1425244.43,0,5841266.81]
["DADE",16770319.26,0,171073033.25]
["DESOTO",734295,-6883.72,3566385.74]
["DIXIE",409278,0,1528454.6800000002]
["DUVAL",9991681.42,0,62121994.95]
["ESCAMBIA",8433707.43,0,28169137.12]
["FLAGLER",619942.15,0,6410432.460000001]
["FRANKLIN",313268.02,0,1290942.54]
["GADSDEN",261933.92,0,4188607.03]
["GILCHRIST",221419.18,0,1647579.21]
["GLADES",128345.29,0,881497.03]
["GULF",41613.69,0,1008102.74]
["HAMILTON",49461.79,0,1100042.6400000001]
["HARDEE",673316.93,0,3396922.0300000003]
["HENDRY",1375544,0,5359920]
["HERNANDO",1935700,0,12832572]
["HIGHLANDS",878131.39,0,9078514.42]
["HILLSBOROUGH",24892837.64,0,124643721.53]
["HOLMES",261873.41,0,1908325.97]
["INDIAN RIVER",1917948.13,0,10375600.440000001]
["JACKSON",0,0,3791633.85]
["JEFFERSON",232664.19,0,874894.23]
["LAFAYETTE",21241.09,0,505277.04000000004]
["LAKE",8123648,0,28310237]
["LEE",17980470,0,54467482]
["LEON",1794892.12,0,14044012.43]
["LEVY",413029.14,0,2936779.9900000007]
["LIBERTY",8633.04,0,894147.76]
["MADISON",204735.95,0,1655610.91]
["MANATEE",4716925.45,-150773.24,27328403.02]
["MARION",10637950.11,0,34170338.23]
["MARTIN",2466820.99,0,10502689.52]
["MONROE",529535.41,0,3745598.39]
["NASSAU",1744347.83,0,7247566.2700000005]
["OKALOOSA",998023.37,0,12111817.74]
["OKEECHOBEE",284994.73,74511.04,4173104]
["ORANGE",19109417.47,0,102389073.61]
["OSCEOLA",11944345.42,0,40400425.85]
["PALM BEACH",23307181.67,0,95520048.27]
["PASCO",8564059,0,42606200]
["PINELLAS",15562861.16,0,59641424.97]
["POLK",10994879.9,0,53679687.79]
["PUTNAM",1963963.56,0,8542310.13]
["ST. JOHNS",1129456.76,0,12590042.28]
["ST. LUCIE",2709706.97,0,23391087.449999996]
["SANTA ROSA",1835146.96,0,12865918.56]
["SARASOTA",3053186,0,19985710]
["SEMINOLE",7415547,0,35758545]
["SUMTER",592968.76,0,3666413.8899999997]
["SUWANNEE",1064558.47,0,4117220.21]
["TAYLOR",357638.28,0,1993841.8900000001]
["UNION",499146.61,-10.43,1461662.66]
["VOLUSIA",9854012,0,35166806]
["WAKULLA",454699.85,0,2491418.88]
["WALTON",78693.97,0,3388772.22]
["WASHINGTON",194009.9,0,1894426]
["STATE TOTAL",305698931.01,-32405.58999999999,1501342493.8500004]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"DebtSvc Rev Col 1.77-1.81","index":15,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nDEBT SERVICE FUNDS - REVENUES/SOURCES"]
[null,1.77,1.78,1.79,1.8,1.81]
["DISTRICT","FEDERAL\nDIRECT","CAPITAL\nOUTLAY\nAND DEBT\nSERVICE","RACING\nCOMMISSION\nFUNDS","TOTAL\nSTATE","DISTRICT\nSCHOOL\nTAXES"]
["ALACHUA",0,895229.99,0,895229.99,2449.29]
["BAKER",0,106969.44,0,106969.44,0]
["BAY",0,818687.52,0,818687.52,0]
["BRADFORD",0,117842.59,0,117842.59,0]
["BREVARD",0,2292308.02,0,2292308.02,0]
["BROWARD",0,9865262.98,0,9865262.98,14931.5]
["CALHOUN",0,0,0,0,0]
["CHARLOTTE",3174000,569069.26,0,569069.26,0]
["CITRUS",0,522573.57,0,522573.57,0]
["CLAY",0,959239.1,223250,1182489.1,0]
["COLLIER",0,1045027.64,0,1045027.64,0]
["COLUMBIA",0,265783.7,223250,489033.7,0]
["DADE",0,13590758.03,0,13590758.03,43556884.02]
["DESOTO",0,152224.53,132166.66,284391.19,0]
["DIXIE",0,64508.84,0,64508.84,0]
["DUVAL",535188.42,3699320.91,0,3699320.91,0]
["ESCAMBIA",0,1412170.46,0,1412170.46,0]
["FLAGLER",0,265780.47,223250,489030.47,0]
["FRANKLIN",0,0,306000,306000,0]
["GADSDEN",0,244195.75,0,244195.75,0]
["GILCHRIST",0,80127.24,0,80127.24,0]
["GLADES",0,0,0,0,0]
["GULF",0,72395.46,0,72395.46,0]
["HAMILTON",0,58784.68,0,58784.68,0]
["HARDEE",0,145808.55,187375,333183.55,0]
["HENDRY",0,235979,143300,379279,0]
["HERNANDO",0,765579,209750,975329,0]
["HIGHLANDS",0,369786.99,223250,593036.99,0]
["HILLSBOROUGH",0,6840510.19,446500,7287010.19,24660463.02]
["HOLMES",0,78271.81,209250,287521.81,0]
["INDIAN RIVER",0,592844.01,0,592844.01,5060136.53]
["JACKSON",0,233400.03,371500,604900.03,0]
["JEFFERSON",0,55973.47,0,55973.47,0]
["LAFAYETTE",0,28559.98,0,28559.98,0]
["LAKE",0,1314181,148833,1463014,0]
["LEE",0,2243590,0,2243590,0]
["LEON",1804226.02,1164157.63,223250,1387407.63,0]
["LEVY",0,197700.06,434500,632200.06,0]
["LIBERTY",0,34406.31,0,34406.31,0]
["MADISON",50327.39,79209.15,217000,296209.15,0]
["MANATEE",1090800,1606315.46,0,1606315.46,0]
["MARION",0,1273182.37,223250.41,1496432.78,0]
["MARTIN",0,1425825.26,0,1425825.26,0]
["MONROE",0,270687.38,0,270687.38,0]
["NASSAU",0,311364.8,171200,482564.8,0]
["OKALOOSA",0,975731.44,190750,1166481.44,0]
["OKEECHOBEE",0,216631.28,0,216631.28,0]
["ORANGE",0,4915417.44,0,4915417.44,0]
["OSCEOLA",0,1654689.5,0,1654689.5,10416923.37]
["PALM BEACH",0,5639081.49,0,5639081.49,0]
["PASCO",0,2385611,223250,2608861,0]
["PINELLAS",0,3951846.24,0,3951846.24,0]
["POLK",0,2869038.33,0,2869038.33,0]
["PUTNAM",0,418937.9,0,418937.9,0]
["ST. JOHNS",0,987298.22,0,987298.22,0]
["ST. LUCIE",0,955618.11,223250,1178868.1099999999,0]
["SANTA ROSA",0,835625.99,223250,1058875.99,0]
["SARASOTA",0,1716255,446500,2162755,0]
["SEMINOLE",0,2155622,0,2155622,0]
["SUMTER",0,176448.04,223250,399698.04000000004,0]
["SUWANNEE",0,172151.25,0,172151.25,0]
["TAYLOR",0,0,0,0,0]
["UNION",0,59409.34,0,59409.34,0]
["VOLUSIA",0,1949188,0,1949188,0]
["WAKULLA",0,127870.8,0,127870.8,646415.45]
["WALTON",0,144978.97,0,144978.97,0]
["WASHINGTON",0,28559.98,0,28559.98,0]
["STATE TOTAL",6654541.829999999,88701602.94999999,5847125.07,94548728.02,84358203.18]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"DebtSvc Rev Col 1.82-1.86","index":16,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nDEBT SERVICE FUNDS - REVENUES/SOURCES"]
[null,1.82,1.83,1.84,1.85,1.86]
["DISTRICT","INVESTMENT\nINCOME","OTHER\nLOCAL","TOTAL\nLOCAL","TOTAL\nFEDERAL,\nSTATE AND\nLOCAL\nREVENUES","BONDS"]
["ALACHUA",241686.47,20919.86,265055.62,1160285.6099999999,0]
["BAKER",31317.93,0,31317.93,138287.37,0]
["BAY",122.97,0,122.97,818810.49,0]
["BRADFORD",0,0,0,117842.59,0]
["BREVARD",121792.98,238840.61,360633.58999999997,2652941.61,0]
["BROWARD",524771.79,2970.51,542673.8,10407936.780000001,0]
["CALHOUN",71.51,0,71.51,71.51,0]
["CHARLOTTE",71858.91,0,71858.91,3814928.17,0]
["CITRUS",0,0,0,522573.57,0]
["CLAY",7446.63,0,7446.63,1189935.73,0]
["COLLIER",1076631.34,127727.06,1204358.4000000001,2249386.04,0]
["COLUMBIA",157.32,0,157.32,489191.02,0]
["DADE",2072510.48,0,45629394.5,59220152.53,0]
["DESOTO",19468.1,0,19468.1,303859.29,0]
["DIXIE",0,0,0,64508.84,0]
["DUVAL",112664.96,0,112664.96,4347174.29,0]
["ESCAMBIA",727.99,0,727.99,1412898.45,0]
["FLAGLER",51799.3,629.31,52428.61,541459.08,0]
["FRANKLIN",58.05,0,58.05,306058.05,0]
["GADSDEN",0,0,0,244195.75,0]
["GILCHRIST",0,0,0,80127.24,0]
["GLADES",0,0,0,0,0]
["GULF",0,0,0,72395.46,0]
["HAMILTON",0,0,0,58784.68,0]
["HARDEE",149.04,0,149.04,333332.58999999997,0]
["HENDRY",34262,0,34262,413541,0]
["HERNANDO",17261,0,17261,992590,0]
["HIGHLANDS",184601.14,0,184601.14,777638.13,0]
["HILLSBOROUGH",606184.53,538982.11,25805629.66,33092639.85,0]
["HOLMES",1702.6,0,1702.6,289224.41,0]
["INDIAN RIVER",124643.39,22683.49,5207463.41,5800307.42,0]
["JACKSON",1366.47,0,1366.47,606266.5,0]
["JEFFERSON",0,0,0,55973.47,0]
["LAFAYETTE",2.09,0,2.09,28562.07,0]
["LAKE",1561,1,1562,1464576,0]
["LEE",1858,0,1858,2245448,0]
["LEON",-991818,402.17,-991415.83,2200217.82,0]
["LEVY",312.21,0,312.21,632512.27,0]
["LIBERTY",0,0,0,34406.31,0]
["MADISON",962.25,0,962.25,347498.79000000004,0]
["MANATEE",93253.47,0,93253.47,2790368.93,0]
["MARION",1383.95,0,1383.95,1497816.73,0]
["MARTIN",952,0,952,1426777.26,0]
["MONROE",164231.02,0,164231.02,434918.4,0]
["NASSAU",11.96,29072.64,29084.6,511649.39999999997,0]
["OKALOOSA",5649.49,0,5649.49,1172130.93,0]
["OKEECHOBEE",0,0,0,216631.28,0]
["ORANGE",536154.21,0,536154.21,5451571.65,0]
["OSCEOLA",4456.65,1102035.54,11523415.559999999,13178105.059999999,0]
["PALM BEACH",78614.41,15000,93614.41,5732695.9,0]
["PASCO",602522,0,602522,3211383,0]
["PINELLAS",0,0,0,3951846.24,0]
["POLK",170258.66,0,170258.66,3039296.99,0]
["PUTNAM",1779.37,184.3,1963.6699999999998,420901.57,0]
["ST. JOHNS",0.17,161.03,161.2,987459.4199999999,0]
["ST. LUCIE",35211.45,792417,827628.45,2006496.5599999998,0]
["SANTA ROSA",33561.64,0,33561.64,1092437.63,0]
["SARASOTA",39741,0,39741,2202496,0]
["SEMINOLE",10094,0,10094,2165716,0]
["SUMTER",42279.52,0,42279.52,441977.56000000006,0]
["SUWANNEE",14774.18,0,14774.18,186925.43,0]
["TAYLOR",0,0,0,0,0]
["UNION",0,0,0,59409.34,0]
["VOLUSIA",22587,0,22587,1971775,0]
["WAKULLA",765.08,49.54,647230.07,775100.87,0]
["WALTON",493.6,0,493.6,145472.57,0]
["WASHINGTON",0,0,0,28559.98,0]
["STATE TOTAL",6174909.279999998,2892076.1699999995,93425188.62999997,194628458.48000005,0]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"DebtSvc Rev Col 1.87-1.90","index":17,"n_rows":72,"n_cols":5,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nDEBT SERVICE FUNDS - REVENUES/SOURCES"]
[null,1.87,1.88,1.89,1.9]
["DISTRICT","LEASE-PURCHASE AGREEMENTS","REFUNDING","OTHER\nFINANCING\nSOURCES","TRANSFERS\nIN"]
["ALACHUA",0,21421236.15,0,659529.24]
["BAKER",0,0,0,164411]
["BAY",0,0,0,14213204.51]
["BRADFORD",0,0,0,0]
["BREVARD",592195.85,155906475.6,0,35725570.28]
["BROWARD",0,44535000,0,148974379.91]
["CALHOUN",0,0,0,499185.97]
["CHARLOTTE",0,0,0,4018820.16]
["CITRUS",0,0,0,5107696.36]
["CLAY",0,0,0,5438946]
["COLLIER",0,0,0,41821179.85]
["COLUMBIA",0,0,0,0]
["DADE",0,274947247.95,0,169602854.62]
["DESOTO",0,0,1056972,199958.99]
["DIXIE",0,0,0,0]
["DUVAL",0,0,0,13252941.63]
["ESCAMBIA",0,0,0,5000000]
["FLAGLER",0,0,0,8334418.57]
["FRANKLIN",0,0,0,1537740.05]
["GADSDEN",0,0,0,0]
["GILCHRIST",0,0,0,0]
["GLADES",0,0,0,0]
["GULF",0,0,0,0]
["HAMILTON",0,0,0,0]
["HARDEE",0,0,0,0]
["HENDRY",0,0,0,141551]
["HERNANDO",0,0,0,15238353]
["HIGHLANDS",0,0,0,5279172.18]
["HILLSBOROUGH",0,0,0,65552247.07]
["HOLMES",0,0,0,0]
["INDIAN RIVER",0,0,0,10474862.39]
["JACKSON",0,0,0,1024574.5]
["JEFFERSON",0,0,0,0]
["LAFAYETTE",0,0,0,0]
["LAKE",0,22399979,0,36420153]
["LEE",0,0,3695,39986542]
["LEON",0,0,0,11650186.72]
["LEVY",0,0,0,660507.52]
["LIBERTY",0,0,0,0]
["MADISON",0,0,0,0]
["MANATEE",0,0,0,38687154.82]
["MARION",0,0,0,14549921.24]
["MARTIN",0,0,0,2722820.39]
["MONROE",0,5717000,0,14022501.46]
["NASSAU",0,0,0,81224.25]
["OKALOOSA",0,8081000,0,16233742.09]
["OKEECHOBEE",0,0,0,0]
["ORANGE",0,0,0,104683349.73]
["OSCEOLA",0,46569777.85,0,17979265.45]
["PALM BEACH",0,78135043.75,0,140176769.75]
["PASCO",0,0,0,32729134]
["PINELLAS",0,0,0,0]
["POLK",0,81255000,0,43722478.43]
["PUTNAM",0,0,0,0]
["ST. JOHNS",469399,9510000,0,16115764.04]
["ST. LUCIE",77255000,4185857.65,0,24739471.71]
["SANTA ROSA",0,0,0,3559874.77]
["SARASOTA",0,0,0,25742884]
["SEMINOLE",0,31660388,0,22240000]
["SUMTER",0,0,0,2321946.81]
["SUWANNEE",0,0,0,130635]
["TAYLOR",0,0,0,0]
["UNION",0,0,0,0]
["VOLUSIA",0,0,0,51323691]
["WAKULLA",0,0,0,0]
["WALTON",0,0,0,3200000]
["WASHINGTON",0,0,0,0]
["STATE TOTAL",78316594.85,784324005.9499999,1060667,1215941615.46]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"DebtSvc Rev Col 1.91-1.94","index":18,"n_rows":72,"n_cols":5,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nDEBT SERVICE FUNDS - REVENUES/SOURCES"]
[null,1.91,1.92,1.93,1.94]
["DISTRICT","TOTAL OTHER\nFINANCING\nSOURCES AND\nTRANSFERS IN","BEGINNING\nFUND\nBALANCES","ADJUSTMENTS","TOTAL REVENUES,\nOTHER FINANCING\nSOURCES, TRANS. IN,\nBEG. FUND BAL. AND\nADJUSTMENTS"]
["ALACHUA",22080765.389999997,7183245.13,0,30424296.129999995]
["BAKER",164411,1087549.93,0,1390248.2999999998]
["BAY",14213204.51,125524.77,0,15157539.77]
["BRADFORD",0,9585.65,0,127428.23999999999]
["BREVARD",192224241.73,4629009.74,0,199506193.08]
["BROWARD",193509379.91,5271287.76,0,209188604.45]
["CALHOUN",499185.97,0,0,499257.48]
["CHARLOTTE",4018820.16,8495801.42,0,16329549.75]
["CITRUS",5107696.36,79108.8,0,5709378.73]
["CLAY",5438946,442896.62,0,7071778.35]
["COLLIER",41821179.85,18167226.62,0,62237792.51]
["COLUMBIA",0,111013.29,0,600204.31]
["DADE",444550102.57,79703909.63,0,583474164.73]
["DESOTO",1256930.99,3172606.2,0,4733396.48]
["DIXIE",0,12411.84,0,76920.68]
["DUVAL",13252941.63,12587963.8,0,30188079.72]
["ESCAMBIA",5000000,4990068.46,0,11402966.91]
["FLAGLER",8334418.57,6822983.63,0,15698861.28]
["FRANKLIN",1537740.05,14282.81,4.99,1858085.9000000001]
["GADSDEN",0,36274.58,0,280470.33]
["GILCHRIST",0,11537.57,0,91664.81]
["GLADES",0,0,0,0]
["GULF",0,17640.88,0,90036.34000000001]
["HAMILTON",0,11076.44,0,69861.12]
["HARDEE",0,159269.59,0,492602.17999999993]
["HENDRY",141551,1443181,0,1998273]
["HERNANDO",15238353,9143434,0,25374377]
["HIGHLANDS",5279172.18,1054078.75,0,7110889.06]
["HILLSBOROUGH",65552247.07,89497137.34,0,188142024.26]
["HOLMES",0,624339.66,0,913564.0700000001]
["INDIAN RIVER",10474862.39,587323.81,0,16862493.62]
["JACKSON",1024574.5,547783.07,0,2178624.07]
["JEFFERSON",0,4093.41,0,60066.880000000005]
["LAFAYETTE",0,7985.51,427.5,36975.08]
["LAKE",58820132,4831474,0,65116182]
["LEE",39990237,1019893,0,43255578]
["LEON",11650186.72,19664990.5,0,33515395.04]
["LEVY",660507.52,41376.91,0,1334396.7000000002]
["LIBERTY",0,6430.9,0,40837.21]
["MADISON",0,331466.97,0,678965.76]
["MANATEE",38687154.82,2565832.52,-21848.36,44021507.910000004]
["MARION",14549921.24,558494.36,0,16606232.33]
["MARTIN",2722820.39,296036.25,0,4445633.9]
["MONROE",19739501.46,10532974.93,0,30707394.79]
["NASSAU",81224.25,835397.51,0,1428271.16]
["OKALOOSA",24314742.09,146407.75,0,25633280.77]
["OKEECHOBEE",0,35208.3,0,251839.58000000002]
["ORANGE",104683349.73,13077388.5,0,123212309.88000001]
["OSCEOLA",64549043.3,1768473.36,0,79495621.72]
["PALM BEACH",218311813.5,106836746.03,0,330881255.42999995]
["PASCO",32729134,21389660,0,57330177]
["PINELLAS",0,905833.69,0,4857679.93]
["POLK",124977478.43,3748530.65,0,131765306.07000001]
["PUTNAM",0,59941.67,0,480843.24]
["ST. JOHNS",26095163.04,213793.01,0,27296415.47]
["ST. LUCIE",106180329.36000001,2157707.55,0,110344533.47000001]
["SANTA ROSA",3559874.77,2320038.26,0,6972350.659999999]
["SARASOTA",25742884,1937862,0,29883242]
["SEMINOLE",53900388,911062,0,56977166]
["SUMTER",2321946.81,393120.88,0,3157045.25]
["SUWANNEE",130635,578946.27,0,896506.7]
["TAYLOR",0,0,0,0]
["UNION",0,10951.07,0,70360.41]
["VOLUSIA",51323691,21173903,0,74469369]
["WAKULLA",0,64292.16,0,839393.03]
["WALTON",3200000,866308.65,0,4211781.22]
["WASHINGTON",0,6556.14,0,35116.12]
["STATE TOTAL",2079642883.2599998,475338730.49999994,-21415.87,2749588656.3699985]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"ARRA DbtSvc Rev Col 1.95-1.99","index":19,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nDEBT SERVICE FUNDS - ARRA ECONOMIC STIMULUS - REVENUES/SOURCES"]
[null,1.95,1.96,1.97,1.98,1.99]
["DISTRICT","FEDERAL\nDIRECT","TOTAL LOCAL,\nINCLUDING\nINVESTMENT\nINCOME","TOTAL\nFEDERAL AND\nLOCAL\nREVENUES","BONDS","LEASE-PURCHASE AGREEMENTS"]
["ALACHUA",0,0,0,0,0]
["BAKER",0,0,0,0,0]
["BAY",0,0,0,0,0]
["BRADFORD",0,0,0,0,0]
["BREVARD",0,0,0,0,0]
["BROWARD",0,1437.97,1437.97,0,0]
["CALHOUN",0,0,0,0,0]
["CHARLOTTE",0,0,0,0,0]
["CITRUS",0,0,0,0,0]
["CLAY",0,0,0,0,0]
["COLLIER",0,0,0,0,0]
["COLUMBIA",0,0,0,0,0]
["DADE",0,0.04,0.04,0,0]
["DESOTO",0,0,0,0,0]
["DIXIE",0,0,0,0,0]
["DUVAL",1657688.72,169.15,1657857.8699999999,0,0]
["ESCAMBIA",0,0,0,0,0]
["FLAGLER",0,0,0,0,0]
["FRANKLIN",0,0,0,0,0]
["GADSDEN",0,0,0,0,0]
["GILCHRIST",0,0,0,0,0]
["GLADES",0,0,0,0,0]
["GULF",0,0,0,0,0]
["HAMILTON",0,0,0,0,0]
["HARDEE",0,0,0,0,0]
["HENDRY",0,0,0,0,0]
["HERNANDO",0,0,0,0,0]
["HIGHLANDS",0,0,0,0,0]
["HILLSBOROUGH",0,8422.2,8422.2,0,0]
["HOLMES",0,0,0,0,0]
["INDIAN RIVER",1456881.49,5534.08,1462415.57,0,0]
["JACKSON",0,0,0,0,0]
["JEFFERSON",0,0,0,0,0]
["LAFAYETTE",0,0,0,0,0]
["LAKE",0,0,0,0,0]
["LEE",0,4669,4669,0,0]
["LEON",900099.64,273.71,900373.35,0,0]
["LEVY",0,0,0,0,0]
["LIBERTY",0,0,0,0,0]
["MADISON",0,0,0,0,0]
["MANATEE",0,0,0,0,0]
["MARION",0,0,0,0,0]
["MARTIN",0,0,0,0,0]
["MONROE",1890641.49,1205.76,1891847.25,0,0]
["NASSAU",0,0,0,0,0]
["OKALOOSA",0,0,0,0,0]
["OKEECHOBEE",0,0,0,0,0]
["ORANGE",1789712.6,62227.22,1851939.82,0,0]
["OSCEOLA",2349000,0,2349000,0,0]
["PALM BEACH",3511813.5,0,3511813.5,0,0]
["PASCO",0,0,0,0,0]
["PINELLAS",0,0,0,0,0]
["POLK",1092129.21,62007.13,1154136.3399999999,0,0]
["PUTNAM",0,0,0,0,0]
["ST. JOHNS",790400,0.12,790400.12,0,0]
["ST. LUCIE",1019795.03,1417.21,1021212.24,0,0]
["SANTA ROSA",0,0,0,0,0]
["SARASOTA",1995987,-357816,1638171,0,0]
["SEMINOLE",0,0,0,0,0]
["SUMTER",0,0,0,0,0]
["SUWANNEE",0,0,0,0,0]
["TAYLOR",0,0,0,0,0]
["UNION",0,0,0,0,0]
["VOLUSIA",0,0,0,0,0]
["WAKULLA",0,0,0,0,0]
["WALTON",0,0,0,0,0]
["WASHINGTON",0,0,0,0,0]
["STATE TOTAL",18454148.68,-210452.41,18243696.27,0,0]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"ARRA DbtSvc Rev Col 1.100-1.104","index":20,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nDEBT SERVICE FUNDS - ARRA ECONOMIC STIMULUS - REVENUES/SOURCES"]
[null,1.1,1.101,1.102,1.103,1.104]
["DISTRICT","TRANSFERS\nIN","TOTAL OTHER\nFINANCING\nSOURCES AND\nTRANSFERS IN","BEGINNING\nFUND\nBALANCES","ADJUSTMENTS","TOTAL REVENUES,\nOTHER FINANCING\nSOURCES, TRANS. IN,\nBEG. FUND BAL. AND\nADJUSTMENTS"]
["ALACHUA",0,0,0,0,0]
["BAKER",0,0,0,0,0]
["BAY",0,0,0,0,0]
["BRADFORD",0,0,0,0,0]
["BREVARD",0,0,0,0,0]
["BROWARD",8093434.64,8093434.64,201477.93,0,8296350.539999999]
["CALHOUN",0,0,0,0,0]
["CHARLOTTE",0,0,0,0,0]
["CITRUS",335300,335300,0,0,335300]
["CLAY",0,0,0,0,0]
["COLLIER",0,0,0,0,0]
["COLUMBIA",0,0,0,0,0]
["DADE",2299460.91,2299460.91,0,0,2299460.95]
["DESOTO",0,0,0,0,0]
["DIXIE",0,0,0,0,0]
["DUVAL",4100361.93,4100361.93,524789.2,0,6283009]
["ESCAMBIA",0,0,0,0,0]
["FLAGLER",0,0,0,0,0]
["FRANKLIN",0,0,0,0,0]
["GADSDEN",0,0,0,0,0]
["GILCHRIST",0,0,0,0,0]
["GLADES",0,0,0,0,0]
["GULF",0,0,0,0,0]
["HAMILTON",0,0,0,0,0]
["HARDEE",0,0,0,0,0]
["HENDRY",0,0,0,0,0]
["HERNANDO",0,0,0,0,0]
["HIGHLANDS",0,0,0,0,0]
["HILLSBOROUGH",2204329.63,2204329.63,2111419.84,0,4324171.67]
["HOLMES",0,0,0,0,0]
["INDIAN RIVER",1559088.06,1559088.06,1480501.5,0,4502005.13]
["JACKSON",0,0,0,0,0]
["JEFFERSON",0,0,0,0,0]
["LAFAYETTE",0,0,0,0,0]
["LAKE",0,0,0,0,0]
["LEE",1990567,1990567,1798350,0,3793586]
["LEON",1095697.06,1095697.06,1093987.11,0,3090057.52]
["LEVY",0,0,0,0,0]
["LIBERTY",0,0,0,0,0]
["MADISON",0,0,0,0,0]
["MANATEE",0,0,0,0,0]
["MARION",0,0,0,0,0]
["MARTIN",0,0,0,0,0]
["MONROE",2290055.09,2290055.09,4240873.85,0,8422776.19]
["NASSAU",0,0,0,0,0]
["OKALOOSA",0,0,0,0,0]
["OKEECHOBEE",0,0,0,0,0]
["ORANGE",7000,7000,60707786.16,0,62566725.98]
["OSCEOLA",2527661.85,2527661.85,0,0,4876661.85]
["PALM BEACH",4750,4750,695601.88,0,4212165.38]
["PASCO",0,0,0,0,0]
["PINELLAS",0,0,0,0,0]
["POLK",2646033.39,2646033.39,3337488.09,0,7137657.82]
["PUTNAM",0,0,0,0,0]
["ST. JOHNS",941176.47,941176.47,941176.47,0,2672753.06]
["ST. LUCIE",602448.15,602448.15,1931344.89,0,3555005.2800000003]
["SANTA ROSA",0,0,0,0,0]
["SARASOTA",2509442,2509442,5131556,0,9279169]
["SEMINOLE",0,0,0,0,0]
["SUMTER",0,0,0,0,0]
["SUWANNEE",0,0,0,0,0]
["TAYLOR",0,0,0,0,0]
["UNION",0,0,0,0,0]
["VOLUSIA",0,0,0,0,0]
["WAKULLA",0,0,0,0,0]
["WALTON",0,0,0,0,0]
["WASHINGTON",0,0,0,0,0]
["STATE TOTAL",33206806.179999996,33206806.179999996,84196352.92,0,135646855.36999997]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"CapProj Rev Col 1.105-1.110","index":21,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nCAPITAL PROJECTS FUNDS - REVENUES/SOURCES"]
[null,1.105,1.106,1.107,1.108,1.109,1.11]
["DISTRICT","FEDERAL\nDIRECT","FEDERAL\nTHROUGH\nSTATE AND\nLOCAL","TOTAL\nFEDERAL","CAPITAL\nOUTLAY\nAND DEBT\nSERVICE","RACING\nCOMMISSION\nFUNDS","PUBLIC\nEDUCATION\nCAPITAL\nOUTLAY\n(PECO)"]
["ALACHUA",0,0,0,165598.84,0,0]
["BAKER",0,0,0,60049.39,0,0]
["BAY",0,0,0,161006.73,0,0]
["BRADFORD",0,0,0,21228.28,0,0]
["BREVARD",0,0,0,401402.17,0,0]
["BROWARD",194066.3,0,194066.3,1403958.62,0,6688428]
["CALHOUN",0,0,0,68045.04,0,300000]
["CHARLOTTE",0,0,0,116034.57,0,0]
["CITRUS",0,0,0,104103.79,0,0]
["CLAY",0,0,0,416390.27,0,0]
["COLLIER",0,0,0,733315.31,0,0]
["COLUMBIA",0,0,0,69963.93,0,0]
["DADE",0,0,0,1559666.68,0,0]
["DESOTO",0,0,0,32479.26,0,0]
["DIXIE",0,0,0,18349.45,0,0]
["DUVAL",0,0,0,682115.05,0,0]
["ESCAMBIA",0,0,0,199459.9,0,0]
["FLAGLER",0,0,0,224089.52,0,0]
["FRANKLIN",0,0,0,45185.02,0,0]
["GADSDEN",0,0,0,46664.03,0,0]
["GILCHRIST",0,0,0,17106.89,0,0]
["GLADES",0,0,0,49134.91,0,0]
["GULF",0,0,0,13261.42,0,0]
["HAMILTON",0,0,0,16512.25,0,0]
["HARDEE",0,0,0,45482.3,0,0]
["HENDRY",0,0,0,43906,0,0]
["HERNANDO",0,0,0,109763,0,0]
["HIGHLANDS",0,0,0,77060.83,0,0]
["HILLSBOROUGH",0,0,0,791883.45,0,0]
["HOLMES",0,0,0,35352.81,0,0]
["INDIAN RIVER",0,0,0,79664.16,0,0]
["JACKSON",0,40101.07,40101.07,55829.64,0,0]
["JEFFERSON",0,0,0,23930.86,0,0]
["LAFAYETTE",0,0,0,10123.49,0,0]
["LAKE",0,188073,188073,164234,0,0]
["LEE",0,0,0,1140532,0,0]
["LEON",0,0,0,187634.99,0,0]
["LEVY",0,0,0,32320.94,0,2019.93]
["LIBERTY",0,0,0,9054.87,0,150000]
["MADISON",0,0,0,26254.88,0,0]
["MANATEE",0,0,0,186215.36,0,0]
["MARION",0,0,0,314024.74,0,0]
["MARTIN",0,0,0,199949.64,0,0]
["MONROE",0,0,0,56188.64,0,0]
["NASSAU",0,0,0,69841.19,0,0]
["OKALOOSA",0,0,0,111996.94,0,0]
["OKEECHOBEE",0,0,0,40462.96,0,0]
["ORANGE",0,0,0,2080812.74,0,0]
["OSCEOLA",0,0,0,540963.96,0,0]
["PALM BEACH",0,97245.93,97245.93,1158458.7,0,0]
["PASCO",0,0,0,301965,0,0]
["PINELLAS",0,0,0,545684.39,223250,0]
["POLK",0,0,0,472943.23,0,0]
["PUTNAM",0,0,0,81051.41,0,531204.98]
["ST. JOHNS",0,0,0,241359.72,0,0]
["ST. LUCIE",359634.04,0,359634.04,462601.95,0,0]
["SANTA ROSA",0,0,0,97004.57,0,0]
["SARASOTA",0,0,0,199062,0,0]
["SEMINOLE",0,0,0,337476,0,0]
["SUMTER",0,0,0,95712.07,0,0]
["SUWANNEE",0,0,0,39242.28,0,0]
["TAYLOR",0,0,0,103782.95,0,0]
["UNION",0,0,0,21595.02,0,35577]
["VOLUSIA",0,0,0,337599,0,0]
["WAKULLA",0,0,0,63425.55,247250,0]
["WALTON",0,0,0,107300.79,0,0]
["WASHINGTON",0,0,0,102759.73,0,106936]
["STATE TOTAL",553700.34,325420,879120.34,17827630.07,470500,7814165.91]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"CapProj Rev Col 1.111-1.116","index":22,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nCAPITAL PROJECTS FUNDS - REVENUES/SOURCES"]
[null,1.111,1.112,1.113,1.114,1.115,1.116]
["DISTRICT","OTHER\nSTATE","TOTAL\nSTATE","DISTRICT\nSCHOOL\nTAXES","INVESTMENT\nINCOME","OTHER\nLOCAL","TOTAL\nLOCAL"]
["ALACHUA",562451,728049.84,17643822.69,75008.44,311301.82,18030132.950000003]
["BAKER",0,60049.39,1153091.48,3782.78,183219.84,1340094.1]
["BAY",856760,1017766.73,29816596.67,32674.71,60494.61,29909765.990000002]
["BRADFORD",0,21228.28,1322739.28,0,0,1322739.28]
["BREVARD",213344.9,614747.07,39861617.69,75960.44,56440.74,39994018.87]
["BROWARD",10248645.85,18341032.47,196925607.53,1229582.62,22979930.46,221135120.61]
["CALHOUN",0,368045.04,824551.52,5496.56,5416.99,835465.0700000001]
["CHARLOTTE",0,116034.57,18510557.99,180794.79,0,18691352.779999997]
["CITRUS",42340,146443.78999999998,14830732.92,151434.9,177653,15159820.82]
["CLAY",73093.42,489483.69,14372999.36,221128.54,5667240.3,20261368.2]
["COLLIER",109881.2,843196.51,73303761.08,633386.16,7952445.8,81889593.03999999]
["COLUMBIA",0,69963.93,3740827.46,1736.44,0,3742563.9]
["DADE",14393531,15953197.68,291812166.62,226406.94,26299823.63,318338397.19]
["DESOTO",0,32479.26,2149533.95,87359.31,0,2236893.2600000002]
["DIXIE",0,18349.45,729845.76,1958.73,0,731804.49]
["DUVAL",1919333.42,2601448.4699999997,74709685.25,1889245.06,1211198.69,77810129]
["ESCAMBIA",296026,495485.9,42463224.18,36416.32,0,42499640.5]
["FLAGLER",716517,940606.52,14516851.95,19150.08,1157096.03,15693098.059999999]
["FRANKLIN",98607,143792.02,1656105.25,5772.23,0,1661877.48]
["GADSDEN",80822,127486.03,2130426.77,16441.03,17891.69,2164759.4899999998]
["GILCHRIST",0,17106.89,950787.55,2051.85,0,952839.4]
["GLADES",190230,239364.91,825391.85,902.05,19577.97,845871.87]
["GULF",0,13261.42,545540.39,1400.12,0,546940.51]
["HAMILTON",1759.71,18271.96,1123406.8,0,0,1123406.8]
["HARDEE",0,45482.3,769701.55,1333.52,0,771035.0700000001]
["HENDRY",0,43906,2165437,24814,45879,2236130]
["HERNANDO",94226,203989,18390292,301266,155327,18846885]
["HIGHLANDS",0,77060.83,7207463.75,22276.35,0,7229740.1]
["HILLSBOROUGH",3182870,3974753.45,96077473.99,447029.9,17554168.56,114078672.45]
["HOLMES",0,35352.81,0,2668.46,0,2668.46]
["INDIAN RIVER",785236.25,864900.41,19511598.6,269277.97,947517.76,20728394.330000002]
["JACKSON",0,55829.64,2462877.19,18095.46,0,2480972.65]
["JEFFERSON",130741,154671.86,870931.2,1348.63,0,872279.83]
["LAFAYETTE",0,10123.49,379870.11,644.29,0,380514.39999999997]
["LAKE",642676,806910,34991716,27530,112058,35131304]
["LEE",3950332,5090864,82363776,679380,4897952,87941108]
["LEON",413675,601309.99,38007949.25,136241.64,48759.46,38192950.35]
["LEVY",66012,100352.87,2485292.91,14413.99,167750.44,2667457.3400000003]
["LIBERTY",0,159054.87,160390.18,796.61,0,161186.78999999998]
["MADISON",0,26254.88,982211.73,634.33,0,982846.0599999999]
["MANATEE",1443141.22,1629356.58,59651107.38,15074.02,730622.07,60396803.470000006]
["MARION",78300,392324.74,22170675.77,548148.39,495904.58,23214728.74]
["MARTIN",124639.13,324588.77,26034115.07,345657.09,1899939.94,28279712.1]
["MONROE",86232,142420.64,24584907.04,243358.85,99678.97,24927944.86]
["NASSAU",0,69841.19,8510242.76,116361,1484812.86,10111416.62]
["OKALOOSA",599911,711907.94,21124241.92,345690.07,144587.96,21614519.950000003]
["OKEECHOBEE",24474.84,64937.8,2357607.94,12016.84,484,2370108.78]
["ORANGE",2294456,4375268.74,306066549.2,531674.05,39598624.43,346196847.68]
["OSCEOLA",2211064.58,2752028.54,25257229.68,174755.07,12402188.54,37834173.29]
["PALM BEACH",2991503,4149961.7,199078054.09,398941.85,16786283.2,216263279.14]
["PASCO",666291,968256,58244393,466156,6157183,64867732]
["PINELLAS",978342,1747276.3900000001,85226521.15,-967069.13,129288.25,84388740.27000001]
["POLK",1080579,1553522.23,70968467.07,267986.4,5179546.7,76416000.17]
["PUTNAM",51131,663387.39,5207460.72,7599.23,4260.06,5219320.01]
["ST. JOHNS",117127.19,358486.91000000003,26495104.5,150067.58,11346791.99,37991964.07]
["ST. LUCIE",516685,979286.95,37148165.17,7194.48,1669583.14,38824942.79]
["SANTA ROSA",135120.95,232125.52000000002,17954442.54,79954.2,512318.78,18546715.52]
["SARASOTA",1858130,2057192,75385359,973730,2875142,79234231]
["SEMINOLE",394466,731942,37927210,41740,5585941,43554891]
["SUMTER",811119,906831.0700000001,11221469.42,23487.14,0,11244956.56]
["SUWANNEE",0,39242.28,2347341.57,11261.33,0,2358602.9]
["TAYLOR",137741.61,241524.56,1882645.18,5559.97,5500,1893705.15]
["UNION",0,57172.020000000004,358161.98,-536.64,0,357625.33999999997]
["VOLUSIA",777304,1114903,70265546,113347,721678,71100571]
["WAKULLA",121469.27,432144.82,1762936.43,18034.07,50136.35,1831106.85]
["WALTON",110008,217308.78999999998,9870434.35,17953.88,0,9888388.23]
["WASHINGTON",0,209695.72999999998,1422292.53,9777.88,0,1432070.41]
["STATE TOTAL",56678346.54000001,82790642.52,2361269534.910001,10803761.870000001,197909639.60999992,2569982936.39]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"CapProj Rev Col 1.117-1.121","index":23,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nCAPITAL PROJECTS FUNDS - REVENUES/SOURCES"]
[null,1.117,1.118,1.119,1.12,1.121]
["DISTRICT","TOTAL\nFEDERAL,\nSTATE AND\nLOCAL\nREVENUES","BONDS","LEASE-PURCHASE AGREEMENTS","PROCEEDS\nFROM SALE OF\nCAPITAL\nASSETS","OTHER\nFINANCING\nSOURCES"]
["ALACHUA",18758182.790000003,0,0,0,0]
["BAKER",1400143.49,0,0,0,0]
["BAY",30927532.720000003,0,0,0,25115000]
["BRADFORD",1343967.56,0,0,0,0]
["BREVARD",40608765.94,0,0,81439.55,0]
["BROWARD",239670219.38000003,0,0,413740.56,7822579]
["CALHOUN",1203510.11,0,0,0,0]
["CHARLOTTE",18807387.349999998,0,0,0,0]
["CITRUS",15306264.61,0,0,2241.96,0]
["CLAY",20750851.89,0,0,0,0]
["COLLIER",82732789.55,0,0,0,0]
["COLUMBIA",3812527.83,0,0,0,0]
["DADE",334291594.87,0,0,0,1600000]
["DESOTO",2269372.52,0,0,0,10650]
["DIXIE",750153.94,0,0,0,0]
["DUVAL",80411577.47,0,29000000,250650,6134.53]
["ESCAMBIA",42995126.4,0,0,924408,0]
["FLAGLER",16633704.579999998,0,0,0,13685.37]
["FRANKLIN",1805669.5,0,0,0,0]
["GADSDEN",2292245.5199999996,0,0,0,0]
["GILCHRIST",969946.29,0,0,0,0]
["GLADES",1085236.78,0,0,0,0]
["GULF",560201.93,0,0,0,0]
["HAMILTON",1141678.76,0,0,0,24661.27]
["HARDEE",816517.3700000001,0,0,0,0]
["HENDRY",2280036,0,0,0,51762]
["HERNANDO",19050874,0,0,0,0]
["HIGHLANDS",7306800.93,0,0,0,0]
["HILLSBOROUGH",118053425.9,0,0,0,0]
["HOLMES",38021.27,0,0,0,0]
["INDIAN RIVER",21593294.740000002,0,0,0,0]
["JACKSON",2576903.36,0,0,0,0]
["JEFFERSON",1026951.69,0,0,0,0]
["LAFAYETTE",390637.88999999996,0,202392,0,0]
["LAKE",36126287,0,0,100000,4914948]
["LEE",93031972,0,0,944473,1443765]
["LEON",38794260.34,0,0,0,0]
["LEVY",2767810.2100000004,0,0,0,0]
["LIBERTY",320241.66,0,0,0,0]
["MADISON",1009100.94,0,0,0,0]
["MANATEE",62026160.050000004,0,0,550000,33075.22]
["MARION",23607053.479999997,0,0,0,0]
["MARTIN",28604300.87,0,0,0,1234902.63]
["MONROE",25070365.5,0,0,0,0]
["NASSAU",10181257.809999999,0,0,0,0]
["OKALOOSA",22326427.890000004,0,0,0,0]
["OKEECHOBEE",2435046.5799999996,0,0,0,0]
["ORANGE",350572116.42,0,0,167784.56,0]
["OSCEOLA",40586201.83,0,0,45297,0]
["PALM BEACH",220510486.76999998,0,0,56000,0]
["PASCO",65835988,0,0,0,0]
["PINELLAS",86136016.66000001,0,0,1086100.5,440292.54]
["POLK",77969522.4,0,0,0,0]
["PUTNAM",5882707.399999999,0,0,0,0]
["ST. JOHNS",38350450.98,0,35000000,0,0]
["ST. LUCIE",40163863.78,0,0,0,84258.6]
["SANTA ROSA",18778841.04,0,0,0,1216.11]
["SARASOTA",81291423,0,0,0,8086208]
["SEMINOLE",44286833,0,0,0,0]
["SUMTER",12151787.63,0,0,0,0]
["SUWANNEE",2397845.1799999997,0,0,0,0]
["TAYLOR",2135229.71,0,0,0,0]
["UNION",414797.36,0,0,0,0]
["VOLUSIA",72215474,0,0,0,0]
["WAKULLA",2263251.67,0,0,0,0]
["WALTON",10105697.02,0,0,0,0]
["WASHINGTON",1641766.14,0,0,0,0]
["STATE TOTAL",2653652699.25,0,64202392,4622135.130000001,50883138.27]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"CapProj Rev Col 1.122-1.126","index":24,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nCAPITAL PROJECTS FUNDS - REVENUES/SOURCES"]
[null,1.122,1.123,1.124,1.125,1.126]
["DISTRICT","TRANSFERS\nIN","TOTAL OTHER\nFINANCING\nSOURCES AND\nTRANSFERS IN","BEGINNING\nFUND\nBALANCES","ADJUSTMENTS","TOTAL REVENUES,\nOTHER FINANCING\nSOURCES, TRANS. IN,\nBEG. FUND BAL. AND\nADJUSTMENTS"]
["ALACHUA",295000,295000,13860116.93,1259060,34172359.72]
["BAKER",0,0,1094613.81,0,2494757.3]
["BAY",0,25115000,12432302.79,0,68474835.51]
["BRADFORD",0,0,1540070.82,0,2884038.38]
["BREVARD",10303316.77,10384756.32,42400574.22,0,93394096.47999999]
["BROWARD",4789257.55,13025577.11,272794827.34,0,525490623.83000004]
["CALHOUN",0,0,2007807.24,0,3211317.35]
["CHARLOTTE",0,0,24619004.72,0,43426392.06999999]
["CITRUS",0,2241.96,44537631.94,0,59846138.51]
["CLAY",0,0,8291983.75,0,29042835.64]
["COLLIER",0,0,174255727.43,0,256988516.98000002]
["COLUMBIA",0,0,1529834.26,0,5342362.09]
["DADE",0,1600000,110852113.96,0,446743708.83]
["DESOTO",0,10650,6540067.25,0,8820089.77]
["DIXIE",0,0,869782.4,0,1619936.3399999999]
["DUVAL",0,29256784.53,105534602.26,0,215202964.26000002]
["ESCAMBIA",700261.98,1624669.98,83520181.19,0,128139977.57]
["FLAGLER",0,13685.37,7309826.12,0,23957216.07]
["FRANKLIN",0,0,4359410.67,97016.05,6262096.22]
["GADSDEN",0,0,2911871.89,-141013.8,5063103.609999999]
["GILCHRIST",0,0,772272.03,0,1742218.32]
["GLADES",315352.91,315352.91,541062.89,0,1941652.58]
["GULF",0,0,2067595.4,0,2627797.33]
["HAMILTON",0,24661.27,1178206.69,0,2344546.7199999997]
["HARDEE",0,0,1003773.55,0,1820290.9200000002]
["HENDRY",0,51762,3627531,0,5959329]
["HERNANDO",124389,124389,37792078,0,56967341]
["HIGHLANDS",0,0,3951318.54,0,11258119.469999999]
["HILLSBOROUGH",0,0,198991814.64,0,317045240.53999996]
["HOLMES",0,0,974519.37,0,1012540.64]
["INDIAN RIVER",0,0,32075185.97,0,53668480.71]
["JACKSON",0,0,1516902.52,-98255.07,3995550.8099999996]
["JEFFERSON",0,0,1332308.76,0,2359260.45]
["LAFAYETTE",0,202392,334234.75,0,927264.6399999999]
["LAKE",1742934,6757882,92261016,243282,135388467]
["LEE",0,2388238,168541475,0,263961685]
["LEON",0,0,38936040.3,0,77730300.64]
["LEVY",9980.11,9980.11,7949145.31,0,10726935.63]
["LIBERTY",0,0,217864.76,145756.62,683863.04]
["MADISON",0,0,1139713.31,0,2148814.25]
["MANATEE",0,583075.22,23651923.05,0,86261158.32000001]
["MARION",0,0,47738391,0,71345444.47999999]
["MARTIN",240491,1475393.63,24943778.21,1330969,56354441.71]
["MONROE",0,0,18812511.89,0,43882877.39]
["NASSAU",0,0,37508319.83,0,47689577.64]
["OKALOOSA",422940,422940,9729998.19,-641473.21,31837892.870000005]
["OKEECHOBEE",0,0,453320.27,0,2888366.8499999996]
["ORANGE",0,167784.56,915424336.25,0,1266164237.23]
["OSCEOLA",3186787.1,3232084.1,56301532.55,0,100119818.47999999]
["PALM BEACH",14284142.16,14340142.16,249642574.8,0,484493203.73]
["PASCO",4028616,4028616,141795744,0,211660348]
["PINELLAS",0,1526393.04,214533581.12,0,302195990.82]
["POLK",5935.04,5935.04,127646267.33,0,205621724.77]
["PUTNAM",0,0,6244806.33,0,12127513.73]
["ST. JOHNS",161.03,35000161.03,61871855.93,0,135222467.94]
["ST. LUCIE",5981292.67,6065551.27,13058800.38,0,59288215.43]
["SANTA ROSA",5640,6856.11,20808996.09,0,39594693.239999995]
["SARASOTA",2870811,10957019,163637127,0,255885569]
["SEMINOLE",0,0,34059613,0,78346446]
["SUMTER",0,0,5184963.71,0,17336751.34]
["SUWANNEE",0,0,2882983.34,0,5280828.52]
["TAYLOR",0,0,4119974.42,0,6255204.13]
["UNION",0,0,1061702.01,0,1476499.37]
["VOLUSIA",0,0,65328709,0,137544183]
["WAKULLA",0,0,3202193.47,0,5465445.140000001]
["WALTON",0,0,11044777.68,0,21150474.7]
["WASHINGTON",252553.83,252553.83,1876521.26,0,3770841.2299999995]
["STATE TOTAL",49559862.15,169267527.55000004,3779031711.89,2195341.59,6604147280.279998]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"ARRA CapPrj Rev Col 1.127-1.131","index":25,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nCAPITAL PROJECTS FUNDS - ARRA ECONOMIC STIMULUS - REVENUES/SOURCES"]
[null,1.127,1.128,1.129,1.13,1.131]
["DISTRICT","TOTAL\nFEDERAL\nTHROUGH\nSTATE","TOTAL LOCAL,\nINCLUDING\nINVESTMENT\nINCOME","TOTAL\nFEDERAL\nAND LOCAL\nREVENUES","LEASE-PURCHASE AGREEMENTS","TRANSFERS\nIN"]
["ALACHUA",0,0,0,0,0]
["BAKER",0,0,0,0,0]
["BAY",0,0,0,0,0]
["BRADFORD",0,0,0,0,0]
["BREVARD",0,0,0,0,0]
["BROWARD",0,70104.05,70104.05,0,0]
["CALHOUN",0,0,0,0,0]
["CHARLOTTE",0,0,0,0,0]
["CITRUS",0,-264319.37,-264319.37,0,0]
["CLAY",0,0,0,0,0]
["COLLIER",0,0,0,0,0]
["COLUMBIA",0,0,0,0,0]
["DADE",0,34066.21,34066.21,0,0]
["DESOTO",0,0,0,0,0]
["DIXIE",0,0,0,0,0]
["DUVAL",0,129927.13,129927.13,0,0]
["ESCAMBIA",0,0,0,0,0]
["FLAGLER",0,0,0,0,0]
["FRANKLIN",0,0,0,0,0]
["GADSDEN",0,0,0,0,0]
["GILCHRIST",0,0,0,0,0]
["GLADES",0,0,0,0,0]
["GULF",0,0,0,0,0]
["HAMILTON",0,0,0,0,0]
["HARDEE",0,0,0,0,0]
["HENDRY",0,0,0,0,0]
["HERNANDO",0,0,0,0,0]
["HIGHLANDS",0,0,0,0,0]
["HILLSBOROUGH",0,28164.52,28164.52,0,0]
["HOLMES",0,0,0,0,0]
["INDIAN RIVER",0,28051.58,28051.58,0,0]
["JACKSON",0,0,0,0,0]
["JEFFERSON",0,0,0,0,0]
["LAFAYETTE",0,0,0,0,0]
["LAKE",0,0,0,0,0]
["LEE",0,4931,4931,0,0]
["LEON",0,5326.3,5326.3,0,0]
["LEVY",0,0,0,0,0]
["LIBERTY",0,0,0,0,0]
["MADISON",0,0,0,0,0]
["MANATEE",41461.04,0,41461.04,0,0]
["MARION",0,0,0,0,0]
["MARTIN",0,0,0,0,0]
["MONROE",0,649.79,649.79,0,0]
["NASSAU",0,0,0,0,0]
["OKALOOSA",0,0,0,0,0]
["OKEECHOBEE",0,0,0,0,0]
["ORANGE",0,-10110.78,-10110.78,0,0]
["OSCEOLA",0,1271.69,1271.69,0,0]
["PALM BEACH",0,117064.11,117064.11,0,0]
["PASCO",0,0,0,0,0]
["PINELLAS",0,0,0,0,0]
["POLK",0,0,0,0,0]
["PUTNAM",0,0,0,0,0]
["ST. JOHNS",0,0.86,0.86,0,0]
["ST. LUCIE",0,707.52,707.52,0,0]
["SANTA ROSA",0,0,0,0,0]
["SARASOTA",0,77402,77402,0,0]
["SEMINOLE",0,0,0,0,0]
["SUMTER",0,0,0,0,0]
["SUWANNEE",0,0,0,0,0]
["TAYLOR",0,0,0,0,0]
["UNION",0,0,0,0,0]
["VOLUSIA",0,0,0,0,0]
["WAKULLA",0,0,0,0,0]
["WALTON",0,0,0,0,0]
["WASHINGTON",0,0,0,0,0]
["STATE TOTAL",41461.04,223236.60999999996,264697.64999999997,0,0]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"ARRA CapPrj Rev Col 1.132-1.135","index":26,"n_rows":72,"n_cols":5,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nCAPITAL PROJECTS FUNDS - ARRA ECONOMIC STIMULUS - REVENUES/SOURCES"]
[null,1.132,1.133,1.134,1.135]
["DISTRICT","TOTAL OTHER FINANCING SOURCES AND TRANSFERS IN","BEGINNING\nFUND\nBALANCES","ADJUSTMENTS","TOTAL REVENUES,\nOTHER FINANCING\nSOURCES, TRANS. IN,\nBEG. FUND BAL. AND\nADJUSTMENTS"]
["ALACHUA",0,0,0,0]
["BAKER",0,0,0,0]
["BAY",0,0,0,0]
["BRADFORD",0,0,0,0]
["BREVARD",0,0,0,0]
["BROWARD",0,65795772.61,0,65865876.66]
["CALHOUN",0,0,0,0]
["CHARLOTTE",0,0,0,0]
["CITRUS",0,3244650.81,0,2980331.44]
["CLAY",0,0,0,0]
["COLLIER",0,0,0,0]
["COLUMBIA",0,0,0,0]
["DADE",0,24102420.87,0,24136487.080000002]
["DESOTO",0,0,0,0]
["DIXIE",0,0,0,0]
["DUVAL",0,5050281.42,0,5180208.55]
["ESCAMBIA",0,0,0,0]
["FLAGLER",0,0,0,0]
["FRANKLIN",0,0,0,0]
["GADSDEN",0,0,0,0]
["GILCHRIST",0,0,0,0]
["GLADES",0,0,0,0]
["GULF",0,0,0,0]
["HAMILTON",0,0,0,0]
["HARDEE",0,0,0,0]
["HENDRY",0,0,0,0]
["HERNANDO",0,0,0,0]
["HIGHLANDS",0,0,0,0]
["HILLSBOROUGH",0,18435480.79,0,18463645.31]
["HOLMES",0,0,0,0]
["INDIAN RIVER",0,10893969.12,0,10922020.7]
["JACKSON",0,0,0,0]
["JEFFERSON",0,0,0,0]
["LAFAYETTE",0,0,0,0]
["LAKE",0,0,0,0]
["LEE",0,1499131,0,1504062]
["LEON",0,15300165,0,15305491.3]
["LEVY",0,0,0,0]
["LIBERTY",0,0,0,0]
["MADISON",0,0,0,0]
["MANATEE",0,0,0,41461.04]
["MARION",0,0,0,0]
["MARTIN",0,0,0,0]
["MONROE",0,9666503.74,0,9667153.53]
["NASSAU",0,0,0,0]
["OKALOOSA",0,0,0,0]
["OKEECHOBEE",0,0,0,0]
["ORANGE",0,33397355.62,0,33387244.84]
["OSCEOLA",0,4337866.04,0,4339137.73]
["PALM BEACH",0,56135283.13,0,56252347.24]
["PASCO",0,0,0,0]
["PINELLAS",0,0,0,0]
["POLK",0,0,0,0]
["PUTNAM",0,0,0,0]
["ST. JOHNS",0,2901074.32,0,2901075.1799999997]
["ST. LUCIE",0,248373.37,0,249080.88999999998]
["SANTA ROSA",0,0,0,0]
["SARASOTA",0,10035178,0,10112580]
["SEMINOLE",0,0,0,0]
["SUMTER",0,0,0,0]
["SUWANNEE",0,0,0,0]
["TAYLOR",0,0,0,0]
["UNION",0,0,0,0]
["VOLUSIA",0,0,0,0]
["WAKULLA",0,0,0,0]
["WALTON",0,0,0,0]
["WASHINGTON",0,0,0,0]
["STATE TOTAL",0,261043505.84,0,261308203.48999998]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"Permanent Rev Col 1.136-1.140","index":27,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nPERMANENT FUND - REVENUES/SOURCES"]
[null,1.136,1.137,1.138,1.139,1.14]
["DISTRICT","TOTAL REVENUES,\nINCLUDING\nINVESTMENT\nINCOME","OTHER\nFINANCING\nSOURCES AND\nTRANSFERS IN","BEGINNING\nFUND\nBALANCES","ADJUSTMENTS","TOTAL REVENUES,\nOTHER FINANCING\nSOURCES, TRANS. IN,\nBEG. FUND BAL. AND\nADJUSTMENTS"]
["ALACHUA",0,0,0,0,0]
["BAKER",0,0,0,0,0]
["BAY",0,0,0,0,0]
["BRADFORD",0,0,0,0,0]
["BREVARD",0,0,0,0,0]
["BROWARD",0,0,0,0,0]
["CALHOUN",0,0,0,0,0]
["CHARLOTTE",0,0,0,0,0]
["CITRUS",0,0,0,0,0]
["CLAY",0,0,0,0,0]
["COLLIER",0,0,0,0,0]
["COLUMBIA",0,0,0,0,0]
["DADE",0,0,0,0,0]
["DESOTO",0,0,0,0,0]
["DIXIE",0,0,0,0,0]
["DUVAL",0,0,0,0,0]
["ESCAMBIA",0,0,0,0,0]
["FLAGLER",0,0,0,0,0]
["FRANKLIN",0,0,0,0,0]
["GADSDEN",0,0,0,0,0]
["GILCHRIST",0,0,0,0,0]
["GLADES",0,0,0,0,0]
["GULF",0,0,0,0,0]
["HAMILTON",0,0,0,0,0]
["HARDEE",0,0,0,0,0]
["HENDRY",0,0,0,0,0]
["HERNANDO",0,0,0,0,0]
["HIGHLANDS",0,0,0,0,0]
["HILLSBOROUGH",0,0,0,0,0]
["HOLMES",0,0,0,0,0]
["INDIAN RIVER",0,0,0,0,0]
["JACKSON",0,0,0,0,0]
["JEFFERSON",0,0,0,0,0]
["LAFAYETTE",0,0,0,0,0]
["LAKE",0,0,0,0,0]
["LEE",0,0,0,0,0]
["LEON",0,0,0,0,0]
["LEVY",0,0,0,0,0]
["LIBERTY",0,0,0,0,0]
["MADISON",0,0,0,0,0]
["MANATEE",0,0,0,0,0]
["MARION",0,0,0,0,0]
["MARTIN",0,0,0,0,0]
["MONROE",0,0,0,0,0]
["NASSAU",0,0,0,0,0]
["OKALOOSA",0,0,0,0,0]
["OKEECHOBEE",0,0,0,0,0]
["ORANGE",0,0,0,0,0]
["OSCEOLA",0,0,0,0,0]
["PALM BEACH",0,0,0,0,0]
["PASCO",0,0,0,0,0]
["PINELLAS",4511.2,0,152135.52,0,156646.72]
["POLK",0,0,0,0,0]
["PUTNAM",636.99,0,131976.33,0,132613.31999999998]
["ST. JOHNS",0,0,0,0,0]
["ST. LUCIE",0,0,0,0,0]
["SANTA ROSA",0,0,0,0,0]
["SARASOTA",0,0,0,0,0]
["SEMINOLE",0,0,0,0,0]
["SUMTER",0,0,0,0,0]
["SUWANNEE",0,0,0,0,0]
["TAYLOR",0,0,0,0,0]
["UNION",0,0,0,0,0]
["VOLUSIA",0,0,0,0,0]
["WAKULLA",0,0,0,0,0]
["WALTON",0,0,0,0,0]
["WASHINGTON",0,0,0,0,0]
["STATE TOTAL",5148.19,0,284111.85,0,289260.04]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"All Gov't Fds Exp Col 2.1-2.6","index":28,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nALL GOVERNMENTAL FUND TYPES - EXPENDITURES/USES"]
[null,2.1,2.2,2.3,2.4,2.5,2.6]
["DISTRICT","GOV'T FUNDS\nINSTRUCTION","GOV'T FUNDS\nSTUDENT\nPERSONNEL\nSERVICES","GOV'T FUNDS\nINSTRUCTIONAL\nMEDIA\nSERVICES","GOV'T FUNDS\nINSTRUCTION AND\nCURRICULUM\nDEVELOPMENT\nSERVICES","GOV'T FUNDS\nINSTRUCTIONAL\nSTAFF\nTRAINING\nSERVICES","GOV'T FUNDS\nINSTRUCTIONAL-\nRELATED\nTECHNOLOGY"]
["ALACHUA",127958110.55,13694383.52,4459923.53,10704977.77,3637416.73,3296432]
["BAKER",21113629.94,1932839.75,654980.77,1081683.63,466884.73,252023.06]
["BAY",127574951.06,8069570.66,2265291.87,5202290.47,1922400.01,4813.95]
["BRADFORD",16119272.59,1203664.53,295406.84,845885.22,288475.53,167394.16]
["BREVARD",334100216.61,23557926.86,7252027.59,20218244.84,4729908.65,8591728.03]
["BROWARD",1295855481.42,101237818.33,20256160.03,40129099.05,16231702.78,19740626.69]
["CALHOUN",10787659.8,630060.72,255667.88,618143.71,234930.17,422178.42]
["CHARLOTTE",75663913.41,7161527.89,1264834.45,5394874.37,2673987.45,787579.33]
["CITRUS",73401421.35,5525945.03,1556849.77,3479761.95,1834608.07,1556487.8]
["CLAY",171430302.27,13578363.17,3704746.51,5028538.11,2432789.19,2145101.64]
["COLLIER",260173159.99,17992348.24,5795288.74,9762755.15,8350916.12,1507470.96]
["COLUMBIA",44191036.9,4688873.71,956479.27,1654411.44,1327089.71,965268.41]
["DADE",1955590299.73,125505689.68,26628707.82,50169413.7,48874215.28,32172705.52]
["DESOTO",23751195.94,2285700.82,508975.77,1427366.96,689421.82,383801.82]
["DIXIE",9079631.82,866731.43,47798.04,441706.02,447693.21,414264.22]
["DUVAL",598142298.51,58322527.84,11359340.61,21451720.62,39594622.85,8477499.86]
["ESCAMBIA",188948849.44,14898647.98,4039941.53,9438703.63,8025677.13,3855313.96]
["FLAGLER",62016803.71,7744856.85,1008842.42,792404.49,1170214.8,662049.17]
["FRANKLIN",7789765.51,285856.98,132353.57,96541.07,50126.95,46994.44]
["GADSDEN",28756635.43,2995056.42,871127.02,2512445.06,2334997.39,1222301.09]
["GILCHRIST",12574568.38,1241359.73,225903.42,706354.64,167045.18,202512.87]
["GLADES",7923951.33,535019.17,201260.86,355408.7,171368.71,27749.24]
["GULF",9240967.04,782176.29,206000.32,295968.17,420480.76,60618.76]
["HAMILTON",7933701.99,902123.63,178730.29,1009390.94,1089235.8,176734.96]
["HARDEE",24708146.43,2737768.07,611506.57,615833.87,1054623.28,781217.79]
["HENDRY",33852146,2342927,723923,1441691,938483,86099]
["HERNANDO",98578313,9201307,1929947,4122970,2722233,1456191]
["HIGHLANDS",54139511.56,4969841.55,840531.59,2469847.93,1958691.95,1536028.78]
["HILLSBOROUGH",1015114642.63,74534396.82,21682838.74,42693668,47949981.58,28136688.5]
["HOLMES",14911727.01,654370.64,505365.47,281514.01,315360.79,199275.17]
["INDIAN RIVER",84134787.5,4149128.82,1850689.13,4716548.75,1820919.66,830587.17]
["JACKSON",31614353.59,3455666.54,735837.62,1484449.93,396147.58,831246.14]
["JEFFERSON",5415119.42,367367.26,105546.14,292844.33,385553.45,262871.63]
["LAFAYETTE",4855995.6,499768.63,117797.23,371633.73,225240.32,198573.86]
["LAKE",186151837,15664809,3214632,8169006,6433899,2497114]
["LEE",438716531,25876049,4293740,12042091,11633055,6181095]
["LEON",150890127.07,9839390.31,3817960.8,13850241.52,3719815.11,2408080.39]
["LEVY",25851977.93,1952951.53,509191.62,1225865.39,1058284.27,165076.24]
["LIBERTY",7465485.41,300714.88,116892.78,399884.27,232829.49,260305.65]
["MADISON",11927875.88,740732.45,246521.87,1821184.93,759302.67,133352.84]
["MANATEE",228743208.2,17517473.55,3295486.53,9067510.14,3275217.47,781863.01]
["MARION",190904970.49,22230371.06,4070111.19,6248796.43,7137392.81,2082140.29]
["MARTIN",88693697.57,9386355.22,2111461.98,3480554.22,2275234.31,1537180.51]
["MONROE",51818892.73,4247430.45,785298.33,2038573.61,1302923.37,871267.4]
["NASSAU",47688107.61,3640685.54,1274981.14,2326369.24,1412162.82,1078163.12]
["OKALOOSA",153406480.2,6083187.41,1146294.17,6613737.46,1440782.37,1003902.2]
["OKEECHOBEE",30175839.38,2795259.96,592319.89,1292017.56,1079375.74,849647.13]
["ORANGE",869286691.42,43175305.04,15252370.18,67593776.57,37725533.44,11572234.77]
["OSCEOLA",264220965.86,20837076.71,4516146.18,13670171.39,8545857.84,3319737.4]
["PALM BEACH",964134108.41,51653676.04,18236402.46,50519349.44,38018688.63,5225081.13]
["PASCO",299761436,25031281,6763983,11701933,10981833,4864701]
["PINELLAS",550592604.78,39737784.25,9763282.79,17508161.92,13954554.76,2766356.93]
["POLK",491148360.62,31996224.54,8561391.36,16588888.51,11717708.95,10097894.16]
["PUTNAM",52921090.81,4537023.76,2510810.9,3147289.35,1073664.29,81387.29]
["ST. JOHNS",141722014.54,14384677.88,4099002.27,5881385.27,4126647.63,4956272.86]
["ST. LUCIE",183465497.25,14711903.48,4352026.76,5993658.8,6427771.21,300566.58]
["SANTA ROSA",111503022.02,9149797.58,2403297.51,5748850.3,2364548.11,3819332.24]
["SARASOTA",263409471,22796479,4029572,3240384,4896582,3300941]
["SEMINOLE",299489202,22904845,3690544,6719565,5933848,3095201]
["SUMTER",43839346.94,2386893.66,676650.36,1812371.93,1170585.25,593456.04]
["SUWANNEE",28338268.32,2043958.54,681837.52,1262675.97,885184.11,464845.22]
["TAYLOR",13236466.86,1609597.16,208191.4,972277.21,201284.77,160725.12]
["UNION",10587600.93,721349.62,204186.83,243533.33,525946.38,43385.11]
["VOLUSIA",270775461,20998043,6093585,18459540,2578440,4952475]
["WAKULLA",20844591.29,1839362.34,455534.74,430694.36,391040.92,297211.3]
["WALTON",41163600.48,2368488.48,1066518.77,1359549.49,1300990.7,722611.09]
["WASHINGTON",18364689.29,1474340.05,506867.28,357289.75,856819.5,457904.11]
["STATE TOTAL",13388682087.750004,973185129.05,242777715.02000007,553096268.62,400371247.54999995,202399936.53000006]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"All Gov't Fds Exp Col 2.7-2.12","index":29,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nALL GOVERNMENTAL FUND TYPES - EXPENDITURES/USES"]
[null,2.7,2.8,2.9,2.1,2.11,2.12]
["DISTRICT","GOV'T FUNDS\nTOTAL\nINSTRUCTIONAL\nSUPPORT\nSERVICES","GOV'T FUNDS\nSCHOOL\nBOARD","GOV'T FUNDS\nGENERAL\nADMINISTRATION","GOV'T FUNDS\nSCHOOL\nADMINISTRATION","GOV'T FUNDS\nFACILITIES\nACQUISITION AND\nCONSTRUCTION\n(NONCAPITALIZED)","GOV'T FUNDS\nFISCAL\nSERVICES"]
["ALACHUA",35793133.55,751488.95,1911816.45,12643910.97,355333.47,1484541.79]
["BAKER",4388411.9399999995,419646.31,350203.57,1996386.37,0,567790.18]
["BAY",17464366.96,825554.89,1152667.15,12795454.06,540878.39,1666057.35]
["BRADFORD",2800826.2800000003,238193.78,341839.09,1907309.33,0,294549.54]
["BREVARD",64349835.97,1317780.07,3409162.95,34334325.34,762512.55,2259145.51]
["BROWARD",197595406.88,3450047.62,11299798.11,122865779.48,186870.18,8005988]
["CALHOUN",2160980.9,297417.82,281037.37,1172653.36,44400,377106.82]
["CHARLOTTE",17282803.49,682183.11,716821.62,8638107.47,2677912.62,917109.05]
["CITRUS",13953652.620000001,628160.81,954630.92,8139443.42,419914.7,854351.11]
["CLAY",26889538.62,852961.97,936252.58,14610973.18,956394.66,408379.06]
["COLLIER",43408779.20999999,1055960.26,3014548.98,27392141.57,872782.05,2195691.59]
["COLUMBIA",9592122.54,391680.36,733924.32,4214326.58,0,475344.22]
["DADE",283350732,6362292.03,13358841.48,153604644.19,3107772.25,12157518.86]
["DESOTO",5295267.19,259066.24,704240.6,2225258.95,87716.68,802666.13]
["DIXIE",2218192.92,239180.93,273098.58,892634.9,0,380510.53]
["DUVAL",139205711.78000003,2858310.26,7728748.53,56151372.45,3134651.06,4525310.15]
["ESCAMBIA",40258284.230000004,1236701.81,1558317.78,13659134.17,495771.24,2331986.11]
["FLAGLER",11378367.73,445095.04,613655.46,5533987.74,0,900538.17]
["FRANKLIN",611873.01,355407.31,218414.14,315805.41,0,286196.88]
["GADSDEN",9935926.98,746542.02,631678.16,3407987.77,88829.8,457799.78]
["GILCHRIST",2543175.8400000003,292349,796067.97,1135518.22,0,339279.63]
["GLADES",1290806.68,397489.7,242128.93,661815.96,0,168737.31]
["GULF",1765244.3,162472.76,602985.6,813027.34,0,264060.01]
["HAMILTON",3356215.62,284774.31,374931,833557.14,0,271560.72]
["HARDEE",5800949.58,314757.29,443593.37,1930913.57,27050.75,406702.4]
["HENDRY",5533123,560393,903480,3148875,0,629370]
["HERNANDO",19432648,456661,1049683,11136604,562455,778374]
["HIGHLANDS",11774941.799999999,445323.86,657271.99,6220054.11,0,758036.76]
["HILLSBOROUGH",214997573.64,1519025.47,10583718.67,89471946.33,1445303.96,7194746.24]
["HOLMES",1955886.0799999998,175397.11,264507.36,1869720.47,0,291790.01]
["INDIAN RIVER",13367873.53,724353.72,943564.08,7835251.61,567226.17,1426719.75]
["JACKSON",6903347.81,626460.86,605814.7,3903246.73,406320.73,328063.14]
["JEFFERSON",1414182.81,304455.85,530101.78,736445.72,0,242603.14]
["LAFAYETTE",1413013.77,222205.98,239506.6,436602.72,14950,251193.19]
["LAKE",35979460,850550,1651024,16396796,812102,1621951]
["LEE",60026030,859492,4954413,41995343,6757601,3384349]
["LEON",33635488.129999995,1071719.14,2631373.75,18297341.74,1829758.78,2303536.4]
["LEVY",4911369.050000001,246011.86,1198125.88,2930240.73,30234.48,410492.87]
["LIBERTY",1310627.0699999998,306990.3,389380.42,532055.28,1000,272208.12]
["MADISON",3701094.76,262796.14,633018.09,1251275.02,37723.93,317612.72]
["MANATEE",33937550.7,1560042.86,1873126.26,21568922.48,1403832.49,1813465.88]
["MARION",41768811.78,601335.52,2342175.66,16969888.81,298357.07,2504775.43]
["MARTIN",18790786.240000002,869548.18,1116366.93,8972904.24,969063.5,844077.49]
["MONROE",9245493.16,768992.04,841729.41,3938411.35,124263.13,800028.46]
["NASSAU",9732361.86,402427.22,946730.8,5128097.21,145200,545125.2]
["OKALOOSA",16287903.61,1152333.28,782309.17,14849990.36,395974.06,1620888.76]
["OKEECHOBEE",6608620.28,316425.82,830891.88,3038724.64,20936.4,396203.59]
["ORANGE",175319220,3302197.53,7704398.31,94337602.96,8551090.14,5791787.67]
["OSCEOLA",50888989.52,1445253.54,2210249.29,21860841.3,2712820.54,2020294.98]
["PALM BEACH",163653197.7,5466688.52,9759660.62,93664129.27,490077.19,5575747.39]
["PASCO",59343731,468772,1512137,33759267,1882656,2228720]
["PINELLAS",83730140.65,1283030.79,5507265.5,50992959.56,587144.75,3983372.53]
["POLK",78962107.52,2038988.68,6065453.47,38366070.06,8302917.65,2994607.59]
["PUTNAM",11350175.59,540255.68,1321812.75,5683845.57,13615.54,749198.75]
["ST. JOHNS",33447985.91,771198.98,816255.76,12540467.8,4093704.12,1690578.93]
["ST. LUCIE",31785926.830000002,642371.96,3442878.87,21870123.96,859239.13,1628244.55]
["SANTA ROSA",23485825.740000002,489184.99,1091288.22,12353777.72,34097.28,1112902.1]
["SARASOTA",38263958,816281,2345566,16226354,5658,1870902]
["SEMINOLE",42344003,1284164,2847632,27657833,206694,1869037]
["SUMTER",6639957.24,485755.43,600045.83,2702721.84,159051.89,514895.2]
["SUWANNEE",5338501.36,314838.93,666163.25,3063487.05,144592.83,391804.59]
["TAYLOR",3152075.6599999997,229910.74,400850.18,1725318.78,18415.03,369060.48]
["UNION",1738401.2700000003,216593.1,403369.7,756872.85,20930.8,444236.61]
["VOLUSIA",53082083,699674,2953428,33782604,370489,2393898]
["WAKULLA",3413843.6599999997,602861.64,499944.42,2462614.39,110974.64,360622.57]
["WALTON",6818158.53,368503.85,353134.18,4751674.76,0,366636.78]
["WASHINGTON",3653220.69,465719.57,350662.19,2493693.66,0,475853.67]
["STATE TOTAL",2371830296.769999,61100700.78999999,139469913.68,1253557466.02,58145261.629999995,108366933.44000001]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"All Gov't Fds Exp Col 2.13-2.18","index":30,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nALL GOVERNMENTAL FUND TYPES - EXPENDITURES/USES"]
[null,2.13,2.14,2.15,2.16,2.17,2.18]
["DISTRICT","GOV'T FUNDS\nFOOD\nSERVICES","GOV'T FUNDS\nCENTRAL\nSERVICES","GOV'T FUNDS\nSTUDENT\nTRANSPORTATION\nSERVICES","GOV'T FUNDS\nOPERATION\nOF PLANT","GOV'T FUNDS\nMAINTENANCE\nOF PLANT","GOV'T FUNDS\nADMINISTRATIVE\nTECHNOLOGY\nSERVICES"]
["ALACHUA",12064215.41,3340294.24,11550324.41,21548800.82,4269452.94,1496902.87]
["BAKER",2103924.07,435357.17,2486331.28,3216768.8,1031595.75,526323.67]
["BAY",10349701.13,2080502.14,7507984.88,11876859.7,4023917.27,2561713.11]
["BRADFORD",1612842.35,243432.24,1674833.48,2556925.7,595124.64,370864.38]
["BREVARD",27337568.22,5486210.64,20223419.33,42924133.08,11632733.97,3567135.35]
["BROWARD",91891696.31,50138032.12,85079558.74,164771040.97,59248212.96,2800679.11]
["CALHOUN",1218071.58,0,966991.81,1397952.54,339148.16,14692.92]
["CHARLOTTE",8372838.83,2910970.4,5938759.88,11305263.47,3713391.16,1424217.74]
["CITRUS",6288783.48,2171969.6,7741465.9,8747992.33,4714573.39,1727485.38]
["CLAY",14179823.39,3172951.05,10732217.83,18011105.6,5183701.97,1932940.35]
["COLLIER",22046532.17,8019311.95,17483871.95,34153049.82,15483279.79,2261816.45]
["COLUMBIA",4446229.37,801463.45,4211777.94,7086367.97,1933258.67,290713.33]
["DADE",151965364.68,54784736.36,81095824.48,255225570.47,86664700.76,3227400.99]
["DESOTO",2673260.3,526942.94,1869626.52,3084776.55,1516825.08,699180.87]
["DIXIE",1194429.41,20414.61,1018556.68,1570760.48,360722.81,107118.08]
["DUVAL",48910245.69,14621276.48,47607752.66,63759044.01,25897698.27,8324221.6]
["ESCAMBIA",20180915.75,4763205.79,16134634.57,26741413.54,10985409.64,3188998.19]
["FLAGLER",5735803.24,829350.31,4496244.6,8995850.86,2451951.3,379756.03]
["FRANKLIN",946416.84,422911.86,749581.06,910805.93,206677.05,43458.56]
["GADSDEN",4077986.92,583601.28,3984515.66,5771945.1,1497945.64,689535.33]
["GILCHRIST",1478574.1,209095.69,1069832.25,2024291.14,985170.65,7937.97]
["GLADES",642691.7,27401.32,482455.2,998425.55,322706,108356.47]
["GULF",983382.26,82966.65,854611.5,1565684.52,916950.66,75755.84]
["HAMILTON",1151395.98,163228.86,1117158.8,1441167.05,366776.67,102277.96]
["HARDEE",2549229.91,149346.9,2093047.14,3717328.57,1759283.07,256697.29]
["HENDRY",3396839,338659,2784567,4129866,1289823,860126]
["HERNANDO",10455340,1753480,7268604,14132010,4589051,1936196]
["HIGHLANDS",8213302.46,1253070.15,5430245.88,8145467.64,2044072.04,399507.3]
["HILLSBOROUGH",93552947.68,25313127.22,66575492.33,107455208.73,27555385.54,601317.54]
["HOLMES",1694310.53,715689.49,1312899.77,2478635.11,887700.93,423.79]
["INDIAN RIVER",7915135.9,2004317.79,5010876.37,12217294.74,3006351,2136666.55]
["JACKSON",3778614.45,550564.2,2979991.07,5785764.2,1912069.94,579208.07]
["JEFFERSON",574350.67,19767.91,774854.12,1024159.07,254060.71,211904.14]
["LAFAYETTE",481131.92,2143,592996,579490.91,318745.4,191268.33]
["LAKE",18751675,5439748,16886318,23004042,6656687,1334832]
["LEE",33419140,7876731,48546573,64779091,14340708,5400395]
["LEON",11859678.6,5990348.83,11726525.42,18553079.13,7949645.52,4643516.55]
["LEVY",2531995.2,377540.43,3544699.06,3335078.74,948426.01,590953.7]
["LIBERTY",861851.09,93.31,608122.24,1331666.4,242463.11,430694.7]
["MADISON",1468937.76,160240.04,1482726.22,2384277.21,209200.25,235038.26]
["MANATEE",21954420.64,6530710.5,13114915.83,31463481.73,8785540.84,4565389.33]
["MARION",22125470.93,3639890.63,18496269.69,22316849.55,8489603.5,4723111.06]
["MARTIN",7387026.74,4695101.96,6364056.44,13570654.07,4290025.7,589731.36]
["MONROE",3146208.55,2787459.16,2704659.15,5453417.06,2201663.99,363540.4]
["NASSAU",5287677.93,537296.11,4291988.42,8187841.7,2823267.49,948351.17]
["OKALOOSA",10869941.29,2635687.19,10823694.8,14454842.78,7067810.42,2566339.18]
["OKEECHOBEE",3823158.74,595158.61,2977845.42,4029065.73,1263447.29,134608.62]
["ORANGE",79319992.27,16162670.21,64875630.49,96037463.15,31060061.85,17232484.79]
["OSCEOLA",26592820.61,6780716.86,19696499.11,30585169.89,7023537.84,3844460.67]
["PALM BEACH",70571915.75,14184452.1,47809613.61,124653986.96,64251217.17,7445528.77]
["PASCO",31598711,5643763,27052856,41856266,10586881,3118929]
["PINELLAS",46682107.08,12192203.2,31953271.11,76801293.38,21150334.52,5049890.69]
["POLK",42792080.22,10908919.14,33600816.1,44261768.61,18817230.42,5080726.46]
["PUTNAM",6475792.17,1116003.58,5338146.08,6689059.63,3072622.8,504328.05]
["ST. JOHNS",10258058.32,2897296.58,10957225.82,18786364.53,7376191.71,879687.05]
["ST. LUCIE",19111698.55,4228427.78,20264462.05,24953499.99,6245680.65,3776556.17]
["SANTA ROSA",11159763.59,2507137.31,12564181.81,12605288.38,4101493.22,1587209.08]
["SARASOTA",15532507,5610756,16034187,33605632,13844931,3102763]
["SEMINOLE",28015459,4407980,23113214,33102198,9857445,3849868]
["SUMTER",3069216.26,885606.69,2886026.53,3568689.25,1400111.05,646270.54]
["SUWANNEE",2972703.69,384731.2,2943177.35,3423810.35,1079804.09,291157.31]
["TAYLOR",1634785.35,302388.58,1463051.18,2092900.24,236685.16,246130.56]
["UNION",1081129.41,215794.57,733699.87,1503180,459051.67,151934.72]
["VOLUSIA",22560155,6566401,15937464,40978763,13322506,5347900]
["WAKULLA",2017092.79,675794.01,2574328.05,4176137.1,979275.73,64139.12]
["WALTON",3414088.12,656243.59,4497191.76,8203819.21,1544390.34,303115.79]
["WASHINGTON",1723510.82,348399.53,2025590.42,2109979.96,840615.39,248055.54]
["STATE TOTAL",1144534665.1699998,325877483.5099999,918790931.1199999,1682209877.7000003,570477023.56,132400434.20000002]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"All Gov't Fds Exp Col 2.19-2.24","index":31,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nALL GOVERNMENTAL FUND TYPES - EXPENDITURES/USES"]
[null,2.19,2.2,2.21,2.22,2.23,2.24]
["DISTRICT","GOV'T FUNDS\nTOTAL\nGENERAL\nSUPPORT\nSERVICES","GOV'T FUNDS\nTOTAL\nINSTRUCTION,\nINSTRUCTIONAL\nSUPPORT AND\nGENERAL SUPPORT","GOV'T FUNDS\nCOMMUNITY\nSERVICES","GOV'T FUNDS\nTOTAL\nCURRENT\nEXPENDITURES","GOV'T FUNDS\nCAPITAL\nOUTLAY\n(CAPITALIZED)","GOV'T FUNDS\nDEBT\nSERVICE"]
["ALACHUA",71417082.32,235168326.42000002,3603504.28,238771830.70000002,10426764.16,7580565.52]
["BAKER",13134327.17,38636369.05,195721.65,38832090.699999996,886804.93,704059.8]
["BAY",55381290.07000001,200420608.09,2824361.46,203244969.55,13403099.41,15939656.97]
["BRADFORD",9835914.530000001,28756013.400000002,214860.05,28970873.450000003,1048329.07,139731.74]
["BREVARD",153254127.01,551704179.59,1602166.64,553306346.23,11332060.19,39589063.33]
["BROWARD",599737703.6,2093188591.9,21611310.6,2114799902.5,94624940.97,170147982.19]
["CALHOUN",6109472.380000001,19058113.08,35800,19093913.08,652581.49,499294.12]
["CHARLOTTE",47297575.349999994,140244292.25,105166.15,140349458.4,17496972.41,4080488.49]
["CITRUS",42388771.04,129743845.00999999,1627827.99,131371672.99999999,12542491.11,5979540.17]
["CLAY",70977701.64,269297542.53000003,340927.6,269638470.13000005,10836872.79,6626290.23]
["COLLIER",133978986.58000001,437560925.78000003,0,437560925.78000003,23849094.88,46003730.52]
["COLUMBIA",24585086.209999997,78368245.65,329555.97,78697801.62,1696947.78,2643903.07]
["DADE",821554666.55,3060495698.2799997,30980281.48,3091475979.7599998,118735240.71,236396840.57]
["DESOTO",14449560.86,43496023.989999995,62054.03,43558078.019999996,1686386.26,1443066.29]
["DIXIE",6057427.010000001,17355251.75,0,17355251.75,782168.18,66573.97]
["DUVAL",283518631.16,1020866641.45,1320177.57,1022186819.0200001,67940551.52,27313331.28]
["ESCAMBIA",101276488.59,330483622.26,1446290.85,331929913.11,19115273.99,6604408.31]
["FLAGLER",30382232.75,103777404.19000001,3393946.71,107171350.9,6875285.1,8503273.77]
["FRANKLIN",4455675.039999999,12857313.559999999,0,12857313.559999999,397297.28,1537764.38]
["GADSDEN",21938367.46,60630929.870000005,372343.56,61003273.43000001,1471949.68,250493.27]
["GILCHRIST",8338116.619999999,23455860.84,55952.8,23511813.64,544328.7,83175.1]
["GLADES",4052208.14,13266966.15,0,13266966.15,1889490.47,26.46]
["GULF",6321897.14,17328108.48,0,17328108.48,2077080.48,85119.75]
["HAMILTON",6106828.489999999,17396746.1,100592.71,17497338.810000002,884543.03,61572.73]
["HARDEE",13647950.259999998,44157046.269999996,160655.56,44317701.83,2133092.85,332029.54]
["HENDRY",18041998,57427267,0,57427267,3958386,440232]
["HERNANDO",54118458,172129419,33081,172162500,4507757,19480162]
["HIGHLANDS",33566352.19,99480805.55,556920.11,100037725.66,3450089.17,6078314.16]
["HILLSBOROUGH",431268219.71000004,1661380435.98,83564491.7,1744944927.68,88591946.09,89691616.42]
["HOLMES",9691074.57,26558687.659999996,0,26558687.659999996,128937.05,226069.25]
["INDIAN RIVER",43787757.68000001,141290418.71,232813.85,141523232.56,18377041.01,17315361.84]
["JACKSON",21456118.09,59973819.49,20941.66,59994761.15,1019320.02,1646932.4]
["JEFFERSON",4672703.11,11502005.340000002,0,11502005.340000002,479593.97,78648.39]
["LAFAYETTE",3330234.05,9599243.42,0,9599243.42,327455.72,99585.2]
["LAKE",93405725,315537022,117426,315654448,25299780,34012608]
["LEE",232313836,731056397,3924482,734980879,76779645,42807579]
["LEON",86856523.86,271382139.06,7079684.89,278461823.95,43928486.5,21508579.79]
["LEVY",16143798.959999999,46907145.94,0,46907145.94,902856.52,1006410.36]
["LIBERTY",4976524.970000001,13752637.450000001,593967.01,14346604.46,501426.4,84826.12]
["MADISON",8442845.64,24071816.28,417977.94,24489794.220000003,1037547.27,627159.26]
["MANATEE",114633848.84,377314607.73999995,116792.92,377431400.65999997,22902067.04,40968728.29]
["MARION",102507727.85,335181510.12,3741871.72,338923381.84000003,25808992.64,16121921.03]
["MARTIN",49668556.61,157153040.42000002,2762233.64,159915274.06,26045050.41,4180227.42]
["MONROE",23130372.7,84194758.58999999,644458.52,84839217.10999998,13761726.84,23906382.34]
["NASSAU",29244003.25,86664472.72,278955.59,86943428.31,12893436.12,491790.09]
["OKALOOSA",67219811.29,236914195.10000002,1102666.84,238016861.94000003,7920089.86,9338157.17]
["OKEECHOBEE",17426466.74,54210926.4,307386.47,54518312.87,2068609.99,223960.34]
["ORANGE",424375379.37000006,1468981290.79,13215847.02,1482197137.81,183959890.91,95017018.57]
["OSCEOLA",124772664.63000001,439882620.01,4517477.97,444400097.98,23568489.88,31433257.9]
["PALM BEACH",443873017.34999996,1571660323.46,33775962.1,1605436285.56,89217431.37,146402902.62]
["PASCO",159708958,518814125,667873,519481998,32328156,40328183]
["PINELLAS",256182873.10999998,890505618.54,4411715.71,894917334.25,50048744.98,13070329.6]
["POLK",213229578.40000004,783340046.54,2700226.91,786040273.4499999,33181252.03,50418846.79]
["PUTNAM",31504680.6,95775947,224337.83,96000284.83,1500973.71,430518.84]
["ST. JOHNS",71067029.6,246237030.04999998,3069720.45,249306750.49999997,19849909.54,27961824.45]
["ST. LUCIE",107023183.66000001,322274607.74,910421.25,323185028.99,17195461.54,28170357.71]
["SANTA ROSA",59606323.7,194595171.46,2336967.39,196932138.85,12906340.96,4711393.32]
["SARASOTA",108995537,410668966,2566324,413235290,92597073,29947158]
["SEMINOLE",136211524,478044729,3346816,481391545,13675455,24746357]
["SUMTER",16918390.509999998,67397694.69,0,67397694.69,4472269.63,2823118.75]
["SUWANNEE",15676270.64,49353040.32,50830.89,49403871.21,1784005.39,579030.49]
["TAYLOR",8719496.280000001,25108038.8,432891.06,25540929.86,2109897.46,61.12]
["UNION",5986793.300000001,18312795.5,296577.9,18609373.4,233651.8,211920.66]
["VOLUSIA",144913282,468770826,4352719,473123545,18204511,52984289]
["WAKULLA",14523784.459999999,38782219.41,6135.04,38788354.449999996,3162553.3,780775.81]
["WALTON",24458798.38,72440557.39,703095.63,73143653.02,5214906.95,3691018.51]
["WASHINGTON",11082080.75,33099990.73,1125694.81,34225685.54,2225991.71,30076.32]
["STATE TOTAL",6394930690.820001,22155443075.34,254591283.47999993,22410034358.820004,1411456854.2200003,1466685670.8999994]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"All Gov't Fds Exp Col 2.25-2.29","index":32,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nALL GOVERNMENTAL FUND TYPES - EXPENDITURES/USES"]
[null,2.25,2.26,2.27,2.28,2.29]
["DISTRICT","GOV'T FUNDS\nTOTAL\nEXPENDITURES","GOV'T FUNDS\nOTHER\nFINANCING\nUSES","GOV'T FUNDS\nTRANSFERS\nOUT","GOV'T FUNDS\nENDING\nFUND\nBALANCES","GOV'T FUNDS\nTOTAL EXPEND.,\nOTHER FINANCING\nUSES, TRANS. OUT AND END. FUND BAL."]
["ALACHUA",256779160.38000003,21169162.5,7642050.72,52719825.89,338310199.49]
["BAKER",40422955.42999999,0,164411,10444018.18,51031384.60999999]
["BAY",232587725.93,0,18323760.94,68965118.96,319876605.83]
["BRADFORD",30158934.26,0,223168,4808302.71,35190404.97]
["BREVARD",604227469.7500001,155270249.89,53228887.05,101938442.6,914665049.2900001]
["BROWARD",2379572825.66,44460000,238438826.7,400802241.73,3063273894.0899997]
["CALHOUN",20245788.689999998,0,722828.97,4951682.48,25920300.139999997]
["CHARLOTTE",161926919.3,0,10926787.81,44147654.96,217001362.07000002]
["CITRUS",149893704.27999997,0,11693060.88,49151768.65,210738533.80999997]
["CLAY",287101633.1500001,0,9764489,22617672.72,319483794.8700001]
["COLLIER",507413751.18,0,65397126.4,272980772.27,845791649.85]
["COLUMBIA",83038652.47,0,1378376.47,3147426.26,87564455.2]
["DADE",3446608061.04,272795908.8,309832012.5,248904822.55,4278140804.8900003]
["DESOTO",46687530.56999999,0,1105885.84,19880452.02,67673868.42999999]
["DIXIE",18203993.9,0,235850.46,3418279.6,21858123.96]
["DUVAL",1117440701.8200002,0,47736773.28,264419386.44,1429596861.5400002]
["ESCAMBIA",357649595.41,0,15748991.06,158211243.94,531609830.41]
["FLAGLER",122549909.77,0,11023235.69,20387036.25,153960181.70999998]
["FRANKLIN",14792375.219999999,0,2198139.1,4468243.95,21458758.27]
["GADSDEN",62725716.38000001,0,1312677.66,5265332.39,69303726.43]
["GILCHRIST",24139317.44,0,700000,2296419.79,27135737.23]
["GLADES",15156483.080000002,0,437235.91,2845950.56,18439669.55]
["GULF",19490308.71,0,374958.68,1671159.37,21536426.76]
["HAMILTON",18443454.570000004,0,390000,2448498.51,21281953.080000006]
["HARDEE",46782824.22,0,223017.28,10897433.38,57903274.88]
["HENDRY",61825885,0,141551,18059692,80027128]
["HERNANDO",196150419,0,20641428,58635729,275427576]
["HIGHLANDS",109566128.99,0,7514172.18,9289401.94,126369703.10999998]
["HILLSBOROUGH",1923228490.19,0,70972894.6,587903152.45,2582104537.24]
["HOLMES",26913693.959999997,0,351384.85,3313908.11,30578986.919999998]
["INDIAN RIVER",177215635.41,0,12794746.45,57816641.02,247827022.88]
["JACKSON",62661013.57,0,1887239.7,13714177.05,78262430.32000001]
["JEFFERSON",12060247.700000003,0,252308.86,3084408.62,15396965.180000003]
["LAFAYETTE",10026284.34,0,126781.52,1097109.27,11250175.129999999]
["LAKE",374966836,22124563,40045933,105582978,542720310]
["LEE",854568103,0,65531189,275560721,1195660013]
["LEON",343898890.24,0,17173579.47,93391125.08,454463594.79]
["LEVY",48816412.82,0,2086851.8,10398322.33,61301586.949999996]
["LIBERTY",14932856.98,0,184759.33,1435939.26,16553555.57]
["MADISON",26154500.750000004,0,321406.4,4412735.63,30888642.78]
["MANATEE",441302195.99,0,53915787.6,12879544.87,508097528.46000004]
["MARION",380854295.51,0,20844389.62,54652541.17,456351226.3]
["MARTIN",190140551.89,0,9445725.5,29800356.43,229386633.82]
["MONROE",122507326.28999999,0,19469484.66,46225702.98,188202513.92999998]
["NASSAU",100328654.52000001,0,970400.28,49867755.6,151166810.4]
["OKALOOSA",255275108.97000003,7850000,28181889.82,70880501.91,362187500.70000005]
["OKEECHOBEE",56810883.2,0,470000,6905088.4,64185971.6]
["ORANGE",1761174047.29,0,123016271.41,1543265268.58,3427455587.2799997]
["OSCEOLA",499401845.76,46109085.52,29641063.47,151497549.36,726649544.11]
["PALM BEACH",1841056619.5499997,77968549.98,237637247.72,486189803.7,2642852220.9499993]
["PASCO",592138337,0,36524041,219971428,848633806]
["PINELLAS",958036408.83,0,41790000,275613352.87,1275439761.7]
["POLK",869640372.2699999,81255000,80334668.8,180434610.56,1211664651.6299999]
["PUTNAM",97931777.38,0,3643564,16722362.01,118297703.39]
["ST. JOHNS",297118484.48999995,0,28593310.75,163871077.95,489582873.18999994]
["ST. LUCIE",368550848.24,81405465,37106432.37,37922432.96,524985178.57]
["SANTA ROSA",214549873.13,0,8299970.52,39295854.96,262145698.61]
["SARASOTA",535779521,0,51982614,190563879,778326014]
["SEMINOLE",519813357,31351202,32663729,89237391,673065679]
["SUMTER",74693083.07,0,9715234.06,12378492.53,96786809.66]
["SUWANNEE",51766907.09,0,411040,9983362.31,62161309.400000006]
["TAYLOR",27650888.44,0,287026.8,9064521.26,37002436.5]
["UNION",19054945.86,0,182905.44,2931490.23,22169341.53]
["VOLUSIA",544312345,0,66080825,139136381,749529551]
["WAKULLA",42731683.559999995,0,819494,6673589.57,50224767.129999995]
["WALTON",82049578.48,0,6414895.59,13559675,102024149.07000001]
["WASHINGTON",36481753.57,0,1062587.69,13840615.74,51384957]
["STATE TOTAL",25288176883.940002,841759186.69,1978753376.6599998,6898849856.87,35007539304.159996]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"All Gov't Fds Exp Col 2.30-2.34","index":33,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nALL GOVERNMENTAL FUND TYPES - EXPENDITURES BY OBJECT"]
[null,2.3,2.31,2.32,2.33,2.34]
["DISTRICT","GOV'T FUNDS\nSALARIES","GOV'T FUNDS\nEMPLOYEE\nBENEFITS","GOV'T FUNDS\nPURCHASED\nSERVICES","GOV'T FUNDS\nENERGY\nSERVICES","GOV'T FUNDS\nMATERIALS AND\nSUPPLIES"]
["ALACHUA",141773572.82,39642512.83,28122543.44,9249126.85,11325957.59]
["BAKER",24689923.07,6639075.16,1943291.03,1378456.9,1953681.89]
["BAY",116720161.36,33155889.41,32823362.49,7686991.87,6295631.4]
["BRADFORD",17875811.96,4689666.56,2253819.61,1220703.29,1527299.24]
["BREVARD",356238122.71,89772471.58,51720579.85,14811093.03,30414185.34]
["BROWARD",1194378856.49,352618898.99,369770684.48,61033576.39,112135862.52]
["CALHOUN",12193988.75,2889584.21,1574531.86,852281.96,1090357.83]
["CHARLOTTE",85374038.3,26049108.72,10616511.32,4554215.81,6851204.48]
["CITRUS",86337124.22,18942089.72,9389409.91,5047358.78,7044456.31]
["CLAY",191295706.09,41893065.79,10166082.12,8900943.5,13967893.37]
["COLLIER",255940156.8,76600008.18,45511761.19,13889511.97,27025143.86]
["COLUMBIA",49328950.71,13716316.23,7032421.22,2726770.96,3975156.12]
["DADE",1780684361.68,567938307.48,466619453.59,69678761.83,151416556.31]
["DESOTO",25323783.68,9152110.91,3495500.9,1210366.94,2775842.94]
["DIXIE",9336187.12,3569650.97,2090035.26,727014.92,1101089.76]
["DUVAL",557868633.5,163818064.52,223728150.58,24178321.74,34339589.06]
["ESCAMBIA",195911119.65,54213054.84,33566724.8,14839476.41,20259278.23]
["FLAGLER",65331666,15211993.52,13271435.25,3339217.53,5791348.04]
["FRANKLIN",6219892.4,2004566.61,3037184.73,403882.27,795459.34]
["GADSDEN",33915192.92,7988866.31,10175791.49,2302362.65,4769522.89]
["GILCHRIST",13432112.15,3473276.75,2826305.87,1127188.15,1616789.12]
["GLADES",7071854.37,1806316.48,2711896.5,568113.84,728096.47]
["GULF",10562817.29,2711099.18,1485394.06,842841.31,1306615.2]
["HAMILTON",11032791.48,2150521.76,1802497.82,748749.31,1116727.67]
["HARDEE",26222423.44,8506568.06,3300568.3,1653848.01,2913046.53]
["HENDRY",33175221,11886939,3610836,1866852,3669311]
["HERNANDO",110142282,32482241,7437957,7177379,9927482]
["HIGHLANDS",59725340.41,19741456.78,7320405.19,3149878.44,7170995.18]
["HILLSBOROUGH",1054372005.53,256463817.24,225048190.29,49848331.78,110747622.07]
["HOLMES",16399868.23,4274755.11,1895219.3,1117862.19,1795781.17]
["INDIAN RIVER",83918012.88,19189291.21,20257539.97,5983317.7,8190526]
["JACKSON",37893037.93,8188235.67,7774015.44,2696956.53,2147772.41]
["JEFFERSON",6746877.37,1338848.59,1477463.94,578540.13,706061.35]
["LAFAYETTE",6168640.52,1607073.42,712456,308048.94,476049.27]
["LAKE",173823977,47576967,53275888,10970099,19005522]
["LEE",407127895,113405511,124475341,28684300,34523872]
["LEON",171646239.53,40700433.52,29075944.14,8128015.68,16177215.55]
["LEVY",29446167.71,7273496.6,4535123.32,1767307.04,2397096.81]
["LIBERTY",7948055.69,1806002.91,2845571.1,516645.01,549138.14]
["MADISON",14538768.51,3223320.49,3313396.29,967377.04,1481107]
["MANATEE",219997845.63,60771574.26,52089146.57,13887720,20785699.01]
["MARION",208806112.87,53858391.34,35114889.22,10397466.6,21109369.39]
["MARTIN",100051386.27,32884842.16,10625113.96,5792618.31,7073495.51]
["MONROE",45344261.62,16100665.29,15798455.06,2554171.72,3159900.1]
["NASSAU",54898801.11,15367455.49,6435910.53,3304576.98,5201193.88]
["OKALOOSA",143852246.95,38512301.76,32469583.53,7309680.8,6870146.14]
["OKEECHOBEE",31808183.67,9920831.46,5531520.64,1734904.79,3741775.22]
["ORANGE",849702879.23,267903795.75,164320219.67,51643548.02,103819169.84]
["OSCEOLA",252264536.18,72519674.41,64687196.81,14307221.92,25265476.14]
["PALM BEACH",962828254.98,282546098.09,186906841.63,43412731.42,80249422.05]
["PASCO",322820859,96160989,46168271,15088517,28995967]
["PINELLAS",557282119.39,165478786.59,71515321.74,30290943.21,45862726.24]
["POLK",432535487.34,131235964.53,125698421.78,19251729.48,42250547.52]
["PUTNAM",58654279.88,12509500.98,11073917.46,2768822.78,5988569.81]
["ST. JOHNS",148997171.26,46655522.82,25289343.06,7041830.98,13643743.7]
["ST. LUCIE",190613620.63,63716709.65,32181197.58,10341428.94,17582099.18]
["SANTA ROSA",114976734.54,27154010.65,37903472.17,6902415.07,4218365.83]
["SARASOTA",246450776,68044009,65831519,10839806,17956719]
["SEMINOLE",309343149,83566670,37885490,16215228,25033781]
["SUMTER",31993563.14,7450800.08,20676957.49,1803185.98,3107820.04]
["SUWANNEE",32252946.47,7016529.18,3395854.38,1674289.31,3249948.32]
["TAYLOR",16560109.5,3300661,2218966.31,1043440.69,1579061.95]
["UNION",11448101.91,2990060.73,1347090.17,733094.07,1274853.99]
["VOLUSIA",294204760,88873547,43932763,12588938,22717770]
["WAKULLA",23450620.19,6165094.57,4327399.51,1655250.43,2336042.35]
["WALTON",44560689.73,11675660.65,8392946.09,2714438.97,3585829.78]
["WASHINGTON",19610730.67,4978932.5,5090643.6,1240552.68,1224858.54]
["STATE TOTAL",13213441865.429995,3795670553.2500005,2948999736.61,673270638.8500003,1189386694.9899995]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"All Gov't Fds Exp Col 2.35-2.39","index":34,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nALL GOVERNMENTAL FUND TYPES - EXPENDITURES BY OBJECT"]
[null,2.35,2.36,2.37,2.38,2.39]
["DISTRICT","GOV'T FUNDS\nCAPITAL\nOUTLAY\n(NONCAPITALIZED)","GOV'T FUNDS\nCAPITAL\nOUTLAY\n(CAPITALIZED)","GOV'T FUNDS\nDEBT\nSERVICE","GOV'T FUNDS\nOTHER\nEXPENDITURES","GOV'T FUNDS\nTOTAL\nEXPENDITURES\nBY OBJECT"]
["ALACHUA",3956316.38,10426764.16,7580565.52,4701800.79,256779160.37999997]
["BAKER",628885.54,886804.93,704059.8,1598777.11,40422955.43000001]
["BAY",1277388.65,13403099.41,15939656.97,5285544.37,232587725.93000004]
["BRADFORD",101804.82,1048329.07,139731.74,1301767.97,30158934.259999998]
["BREVARD",5550093.14,11332060.19,39589063.33,4799800.58,604227469.75]
["BROWARD",9970995.17,94624940.97,170147982.19,14891028.46,2379572825.66]
["CALHOUN",132739.95,652581.49,499294.12,360428.52,20245788.689999998]
["CHARLOTTE",3787183.55,17496972.41,4080488.49,3117196.22,161926919.3]
["CITRUS",571412.43,12542491.11,5979540.17,4039821.63,149893704.28]
["CLAY",1753155.36,10836872.79,6626290.23,1661623.9,287101633.15]
["COLLIER",8953364.65,23849094.88,46003730.52,9640979.13,507413751.18000007]
["COLUMBIA",1170531.82,1696947.78,2643903.07,747654.56,83038652.47]
["DADE",29849593.17,118735240.71,236396840.57,25288945.7,3446608061.04]
["DESOTO",946048.42,1686386.26,1443066.29,654424.23,46687530.57]
["DIXIE",140763.58,782168.18,66573.97,390510.14,18203993.900000002]
["DUVAL",10265056.35,67940551.52,27313331.28,7989003.27,1117440701.8200002]
["ESCAMBIA",3409371.36,19115273.99,6604408.31,9730887.82,357649595.4100001]
["FLAGLER",340324.33,6875285.1,8503273.77,3885366.23,122549909.77000001]
["FRANKLIN",80003.93,397297.28,1537764.38,316324.28,14792375.219999999]
["GADSDEN",1294214.13,1471949.68,250493.27,557323.04,62725716.38]
["GILCHRIST",371436.02,544328.7,83175.1,664705.58,24139317.439999998]
["GLADES",214577.31,1889490.47,26.46,166111.18,15156483.08]
["GULF",182644.81,2077080.48,85119.75,236696.63,19490308.71]
["HAMILTON",210699.67,884543.03,61572.73,435351.1,18443454.57]
["HARDEE",876721.43,2133092.85,332029.54,844526.06,46782824.22]
["HENDRY",1943296,3958386,440232,1274812,61825885]
["HERNANDO",1837194,4507757,19480162,3157965,196150419]
["HIGHLANDS",687105.44,3450089.17,6078314.16,2242544.22,109566128.99]
["HILLSBOROUGH",13314709.24,88591946.09,89691616.42,35150251.53,1923228490.1899998]
["HOLMES",316707.76,128937.05,226069.25,758493.9,26913693.96]
["INDIAN RIVER",582476,18377041.01,17315361.84,3402068.8,177215635.41]
["JACKSON",542182.89,1019320.02,1646932.4,752560.28,62661013.57000001]
["JEFFERSON",289687.65,479593.97,78648.39,364526.31,12060247.700000001]
["LAFAYETTE",124406.13,327455.72,99585.2,202569.14,10026284.339999998]
["LAKE",4063336,25299780,34012608,6938659,374966836]
["LEE",7814828,76779645,42807579,18949132,854568103]
["LEON",3314405.89,43928486.5,21508579.79,9419569.64,343898890.24]
["LEVY",615226.38,902856.52,1006410.36,872728.08,48816412.82000001]
["LIBERTY",295577.41,501426.4,84826.12,385614.2,14932856.98]
["MADISON",427956.67,1037547.27,627159.26,537868.22,26154500.75]
["MANATEE",1425470.53,22902067.04,40968728.29,8473944.66,441302195.98999995]
["MARION",3408188.37,25808992.64,16121921.03,6228964.05,380854295.51]
["MARTIN",334337.49,26045050.41,4180227.42,3153480.36,190140551.89]
["MONROE",298888.74,13761726.84,23906382.34,1582874.58,122507326.28999999]
["NASSAU",420487.31,12893436.12,491790.09,1315003.01,100328654.52]
["OKALOOSA",4037291.58,7920089.86,9338157.17,4965611.18,255275108.96999997]
["OKEECHOBEE",467673.59,2068609.99,223960.34,1313423.5,56810883.2]
["ORANGE",25294225.69,183959890.91,95017018.57,19513299.61,1761174047.29]
["OSCEOLA",7552830.62,23568489.88,31433257.9,7803161.9,499401845.76000005]
["PALM BEACH",7691864.41,89217431.37,146402902.62,41801072.98,1841056619.5499997]
["PASCO",2730748,32328156,40328183,7516647,592138337]
["PINELLAS",13972323.31,50048744.98,13070329.6,10515113.77,958036408.83]
["POLK",17128735.8,33181252.03,50418846.79,17939387,869640372.27]
["PUTNAM",2898493.01,1500973.71,430518.84,2106700.91,97931777.38]
["ST. JOHNS",3671408.06,19849909.54,27961824.45,4007730.62,297118484.48999995]
["ST. LUCIE",2317992.89,17195461.54,28170357.71,6431980.12,368550848.24]
["SANTA ROSA",2630078.89,12906340.96,4711393.32,3147061.7,214549873.13000003]
["SARASOTA",1694000,92597073,29947158,2418461,535779521]
["SEMINOLE",2576218,13675455,24746357,6771009,519813357]
["SUMTER",1322013.65,4472269.63,2823118.75,1043354.31,74693083.07]
["SUWANNEE",516617.32,1784005.39,579030.49,1297686.23,51766907.09]
["TAYLOR",74805.4,2109897.46,61.12,763885.01,27650888.439999998]
["UNION",348378.54,233651.8,211920.66,467793.99,19054945.86]
["VOLUSIA",2308488,18204511,52984289,8497279,544312345]
["WAKULLA",349638.32,3162553.3,780775.81,504309.08,42731683.56]
["WALTON",304242.28,5214906.95,3691018.51,1909845.52,82049578.48]
["WASHINGTON",340496.51,2225991.71,30076.32,1739471.04,36481753.57]
["STATE TOTAL",228320357.73999995,1411456854.2200003,1466685670.8999994,360944511.95000005,25288176883.940002]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"General Exp Col 2.40-2.45","index":35,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nGENERAL FUND - EXPENDITURES/USES"]
[null,2.4,2.41,2.42,2.43,2.44,2.45]
["DISTRICT","INSTRUCTION","STUDENT\nPERSONNEL\nSERVICES","INSTRUCTIONAL\nMEDIA\nSERVICES","INSTRUCTION AND\nCURRICULUM\nDEVELOPMENT\nSERVICES","INSTRUCTIONAL\nSTAFF\nTRAINING\nSERVICES","INSTRUCTIONAL-\nRELATED\nTECHNOLOGY"]
["ALACHUA",114395283.78,11189697.04,4459923.53,6851251.62,1045725.91,3077411.8]
["BAKER",20075991.74,1696364.41,654980.77,684493.29,173778.11,252023.06]
["BAY",118995345.2,6841641.86,2222072.47,1981567.07,495770.55,4813.95]
["BRADFORD",13824991.25,979397.04,295395.05,353632.61,226748.21,121815.37]
["BREVARD",314139966.82,17555476.11,7245297.04,11264800.28,1471149.7,7794304.93]
["BROWARD",1175742207.02,94631372.29,20236643.07,16763605.3,3792216.92,19701979.22]
["CALHOUN",10250775.01,499781.85,255667.88,324634.43,15203.4,406122.72]
["CHARLOTTE",69950678.76,6491331.03,1264834.45,2672401.08,1248131.63,787579.33]
["CITRUS",68377948.71,4834071.79,1556849.77,1334753.13,1020481.41,1545900.56]
["CLAY",161813535.17,12284935.34,3704346.76,3730519.87,811017.99,2055321.09]
["COLLIER",238053835.07,14915946.62,5779695.34,5174031.33,2026016.93,1430882.43]
["COLUMBIA",40137646.52,3598477.03,949571.7,697929.1,447756.99,607934.04]
["DADE",1732771396.29,97548321.85,24697295.43,23573765.53,2884348.35,27043784.9]
["DESOTO",20286522.93,1688737.58,508975.77,895204.18,317701.88,263115.97]
["DIXIE",7838324.61,742970.62,47798.04,373409.69,325073.22,408349.22]
["DUVAL",554307025.18,40826835.49,9058127.09,9383684.78,16477069.85,7424945.45]
["ESCAMBIA",174191812.09,12287864.13,3961612.87,4329697.46,2080839.9,1574175.95]
["FLAGLER",58525416.36,6361732.36,1008842.42,342941.8,307087.84,662049.17]
["FRANKLIN",6684166.08,213090.25,132353.57,0,5084.55,34136.58]
["GADSDEN",22748395.16,1711061.27,629841.8,1036389.34,70235.72,44699.95]
["GILCHRIST",10975444.58,1116838.31,224435.46,411508.27,23127.92,194512.87]
["GLADES",7087073.04,412231.78,201260.86,271237.1,46194.69,23346.99]
["GULF",8492767.93,627511.77,206000.32,155102.96,257270.78,36018.76]
["HAMILTON",6233016.1,499382.85,167659.1,412862.94,27559.16,176734.96]
["HARDEE",21646242.07,1729558.35,611506.57,294628.77,374102.88,745276.89]
["HENDRY",28236285,1679226,662802,353699,45224,86099]
["HERNANDO",93183790,7066268,1929947,1722238,1020119,854835]
["HIGHLANDS",49586924.67,3987782.75,840481.59,766710.71,606560.02,633301.65]
["HILLSBOROUGH",927798331.5,56268485.09,19398256.44,20294663.35,33912596.77,26287940.22]
["HOLMES",12598084.23,578456.45,505365.47,93658.19,191045.06,107937.79]
["INDIAN RIVER",79228153.2,3403147.01,1850689.13,3059144.83,978173.95,813383.64]
["JACKSON",27104676.95,3215558.99,735837.62,857615.02,87449.16,707913.4]
["JEFFERSON",4420064.46,319171.91,104071.14,65340.74,15400,233785.05]
["LAFAYETTE",4507209.24,342407.6,117797.23,288863.02,78443.95,176581.97]
["LAKE",175130636,13070947,3214632,3898885,3172781,2496533]
["LEE",402478494,21310421,4222701,5023124,4972435,5478913]
["LEON",139415122.83,8344920.44,3810960.8,8261324.73,1435633.13,2326171.84]
["LEVY",22194416.11,1764987.47,497913.85,608792.87,209030.16,120146.47]
["LIBERTY",6559348.73,233753.27,110962.74,243857.66,92022.04,233813.82]
["MADISON",9308979.51,466875.6,201881.34,712954.37,90957.2,133231.58]
["MANATEE",209094026.21,14502676.33,3295486.53,5422237.97,982821.98,781346.41]
["MARION",174942787.48,18446522.61,4070111.19,3614825.79,1765908.22,1792291.4]
["MARTIN",84886774.62,6536788.73,2095208.54,1882801.29,240177,1473489.68]
["MONROE",48888304.49,3108090.26,735379.76,1152721.89,362636.88,871267.4]
["NASSAU",45490681.22,3260939.23,1274981.14,1212879.09,1041808.72,1078163.12]
["OKALOOSA",143345527.36,5679833.05,1121474.17,3983365.58,916228.26,899249.12]
["OKEECHOBEE",27846985.21,1993663.1,580276.29,489985.6,91028.88,725882.86]
["ORANGE",820174367.02,29755383.34,14811546.08,41924497.36,10637200.87,11388956.82]
["OSCEOLA",241533786.5,19646289.79,4456890.61,8568558.18,4739641.67,3190990.21]
["PALM BEACH",906196581.82,39450738.61,18217228.12,32173718.83,11936348.9,5153250.71]
["PASCO",275441887,21523167,6707914,8452383,6324236,4433650]
["PINELLAS",512073817.59,30184234.51,9485372.94,9576434.26,4517989.6,2365406.59]
["POLK",453980427.8,25974518.13,7574144.32,4267280.09,978264.84,10045600.93]
["PUTNAM",45195957.91,3062887.32,2357572.63,1365872.93,82891,5150.9]
["ST. JOHNS",135486545.19,12377702.47,4093340.42,3198625.54,2532496.28,4828095.37]
["ST. LUCIE",172168671.26,14069766.68,4352026.76,2122203.14,472570.36,286288.92]
["SANTA ROSA",103581293.5,7075287.64,2366748,2785950.66,815763.21,3580172.11]
["SARASOTA",247624935,20265501,4028888,2446670,1253537,3009685]
["SEMINOLE",285603239,17050771,3676099,4185406,2411055,2921813]
["SUMTER",41338875.89,1903404.3,676650.36,854504.46,450957.54,549416.04]
["SUWANNEE",24791312.62,1852070.96,681837.52,473165.37,278531.84,464845.22]
["TAYLOR",11226336.56,1243992.82,208191.4,706123.6,47138.63,144720.8]
["UNION",9562973.28,639547.85,204055.69,238100.53,257163.14,32385.11]
["VOLUSIA",255767334,16314731,6093585,7759972,856479,3835199]
["WAKULLA",19147503.05,1601478.93,455534.74,360492.86,127713.87,297211.3]
["WALTON",38393646.71,2257781.32,1066518.77,634481.62,592195.84,713001.18]
["WASHINGTON",16874835.59,1098268.19,506867.28,275892.7,212502.46,457904.11]
["STATE TOTAL",12309955737.779997,784213073.7700002,233479215.73999998,289694073.75999993,137802851.92000002,182433256.90000013]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"General Exp Col 2.46-2.51","index":36,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nGENERAL FUND - EXPENDITURES/USES"]
[null,2.46,2.47,2.48,2.49,2.5,2.51]
["DISTRICT","TOTAL\nINSTRUCTIONAL\nSUPPORT\nSERVICES","SCHOOL\nBOARD","GENERAL\nADMINISTRATION","SCHOOL\nADMINISTRATION","FACILITIES\nACQUISITION AND\nCONSTRUCTION\n(NONCAPITALIZED)","FISCAL\nSERVICES"]
["ALACHUA",26624009.900000002,751488.95,814535.98,12633773.3,173736.34,1484541.79]
["BAKER",3461639.6399999997,419646.31,245146.25,1996386.37,0,567790.18]
["BAY",11545865.9,763050.08,776963.8,12746943.04,446069.37,1662107.35]
["BRADFORD",1976988.2800000003,238193.78,310635.29,1903292.99,0,294549.54]
["BREVARD",45331028.06,1317780.07,1914638.36,34281563.95,689227.75,2247337.73]
["BROWARD",155125816.8,3450047.62,6136291.82,121395453.83,0,7834445.74]
["CALHOUN",1501410.2799999998,295264.22,237277.62,1163190.55,44400,377106.82]
["CHARLOTTE",12464277.520000001,682183.11,308342.83,8500802.86,0,891688.1]
["CITRUS",10292056.66,628160.81,438474.67,8137548.36,419914.7,854070.97]
["CLAY",22586141.049999997,852961.97,737903.89,14593090.64,956394.66,408379.06]
["COLLIER",29326572.65,1055960.26,1325700.19,27139164.61,689292.06,2195691.59]
["COLUMBIA",6301668.859999999,391680.36,605299.54,4196379.18,0,475344.22]
["DADE",175747516.06,6362292.03,4570480.96,153140031.55,612359.08,12157518.86]
["DESOTO",3673735.38,259066.24,469302.81,2212842.59,81896.73,802666.13]
["DIXIE",1897600.79,239180.93,199232.95,892634.9,0,380510.53]
["DUVAL",83170662.66,2858310.26,4018950.62,55560635.55,2831102.68,4525310.15]
["ESCAMBIA",24234190.31,1236701.81,669889.55,13554247.94,495771.24,2296297.2]
["FLAGLER",8682653.59,445095.04,552919.95,5529987.74,0,900538.17]
["FRANKLIN",384664.95,355407.31,180748.18,315274.74,0,286196.88]
["GADSDEN",3492228.0800000005,478790.53,521672.86,3358050.31,88829.8,457799.78]
["GILCHRIST",1970422.83,292349,265983.22,1132363.12,0,339279.63]
["GLADES",954271.4199999999,397489.7,223486.76,648745.96,0,168737.31]
["GULF",1281904.59,162472.76,582961.25,813027.34,0,264060.01]
["HAMILTON",1284199.0099999998,284774.31,231968.78,815762.02,0,271560.72]
["HARDEE",3755073.46,314757.29,281398,1929423.8,27050.75,406702.4]
["HENDRY",2827050,560393,574957,3148819,0,629370]
["HERNANDO",12593407,423237,630823,10844379,527955,775874]
["HIGHLANDS",6834836.720000001,445323.86,452462.27,6220054.11,0,758036.76]
["HILLSBOROUGH",156161941.87,1519025.47,4409789.18,87259677.58,1230440.93,6635461.05]
["HOLMES",1476462.96,175397.11,178324.51,1869720.47,0,291790.01]
["INDIAN RIVER",10104538.56,724353.72,549833.18,7807759.17,512551.33,1426719.75]
["JACKSON",5604374.190000001,626460.86,381273.59,3822660.47,406320.73,328063.14]
["JEFFERSON",737768.84,304455.85,339442.22,736445.72,0,242603.14]
["LAFAYETTE",1004093.7699999999,222205.98,202589.41,435891.69,14950,251193.19]
["LAKE",25853778,850550,767822,16378019,812102,1619726]
["LEE",41007594,859492,2618052,41900252,6624864,3384349]
["LEON",24179010.939999998,1071719.14,1334137.87,18222039.72,1751395.25,2303536.4]
["LEVY",3200870.8200000003,246011.86,1070668.51,2923549.43,30234.48,410492.87]
["LIBERTY",914409.53,306990.3,320308.99,532055.28,1000,272208.12]
["MADISON",1605900.09,262796.14,317252.73,1238684.52,16975.14,317612.72]
["MANATEE",24984569.22,1560042.86,1087904.71,21525804.96,1395937.19,1764201.78]
["MARION",29689659.209999997,601335.52,1168872.92,16969888.81,266227.25,2504775.43]
["MARTIN",12228465.239999998,869548.18,728910.63,8972904.24,968893.73,844077.49]
["MONROE",6230096.1899999995,759477.04,684309.93,3918149.09,124263.13,800028.46]
["NASSAU",7868771.3,402427.22,795515.7,5123520.99,145200,545125.2]
["OKALOOSA",12600150.18,1152333.28,314024.95,14848174.49,395974.06,1620888.76]
["OKEECHOBEE",3880836.73,316425.82,653940.06,3037102.12,20936.4,396203.59]
["ORANGE",108517584.47,3187675.01,5156342.3,93887175.21,8082756.6,5617606.18]
["OSCEOLA",40602370.46,1433640.04,1182296.58,21858802.28,2590483.42,2019544.98]
["PALM BEACH",106931285.17,5416888.52,5509492.72,93534647.59,490012.19,5554093.5]
["PASCO",47441350,468772,553975,33518619,1796938,2110767]
["PINELLAS",56129437.900000006,1281630.79,2375087.87,50368692.23,493751.05,3903147.78]
["POLK",48839808.31,2038988.68,3481891.59,38247562.44,8272839.76,2875736.56]
["PUTNAM",6874374.779999999,540255.68,437338.3,5648047.65,13169.25,749198.75]
["ST. JOHNS",27030260.080000002,771198.98,343176.83,12533483.14,3987054.31,1690578.93]
["ST. LUCIE",21302855.86,642371.96,2643469.3,21813834.66,837797.99,1628244.55]
["SANTA ROSA",16623921.620000001,489184.99,623428.14,12167705.31,34097.28,1112902.1]
["SARASOTA",31004281,816281,1469371,16226354,0,1828780]
["SEMINOLE",30245144,1284164,1804841,27355275,172994,1869037]
["SUMTER",4434932.7,485755.43,449815.03,2618289.43,159051.89,514895.2]
["SUWANNEE",3750450.91,314838.93,529454.75,3063487.05,144592.83,391804.59]
["TAYLOR",2350167.2499999995,229910.74,273469.74,1584093.8,11354.37,369060.48]
["UNION",1371252.32,216593.1,351958.87,755272.85,20930.8,444236.61]
["VOLUSIA",34859966,699674,1494876,31435739,354853,2393898]
["WAKULLA",2842431.6999999997,602861.64,409376.28,2462275.99,110974.64,360622.57]
["WALTON",5263978.7299999995,368503.85,228994.66,4751674.76,0,366636.78]
["WASHINGTON",2551434.7399999998,465719.57,294531.25,2493693.66,0,475853.67]
["STATE TOTAL",1627622472.0900002,60548015.870000005,75814608.69999999,1242650894.1500003,50375917.15999999,106949212.95000002]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"General Exp Col 2.52-2.57","index":37,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nGENERAL FUND - EXPENDITURES/USES"]
[null,2.52,2.53,2.54,2.55,2.56,2.57]
["DISTRICT","FOOD\nSERVICES","CENTRAL\nSERVICES","STUDENT\nTRANSPORTATION\nSERVICES","OPERATION\nOF PLANT","MAINTENANCE\nOF PLANT","ADMINISTRATIVE\nTECHNOLOGY\nSERVICES"]
["ALACHUA",0,3178920.96,11235136.36,21217585.27,4269452.94,1496902.87]
["BAKER",12924.59,412947.51,2408322,3216768.8,1031595.75,526323.67]
["BAY",23586.48,1808810.48,7464982.95,11859149.68,4023917.27,2476735.91]
["BRADFORD",45453.89,243432.24,1674833.48,2556925.7,595124.64,370864.38]
["BREVARD",359643.79,5372482.79,19736309.45,42836202.44,11626744.28,3510436.08]
["BROWARD",0,49274075.11,83508187.49,164670735.01,59248212.96,2800679.11]
["CALHOUN",481.1,0,932945.93,1397952.54,339148.16,14692.92]
["CHARLOTTE",0,2910970.4,5933801.7,11202636.03,3713391.16,1320402.01]
["CITRUS",25005.72,2164234.09,7731163.9,8747992.33,4714573.39,1673679.18]
["CLAY",85904.63,3172951.05,10693733.26,18011105.6,5183701.97,1847773.35]
["COLLIER",0,7308874.6,16940940.88,34127626.45,15474929.97,2213066.45]
["COLUMBIA",25250.96,762425.21,4060127.83,7084520.48,1933258.67,288433.33]
["DADE",0,51487778.72,75232604.68,254735456.03,86664700.76,2937858.99]
["DESOTO",8834.3,439073.99,1801384.49,3070043.48,1516825.08,611081.97]
["DIXIE",12136.02,20414.61,999693.63,1570760.48,360722.81,107118.08]
["DUVAL",0,14044714.34,46632016.37,63521925.86,25897698.27,8224426.6]
["ESCAMBIA",154877.73,4619379.11,15761239.39,26692292.1,10985409.64,3029395.98]
["FLAGLER",0,818301.15,4491635.71,8995850.86,2451951.3,379756.03]
["FRANKLIN",0,396646.81,692075.38,899806.58,206677.05,43458.56]
["GADSDEN",12138.67,414625.64,3543083.69,5693529.75,1490847.65,688883.78]
["GILCHRIST",4042.67,206639.41,1069832.25,2022204.29,985170.65,7937.97]
["GLADES",0,27401.32,468706.47,998425.55,322706,108356.47]
["GULF",0,68466.65,844831.5,1565684.52,916950.66,75755.84]
["HAMILTON",53390.59,151001.08,1105285.31,1435798.93,366776.67,102277.96]
["HARDEE",0,149049.66,2060710.68,3717328.57,1759283.07,256697.29]
["HENDRY",0,338659,2616378,4127558,1288920,860126]
["HERNANDO",34401,1749827,7178694,14132010,4589051,1847329]
["HIGHLANDS",0,1253070.15,5320393.92,8143796.38,2044072.04,399507.3]
["HILLSBOROUGH",361625.86,23099302.14,65361857.35,107313826.29,27555385.54,600620.5]
["HOLMES",0,715642.25,1279652.25,2478635.11,887700.93,423.79]
["INDIAN RIVER",51872.72,1911707.79,4932354.49,12217294.74,3006351,2136666.55]
["JACKSON",4369.21,532503.36,2963093.59,5706983.78,1912064.21,579208.07]
["JEFFERSON",0,11136,746493.6,1024159.07,254060.71,182688.94]
["LAFAYETTE",0,2143,592996,579490.91,318745.4,162349.73]
["LAKE",0,4994305,16515176,23004042,6656687,1204278]
["LEE",0,7315606,48157301,64495661,14340708,5316297]
["LEON",0,5774197.2,11627106.49,18541366.01,7947380.52,4643516.55]
["LEVY",0,349600.59,3517478.69,3335078.74,948426.01,577602.8]
["LIBERTY",0,93.31,608122.24,1331666.4,242463.11,382238.83]
["MADISON",36857.74,158025.94,1451696.9,2323153.84,209200.25,218536.46]
["MANATEE",0,6282862.51,12788466.37,31463481.73,8785540.84,4565389.33]
["MARION",0,3639890.63,18237184.69,22316849.55,8489603.5,4100748.06]
["MARTIN",0,4695101.96,6279089.4,13520162.17,4290025.7,589731.36]
["MONROE",18730.34,2787459.16,2694216.47,5453306.7,2201663.99,363540.4]
["NASSAU",54590.81,438187.87,4229536.41,8187841.7,2823267.49,947532.17]
["OKALOOSA",54514.96,2635687.19,10820589.8,14454842.78,7067810.42,2566339.18]
["OKEECHOBEE",0,595158.61,2811281.95,4028940.73,1263447.29,134608.62]
["ORANGE",475,15162312.77,58368620.44,95616510.73,31011099.54,15751539.08]
["OSCEOLA",197613.81,6004873.31,19256960.7,30579969.17,7022659.44,3663270.21]
["PALM BEACH",36747.6,13486447.25,45907543.25,124609190.32,64251217.17,7445528.77]
["PASCO",171905,5465160,26745109,41713297,10471775,2907655]
["PINELLAS",149733.48,11593537.45,31900128.37,76669440.23,21150334.52,4726118.29]
["POLK",0,9217002.93,33303301.98,44184026.04,18789027.06,4832111.65]
["PUTNAM",81783.52,1116003.58,5036837.52,6688755.33,3072622.8,504328.05]
["ST. JOHNS",0,2789243.99,10860111,18689919.11,7375059.44,879687.05]
["ST. LUCIE",8742.8,4128231.45,18839814.6,24952386.01,6245680.65,3697291.13]
["SANTA ROSA",0,2461259.52,12530891.05,12561224.16,4099350.27,1587209.08]
["SARASOTA",90885,5340615,15882426,33599632,13844931,3102763]
["SEMINOLE",0,3947377,20513678,33101655,9857445,3849868]
["SUMTER",8441.41,820383.58,2879425.28,3568689.25,1400111.05,646270.54]
["SUWANNEE",22198.55,378731.2,2936884.7,3423810.35,1079804.09,291157.31]
["TAYLOR",9114.34,284776.15,1370918.89,2048145.59,236685.16,246130.56]
["UNION",0,215794.57,733699.87,1503180,459051.67,151934.72]
["VOLUSIA",0,5661409,15541615,40942451,13322506,5299260]
["WAKULLA",13642.1,648911.62,2563852.39,4176137.1,979275.73,64139.12]
["WALTON",49649.84,656243.59,4487741.76,8203819.21,1535776.2,303115.79]
["WASHINGTON",1025.57,339635.97,2025590.42,2105879.25,840615.39,248055.54]
["STATE TOTAL",2282591.8,308451733.5199999,889437894.6099999,1678966571.8099997,570247372.8999999,127689706.31]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"General Exp Col 2.58-2.62","index":38,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nGENERAL FUND - EXPENDITURES/USES"]
[null,2.58,2.59,2.6,2.61,2.62]
["DISTRICT","TOTAL\nGENERAL\nSUPPORT\nSERVICES","TOTAL\nINSTRUCTION,\nINSTRUCTIONAL\nSUPPORT AND\nGENERAL SUPPORT","COMMUNITY\nSERVICES","TOTAL\nCURRENT\nEXPENDITURES","CAPITAL\nOUTLAY\n(CAPITALIZED)"]
["ALACHUA",57256074.76,198275368.44,3597949.56,201873318,1140793.95]
["BAKER",10837851.43,34375482.809999995,195721.65,34571204.45999999,106859.94]
["BAY",44052316.41,174593527.51000002,1501149.59,176094677.10000002,582781.34]
["BRADFORD",8233305.93,24035285.46,214860.05,24250145.51,75695.32]
["BREVARD",123892366.69,483363361.57,302692.3,483666053.87,1717202.29]
["BROWARD",498318128.69,1829186152.51,14710541.88,1843896694.39,6518313.52]
["CALHOUN",4802459.86,16554645.15,0,16554645.15,6099.59]
["CHARLOTTE",35464218.2,117879174.48,105166.15,117984340.63000001,0]
["CITRUS",35534818.12,114204823.48999998,638833.05,114843656.53999998,309410.45]
["CLAY",56543900.08,240943576.3,340927.6,241284503.9,1212720.67]
["COLLIER",108471247.06,375851654.78,0,375851654.78,3268331.65]
["COLUMBIA",19822719.78,66262035.160000004,329555.97,66591591.13,51171.84]
["DADE",647901081.6600001,2556419994.0099998,28718740.52,2585138734.5299997,20719462.91]
["DESOTO",11273017.809999999,35233276.12,62054.03,35295330.15,220416.46]
["DIXIE",4782404.94,14518330.34,0,14518330.34,57009]
["DUVAL",228115090.7,865592778.5399998,1072723.77,866665502.3099998,1715631.14]
["ESCAMBIA",79495501.69,277921504.09,478983.88,278400487.96999997,536272.36]
["FLAGLER",24566035.950000003,91774105.9,3304249.16,95078355.06,20839.84]
["FRANKLIN",3376291.4899999998,10445122.52,0,10445122.52,0]
["GADSDEN",16748252.46,42988875.7,325393.52,43314269.220000006,113235.68]
["GILCHRIST",6325802.210000001,19271669.619999997,55952.8,19327622.419999998,5455.43]
["GLADES",3364055.54,11405400,0,11405400,814066.12]
["GULF",5294210.53,15068883.05,0,15068883.05,165821.01]
["HAMILTON",4818596.37,12335811.479999999,100592.71,12436404.19,6428.01]
["HARDEE",10902401.51,36303717.04,160655.56,36464372.6,1052804.71]
["HENDRY",14145180,45208515,0,45208515,163820]
["HERNANDO",42733580,148510777,33081,148543858,217188]
["HIGHLANDS",25036716.79,81458478.18,556920.11,82015398.29,772977.87]
["HILLSBOROUGH",325347011.89,1409307285.2599998,42228425.86,1451535711.1199996,6252557.81]
["HOLMES",7877286.429999999,21951833.62,0,21951833.62,78411.65]
["INDIAN RIVER",35277464.440000005,124610156.20000002,90,124610246.20000002,392139.53]
["JACKSON",17263001.009999998,49972052.14999999,20941.66,49992993.80999999,494277.99]
["JEFFERSON",3841485.25,8999318.55,0,8999318.55,0]
["LAFAYETTE",2782555.31,8293858.32,0,8293858.32,1753.91]
["LAKE",72802707,273787121,116769,273903890,746358]
["LEE",195012582,638498670,3845717,642344387,712536]
["LEON",73216395.14999999,236810528.92000002,4935505.89,241746034.81,0]
["LEVY",13409143.98,38804430.910000004,0,38804430.910000004,7971.99]
["LIBERTY",3997146.58,11470904.84,242751.28,11713656.12,121382.35]
["MADISON",6550792.38,17465671.98,1641.9,17467313.88,16573.39]
["MANATEE",91219632.28,325298227.71000004,116792.92,325415020.63000005,1370446.37]
["MARION",78295376.36000001,282927823.05,2609133.85,285536956.90000004,618801.01]
["MARTIN",41758444.86,138873684.72,2760648.68,141634333.4,34386.71]
["MONROE",19805144.71,74923545.39,644458.52,75568003.91,170571.84]
["NASSAU",23692745.56,77052198.08,202474.58,77254672.66,271662.02]
["OKALOOSA",55931179.870000005,211876857.41000003,1102666.84,212979524.25000003,342795.66]
["OKEECHOBEE",13258045.19,44985867.129999995,307386.47,45293253.599999994,110201.29]
["ORANGE",331842112.86,1260534064.3500001,1030708.48,1261564772.8300002,3881896.44]
["OSCEOLA",95810113.94,377946270.9,636835.77,378583106.66999996,1032350.45]
["PALM BEACH",366241808.88,1379369675.8700001,33448263.87,1412817939.74,1045166.77]
["PASCO",125923972,448807209,566606,449373815,275373]
["PINELLAS",204611602.06,772814857.55,661246.49,773476104.04,2315989.94]
["POLK",165242488.69,668062724.8,274888.75,668337613.55,7039593.17]
["PUTNAM",23888340.43,75958673.12,166937.43,76125610.55000001,0]
["ST. JOHNS",59919512.78,222436318.05,3054956.96,225491275.01000002,436184.37]
["ST. LUCIE",85437865.1,278909392.21999997,659132.15,279568524.36999995,92022.43]
["SANTA ROSA",47667251.9,167872467.02,1670974.55,169543441.57000002,1396874.1]
["SARASOTA",92202038,370831254,1809820,372641074,666328]
["SEMINOLE",103756334,419604717,644087,420248804,614431]
["SUMTER",13551128.09,59324936.68000001,0,59324936.68000001,179873.59]
["SUWANNEE",12576764.35,41118527.879999995,50830.89,41169358.769999996,37305.31]
["TAYLOR",6663659.819999999,20240163.63,73669.08,20313832.709999997,42437.29]
["UNION",4852653.0600000005,15786878.66,274487.01,16061365.67,6000]
["VOLUSIA",117146281,407773581,4352719,412126300,698100]
["WAKULLA",12392069.18,34382003.93,6135.04,34388138.97,239720.31]
["WALTON",20952156.439999998,64609781.879999995,344366.46,64954148.339999996,150211.52]
["WASHINGTON",9290600.29,28716870.619999997,61929.02,28778799.639999997,522974.03]
["STATE TOTAL",5113414519.780002,19050992729.649998,165730743.26000005,19216723472.909992,73986468.34000002]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"General Exp Col 2.63-2.67","index":39,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nGENERAL FUND - EXPENDITURES/USES"]
[null,2.63,2.64,2.65,2.66,2.67]
["DISTRICT","DEBT\nSERVICE","TOTAL\nEXPENDITURES","TRANSFERS\nOUT","ENDING\nFUND\nBALANCES","TOTAL EXPEND.,\nTRANS. OUT AND\nEND. FUND BAL."]
["ALACHUA",0,203014111.95,75343.58,30140384.79,233229840.32]
["BAKER",594369.32,35272433.71999999,0,6620926.69,41893360.40999999]
["BAY",0,176677458.44000003,0,28436625.33,205114083.77000004]
["BRADFORD",0,24325840.830000002,0,3022416.81,27348257.64]
["BREVARD",0,485383256.16,7942278,43158470.2,536484004.36]
["BROWARD",131646.47,1850546654.38,5191631.66,82879679.58,1938617965.6200001]
["CALHOUN",0,16560744.74,0,2906966.58,19467711.32]
["CHARLOTTE",74686.86,118059027.49000001,0,10827902.77,128886930.26]
["CITRUS",0,115153066.98999998,0,7188496.55,122341563.53999998]
["CLAY",0,242497224.57,0,7294052.57,249791277.14]
["COLLIER",0,379119986.42999995,0,75728536.66,454848523.0899999]
["COLUMBIA",8211.37,66650974.34,0,1397129.82,68048104.16]
["DADE",951137.59,2606809335.0299997,803633,84350071.61,2691963039.64]
["DESOTO",10000,35525746.61,0,9274214.79,44799961.4]
["DIXIE",0,14575339.34,0,2396379.9,16971719.24]
["DUVAL",54698.91,868435832.3599998,474009.3,130520835.55,999430677.2099997]
["ESCAMBIA",0,278936760.33,0,50586370.58,329523130.90999997]
["FLAGLER",35386.06,95134580.96000001,0,6306645.79,101441226.75000001]
["FRANKLIN",0,10445122.52,0,136736.89,10581859.41]
["GADSDEN",0,43427504.900000006,0,2289306.46,45716811.36000001]
["GILCHRIST",0,19333077.849999998,0,1553018.94,20886096.79]
["GLADES",0,12219466.12,315352.91,1795767.34,14330586.37]
["GULF",8734.38,15243438.440000001,90000,1187074.75,16520513.190000001]
["HAMILTON",0,12442832.2,50000,1290579.78,13783411.979999999]
["HARDEE",0,37517177.31,0,8808988.02,46326165.33]
["HENDRY",17909,45390244,0,12289640,57679884]
["HERNANDO",0,148761046,133466,17747657,166642169]
["HIGHLANDS",0,82788376.16000001,0,5939282.17,88727658.33000001]
["HILLSBOROUGH",0,1457788268.9299996,33347.9,269268529.96,1727090146.7899997]
["HOLMES",0,22030245.27,0,1763457.27,23793702.54]
["INDIAN RIVER",99166.67,125101552.40000002,0,16962131.9,142063684.3]
["JACKSON",21876,50509147.79999999,0,11301833.27,61810981.06999999]
["JEFFERSON",0,8999318.55,0,1175088.95,10174407.5]
["LAFAYETTE",0,8295612.23,27000,578315.7,8900927.93]
["LAKE",0,274650248,960332,14535854,290146434]
["LEE",0,643056923,0,125251812,768308735]
["LEON",0,241746034.81,0,41817328.47,283563363.28]
["LEVY",0,38812402.900000006,15996.11,1743879.95,40572278.96000001]
["LIBERTY",49184.81,11884223.28,150000,1069225.88,13103449.16]
["MADISON",0,17483887.27,0,3030601.4,20514488.669999998]
["MANATEE",794061.36,327579528.3600001,0,-7503056.69,320076471.6700001]
["MARION",0,286155757.91,12246.55,16511212.35,302679216.81000006]
["MARTIN",0,141668720.11,316984.39,5102841.4,147088545.9]
["MONROE",63375.62,75801951.37,0,9773238.71,85575190.08000001]
["NASSAU",0,77526334.67999999,0,12699624.73,90225959.41]
["OKALOOSA",0,213322319.91000003,123640,64788383.9,278234343.81]
["OKEECHOBEE",0,45403454.88999999,0,5481442.38,50884897.269999996]
["ORANGE",0,1265446669.2700002,6670000,413567867.38,1685684536.65]
["OSCEOLA",262065.75,379877522.86999995,0,76053726.04,455931248.90999997]
["PALM BEACH",53411.06,1413916517.57,287556.88,133274438.04,1547478512.49]
["PASCO",0,449649188,0,47644623,497293811]
["PINELLAS",0,775792093.98,0,57042530.94,832834624.9200001]
["POLK",1427928.41,676805135.1299999,91771.67,59951686.27,736848593.0699998]
["PUTNAM",0,76125610.55000001,0,7398449.28,83524059.83000001]
["ST. JOHNS",0,225927459.38000003,1993767.94,67425043.69,295346271.01]
["ST. LUCIE",38861.87,279699408.66999996,1159421.9,22495960.26,303354790.8299999]
["SANTA ROSA",0,170940315.67000002,311858.19,15118178.23,186370352.09]
["SARASOTA",0,373307402,930590,53480753,427718745]
["SEMINOLE",0,420863235,0,47173790,468037025]
["SUMTER",34233.19,59539043.46000001,0,8049818.18,67588861.64000002]
["SUWANNEE",0,41206664.08,0,5365251.67,46571915.75]
["TAYLOR",5.24,20356275.239999995,0,4726708.16,25082983.399999995]
["UNION",0,16067365.67,0,1626575.1,17693940.77]
["VOLUSIA",0,412824400,0,49401111,462225511]
["WAKULLA",0,34627859.28,27322,4332647.78,38987829.06]
["WALTON",89723,65194082.86,300000,2803740.62,68297823.48]
["WASHINGTON",0,29301773.669999998,268218.69,12100176.46,41670168.82]
["STATE TOTAL",4820672.94,19295530614.18999,28755768.670000006,2320458978.55,21644745361.409996]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"General Exp Col 2.68-2.72","index":40,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nGENERAL FUND - EXPENDITURES BY OBJECT"]
[null,2.68,2.69,2.7,2.71,2.72]
["DISTRICT","SALARIES","EMPLOYEE\nBENEFITS","PURCHASED\nSERVICES","ENERGY\nSERVICES","MATERIALS AND\nSUPPLIES"]
["ALACHUA",123379367.46,33546519.61,25410012.22,8882824.8,5459879.99]
["BAKER",22598463.07,6104214.53,1707818.47,1345020.85,934971.85]
["BAY",105664085.25,30002562.69,24680570.95,7334891.04,4769854.09]
["BRADFORD",15563589.18,4013421.51,1811580.62,1214152.82,704438.98]
["BREVARD",322291202.2,80976336.52,45524004.16,14127615.64,15164083]
["BROWARD",1071442941.72,307690119.04,336947776.88,59006303.85,58757956.94]
["CALHOUN",11089638.68,2589783.95,1290763.61,790298.04,481254.7]
["CHARLOTTE",76684583.28,22683368,9229034.43,4277498.09,2773840.65]
["CITRUS",78467946.26,17140565.2,8159203.59,4946261.05,3942881.06]
["CLAY",176508217.86,37914479.28,8907924.66,8729832.13,6971400.85]
["COLLIER",226823967.89,67198938.53,40726094.13,13334870.49,13630812.01]
["COLUMBIA",43855209.47,11788085.01,5670722.15,2718189.75,1724677.97]
["DADE",1541564317.98,488194131.46,411668383.83,64003408.98,64733141]
["DESOTO",21950767.07,7762771.28,2850475.9,1125522.71,1131923.92]
["DIXIE",8117003.89,3021664.01,1897769.06,727014.92,477833.94]
["DUVAL",497316566.28,148078394.17,161164671.51,23189133.13,27602038.17]
["ESCAMBIA",175237044.77,47385934.84,26493317.45,14571878.85,9113787.47]
["FLAGLER",60448069.66,13912854.81,11733333.98,3313807.06,2489693.6]
["FRANKLIN",5119388.21,1725899.08,2805241.59,403039.76,253836.96]
["GADSDEN",25983842.29,6167225.79,7320450.54,2273607.69,1350183.41]
["GILCHRIST",11805574.62,3013314.63,1984827,1127092.94,921443.73]
["GLADES",6411780.2,1591221.43,2395732.11,516492.51,367256.21]
["GULF",9469301.88,2384956.72,1384492.22,842841.31,653644.4]
["HAMILTON",8271995.63,1627190.69,1213973.11,746350.53,342539.81]
["HARDEE",22397107.22,7147185.23,2895613.74,1649929.36,1446460.68]
["HENDRY",27539984,9925236,2770690,1801039,1588851]
["HERNANDO",99407169,28949761,5929043,6761389,4813213]
["HIGHLANDS",52105944.13,16537377.11,5981715.46,2967602.3,2660266.9]
["HILLSBOROUGH",928224592.79,223956893.66,163755958.03,47186191.82,58411876.23]
["HOLMES",14441202.4,3734960.48,1417862.83,1116687.09,654283.66]
["INDIAN RIVER",75776782.65,17202657.63,19288941.04,5694701.57,3753762.1]
["JACKSON",33620252.7,7212191.41,4079480.27,2612391.6,1575667.34]
["JEFFERSON",5677243.33,1117007.88,885635.92,560441.84,371747.8]
["LAFAYETTE",5472420.21,1410205,571819.78,308048.94,275238.95]
["LAKE",156805988,42420755,50286733,10731664,7350538]
["LEE",366828873,100089657,113246010,28596084,16789716]
["LEON",156353327.77,36775213.53,25031410.27,8043359.25,8334997.29]
["LEVY",25717229.51,6178397.39,3588870.8,1750864.76,812130.96]
["LIBERTY",6966692.44,1618184.26,1812445.34,502947.46,367348.79]
["MADISON",10856495.59,2375529.97,2410021.41,966130.19,553002.82]
["MANATEE",198357984.61,54486612.8,46988698.63,13060418.44,8148144.14]
["MARION",187957111.2,47883536.66,27726706.24,9899560.81,8013672.05]
["MARTIN",91143490.84,30045963.67,9165427.98,5624106.87,3100850.79]
["MONROE",40889306.23,14389964.3,14800524.14,2437089.1,1720825.52]
["NASSAU",50665780.3,14163161.68,5650783.37,3287689.15,2240858.61]
["OKALOOSA",133494522.82,35350232.64,24971769.74,7210736.26,5780104.2]
["OKEECHOBEE",28005280.38,8663546.45,4584558.98,1734188.74,1266055.12]
["ORANGE",760789436.65,236296917.45,139746785.51,50598665.09,51502710.72]
["OSCEOLA",227506928.09,63656624.34,57638415.39,14181584.41,8908757.36]
["PALM BEACH",880805212.49,255068683.15,156266150.32,41370752.2,44101241.81]
["PASCO",291608061,85450682,39728576,14477268,11965545]
["PINELLAS",499701184.3,149609079.08,62863714.26,28535411.75,21381664.36]
["POLK",384518881.93,113005931.88,110601402.64,19111982.81,17206596.22]
["PUTNAM",49772785.32,10587994.56,8683169.75,2768822.78,2402647.56]
["ST. JOHNS",138752006.8,43147300.76,22572883.65,6949386.79,8426609.33]
["ST. LUCIE",171357493.32,56147047.64,28511749.83,10170518.57,7018250.01]
["SANTA ROSA",106680862.25,25069569.48,23969901.28,6545129.05,3702505.01]
["SARASOTA",226889299,62044434,61386981,10738728,9789173]
["SEMINOLE",283348338,75592283,26802998,15292061,13047147]
["SUMTER",27890267.81,6416952.35,20086529.78,1670659.18,1496427.89]
["SUWANNEE",28056535.87,5991834.22,2967571.09,1660521.32,1649287.57]
["TAYLOR",14056555.82,2717203.42,1666601.15,1032538.94,641381.44]
["UNION",10212868.98,2606880.84,1222347.06,733094.07,806442.82]
["VOLUSIA",266082449,79498512,36168602,12471346,11936844]
["WAKULLA",21403550.5,5570120.64,3879660.91,1645619.17,1364565.09]
["WALTON",40875799.71,10479322.66,7622379.99,2714438.97,1905551.13]
["WASHINGTON",17940567.07,4470904.75,3338380.72,1220350.21,1032373.85]
["STATE TOTAL",11813018729.829996,3351576461.7500005,2496543694.47,647940088.8,585068707.8300003]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"General Exp Col 2.73-2.77","index":41,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nGENERAL FUND - EXPENDITURES BY OBJECT"]
[null,2.73,2.74,2.75,2.76,2.77]
["DISTRICT","CAPITAL\nOUTLAY\n(NONCAPITALIZED)","CAPITAL\nOUTLAY\n(CAPITALIZED)","DEBT\nSERVICE","OTHER\nEXPENDITURES","TOTAL\nEXPENDITURES\nBY OBJECT"]
["ALACHUA",2838116.16,1140793.95,0,2356597.76,203014111.95000002]
["BAKER",539149.65,106859.94,594369.32,1341566.04,35272433.720000006]
["BAY",663710.38,582781.34,0,2979002.7,176677458.43999997]
["BRADFORD",64290.12,75695.32,0,878672.28,24325840.83]
["BREVARD",3283507.49,1717202.29,0,2299304.86,485383256.15999997]
["BROWARD",7717399.18,6518313.52,131646.47,2334196.78,1850546654.3799999]
["CALHOUN",34453.46,6099.59,0,278452.71,16560744.739999996]
["CHARLOTTE",449073.03,0,74686.86,1886943.15,118059027.49000002]
["CITRUS",249333.92,309410.45,0,1937465.46,115153066.99000001]
["CLAY",1136204.46,1212720.67,0,1116444.66,242497224.57]
["COLLIER",7881763.79,3268331.65,0,6255207.94,379119986.42999995]
["COLUMBIA",374620.69,51171.84,8211.37,460086.09,66650974.339999996]
["DADE",9608193.37,20719462.91,951137.59,5367157.91,2606809335.03]
["DESOTO",185332.13,220416.46,10000,288537.14,35525746.61]
["DIXIE",48925.94,57009,0,228118.58,14575339.339999998]
["DUVAL",7017423.01,1715631.14,54698.91,2297276.04,868435832.3599999]
["ESCAMBIA",671053.97,536272.36,0,4927470.62,278936760.33]
["FLAGLER",188789.54,20839.84,35386.06,2991806.41,95134580.96]
["FRANKLIN",4981.88,0,0,132735.04,10445122.52]
["GADSDEN",96021.97,113235.68,0,122937.53,43427504.89999999]
["GILCHRIST",107622.84,5455.43,0,367746.66,19333077.85]
["GLADES",13492.58,814066.12,0,109424.96,12219466.120000001]
["GULF",139617.24,165821.01,8734.38,194029.28,15243438.440000003]
["HAMILTON",29629.27,6428.01,0,204725.15,12442832.2]
["HARDEE",438649.03,1052804.71,0,489427.34,37517177.309999995]
["HENDRY",712690,163820,17909,870025,45390244]
["HERNANDO",550317,217188,0,2132966,148761046]
["HIGHLANDS",292495.84,772977.87,0,1469996.55,82788376.16000001]
["HILLSBOROUGH",9242005.42,6252557.81,0,20758193.17,1457788268.93]
["HOLMES",154084.13,78411.65,0,432753.03,22030245.27]
["INDIAN RIVER",386310.52,392139.53,99166.67,2507090.69,125101552.39999998]
["JACKSON",474113.61,494277.99,21876,418896.88,50509147.800000004]
["JEFFERSON",151769.95,0,0,235471.83,8999318.549999999]
["LAFAYETTE",99738.62,1753.91,0,156386.82,8295612.23]
["LAKE",1473599,746358,0,4834613,274650248]
["LEE",4054582,712536,0,12739465,643056923]
["LEON",2145428.24,0,0,5062298.46,241746034.81]
["LEVY",165102.83,7971.99,0,591834.66,38812402.9]
["LIBERTY",148007.39,121382.35,49184.81,298030.44,11884223.280000001]
["MADISON",54101.74,16573.39,0,252032.16,17483887.27]
["MANATEE",619168.91,1370446.37,794061.36,3753993.1,327579528.36]
["MARION",1657349.18,618801.01,0,2399020.76,286155757.90999997]
["MARTIN",236234.47,34386.71,0,2318258.78,141668720.11]
["MONROE",85257,170571.84,63375.62,1245037.62,75801951.36999999]
["NASSAU",338064.76,271662.02,0,908334.79,77526334.67999999]
["OKALOOSA",3032406.09,342795.66,0,3139752.5,213322319.90999997]
["OKEECHOBEE",214853.23,110201.29,0,824770.7,45403454.89]
["ORANGE",15019079.68,3881896.44,0,7611177.73,1265446669.2699997]
["OSCEOLA",2332317.3,1032350.45,262065.75,4358479.78,379877522.87]
["PALM BEACH",3955796.35,1045166.77,53411.06,31250103.42,1413916517.57]
["PASCO",1688751,275373,0,4454932,449649188]
["PINELLAS",7669853.27,2315989.94,0,3715197.02,775792093.98]
["POLK",14196162.17,7039593.17,1427928.41,9696655.9,676805135.13]
["PUTNAM",790635.43,0,0,1119555.15,76125610.55]
["ST. JOHNS",2803376.04,436184.37,0,2839711.64,225927459.38000003]
["ST. LUCIE",1462512.87,92022.43,38861.87,4900952.13,279699408.66999996]
["SANTA ROSA",2067088.79,1396874.1,0,1508385.71,170940315.67]
["SARASOTA",1138255,666328,0,654204,373307402]
["SEMINOLE",1645147,614431,0,4520830,420863235]
["SUMTER",1238152.3,179873.59,34233.19,525947.37,59539043.46]
["SUWANNEE",249495.58,37305.31,0,594113.12,41206664.080000006]
["TAYLOR",45660.83,42437.29,5.24,153891.11,20356275.240000002]
["UNION",132394.28,6000,0,347337.62,16067365.670000002]
["VOLUSIA",488291,698100,0,5480256,412824400]
["WAKULLA",220459.35,239720.31,0,304163.31,34627859.28]
["WALTON",208830.22,150211.52,89723,1147825.66,65194082.86000001]
["WASHINGTON",283940.35,522974.03,0,492282.69,29301773.67]
["STATE TOTAL",127705233.84,73986468.34000002,4820672.94,194870556.39000002,19295530614.18999]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"SR-Other Exp Col 2.78-2.83","index":42,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nSPECIAL REVENUE FUNDS - OTHER - EXPENDITURES/USES"]
[null,2.78,2.79,2.8,2.81,2.82,2.83]
["DISTRICT","INSTRUCTION","STUDENT\nPERSONNEL\nSERVICES","INSTRUCTIONAL\nMEDIA\nSERVICES","INSTRUCTION AND\nCURRICULUM\nDEVELOPMENT\nSERVICES","INSTRUCTIONAL\nSTAFF\nTRAINING\nSERVICES","INSTRUCTIONAL-\nRELATED\nTECHNOLOGY"]
["ALACHUA",12101705.14,2477861.67,0,3492317.42,1981714.89,78331.44]
["BAKER",1037638.2,236475.34,0,397190.34,293091.62,0]
["BAY",8472976.07,1227928.8,43219.4,3135395.38,1083643.2,0]
["BRADFORD",2266374.23,224267.49,11.79,417238.61,42434.87,9379.06]
["BREVARD",19948510.17,6002450.75,6730.55,8836319.91,2918503.29,392327.89]
["BROWARD",118388278.72,6606446.04,19516.96,22302731.64,10686980.42,38647.47]
["CALHOUN",505423.38,130278.87,0,293163.94,214483.28,0]
["CHARLOTTE",5619156.42,670196.86,0,2573859.94,1359943.11,0]
["CITRUS",4938158.55,691873.24,0,2137799.35,764448.23,0]
["CLAY",9616655.89,1293427.83,399.75,1220139.26,1599393.31,72986.37]
["COLLIER",20140904.8,2958549.89,3484.39,4582999.94,5757390.28,0]
["COLUMBIA",3603597.34,1068337.84,2141.85,864146.37,829791.55,0]
["DADE",196700424.68,27952672.78,1903460.23,21131206.54,38879807.6,5111150.62]
["DESOTO",3287677.45,596963.24,0,527822.49,367952.56,5077.38]
["DIXIE",1241307.21,123760.81,0,68296.33,119846.07,5915]
["DUVAL",36948314.08,16331012.1,2255092.45,9969805.35,19271134.56,72555.23]
["ESCAMBIA",14078696.29,2560767.83,77252.16,5028915.94,4635412.1,1739204.92]
["FLAGLER",3489799.64,1383124.49,0,311620.75,821981.82,0]
["FRANKLIN",1082881.06,72766.73,0,79163.89,42533.13,12857.86]
["GADSDEN",4899297.31,1181660.39,219269.64,1280134.59,1775650.8,924202.23]
["GILCHRIST",1556824.79,120380.4,0,292981.41,126152.08,0]
["GLADES",824287.32,122787.39,0,84171.6,122570.12,4402.25]
["GULF",728115.11,154664.52,0,134715.36,142980.61,0]
["HAMILTON",1107940.59,258582.03,0,418008.27,706311.64,0]
["HARDEE",2546675.32,962521.54,0,321205.1,529289.38,35940.9]
["HENDRY",4402905,642876,54804,996703,736193,0]
["HERNANDO",4849449,2084910,0,2400732,1423343,460073]
["HIGHLANDS",4229146.88,982058.8,50,1639367.88,1242644.8,773094.29]
["HILLSBOROUGH",83760839.37,17978691.05,2281466.99,22074268.09,12308812.91,1455458.81]
["HOLMES",2222211.93,75914.19,0,187855.82,105624,22858.25]
["INDIAN RIVER",4904267.86,745981.81,0,1596947.28,767779.31,0]
["JACKSON",4466534.66,240107.55,0,582573.54,223117.75,123332.74]
["JEFFERSON",775631.47,45945.35,0,175533.12,119623.22,0]
["LAFAYETTE",348786.36,157361.03,0,82770.71,139619.57,8000.89]
["LAKE",10439544,2574532,0,4180622,3107859,581]
["LEE",35787029,4565628,71039,7014880,5779490,0]
["LEON",10878172.62,1494469.87,7000,5286052.42,2240371.97,75758.01]
["LEVY",3014726.47,128790.85,9100.54,507422.41,714240.05,44929.77]
["LIBERTY",883043.32,66961.61,5930.04,156026.61,128043.78,26491.83]
["MADISON",2154807.63,269005.2,43265.04,919184.44,438958.15,121.26]
["MANATEE",19416041.52,3014797.22,0,3162605.68,1793555.63,0]
["MARION",15821119.53,3783848.45,0,2181616.83,4667036.64,233656.3]
["MARTIN",3767669.07,2849566.49,16253.44,1381657.6,2000646.58,0]
["MONROE",2758173.3,1139340.19,49918.57,882913.44,728467.94,0]
["NASSAU",2197426.39,379746.31,0,1096958.34,362046.26,0]
["OKALOOSA",9874158.39,403354.36,24820,2508187.05,370792.52,0]
["OKEECHOBEE",2238692.35,801596.86,0,774586.96,787408.51,123764.27]
["ORANGE",47013421.93,13419921.7,440824.1,23900181.59,25205696.75,183277.95]
["OSCEOLA",20989187.72,1129126.34,50957.85,4787819.17,3122589,128747.19]
["PALM BEACH",55930239.84,12202937.43,19174.34,18345630.61,25880669.83,71830.42]
["PASCO",23412182,3508114,56069,3101655,4300138,379568]
["PINELLAS",36213829.99,9418038.19,276811.62,7269178.1,8929887.12,269544]
["POLK",35661027.36,5965955.68,985445.54,10932345.61,9612256.75,32293.23]
["PUTNAM",7602576.88,1474136.44,153238.27,1756810.44,930028.01,0]
["ST. JOHNS",5723053.69,2000179.72,0,2601701.83,976518.25,0]
["ST. LUCIE",11296649.49,642136.8,0,3871455.66,5786979.35,14277.66]
["SANTA ROSA",7921728.52,2074509.94,36549.51,2913833.01,1101578.89,239160.13]
["SARASOTA",15771723,2530978,684,775339,3408020,0]
["SEMINOLE",13785083,5854074,14445,2533708,3182516,18085]
["SUMTER",2434060.34,483489.36,0,957867.47,610816.65,0]
["SUWANNEE",3546955.7,191887.58,0,789510.6,606652.27,0]
["TAYLOR",1909035.09,365604.34,0,264892.92,138605.83,0]
["UNION",1023591.87,81801.77,131.14,5432.8,255443.24,0]
["VOLUSIA",14909106,4683312,0,10169441,1475659,154726]
["WAKULLA",1690308.72,208863.41,0,70201.5,208714.05,0]
["WALTON",2667866.02,110707.16,0,720067.87,620841.44,9609.91]
["WASHINGTON",1457772.89,376071.86,0,81397.05,593313.41,0]
["STATE TOTAL",1015281395.9300002,186557087.78000006,9128557.16,245539284.17,232206038.94999996,13352218.530000001]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"SR-Other Exp Col 2.84-2.89","index":43,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nSPECIAL REVENUE FUNDS - OTHER - EXPENDITURES/USES"]
[null,2.84,2.85,2.86,2.87,2.88,2.89]
["DISTRICT","TOTAL\nINSTRUCTIONAL\nSUPPORT\nSERVICES","SCHOOL\nBOARD","GENERAL\nADMINISTRATION","SCHOOL\nADMINISTRATION","FACILITIES\nACQUISITION AND\nCONSTRUCTION\n(NONCAPITALIZED)","FISCAL\nSERVICES"]
["ALACHUA",8030225.42,0,992812.63,10137.67,43977.5,0]
["BAKER",926757.3,0,105057.32,0,0,0]
["BAY",5490186.78,62504.81,325007.95,48511.02,0,3950]
["BRADFORD",693331.8200000001,0,31203.8,0,0,0]
["BREVARD",18156332.39,0,1494524.59,52761.39,37488.8,11807.78]
["BROWARD",39654322.53,0,5011565.48,190056.68,85753.91,171542.26]
["CALHOUN",637926.09,0,42456.58,845.12,0,0]
["CHARLOTTE",4603999.91,0,395569.04,137304.61,2677255.64,25420.95]
["CITRUS",3594120.82,0,508826.8,530,0,280.14]
["CLAY",4186346.52,0,198348.69,17882.54,0,0]
["COLLIER",13302424.5,0,1521906.83,142001.91,183489.99,0]
["COLUMBIA",2764417.6100000003,0,127479.95,5589.39,0,0]
["DADE",94978297.77000001,0,7869137.85,56080.89,191429.17,0]
["DESOTO",1497815.67,0,218699.63,12416.36,5819.95,0]
["DIXIE",317818.21,0,73865.63,0,0,0]
["DUVAL",47899599.68999999,0,3057394.27,585604.74,303548.38,0]
["ESCAMBIA",14041552.950000001,0,814968.13,80438.23,0,0]
["FLAGLER",2516727.06,0,56373.32,0,0,0]
["FRANKLIN",207321.61,0,37665.96,530.67,0,0]
["GADSDEN",5380917.65,267751.49,55425.3,17355.64,0,0]
["GILCHRIST",539513.8899999999,0,530084.75,0,0,0]
["GLADES",333931.36,0,18642.17,13070,0,0]
["GULF",432360.49,0,20024.35,0,0,0]
["HAMILTON",1382901.94,0,89799.48,5346.92,0,0]
["HARDEE",1848956.92,0,142821.81,0,0,0]
["HENDRY",2430576,0,219412,56,0,0]
["HERNANDO",6369058,33424,385201,67107,34500,2500]
["HIGHLANDS",4637215.77,0,190617.61,0,0,0]
["HILLSBOROUGH",56098697.849999994,0,5811628.79,2079037.73,201818.04,559285.19]
["HOLMES",392252.26,0,80709.41,0,0,0]
["INDIAN RIVER",3110708.4,0,392853.52,27492.44,0,0]
["JACKSON",1169131.58,0,219323.23,80586.26,0,0]
["JEFFERSON",341101.69,0,153788,0,0,0]
["LAFAYETTE",387752.2,0,35897.7,0,0,0]
["LAKE",9863594,0,831169,18777,0,0]
["LEE",17431037,0,2063509,95091,28434,0]
["LEON",9103652.27,0,1166077.54,51080.77,262,0]
["LEVY",1404483.62,0,126114.85,296.66,0,0]
["LIBERTY",383453.87,0,69071.43,0,0,0]
["MADISON",1670534.09,0,271699.25,6904.65,13100,0]
["MANATEE",7970958.53,0,742568.89,42904.4,0,0]
["MARION",10866158.22,0,1173302.74,0,32129.82,0]
["MARTIN",6248124.11,0,387456.3,0,0,0]
["MONROE",2800640.1399999997,9515,157419.48,20262.26,0,0]
["NASSAU",1838750.9100000001,0,151215.1,4576.22,0,0]
["OKALOOSA",3307153.9299999997,0,457576.14,1815.87,0,0]
["OKEECHOBEE",2487356.6,0,165308.34,1622.52,0,0]
["ORANGE",63149902.09,114522.52,2325920.58,450427.75,5258.43,174181.49]
["OSCEOLA",9219239.549999999,11613.5,962328.7,1999.98,0,750]
["PALM BEACH",56520242.629999995,49800,4153871.73,48823.66,0,21653.89]
["PASCO",11345544,0,916529,57164,0,117953]
["PINELLAS",26163459.029999994,1400,2858668.19,422988.08,10500,52619.12]
["POLK",27528296.81,0,2413628.72,118417.62,2201.56,87880.63]
["PUTNAM",4314213.16,0,880474.45,35797.92,446.29,0]
["ST. JOHNS",5578399.8,0,465985.01,3597.5,0,0]
["ST. LUCIE",10314849.469999999,0,755311.7,56289.3,12198.85,0]
["SANTA ROSA",6365631.479999999,0,452890.68,186072.41,0,0]
["SARASOTA",6715021,0,876195,0,5658,11947]
["SEMINOLE",11602828,0,880481,302558,33700,0]
["SUMTER",2052173.48,0,143985.3,83621.91,0,0]
["SUWANNEE",1588050.45,0,136708.5,0,0,0]
["TAYLOR",769103.09,0,123797.64,139011.22,7060.66,0]
["UNION",342808.95,0,51410.83,0,0,0]
["VOLUSIA",16483138,0,1345878,2346865,0,0]
["WAKULLA",487778.96,0,90568.14,0,0,0]
["WALTON",1461226.38,0,124139.52,0,0,0]
["WASHINGTON",1050782.32,0,54523.41,0,0,0]
["STATE TOTAL",686783186.5900002,550531.3200000001,59004877.72999999,8127708.91,3916030.99,1241771.4500000002]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"SR-Other Exp Col 2.90-2.95","index":44,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nSPECIAL REVENUE FUNDS - OTHER - EXPENDITURES/USES"]
[null,2.9,2.91,2.92,2.93,2.94,2.95]
["DISTRICT","FOOD\nSERVICES","CENTRAL\nSERVICES","STUDENT\nTRANSPORTATION\nSERVICES","OPERATION\nOF PLANT","MAINTENANCE\nOF PLANT","ADMINISTRATIVE\nTECHNOLOGY\nSERVICES"]
["ALACHUA",0,137709.37,315188.05,331215.55,0,0]
["BAKER",0,22409.66,78009.28,0,0,0]
["BAY",0,3580.53,43001.93,17710.02,0,0]
["BRADFORD",0,0,0,0,0,0]
["BREVARD",2586.4,627.05,276170.2,87930.64,5989.69,54892.35]
["BROWARD",0,0,1556476.23,100305.96,0,0]
["CALHOUN",0,0,34045.88,0,0,0]
["CHARLOTTE",0,0,4958.18,102627.44,0,0]
["CITRUS",0,4814.31,10302,0,0,0]
["CLAY",0,0,38484.57,0,0,0]
["COLLIER",0,252976.35,542931.07,24615.98,8215.25,0]
["COLUMBIA",0,54.24,65741.35,1847.49,0,0]
["DADE",0,2775074.89,5822863.01,490114.44,0,0]
["DESOTO",0,55903.19,68242.03,14733.07,0,0]
["DIXIE",0,0,18863.05,0,0,0]
["DUVAL",0,293235.03,951270.6,237118.15,0,0]
["ESCAMBIA",941.94,41892.13,373395.18,26111.19,0,50973.91]
["FLAGLER",0,0,4608.89,0,0,0]
["FRANKLIN",0,26265.05,57505.68,10999.35,0,0]
["GADSDEN",2984.75,107106.06,313363.11,78415.35,7097.99,651.55]
["GILCHRIST",0,2456.28,0,0,0,0]
["GLADES",0,0,13748.73,0,0,0]
["GULF",0,0,9780,0,0,0]
["HAMILTON",0,9905.78,11873.49,4946.74,0,0]
["HARDEE",0,297.24,21364.92,0,0,0]
["HENDRY",0,0,127842,2308,903,0]
["HERNANDO",0,2622,72975,0,0,0]
["HIGHLANDS",0,0,109851.96,1671.26,0,0]
["HILLSBOROUGH",0,683814.87,1201860.69,141382.44,0,697.04]
["HOLMES",0,47.24,33247.52,0,0,0]
["INDIAN RIVER",0,0,78521.88,0,0,0]
["JACKSON",21231,16601.67,16897.48,78780.42,5.73,0]
["JEFFERSON",0,4919.79,28360.52,0,0,0]
["LAFAYETTE",0,0,0,0,0,28918.6]
["LAKE",0,73200,367484,0,0,0]
["LEE",0,254951,389272,283430,0,0]
["LEON",0,206853.59,99418.93,11713.12,2265,0]
["LEVY",0,26922.19,27220.37,0,0,0]
["LIBERTY",0,0,0,0,0,0]
["MADISON",0,2214.1,31029.32,61123.37,0,0]
["MANATEE",0,203834.11,326449.46,0,0,0]
["MARION",0,0,259085,0,0,0]
["MARTIN",488,0,84967.04,50491.9,0,0]
["MONROE",0,0,10442.68,110.36,0,0]
["NASSAU",0,3179.69,62452.01,0,0,0]
["OKALOOSA",0,0,2171,0,0,0]
["OKEECHOBEE",0,0,166563.47,125,0,0]
["ORANGE",30527.92,543312.31,6445914.6,420952.42,48962.31,289360.18]
["OSCEOLA",0,160059.21,437972.41,5200.72,878.4,0]
["PALM BEACH",0,698004.85,1902070.36,44796.64,0,0]
["PASCO",70958,165790,306437,142969,115106,211274]
["PINELLAS",11845.38,359568.63,53142.74,131739.72,0,284956.74]
["POLK",111208.57,1155296.35,297514.12,77596.8,28203.36,108804.15]
["PUTNAM",0,0,301308.56,304.3,0,0]
["ST. JOHNS",0,0,63309.54,362.62,0,0]
["ST. LUCIE",0,100196.33,1424647.45,1113.98,0,0]
["SANTA ROSA",0,45877.79,33290.76,44064.22,2142.95,0]
["SARASOTA",0,108675,151761,6000,0,0]
["SEMINOLE",0,7799,2598850,543,0,0]
["SUMTER",0,27949.28,6601.25,0,0,0]
["SUWANNEE",0,6000,6292.65,0,0,0]
["TAYLOR",30877.4,7199.16,92132.29,44754.65,0,0]
["UNION",0,0,0,0,0,0]
["VOLUSIA",0,0,383309,35867,0,0]
["WAKULLA",0,7141.43,10475.66,0,0,0]
["WALTON",0,0,9450,0,8614.14,0]
["WASHINGTON",0,0,0,4100.71,0,0]
["STATE TOTAL",283649.36,8606336.749999998,28652779.149999995,3120193.02,228383.82,1030528.52]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"SR-Other Exp Col 2.96-2.100","index":45,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nSPECIAL REVENUE FUNDS - OTHER - EXPENDITURES/USES"]
[null,2.96,2.97,2.98,2.99,2.1]
["DISTRICT","TOTAL\nGENERAL\nSUPPORT\nSERVICES","TOTAL\nINSTRUCTION,\nINSTRUCTIONAL\nSUPPORT AND\nGENERAL SUPPORT","COMMUNITY\nSERVICES","TOTAL\nCURRENT\nEXPENDITURES","CAPITAL\nOUTLAY\n(CAPITALIZED)"]
["ALACHUA",1831040.77,21962971.33,5554.72,21968526.049999997,242121.54]
["BAKER",205476.26,2169871.76,0,2169871.76,53682.35]
["BAY",504266.26,14467429.11,1323211.87,15790640.98,64092.18]
["BRADFORD",31203.8,2990909.8499999996,0,2990909.8499999996,22437.37]
["BREVARD",2024778.8900000001,40129621.45,1299474.34,41429095.79000001,694085.86]
["BROWARD",7115700.52,165158301.76999998,6900768.72,172059070.48999998,4595533.59]
["CALHOUN",77347.58,1220697.0499999998,35800,1256497.0499999998,22273]
["CHARLOTTE",3343135.8600000003,13566292.190000001,0,13566292.190000001,0]
["CITRUS",524753.25,9057032.62,988994.94,10046027.559999999,109910.03]
["CLAY",254715.80000000002,14057718.21,0,14057718.21,297716.1]
["COLLIER",2676137.38,36119466.68,0,36119466.68,65235.39]
["COLUMBIA",200712.42,6568727.37,0,6568727.37,30568.69]
["DADE",17204700.25,308883422.70000005,1073506.2,309956928.90000004,2751648.71]
["DESOTO",375814.23,5161307.35,0,5161307.35,110509.66]
["DIXIE",92728.68000000001,1651854.0999999999,0,1651854.0999999999,3725]
["DUVAL",5428171.17,90276084.94,247453.8,90523538.74,1822757.47]
["ESCAMBIA",1388720.71,29508969.950000003,967306.97,30476276.92,739378.68]
["FLAGLER",60982.21,6067508.91,89697.55,6157206.46,95252.55]
["FRANKLIN",132966.71,1423169.38,0,1423169.38,0]
["GADSDEN",850151.24,11130366.2,46950.04,11177316.239999998,351391.6]
["GILCHRIST",532541.03,2628879.71,0,2628879.71,58518.31]
["GLADES",45460.899999999994,1203679.58,0,1203679.58,52130.92]
["GULF",29804.35,1190279.95,0,1190279.95,846.5]
["HAMILTON",121872.41,2612714.94,0,2612714.94,21161.39]
["HARDEE",164483.97,4560116.21,0,4560116.21,295765.59]
["HENDRY",350521,7184002,0,7184002,108977]
["HERNANDO",598329,11816836,0,11816836,279472]
["HIGHLANDS",302140.82999999996,9168503.48,0,9168503.48,150288.32]
["HILLSBOROUGH",10679524.79,150539062.01,41336065.84,191875127.85,2088876.45]
["HOLMES",114004.17,2728468.3600000003,0,2728468.3600000003,35213.96]
["INDIAN RIVER",498867.84,8513844.1,232723.85,8746567.95,399166.13]
["JACKSON",433425.79000000004,6069092.03,0,6069092.03,236887.42]
["JEFFERSON",187068.31,1303801.47,0,1303801.47,0]
["LAFAYETTE",64816.299999999996,801354.86,0,801354.86,48035.6]
["LAKE",1290630,21593768,657,21594425,528183]
["LEE",3114687,56332753,78765,56411518,1031145]
["LEON",1537670.9500000002,21519495.84,2144179,23663674.84,2137754.61]
["LEVY",180554.07,4599764.16,0,4599764.16,41117.52]
["LIBERTY",69071.43,1335568.62,351215.73,1686784.35,38912.76]
["MADISON",386070.69000000006,4211412.41,416336.04,4627748.45,239862.51]
["MANATEE",1315756.86,28702756.91,0,28702756.91,314462.41]
["MARION",1464517.56,28151795.310000002,1132737.87,29284533.180000003,260274.38]
["MARTIN",523403.24,10539196.42,1584.96,10540781.38,21851.86]
["MONROE",197749.78000000003,5756563.22,0,5756563.22,57788.57]
["NASSAU",221423.02000000002,4257600.32,76481.01,4334081.33,83044.15]
["OKALOOSA",461563.01,13642875.33,0,13642875.33,148254.15]
["OKEECHOBEE",333619.32999999996,5059668.28,0,5059668.28,585863.37]
["ORANGE",10849340.51,121012664.53,12045960.56,133058625.09,2259495.31]
["OSCEOLA",1580802.92,31789230.189999998,3880642.2,35669872.39,230427.68]
["PALM BEACH",6919021.130000001,119369503.6,327698.23,119697201.83,816771.16]
["PASCO",2104180,36861906,101267,36963173,893952]
["PINELLAS",4187428.6,66564717.62,3409155.52,69973873.14,920637.28]
["POLK",4400751.880000001,67590076.05,2425338.16,70015414.21,889019.56]
["PUTNAM",1218331.52,13135121.56,57400.4,13192521.96,0]
["ST. JOHNS",533254.67,11834708.16,14763.49,11849471.65,101425.58]
["ST. LUCIE",2349757.61,23961256.57,251289.1,24212545.67,136158.64]
["SANTA ROSA",764338.8099999999,15051698.809999999,665992.84,15717691.649999999,113450.37]
["SARASOTA",1160236,23646980,756504,24403484,239986]
["SEMINOLE",3823931,29211842,2702729,31914571,766133]
["SUMTER",262157.74,4748391.5600000005,0,4748391.5600000005,13770]
["SUWANNEE",149001.15,5284007.3,0,5284007.3,10830.92]
["TAYLOR",444833.01999999996,3122971.1999999997,359221.98,3482193.1799999997,38103.54]
["UNION",51410.83,1417811.65,22090.89,1439902.5399999998,0]
["VOLUSIA",4111919,35504163,0,35504163,1701091]
["WAKULLA",108185.23,2286272.91,0,2286272.91,38228.24]
["WALTON",142203.66,4271296.0600000005,358729.17,4630025.23,150231.05]
["WASHINGTON",58624.12,2567179.33,1063765.79,3630945.12,273743.18]
["STATE TOTAL",114762791.02,1816827373.54,87192013.78,1904019387.320001,30929628.159999996]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"SR-Other Exp Col 2.101-2.105","index":46,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nSPECIAL REVENUE FUNDS - OTHER - EXPENDITURES/USES"]
[null,2.101,2.102,2.103,2.104,2.105]
["DISTRICT","DEBT\nSERVICE","TOTAL\nEXPENDITURES","TRANSFERS\nOUT","ENDING\nFUND\nBALANCES","TOTAL EXPEND.,\nTRANS. OUT AND\nEND. FUND BAL."]
["ALACHUA",0,22210647.589999996,0,0,22210647.589999996]
["BAKER",0,2223554.11,0,0,2223554.11]
["BAY",0,15854733.16,0,0,15854733.16]
["BRADFORD",0,3013347.2199999997,0,0,3013347.2199999997]
["BREVARD",0,42123181.650000006,0,0,42123181.650000006]
["BROWARD",0,176654604.07999998,578117.6,2700680.42,179933402.09999996]
["CALHOUN",0,1278770.0499999998,0,0,1278770.0499999998]
["CHARLOTTE",0,13566292.190000001,2000000,2145648.44,17711940.630000003]
["CITRUS",0,10155937.589999998,0,0,10155937.589999998]
["CLAY",0,14355434.31,0,0,14355434.31]
["COLLIER",0,36184702.07,0,0,36184702.07]
["COLUMBIA",0,6599296.0600000005,0,0,6599296.0600000005]
["DADE",0,312708577.61,0,622060.23,313330637.84000003]
["DESOTO",0,5271817.01,0,0,5271817.01]
["DIXIE",0,1655579.0999999999,0,2740,1658319.0999999999]
["DUVAL",0,92346296.21,2320011,0,94666307.21]
["ESCAMBIA",0,31215655.6,0,0,31215655.6]
["FLAGLER",0,6252459.01,0,0,6252459.01]
["FRANKLIN",0,1423169.38,0,0,1423169.38]
["GADSDEN",0,11528707.839999998,0,4429.02,11533136.859999998]
["GILCHRIST",0,2687398.02,0,0,2687398.02]
["GLADES",0,1255810.5,0,0,1255810.5]
["GULF",0,1191126.45,0,0,1191126.45]
["HAMILTON",0,2633876.33,0,0,2633876.33]
["HARDEE",0,4855881.8,0,5567.51,4861449.31]
["HENDRY",0,7292979,0,2470,7295449]
["HERNANDO",0,12096308,0,0,12096308]
["HIGHLANDS",0,9318791.8,0,0,9318791.8]
["HILLSBOROUGH",0,193964004.29999998,100,0,193964104.29999998]
["HOLMES",0,2763682.3200000003,0,0,2763682.3200000003]
["INDIAN RIVER",0,9145734.08,0,0,9145734.08]
["JACKSON",0,6305979.45,0,0,6305979.45]
["JEFFERSON",0,1303801.47,0,0,1303801.47]
["LAFAYETTE",0,849390.46,3.14,0,849393.6]
["LAKE",0,22122608,104052,0,22226660]
["LEE",0,57442663,0,0,57442663]
["LEON",0,25801429.45,0,0,25801429.45]
["LEVY",0,4640881.68,0,0,4640881.68]
["LIBERTY",0,1725697.11,0,0,1725697.11]
["MADISON",0,4867610.96,0,0,4867610.96]
["MANATEE",0,29017219.32,0,0,29017219.32]
["MARION",0,29544807.560000002,0,0,29544807.560000002]
["MARTIN",0,10562633.24,0,71738.78,10634372.02]
["MONROE",0,5814351.79,0,0,5814351.79]
["NASSAU",0,4417125.48,0,0,4417125.48]
["OKALOOSA",0,13791129.48,0,0,13791129.48]
["OKEECHOBEE",0,5645531.65,0,0,5645531.65]
["ORANGE",0,135318120.4,0,10776470.3,146094590.70000002]
["OSCEOLA",0,35900300.07,0,1081811.89,36982111.96]
["PALM BEACH",0,120513972.99,0,1114804.58,121628777.57]
["PASCO",0,37857125,0,0,37857125]
["PINELLAS",0,70894510.42,0,0,70894510.42]
["POLK",0,70904433.77,0,204312.42,71108746.19]
["PUTNAM",0,13192521.96,0,10651.63,13203173.590000002]
["ST. JOHNS",0,11950897.23,0,0,11950897.23]
["ST. LUCIE",0,24348704.310000002,0,0,24348704.310000002]
["SANTA ROSA",0,15831142.019999998,0,0,15831142.019999998]
["SARASOTA",0,24643470,0,63442,24706912]
["SEMINOLE",0,32680704,0,0,32680704]
["SUMTER",0,4762161.5600000005,0,1026.38,4763187.94]
["SUWANNEE",0,5294838.22,0,0,5294838.22]
["TAYLOR",0,3520296.7199999997,0,0,3520296.7199999997]
["UNION",0,1439902.5399999998,0,0,1439902.5399999998]
["VOLUSIA",0,37205254,0,0,37205254]
["WAKULLA",0,2324501.1500000004,0,0,2324501.1500000004]
["WALTON",0,4780256.28,0,0,4780256.28]
["WASHINGTON",0,3904688.3000000003,0,0,3904688.3000000003]
["STATE TOTAL",0,1934949015.4800003,5002283.739999999,18807853.6,1958759152.8200004]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"SR-Other Exp Col 2.106-2.110","index":47,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nSPECIAL REVENUE FUNDS - OTHER - EXPENDITURES BY OBJECT"]
[null,2.106,2.107,2.108,2.109,2.11]
["DISTRICT","SALARIES","EMPLOYEE\nBENEFITS","PURCHASED\nSERVICES","ENERGY\nSERVICES","MATERIALS AND\nSUPPLIES"]
["ALACHUA",12884497.44,3995553.7,1855475.37,107787.27,865373.83]
["BAKER",1345488.74,299155.4,200511.44,21938,85045.93]
["BAY",9182128.46,2351946.07,1215950.59,0,640738.62]
["BRADFORD",1625401.98,443603.8,338598.7,200.46,155999.21]
["BREVARD",25115886.18,6035943.01,4839135.06,139393.52,1861857.46]
["BROWARD",95421736.2,31105237.28,26585679.93,0,6573637.96]
["CALHOUN",717666.31,157899.6,198703.86,0,48526.13]
["CHARLOTTE",6066552.67,1974474.53,1011667.24,79.42,412438.53]
["CITRUS",5596829.81,1194616.8,1076851.53,9860.1,191322.61]
["CLAY",9721164.41,2326870.92,936219.61,14255.2,514550.56]
["COLLIER",21065190.53,6478586.59,3569351.49,51027.36,1849317.03]
["COLUMBIA",3525740.78,1030005.72,1131582.31,3330.1,329824.05]
["DADE",174160123.73,54435252.52,35745588.07,23359.25,11998602.92]
["DESOTO",2493023.35,929798.43,540883.51,27726.23,299459.48]
["DIXIE",849324.82,362943.33,171428.28,0,93116.94]
["DUVAL",48847580.42,13129310.81,19459712.46,43611.51,3535865.63]
["ESCAMBIA",14946584.84,4241855.34,5006084.77,2298.51,1880609.14]
["FLAGLER",2915009.49,670457.56,1399939.32,4107.27,344555.4]
["FRANKLIN",903579.17,172064.76,178892.35,0,75857.48]
["GADSDEN",5449128.95,1174731.98,2321245.1,9848.75,911860.11]
["GILCHRIST",1012679.78,261628.71,823653.47,0,59887.46]
["GLADES",460976.11,130951.8,294721.82,3746.49,105555.93]
["GULF",789956.98,206020.44,46093.31,0,81662.3]
["HAMILTON",1295351.19,254079.61,530172.8,2398.78,229909.74]
["HARDEE",2695947.69,793910.6,316042.57,3918.65,317726.8]
["HENDRY",4008785,1406477,696029,40919,295220]
["HERNANDO",6625258,1916479,1109138,27918,586316]
["HIGHLANDS",5198312.46,1889994.28,925034.59,4105.19,338253.61]
["HILLSBOROUGH",95935518.16,20593902,56607652,70280.85,5002477.13]
["HOLMES",1452014.22,351591.92,435337.44,1175.1,168707.26]
["INDIAN RIVER",5576285.42,1208872.03,701123.38,0,476277.58]
["JACKSON",3974216.86,879280.63,481471.37,41230.96,323122.98]
["JEFFERSON",681353.52,140652.42,329530.18,0,47989.21]
["LAFAYETTE",492312.68,125268.61,122743.77,0,10012.56]
["LAKE",10961399,2920352,2375209,1434,1842458]
["LEE",28634082,8981287,10222891,61058,1470657]
["LEON",11194894.96,2686980.65,3269006.09,0,1656884.21]
["LEVY",2198931.44,538924.7,851644.62,1486.54,502491.4]
["LIBERTY",820309.65,136098.41,373730.11,4749.24,130241.74]
["MADISON",2566768.83,537227.92,765492.61,1246.85,225513.79]
["MANATEE",14649469.82,3852671.19,4650113,146.91,1337840.54]
["MARION",14330113.22,3968679.21,5462771.95,142654.34,1977466.1]
["MARTIN",6507662.34,2037653.33,902341.91,1686.57,397834.24]
["MONROE",3338666.97,1161507.45,637485.44,3210.08,192101.67]
["NASSAU",2590026.81,629199.14,599110.11,8195.64,186056.6]
["OKALOOSA",7975061.4,2219589.64,946552.89,0,472104.6]
["OKEECHOBEE",2584286.14,803093.09,675701.71,0,478747.38]
["ORANGE",65663422.75,19876434.59,19942506.45,17484.41,8685094.17]
["OSCEOLA",15367016.52,5270952.91,5516372.22,12750.24,2415040.61]
["PALM BEACH",62176997.89,19056146.96,18798127.39,1816.35,8769894.43]
["PASCO",20183375,6630775,5334534,111249,1662039]
["PINELLAS",39599243.12,10790414.33,5341943.03,15889.34,3388617.1]
["POLK",34888601.73,10465957.94,12460587.22,44421.07,4306164.47]
["PUTNAM",6861389.97,1282526.22,2110873.7,0,466721.7]
["ST. JOHNS",5938095.1,1700110.33,2329006.03,0,442017.92]
["ST. LUCIE",13422488.42,4354400.18,3355035.48,0,1574021.45]
["SANTA ROSA",8241558.3,2071574.98,2952582.21,683.15,442891.03]
["SARASOTA",14508758,3625132,3536109,43113,847874]
["SEMINOLE",19691480,5298805,3989669,10123,1090804]
["SUMTER",3022425.29,686046.96,416141.86,5621.5,171428.18]
["SUWANNEE",3125949.18,726004.67,302174.56,2011,333914.58]
["TAYLOR",1868338.5,394858.91,473111.63,8883.93,147272.63]
["UNION",857099.6,240305.93,83440.85,0,15932.85]
["VOLUSIA",20218228,5245243,5078445,13351,1061531]
["WAKULLA",1282741.02,345156.94,347574.19,9631.26,78200.52]
["WALTON",2322380.5,657132.69,626020.05,0,206029.47]
["WASHINGTON",1323866.58,368342.64,463321.29,0,183131.33]
["STATE TOTAL",1021946734.4,292229003.11,296391870.29,1177412.3899999997,87870695.28999999]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"SR-Other Exp Col 2.111-2.115","index":48,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nSPECIAL REVENUE FUNDS - OTHER - EXPENDITURES BY OBJECT"]
[null,2.111,2.112,2.113,2.114,2.115]
["DISTRICT","CAPITAL\nOUTLAY\n(NONCAPITALIZED)","CAPITAL\nOUTLAY\n(CAPITALIZED)","DEBT\nSERVICE","OTHER\nEXPENDITURES","TOTAL\nEXPENDITURES\nBY OBJECT"]
["ALACHUA",427370.11,242121.54,0,1832468.33,22210647.59]
["BAKER",74481.55,53682.35,0,143250.7,2223554.11]
["BAY",377751.82,64092.18,0,2022125.42,15854733.16]
["BRADFORD",30362.09,22437.37,0,396743.61,3013347.2199999997]
["BREVARD",1740995.72,694085.86,0,1695884.84,42123181.650000006]
["BROWARD",1724524.77,4595533.59,0,10648254.35,176654604.08]
["CALHOUN",80314.71,22273,0,53386.44,1278770.0499999998]
["CHARLOTTE",3303377.97,0,0,797701.83,13566292.19]
["CITRUS",145340.36,109910.03,0,1831206.35,10155937.59]
["CLAY",305973.29,297716.1,0,238684.22,14355434.309999999]
["COLLIER",572123.91,65235.39,0,2533869.77,36184702.07]
["COLUMBIA",339567.82,30568.69,0,208676.59,6599296.06]
["DADE",17430587.49,2751648.71,0,16163414.92,312708577.61]
["DESOTO",623226.3,110509.66,0,247190.05,5271817.01]
["DIXIE",84679.77,3725,0,90360.96,1655579.0999999999]
["DUVAL",2040666.64,1822757.47,0,3466791.27,92346296.21]
["ESCAMBIA",1338284.25,739378.68,0,3060560.07,31215655.6]
["FLAGLER",139474.19,95252.55,0,683663.23,6252459.01]
["FRANKLIN",51088.7,0,0,41686.92,1423169.3800000004]
["GADSDEN",973143.85,351391.6,0,337357.5,11528707.839999998]
["GILCHRIST",247458.24,58518.31,0,223572.05,2687398.02]
["GLADES",181208.09,52130.92,0,26519.34,1255810.5]
["GULF",34003.57,846.5,0,32543.35,1191126.45]
["HAMILTON",171931.12,21161.39,0,128871.7,2633876.33]
["HARDEE",238271.71,295765.59,0,194298.19,4855881.8]
["HENDRY",398411,108977,0,338161,7292979]
["HERNANDO",913772,279472,0,637955,12096308]
["HIGHLANDS",242211.54,150288.32,0,570591.81,9318791.8]
["HILLSBOROUGH",3208601.46,2088876.45,0,10456696.25,193964004.29999998]
["HOLMES",102347.8,35213.96,0,217294.62,2763682.3200000003]
["INDIAN RIVER",134051.8,399166.13,0,649957.74,9145734.08]
["JACKSON",65513.04,236887.42,0,304256.19,6305979.450000001]
["JEFFERSON",24283.82,0,0,79992.32,1303801.4700000002]
["LAFAYETTE",12104.26,48035.6,0,38912.98,849390.4600000001]
["LAKE",2032554,528183,0,1461019,22122608]
["LEE",1897609,1031145,0,5143934,57442663]
["LEON",767622.66,2137754.61,0,4088286.27,25801429.450000003]
["LEVY",299447.49,41117.52,0,206837.97,4640881.68]
["LIBERTY",134751.44,38912.76,0,86903.76,1725697.1099999999]
["MADISON",301465.86,239862.51,0,230032.59,4867610.96]
["MANATEE",650706.42,314462.41,0,3561809.03,29017219.32]
["MARION",614193.52,260274.38,0,2788654.84,29544807.56]
["MARTIN",61443.15,21851.86,0,632159.84,10562633.24]
["MONROE",155712.81,57788.57,0,267878.8,5814351.789999999]
["NASSAU",78682.4,83044.15,0,242810.63,4417125.48]
["OKALOOSA",625548.47,148254.15,0,1404018.33,13791129.48]
["OKEECHOBEE",248555.22,585863.37,0,269284.74,5645531.65]
["ORANGE",8345497.26,2259495.31,0,10528185.46,135318120.4]
["OSCEOLA",4303452.56,230427.68,0,2784287.33,35900300.06999999]
["PALM BEACH",2720575.84,816771.16,0,8173642.97,120513972.98999998]
["PASCO",903110,893952,0,2138091,37857125]
["PINELLAS",4876113.71,920637.28,0,5961652.51,70894510.42]
["POLK",2017697.24,889019.56,0,5831984.54,70904433.77]
["PUTNAM",1708393.55,0,0,762616.82,13192521.96]
["ST. JOHNS",551703.42,101425.58,0,888538.85,11950897.229999999]
["ST. LUCIE",494644.01,136158.64,0,1011956.13,24348704.310000002]
["SANTA ROSA",556974.25,113450.37,0,1451427.73,15831142.019999998]
["SARASOTA",402684,239986,0,1439814,24643470]
["SEMINOLE",190929,766133,0,1642761,32680704]
["SUMTER",45243.01,13770,0,401484.76,4762161.5600000005]
["SUWANNEE",217290.38,10830.92,0,576662.93,5294838.220000001]
["TAYLOR",28303.73,38103.54,0,561423.85,3520296.72]
["UNION",181417.48,0,0,61705.83,1439902.5400000003]
["VOLUSIA",1716384,1701091,0,2170981,37205254]
["WAKULLA",119392.3,38228.24,0,103576.68,2324501.15]
["WALTON",95412.06,150231.05,0,723050.46,4780256.28]
["WASHINGTON",55198.19,273743.18,0,1237085.09,3904688.3000000003]
["STATE TOTAL",75176213.19000001,30929628.159999996,0,129227458.64999999,1934949015.4800003]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"SR-Stimulus Exp Col 2.116-2.121","index":49,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nSPECIAL REVENUE FUNDS - FEDERAL ECONOMIC STIMULUS PROGRAMS - EXPENDITURES/USES"]
[null,2.116,2.117,2.118,2.119,2.12,2.121]
["DISTRICT","INSTRUCTION","STUDENT\nPERSONNEL\nSERVICES","INSTRUCTIONAL\nMEDIA\nSERVICES","INSTRUCTION AND\nCURRICULUM\nDEVELOPMENT\nSERVICES","INSTRUCTIONAL\nSTAFF\nTRAINING\nSERVICES","INSTRUCTIONAL-\nRELATED\nTECHNOLOGY"]
["ALACHUA",1461121.63,26824.81,0,361408.73,609975.93,140688.76]
["BAKER",0,0,0,0,15,0]
["BAY",106629.79,0,0,85328.02,342986.26,0]
["BRADFORD",27907.11,0,0,75014,19292.45,36199.73]
["BREVARD",11739.62,0,0,117124.65,340255.66,405095.21]
["BROWARD",1724995.68,0,0,1062762.11,1752505.44,0]
["CALHOUN",31461.41,0,0,345.34,5243.49,16055.7]
["CHARLOTTE",94078.23,0,0,148613.35,65912.71,0]
["CITRUS",85314.09,0,0,7209.47,49678.43,10587.24]
["CLAY",111.21,0,0,77878.98,22377.89,16794.18]
["COLLIER",1978420.12,117851.73,12109.01,5723.88,567508.91,76588.53]
["COLUMBIA",449793.04,22058.84,4765.72,92335.97,49541.17,357334.37]
["DADE",26118478.76,4695.05,27952.16,5464441.63,7110059.33,17770]
["DESOTO",176995.56,0,0,4340.29,3767.38,115608.47]
["DIXIE",0,0,0,0,2773.92,0]
["DUVAL",6886959.25,1164680.25,46121.07,2098230.49,3846418.44,979999.18]
["ESCAMBIA",678341.06,50016.02,1076.5,80090.23,1309425.13,541933.09]
["FLAGLER",1587.71,0,0,137841.94,41145.14,0]
["FRANKLIN",22718.37,0,0,17377.18,2509.27,0]
["GADSDEN",1108942.96,102334.76,22015.58,195921.13,489110.87,253398.91]
["GILCHRIST",42299.01,4141.02,1467.96,1864.96,17765.18,8000]
["GLADES",12590.97,0,0,0,2603.9,0]
["GULF",20084,0,0,6149.85,20229.37,24600]
["HAMILTON",592745.3,144158.75,11071.19,178519.73,355365,0]
["HARDEE",515229.04,45688.18,0,0,151231.02,0]
["HENDRY",1212956,20825,6317,91289,157066,0]
["HERNANDO",545074,50129,0,0,278771,141283]
["HIGHLANDS",323440.01,0,0,63769.34,109487.13,129632.84]
["HILLSBOROUGH",3555471.76,287220.68,3115.31,324736.56,1728571.9,393289.47]
["HOLMES",91430.85,0,0,0,18691.73,68479.13]
["INDIAN RIVER",2366.44,0,0,60456.64,74966.4,17203.53]
["JACKSON",43141.98,0,0,44261.37,85580.67,0]
["JEFFERSON",219423.49,2250,1475,51970.47,250530.23,29086.58]
["LAFAYETTE",0,0,0,0,7176.8,13991]
["LAKE",581657,19330,0,89499,153259,0]
["LEE",451008,0,0,4087,881130,702182]
["LEON",596831.62,0,0,302864.37,43810.01,6150.54]
["LEVY",642835.35,59173.21,2177.23,109650.11,135014.06,0]
["LIBERTY",23093.36,0,0,0,12763.67,0]
["MADISON",464088.74,4851.65,1375.49,189046.12,229387.32,0]
["MANATEE",233140.47,0,0,482666.49,498839.86,516.6]
["MARION",141063.48,0,0,452353.81,704447.95,56192.59]
["MARTIN",39253.88,0,0,216095.33,34410.73,63690.83]
["MONROE",172414.94,0,0,2938.28,211818.55,0]
["NASSAU",0,0,0,16531.81,8307.84,0]
["OKALOOSA",186794.45,0,0,122184.83,153761.59,104653.08]
["OKEECHOBEE",90161.82,0,12043.6,27445,200938.35,0]
["ORANGE",2098902.47,0,0,1769097.62,1882635.82,0]
["OSCEOLA",1697991.64,61660.58,8297.72,313794.04,683627.17,0]
["PALM BEACH",2007286.75,0,0,0,201669.9,0]
["PASCO",907367,0,0,147895,357459,51483]
["PINELLAS",2304957.2,135511.55,1098.23,662549.56,506678.04,131406.34]
["POLK",1506905.46,55750.73,1801.5,1389262.81,1127187.36,20000]
["PUTNAM",121601.9,0,0,24605.98,60745.28,76236.39]
["ST. JOHNS",512415.66,6795.69,5661.85,81057.9,617633.1,128177.49]
["ST. LUCIE",176.5,0,0,0,168221.5,0]
["SANTA ROSA",0,0,0,49066.63,447206.01,0]
["SARASOTA",12813,0,0,18375,235025,291256]
["SEMINOLE",100880,0,0,451,340277,155303]
["SUMTER",66410.71,0,0,0,108811.06,44040]
["SUWANNEE",0,0,0,0,0,0]
["TAYLOR",101095.21,0,0,1260.69,15540.31,16004.32]
["UNION",1035.78,0,0,0,13340,11000]
["VOLUSIA",99021,0,0,530127,246302,962550]
["WAKULLA",6779.52,29020,0,0,54613,0]
["WALTON",102087.75,0,0,5000,87953.42,0]
["WASHINGTON",32080.81,0,0,0,51003.63,0]
["STATE TOTAL",63443999.919999994,2414967.4999999995,169942.12000000002,17862910.69,30362356.680000007,6614461.1]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"SR-Stimulus Exp Col 2.122-2.127","index":50,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nSPECIAL REVENUE FUNDS - FEDERAL ECONOMIC STIMULUS PROGRAMS - EXPENDITURES/USES"]
[null,2.122,2.123,2.124,2.125,2.126,2.127]
["DISTRICT","TOTAL\nINSTRUCTIONAL\nSUPPORT\nSERVICES","SCHOOL\nBOARD","GENERAL\nADMINISTRATION","SCHOOL\nADMINISTRATION","FACILITIES\nACQUISITION AND\nCONSTRUCTION\n(NONCAPITALIZED)","FISCAL\nSERVICES"]
["ALACHUA",1138898.23,0,104467.84,0,0,0]
["BAKER",15,0,0,0,0,0]
["BAY",428314.28,0,50695.4,0,0,0]
["BRADFORD",130506.18,0,0,4016.34,0,0]
["BREVARD",862475.52,0,0,0,35796,0]
["BROWARD",2815267.55,0,151940.81,1280268.97,0,0]
["CALHOUN",21644.53,2153.6,1303.17,8617.69,0,0]
["CHARLOTTE",214526.06,0,12909.75,0,0,0]
["CITRUS",67475.14,0,7329.45,1365.06,0,0]
["CLAY",117051.04999999999,0,0,0,0,0]
["COLLIER",779782.06,0,166941.96,110975.05,0,0]
["COLUMBIA",526036.0700000001,0,1144.83,12358.01,0,0]
["DADE",12624918.17,0,919222.67,408531.75,1724806.49,0]
["DESOTO",123716.14,0,16238.16,0,0,0]
["DIXIE",2773.92,0,0,0,0,0]
["DUVAL",8135449.43,0,652403.64,5132.16,0,0]
["ESCAMBIA",1982540.9699999997,0,73460.1,24448,0,35688.91]
["FLAGLER",178987.08000000002,0,4362.19,4000,0,0]
["FRANKLIN",19886.45,0,0,0,0,0]
["GADSDEN",1062781.25,0,54580,32581.82,0,0]
["GILCHRIST",33239.12,0,0,3155.1,0,0]
["GLADES",2603.9,0,0,0,0,0]
["GULF",50979.22,0,0,0,0,0]
["HAMILTON",689114.67,0,53162.74,12448.2,0,0]
["HARDEE",196919.19999999998,0,19373.56,1489.77,0,0]
["HENDRY",275497,0,109111,0,0,0]
["HERNANDO",470183,0,33659,225118,0,0]
["HIGHLANDS",302889.31,0,14192.11,0,0,0]
["HILLSBOROUGH",2736933.92,0,362300.7,133231.02,0,0]
["HOLMES",87170.86,0,5473.44,0,0,0]
["INDIAN RIVER",152626.56999999998,0,877.38,0,0,0]
["JACKSON",129842.04000000001,0,5217.88,0,0,0]
["JEFFERSON",335312.28,0,36871.56,0,0,0]
["LAFAYETTE",21167.8,0,1019.49,711.03,0,0]
["LAKE",262088,0,52033,0,0,2225]
["LEE",1587399,0,272852,0,0,0]
["LEON",352824.92,0,131158.34,24221.25,78101.53,0]
["LEVY",306014.61,0,1342.52,6394.64,0,0]
["LIBERTY",12763.67,0,0,0,0,0]
["MADISON",424660.58,0,44066.11,5685.85,7648.79,0]
["MANATEE",982022.95,0,42652.66,213.12,0,49264.1]
["MARION",1212994.35,0,0,0,0,0]
["MARTIN",314196.89,0,0,0,0,0]
["MONROE",214756.83,0,0,0,0,0]
["NASSAU",24839.65,0,0,0,0,0]
["OKALOOSA",380599.5,0,10708.08,0,0,0]
["OKEECHOBEE",240426.95,0,11643.48,0,0,0]
["ORANGE",3651733.4400000004,0,222135.43,0,0,0]
["OSCEOLA",1067379.51,0,65624.01,39.04,4038.39,0]
["PALM BEACH",201669.9,0,96296.17,80658.02,0,0]
["PASCO",556837,0,41633,183484,0,0]
["PINELLAS",1437243.7200000002,0,273509.44,201279.25,0,22554.4]
["POLK",2594002.4000000004,0,169933.16,90,0,30990.4]
["PUTNAM",161587.65,0,4000,0,0,0]
["ST. JOHNS",839326.03,0,7093.92,3387.16,0,0]
["ST. LUCIE",168221.5,0,44097.87,0,0,0]
["SANTA ROSA",496272.64,0,14969.4,0,0,0]
["SARASOTA",544656,0,0,0,0,30175]
["SEMINOLE",496031,0,162310,0,0,0]
["SUMTER",152851.06,0,6245.5,810.5,0,0]
["SUWANNEE",0,0,0,0,0,0]
["TAYLOR",32805.32,0,3582.8,2213.76,0,0]
["UNION",24340,0,0,1600,0,0]
["VOLUSIA",1738979,0,112674,0,0,0]
["WAKULLA",83633,0,0,338.4,0,0]
["WALTON",92953.42,0,0,0,0,0]
["WASHINGTON",51003.63,0,1607.53,0,0,0]
["STATE TOTAL",57424638.089999996,2153.6,4650427.250000001,2778862.96,1850391.2,170897.81]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"SR-Stimulus Exp Col 2.128-2.133","index":51,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nSPECIAL REVENUE FUNDS - FEDERAL ECOMONIC STIMULUS PROGRAMS - EXPENDITURES/USES"]
[null,2.128,2.129,2.13,2.131,2.132,2.133]
["DISTRICT","FOOD\nSERVICES","CENTRAL\nSERVICES","STUDENT\nTRANSPORTATION\nSERVICES","OPERATION\nOF PLANT","MAINTENANCE\nOF PLANT","ADMINISTRATIVE\nTECHNOLOGY\nSERVICES"]
["ALACHUA",0,23663.91,0,0,0,0]
["BAKER",0,0,0,0,0,0]
["BAY",0,268111.13,0,0,0,84977.2]
["BRADFORD",0,0,0,0,0,0]
["BREVARD",0,113100.8,210939.68,0,0,1806.92]
["BROWARD",0,863957.01,14895.02,0,0,0]
["CALHOUN",0,0,0,0,0,0]
["CHARLOTTE",0,0,0,0,0,103815.73]
["CITRUS",0,2921.2,0,0,0,53806.2]
["CLAY",0,0,0,0,0,85167]
["COLLIER",8652.16,457461,0,807.39,134.57,48750]
["COLUMBIA",0,38984,85908.76,0,0,2280]
["DADE",0,521882.75,40356.79,0,0,289542]
["DESOTO",0,31965.76,0,0,0,88098.9]
["DIXIE",0,0,0,0,0,0]
["DUVAL",0,283327.11,24465.69,0,0,99795]
["ESCAMBIA",12783.47,101934.55,0,23010.25,0,108628.3]
["FLAGLER",0,11049.16,0,0,0,0]
["FRANKLIN",0,0,0,0,0,0]
["GADSDEN",0,61869.58,128068.86,0,0,0]
["GILCHRIST",0,0,0,2086.85,0,0]
["GLADES",0,0,0,0,0,0]
["GULF",0,14500,0,0,0,0]
["HAMILTON",0,2322,0,421.38,0,0]
["HARDEE",0,0,10971.54,0,0,0]
["HENDRY",0,0,40347,0,0,0]
["HERNANDO",0,1031,16935,0,0,88867]
["HIGHLANDS",0,0,0,0,0,0]
["HILLSBOROUGH",0,1530010.21,11774.29,0,0,0]
["HOLMES",0,0,0,0,0,0]
["INDIAN RIVER",0,92610,0,0,0,0]
["JACKSON",0,1459.17,0,0,0,0]
["JEFFERSON",0,3712.12,0,0,0,29215.2]
["LAFAYETTE",0,0,0,0,0,0]
["LAKE",0,372243,3658,0,0,130554]
["LEE",0,306174,0,0,0,84098]
["LEON",0,9298.04,0,0,0,0]
["LEVY",0,1017.65,0,0,0,13350.9]
["LIBERTY",0,0,0,0,0,48455.87]
["MADISON",0,0,0,0,0,16501.8]
["MANATEE",0,44013.88,0,0,0,0]
["MARION",0,0,0,0,0,622363]
["MARTIN",0,0,0,0,0,0]
["MONROE",0,0,0,0,0,0]
["NASSAU",0,95928.55,0,0,0,819]
["OKALOOSA",0,0,934,0,0,0]
["OKEECHOBEE",0,0,0,0,0,0]
["ORANGE",0,457045.13,61095.45,0,0,1191585.53]
["OSCEOLA",0,615784.34,1566,0,0,181190.46]
["PALM BEACH",0,0,0,0,0,0]
["PASCO",0,12813,1310,0,0,0]
["PINELLAS",0,239097.12,0,113.43,0,38815.66]
["POLK",0,536619.86,0,145.77,0,139810.66]
["PUTNAM",0,0,0,0,0,0]
["ST. JOHNS",0,108052.59,33805.28,96082.8,1132.27,0]
["ST. LUCIE",0,0,0,0,0,79265.04]
["SANTA ROSA",0,0,0,0,0,0]
["SARASOTA",0,161466,0,0,0,0]
["SEMINOLE",0,452804,686,0,0,0]
["SUMTER",0,37273.83,0,0,0,0]
["SUWANNEE",0,0,0,0,0,0]
["TAYLOR",0,10413.27,0,0,0,0]
["UNION",0,0,0,0,0,0]
["VOLUSIA",0,904992,12540,445,0,48640]
["WAKULLA",0,19740.96,0,0,0,0]
["WALTON",0,0,0,0,0,0]
["WASHINGTON",0,8763.56,0,0,0,0]
["STATE TOTAL",21435.629999999997,8819413.24,700257.3599999999,123112.87,1266.84,3680199.37]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"SR-Stimulus Exp Col 2.134-2.138","index":52,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nSPECIAL REVENUE FUNDS - FEDERAL ECONOMIC STIMULUS PROGRAMS - EXPENDITURES/USES"]
[null,2.134,2.135,2.136,2.137,2.138]
["DISTRICT","TOTAL\nGENERAL\nSUPPORT\nSERVICES","TOTAL\nINSTRUCTION,\nINSTRUCTIONAL\nSUPPORT AND\nGENERAL SUPPORT","COMMUNITY\nSERVICES","TOTAL\nCURRENT\nEXPENDITURES","CAPITAL\nOUTLAY\n(CAPITALIZED)"]
["ALACHUA",128131.75,2728151.61,0,2728151.61,171081.5]
["BAKER",0,15,0,15,0]
["BAY",403783.73000000004,938727.8,0,938727.8,32280.28]
["BRADFORD",4016.34,162429.63,0,162429.63,25183]
["BREVARD",361643.39999999997,1235858.54,0,1235858.54,28083.9]
["BROWARD",2311061.81,6851325.04,0,6851325.04,101808.46]
["CALHOUN",12074.460000000001,65180.4,0,65180.4,32527.99]
["CHARLOTTE",116725.48,425329.77,0,425329.77,0]
["CITRUS",65421.909999999996,218211.14,0,218211.14,15375]
["CLAY",85167,202329.26,0,202329.26,259000]
["COLLIER",793722.13,3551924.31,0,3551924.31,14538.02]
["COLUMBIA",140675.6,1116504.71,0,1116504.71,16717.06]
["DADE",3904342.45,42647739.38,1188034.76,43835774.14,1284498.43]
["DESOTO",136302.81999999998,437014.52,0,437014.52,45203.51]
["DIXIE",0,2773.92,0,2773.92,0]
["DUVAL",1065123.6,16087532.28,0,16087532.28,436088.36]
["ESCAMBIA",379953.58,3040835.61,0,3040835.61,118126.69]
["FLAGLER",19411.35,199986.14,0,199986.14,0]
["FRANKLIN",0,42604.82,0,42604.82,0]
["GADSDEN",277100.26,2448824.4699999997,0,2448824.4699999997,72772.77]
["GILCHRIST",5241.95,80780.08,0,80780.08,0]
["GLADES",0,15194.869999999999,0,15194.869999999999,14928.2]
["GULF",14500,85563.22,0,85563.22,13287.49]
["HAMILTON",68354.32,1350214.29,0,1350214.29,0]
["HARDEE",31834.870000000003,743983.11,0,743983.11,261862]
["HENDRY",149458,1637911,0,1637911,96362]
["HERNANDO",365610,1380867,0,1380867,133942]
["HIGHLANDS",14192.11,640521.4299999999,0,640521.4299999999,235208.6]
["HILLSBOROUGH",2037316.22,8329721.899999999,0,8329721.899999999,101760.94]
["HOLMES",5473.44,184075.15000000002,0,184075.15000000002,3096.23]
["INDIAN RIVER",93487.38,248480.38999999998,0,248480.38999999998,38523.51]
["JACKSON",6677.05,179661.07,0,179661.07,0]
["JEFFERSON",69798.88,624534.65,0,624534.65,0]
["LAFAYETTE",1730.52,22898.32,0,22898.32,7438.52]
["LAKE",560713,1404458,0,1404458,127872]
["LEE",663124,2701531,0,2701531,224691]
["LEON",242779.16,1192435.7,0,1192435.7,221109.43]
["LEVY",22105.71,970955.6699999999,0,970955.6699999999,119358.32]
["LIBERTY",48455.87,84312.90000000001,0,84312.90000000001,21248.39]
["MADISON",73902.55,962651.8700000001,0,962651.8700000001,60500.36]
["MANATEE",136143.76,1351307.18,0,1351307.18,0]
["MARION",622363,1976420.83,0,1976420.83,28766.06]
["MARTIN",0,353450.77,0,353450.77,7500]
["MONROE",0,387171.77,0,387171.77,0]
["NASSAU",96747.55,121587.20000000001,0,121587.20000000001,36723.24]
["OKALOOSA",11642.08,579036.03,0,579036.03,0]
["OKEECHOBEE",11643.48,342232.25,0,342232.25,0]
["ORANGE",1931861.54,7682497.450000001,139177.98,7821675.430000002,135192.96]
["OSCEOLA",868242.2399999999,3633613.3899999997,0,3633613.3899999997,870904.22]
["PALM BEACH",176954.19,2385910.84,0,2385910.84,0]
["PASCO",239240,1703444,0,1703444,182701]
["PINELLAS",775369.3,4517570.220000001,341313.7,4858883.920000001,0]
["POLK",877589.8500000001,4978497.710000001,0,4978497.710000001,524438.21]
["PUTNAM",4000,287189.55,0,287189.55,0]
["ST. JOHNS",249554.01999999996,1601295.71,0,1601295.71,1655.31]
["ST. LUCIE",123362.91,291760.91000000003,0,291760.91000000003,162000]
["SANTA ROSA",14969.4,511242.04000000004,0,511242.04000000004,0]
["SARASOTA",191641,749110,0,749110,4977]
["SEMINOLE",615800,1212711,0,1212711,53082]
["SUMTER",44329.83,263591.6,0,263591.6,10958]
["SUWANNEE",0,0,0,0,0]
["TAYLOR",16209.830000000002,150110.36000000002,0,150110.36000000002,0]
["UNION",1600,26975.78,0,26975.78,0]
["VOLUSIA",1079291,2917291,0,2917291,1137]
["WAKULLA",20079.36,110491.88,0,110491.88,5687.99]
["WALTON",0,195041.16999999998,0,195041.16999999998,0]
["WASHINGTON",10371.09,93455.53,0,93455.53,16261]
["STATE TOTAL",22798418.13,143667056.14000005,1668526.44,145335582.58000004,6376457.95]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"SR-Stimulus Exp Col 2.139-2.143","index":53,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nSPECIAL REVENUE FUNDS - FEDERAL ECONOMIC STIMULUS PROGRAMS - EXPENDITURES/USES"]
[null,2.139,2.14,2.141,2.142,2.143]
["DISTRICT","DEBT\nSERVICE","TOTAL\nEXPENDITURES","TRANSFERS\nOUT","ENDING\nFUND\nBALANCES","TOTAL EXPEND.,\nTRANS. OUT AND\nEND. FUND BAL."]
["ALACHUA",0,2899233.11,0,0,2899233.11]
["BAKER",0,15,0,0,15]
["BAY",0,971008.0800000001,0,0,971008.0800000001]
["BRADFORD",0,187612.63,0,0,187612.63]
["BREVARD",0,1263942.44,0,0,1263942.44]
["BROWARD",0,6953133.5,0,0,6953133.5]
["CALHOUN",0,97708.39,0,0,97708.39]
["CHARLOTTE",0,425329.77,0,0,425329.77]
["CITRUS",0,233586.14,0,0,233586.14]
["CLAY",0,461329.26,0,0,461329.26]
["COLLIER",0,3566462.33,0,0,3566462.33]
["COLUMBIA",0,1133221.77,0,0,1133221.77]
["DADE",0,45120272.57,0,0,45120272.57]
["DESOTO",0,482218.03,0,0,482218.03]
["DIXIE",0,2773.92,0,0,2773.92]
["DUVAL",0,16523620.639999999,0,0,16523620.639999999]
["ESCAMBIA",0,3158962.3,0,0,3158962.3]
["FLAGLER",0,199986.14,0,0,199986.14]
["FRANKLIN",0,42604.82,0,0,42604.82]
["GADSDEN",0,2521597.2399999998,0,0,2521597.2399999998]
["GILCHRIST",0,80780.08,0,0,80780.08]
["GLADES",0,30123.07,0,0,30123.07]
["GULF",0,98850.71,0,0,98850.71]
["HAMILTON",0,1350214.29,0,0,1350214.29]
["HARDEE",0,1005845.11,0,0,1005845.11]
["HENDRY",0,1734273,0,0,1734273]
["HERNANDO",0,1514809,0,0,1514809]
["HIGHLANDS",0,875730.0299999999,0,0,875730.0299999999]
["HILLSBOROUGH",0,8431482.84,0,0,8431482.84]
["HOLMES",0,187171.38000000003,0,0,187171.38000000003]
["INDIAN RIVER",0,287003.89999999997,0,0,287003.89999999997]
["JACKSON",0,179661.07,0,0,179661.07]
["JEFFERSON",0,624534.65,0,0,624534.65]
["LAFAYETTE",0,30336.84,0,0,30336.84]
["LAKE",0,1532330,0,0,1532330]
["LEE",0,2926222,0,0,2926222]
["LEON",0,1413545.13,0,0,1413545.13]
["LEVY",0,1090313.99,0,0,1090313.99]
["LIBERTY",0,105561.29000000001,0,0,105561.29000000001]
["MADISON",0,1023152.2300000001,0,0,1023152.2300000001]
["MANATEE",0,1351307.18,0,0,1351307.18]
["MARION",0,2005186.8900000001,0,0,2005186.8900000001]
["MARTIN",0,360950.77,0,0,360950.77]
["MONROE",0,387171.77,0,0,387171.77]
["NASSAU",0,158310.44,0,0,158310.44]
["OKALOOSA",0,579036.03,0,0,579036.03]
["OKEECHOBEE",0,342232.25,0,0,342232.25]
["ORANGE",0,7956868.3900000015,0,0,7956868.3900000015]
["OSCEOLA",0,4504517.609999999,0,0,4504517.609999999]
["PALM BEACH",0,2385910.84,0,0,2385910.84]
["PASCO",0,1886145,0,0,1886145]
["PINELLAS",0,4858883.920000001,0,0,4858883.920000001]
["POLK",0,5502935.920000001,0,0,5502935.920000001]
["PUTNAM",0,287189.55,0,0,287189.55]
["ST. JOHNS",0,1602951.02,0,0,1602951.02]
["ST. LUCIE",0,453760.91000000003,0,0,453760.91000000003]
["SANTA ROSA",0,511242.04000000004,0,0,511242.04000000004]
["SARASOTA",0,754087,0,0,754087]
["SEMINOLE",0,1265793,0,0,1265793]
["SUMTER",0,274549.6,0,0,274549.6]
["SUWANNEE",0,0,0,0,0]
["TAYLOR",0,150110.36000000002,0,0,150110.36000000002]
["UNION",0,26975.78,0,0,26975.78]
["VOLUSIA",0,2918428,0,0,2918428]
["WAKULLA",0,116179.87000000001,0,0,116179.87000000001]
["WALTON",0,195041.16999999998,0,0,195041.16999999998]
["WASHINGTON",0,109716.53,0,0,109716.53]
["STATE TOTAL",0,151712040.52999997,0,0,151712040.52999997]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"SR-Stimulus Exp Col 2.144-2.148","index":54,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nSPECIAL REVENUE FUNDS - FEDERAL ECONOMIC STIMULUS PROGRAMS - EXPENDITURES BY OBJECT"]
[null,2.144,2.145,2.146,2.147,2.148]
["DISTRICT","SALARIES","EMPLOYEE\nBENEFITS","PURCHASED\nSERVICES","ENERGY\nSERVICES","MATERIALS AND\nSUPPLIES"]
["ALACHUA",1432797.78,313974.37,313686.15,0,36031.94]
["BAKER",0,0,15,0,0]
["BAY",453322.34,111305.32,203250.25,0,45763.74]
["BRADFORD",49530.72,9865.88,85936.66,0,5406.42]
["BREVARD",532948.1,124968.92,109641.66,0,11655.14]
["BROWARD",3726333.33,688105.51,1328017.39,0,815338.68]
["CALHOUN",0,0,46370,0,1160.19]
["CHARLOTTE",75292.53,18543.14,217781.94,0,61305.26]
["CITRUS",66012.62,12182.77,51164.45,0,10782.98]
["CLAY",76741.8,10042.57,115544.89,0,0]
["COLLIER",1617010.92,309095.73,717780.72,0,608738.24]
["COLUMBIA",369699.46,68236.29,146974.76,426.13,18319.26]
["DADE",23289279.97,3080686.58,14317416.94,0,214007.31]
["DESOTO",142357.78,50004.52,50246.21,0,48910.96]
["DIXIE",0,0,2773.92,0,0]
["DUVAL",9400315.73,1563979.15,4229265.92,0,101280.53]
["ESCAMBIA",1278428.87,236176.42,956342.3,0,65569.97]
["FLAGLER",141061.57,23222.57,25874.81,0,0]
["FRANKLIN",6178.32,669.7,13038.43,0,0]
["GADSDEN",1199472.24,204458.32,473581.04,147.45,259838.1]
["GILCHRIST",51307.69,4030.03,10555.79,0,681.49]
["GLADES",2400,184.9,19,0,0]
["GULF",12600,955.24,51127.15,0,11856.83]
["HAMILTON",1112086.36,157105.39,26646,0,0]
["HARDEE",394959.43,77113.8,35898.53,0,31802.31]
["HENDRY",561983,113516,112437,24894,98482]
["HERNANDO",798269,200944,87217,8740,50271]
["HIGHLANDS",336567.85,43440.39,86516.17,0,7204.64]
["HILLSBOROUGH",4855787.81,901191.95,1881782.77,0,54498.94]
["HOLMES",57231.08,15696.98,25114.81,0,21571.21]
["INDIAN RIVER",47976,6669.7,183883.27,0,3432.96]
["JACKSON",59242.81,9196.54,84688.21,274.05,4542.58]
["JEFFERSON",193713.11,30592.47,246233.74,0,14024.61]
["LAFAYETTE",0,0,11355.49,0,0]
["LAKE",846436,144549,154754,0,32160]
["LEE",1365156,345817,678378,0,53261]
["LEON",662407.83,108240.97,37893.42,0,152723.62]
["LEVY",481510.5,173066.52,80704.31,347.29,38950.21]
["LIBERTY",15240.21,2274.71,57615.7,0,1309.88]
["MADISON",568015.78,110689.82,114050.9,0,53641.21]
["MANATEE",718376.92,134819.42,191914.04,0,58041.8]
["MARION",345659.01,76069.2,1015940.24,0,72187.89]
["MARTIN",187441.26,43816.97,117721.78,0,3770.76]
["MONROE",45751.44,9345.66,136397.29,0,88501.93]
["NASSAU",77796,17621.28,23154.58,0,507.84]
["OKALOOSA",61463.13,8336.65,210486.6,0,6679.09]
["OKEECHOBEE",77903.14,9897.6,130390.56,0,14443.62]
["ORANGE",3183375.11,831564.14,1550930.04,0,825542.98]
["OSCEOLA",1505275.1,266566.16,1003572.69,0,192281.18]
["PALM BEACH",1997022.62,290297.51,2294.54,0,0]
["PASCO",1053457,179707,320175,0,29779]
["PINELLAS",2368339.56,507963.2,468701.82,0,253212.21]
["POLK",994309.29,230364.06,2391008.91,0,321547.57]
["PUTNAM",51319.74,7053.4,103156.07,0,47983.51]
["ST. JOHNS",903779.71,224675.76,254355.97,0,64212.63]
["ST. LUCIE",169835.28,53751.36,23899.9,0,0]
["SANTA ROSA",52675.58,12697.6,325248.79,0,53371.81]
["SARASOTA",146651,17769,557912,0,6156]
["SEMINOLE",389691,76101,613356,0,53715]
["SUMTER",66772.04,14055.16,126767.4,0,20355.58]
["SUWANNEE",0,0,0,0,0]
["TAYLOR",59345.12,10930.24,52931.21,575.8,25223.15]
["UNION",0,0,14212,0,163.78]
["VOLUSIA",822885,156784,1669682,315,60584]
["WAKULLA",38505.25,2996.02,51612.78,0,3837.64]
["WALTON",65359.04,10119.72,119562.41,0,0]
["WASHINGTON",11077.28,1960.29,69934.52,0,2250.16]
["STATE TOTAL",71673740.16000001,12466055.570000002,38916893.83999999,35719.72000000001,5138872.34]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"SR-Stimulus Exp Col 2.149-2.153","index":55,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nSPECIAL REVENUE FUNDS - FEDERAL ECONOMIC STIMULUS PROGRAMS - EXPENDITURES BY OBJECT"]
[null,2.149,2.15,2.151,2.152,2.153]
["DISTRICT","CAPITAL\nOUTLAY\n(NONCAPITALIZED)","CAPITAL\nOUTLAY\n(CAPITALIZED)","DEBT\nSERVICE","OTHER\nEXPENDITURES","TOTAL\nEXPENDITURES\nBY OBJECT"]
["ALACHUA",521715.15,171081.5,0,109946.22,2899233.11]
["BAKER",0,0,0,0,15]
["BAY",76285.37,32280.28,0,48800.78,971008.0800000001]
["BRADFORD",5764.17,25183,0,5925.78,187612.63]
["BREVARD",443104.13,28083.9,0,13540.59,1263942.4400000002]
["BROWARD",111209.32,101808.46,0,182320.81,6953133.499999999]
["CALHOUN",17038.26,32527.99,0,611.95,97708.39]
["CHARLOTTE",23442.08,0,0,28964.82,425329.77]
["CITRUS",51013.64,15375,0,27054.68,233586.14]
["CLAY",0,259000,0,0,461329.26]
["COLLIER",41176.62,14538.02,0,258122.08,3566462.33]
["COLUMBIA",448129.93,16717.06,0,64718.88,1133221.77]
["DADE",1977233.25,1284498.43,0,957150.09,45120272.56999999]
["DESOTO",129256.89,45203.51,0,16238.16,482218.02999999997]
["DIXIE",0,0,0,0,2773.92]
["DUVAL",298946.8,436088.36,0,493744.15,16523620.64]
["ESCAMBIA",397268.26,118126.69,0,107049.79,3158962.3]
["FLAGLER",0,0,0,9827.19,199986.14]
["FRANKLIN",22718.37,0,0,0,42604.82]
["GADSDEN",224389.31,72772.77,0,86938.01,2521597.2399999998]
["GILCHRIST",8889.02,0,0,5316.06,80780.08000000002]
["GLADES",12590.97,14928.2,0,0,30123.07]
["GULF",9024,13287.49,0,0,98850.70999999999]
["HAMILTON",0,0,0,54376.54,1350214.29]
["HARDEE",183986.18,261862,0,20222.86,1005845.1100000001]
["HENDRY",718158,96362,0,8441,1734273]
["HERNANDO",168917,133942,0,66509,1514809]
["HIGHLANDS",130131.84,235208.6,0,36660.54,875730.03]
["HILLSBOROUGH",204904.75,101760.94,0,431555.68,8431482.84]
["HOLMES",56863.63,3096.23,0,7597.44,187171.38]
["INDIAN RIVER",2232.4,38523.51,0,4286.06,287003.89999999997]
["JACKSON",0,0,0,21716.88,179661.06999999998]
["JEFFERSON",100845.41,0,0,39125.31,624534.6499999999]
["LAFAYETTE",11405,7438.52,0,137.83,30336.840000000004]
["LAKE",168565,127872,0,57994,1532330]
["LEE",81430,224691,0,177489,2926222]
["LEON",179216.04,221109.43,0,51953.82,1413545.13]
["LEVY",150277.06,119358.32,0,46099.78,1090313.9900000002]
["LIBERTY",7872.4,21248.39,0,0,105561.29000000001]
["MADISON",69213.22,60500.36,0,47040.94,1023152.2300000001]
["MANATEE",6412.2,0,0,241742.8,1351307.1800000002]
["MARION",297443.08,28766.06,0,169121.41,2005186.89]
["MARTIN",700,7500,0,0,360950.77]
["MONROE",55601.15,0,0,51574.3,387171.77]
["NASSAU",0,36723.24,0,2507.5,158310.44]
["OKALOOSA",252339.99,0,0,39730.57,579036.03]
["OKEECHOBEE",0,0,0,109597.33,342232.25]
["ORANGE",1096703.9,135192.96,0,333559.26,7956868.39]
["OSCEOLA",581259.34,870904.22,0,84658.92,4504517.61]
["PALM BEACH",0,0,0,96296.17,2385910.84]
["PASCO",53169,182701,0,67157,1886145]
["PINELLAS",1057019.88,0,0,203647.25,4858883.92]
["POLK",853437.66,524438.21,0,187830.22,5502935.92]
["PUTNAM",73618.39,0,0,4058.44,287189.55000000005]
["ST. JOHNS",146225.04,1655.31,0,8046.6,1602951.0199999998]
["ST. LUCIE",0,162000,0,44274.37,453760.91000000003]
["SANTA ROSA",0,0,0,67248.26,511242.04]
["SARASOTA",20622,4977,0,0,754087]
["SEMINOLE",24568,53082,0,55280,1265793]
["SUMTER",23999.96,10958,0,11641.46,274549.6]
["SUWANNEE",0,0,0,0,0]
["TAYLOR",840.84,0,0,264,150110.36000000002]
["UNION",11000,0,0,1600,26975.78]
["VOLUSIA",20114,1137,0,186927,2918428]
["WAKULLA",4959.43,5687.99,0,8580.76,116179.87]
["WALTON",0,0,0,0,195041.16999999998]
["WASHINGTON",0,16261,0,8233.28,109716.53]
["STATE TOTAL",11633247.329999998,6376457.95,0,5471053.619999998,151712040.52999997]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"SR-Food Svc Exp Col 2.154-2.158","index":56,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nSPECIAL REVENUE FUNDS - FOOD SERVICE - EXPENDITURES/USES"]
[null,2.154,2.155,2.156,2.157,2.158]
["DISTRICT","SALARIES","EMPLOYEE\nBENEFITS","PURCHASED\nSERVICES","ENERGY\nSERVICES","MATERIALS AND\nSUPPLIES"]
["ALACHUA",4076910.14,1786465.15,543369.7,258514.78,4964671.83]
["BAKER",745971.26,235705.23,34946.12,11498.05,933664.11]
["BAY",1420625.31,690075.33,6723590.7,352100.83,839274.95]
["BRADFORD",637290.08,222775.37,17703.63,6350.01,661454.63]
["BREVARD",8298086.23,2635223.13,1247798.97,544083.87,13376589.74]
["BROWARD",23787845.24,13135437.16,4909210.28,2027272.54,45988928.94]
["CALHOUN",386683.76,141900.66,38694.39,61983.92,559416.81]
["CHARLOTTE",2547609.82,1372723.05,158027.71,276638.3,3603620.04]
["CITRUS",2206335.53,594724.95,102190.34,91237.63,2899469.66]
["CLAY",4989582.02,1641673.02,206392.96,156856.17,6481941.96]
["COLLIER",6433987.46,2613387.33,498534.85,503614.12,10936276.58]
["COLUMBIA",1578301,829989.21,83142,4824.98,1902334.84]
["DADE",41670640,22228236.92,4888064.75,5651993.6,74470805.08]
["DESOTO",737635.48,409536.68,53895.28,57118,1295548.58]
["DIXIE",369858.41,185043.63,18064,0,530138.88]
["DUVAL",2304171.07,1046380.39,38874500.69,945577.1,3100404.73]
["ESCAMBIA",4449061.17,2349088.24,1110980.28,265299.05,9199311.65]
["FLAGLER",1827525.28,605458.58,112287.14,21303.2,2957099.04]
["FRANKLIN",190746.7,105933.07,40012.36,842.51,465764.9]
["GADSDEN",1282749.44,442450.22,60514.81,18758.76,2247641.27]
["GILCHRIST",562550.06,194303.38,7269.61,95.21,634776.44]
["GLADES",196698.06,83958.35,21423.57,47874.84,255284.33]
["GULF",290958.43,119166.78,3681.38,0,559451.67]
["HAMILTON",353358.3,112146.07,31705.91,0,544278.12]
["HARDEE",734409.1,488358.43,53013.46,0,1117056.74]
["HENDRY",1064469,441710,31680,0,1686758]
["HERNANDO",3311586,1415057,312559,379332,4477682]
["HIGHLANDS",2084515.97,1270645,327138.97,178170.95,4165270.03]
["HILLSBOROUGH",25356106.77,11011829.63,2802797.49,2591859.11,47278769.77]
["HOLMES",449420.53,172505.73,16904.22,0,951219.04]
["INDIAN RIVER",2516968.81,771091.85,83592.28,288616.13,3957053.36]
["JACKSON",239325.56,87567.09,3128375.59,43059.92,244439.51]
["JEFFERSON",194567.41,50595.82,16064.1,18098.29,272299.73]
["LAFAYETTE",203907.63,71599.81,6536.96,0,190797.76]
["LAKE",5210154,2091311,459192,237001,9780366]
["LEE",10299784,3988750,328062,27158,16210238]
["LEON",3435608.97,1129998.37,737634.36,84656.43,6032610.43]
["LEVY",1048496.26,383107.99,13903.59,14608.45,1043524.24]
["LIBERTY",145813.39,49445.53,601779.95,8948.31,50237.73]
["MADISON",547488.31,199872.78,23831.37,0,648949.18]
["MANATEE",6272014.28,2297470.85,258420.9,827154.65,11241672.53]
["MARION",6173229.44,1930106.27,909470.79,355251.45,11046043.35]
["MARTIN",2212791.83,757408.19,439622.29,166824.87,3571039.72]
["MONROE",1070536.98,539847.88,224048.19,113872.54,1158470.98]
["NASSAU",1565198,557473.39,162862.47,8692.19,2773770.83]
["OKALOOSA",2321199.6,934142.83,6340774.3,98944.54,611258.25]
["OKEECHOBEE",1140714.01,444294.32,140869.39,716.05,1982529.1]
["ORANGE",20066644.72,10898879.57,3079997.67,1027398.52,42805821.97]
["OSCEOLA",7885316.47,3325531,528836.51,112887.27,13749396.99]
["PALM BEACH",17849021.98,8130970.47,11840269.38,2040162.87,27378285.81]
["PASCO",9975966,3899825,784986,500000,15338604]
["PINELLAS",15613352.41,4571329.98,2840962.63,1739642.12,20839232.57]
["POLK",12133694.39,7533710.65,245423.01,95325.6,20416239.26]
["PUTNAM",1968784.85,631926.8,176717.94,0,3070262.92]
["ST. JOHNS",3403289.65,1583435.97,133097.41,92444.19,4710903.82]
["ST. LUCIE",5663803.61,3161510.47,290512.37,170910.37,8989827.72]
["SANTA ROSA",1638.41,168.59,10655739.89,356602.87,19597.98]
["SARASOTA",4906068,2356674,350517,57965,7313516]
["SEMINOLE",5913640,2599481,6479467,913044,10842115]
["SUMTER",1014098,333745.61,47518.45,126905.3,1419608.39]
["SUWANNEE",1070461.42,298690.29,126108.73,11756.99,1266746.17]
["TAYLOR",575870.06,177668.43,26322.32,1442.02,765184.73]
["UNION",378133.33,142873.96,27090.26,0,452314.54]
["VOLUSIA",7081198,3973008,1016034,103926,9658811]
["WAKULLA",725823.42,246820.97,48551.63,0,889439.1]
["WALTON",1297150.48,529085.58,24983.64,0,1474249.18]
["WASHINGTON",335219.74,137724.82,1219007.07,20202.47,7103.2]
["STATE TOTAL",306802661.04,139399032.82000002,117147278.01000004,24117417.94,511307465.4100002]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"SR-Food Svc Exp Col 2.159-2.163","index":57,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nSPECIAL REVENUE FUNDS - FOOD SERVICE - EXPENDITURES/USES"]
[null,2.159,2.16,2.161,2.162,2.163]
["DISTRICT","CAPITAL\nOUTLAY\n(NONCAPITALIZED)","OTHER\nEXPENDITURES","TOTAL\nCURRENT\nEXPENDITURES","CAPITAL\nOUTLAY\n(CAPITALIZED)","TOTAL\nEXPENDITURES\nBY OBJECT"]
["ALACHUA",31495.33,402788.48,12064215.410000002,4674.19,12068889.600000001]
["BAKER",15254.34,113960.37,2090999.48,164357.52,2255357]
["BAY",64832.06,235615.47,10326114.649999999,6869.4,10332984.049999999]
["BRADFORD",1388.44,20426.3,1567388.46,2895,1570283.46]
["BREVARD",82485.8,791070.29,26975338.029999997,895194.56,27870532.589999996]
["BROWARD",316745.63,1726256.52,91891696.31,1166884.29,93058580.60000001]
["CALHOUN",933.52,27977.42,1217590.48,22110.47,1239700.95]
["CHARLOTTE",10633.49,403586.42,8372838.83,0,8372838.83]
["CITRUS",125724.51,244095.14,6263777.76,256969.62,6520747.38]
["CLAY",310977.61,306495.02,14093918.76,316469.46,14410388.22]
["COLLIER",458300.33,593779.34,22037880.009999998,1300053.45,23337933.459999997]
["COLUMBIA",8213.38,14173,4420978.41,66444.15,4487422.5600000005]
["DADE",254401.55,2801222.78,151965364.68,1584728.93,153550093.61]
["DESOTO",8233.1,102458.88,2664426,13615.68,2678041.68]
["DIXIE",7157.87,72030.6,1182293.39,0,1182293.39]
["DUVAL",908019.9,1731191.81,48910245.69,1933334.81,50843580.5]
["ESCAMBIA",1002764.88,1635807.34,20012312.61,1021090.11,21033402.72]
["FLAGLER",12060.6,200069.4,5735803.24,18842,5754645.24]
["FRANKLIN",1214.98,141902.32,946416.8400000001,0,946416.8400000001]
["GADSDEN",659,10090,4062863.5,3769.41,4066632.91]
["GILCHRIST",7465.92,68070.81,1474531.43,0,1474531.43]
["GLADES",7285.67,30166.88,642691.7000000001,0,642691.7000000001]
["GULF",0,10124,983382.26,0,983382.26]
["HAMILTON",9139.28,47377.71,1098005.39,0,1098005.39]
["HARDEE",15814.51,140577.67,2549229.91,17865.87,2567095.7800000003]
["HENDRY",114037,58185,3396839,211212,3608051]
["HERNANDO",204188,320535,10420939,101416,10522355]
["HIGHLANDS",22266.22,165295.32,8213302.46,286857.75,8500160.21]
["HILLSBOROUGH",646152.62,3503806.43,93191321.82000001,271995.66,93463317.48]
["HOLMES",3412.2,100848.81,1694310.53,12215.21,1706525.74]
["INDIAN RIVER",5206.44,240734.31,7863263.18,15162.23,7878425.41]
["JACKSON",2556.24,7690.33,3753014.2399999998,0,3753014.2399999998]
["JEFFERSON",12788.47,9936.85,574350.6699999999,0,574350.6699999999]
["LAFAYETTE",1158.25,7131.51,481131.92000000004,0,481131.92000000004]
["LAKE",388618,585033,18751675,333394,19085069]
["LEE",1676904,888244,33419140,1273881,34693021]
["LEON",222138.95,217031.09,11859678.599999998,0,11859678.599999998]
["LEVY",399,27955.67,2531995.2,0,2531995.2]
["LIBERTY",4946.18,680,861851.0900000001,13588.87,875439.9600000001]
["MADISON",3175.85,8762.53,1432080.02,0,1432080.02]
["MANATEE",141287.7,916399.73,21954420.64,572093.77,22526514.41]
["MARION",839202.59,872167.04,22125470.929999996,477086.92,22602557.849999998]
["MARTIN",35790.1,203061.74,7386538.74,72625.8,7459164.54]
["MONROE",2317.78,18383.86,3127478.21,1950,3129428.21]
["NASSAU",3740.15,161350.09,5233087.120000001,481499.98,5714587.1000000015]
["OKALOOSA",126997.03,382109.78,10815426.33,57373.36,10872799.69]
["OKEECHOBEE",4265.14,109770.73,3823158.74,17714.75,3840873.49]
["ORANGE",369869.74,1040377.16,79288989.35000001,1906856.68,81195846.03000002]
["OSCEOLA",217502.69,575735.87,26395206.799999997,972126.73,27367333.529999997]
["PALM BEACH",1015427.22,2281030.42,70535168.14999999,1200843.1,71736011.24999999]
["PASCO",0,856467,31355848,0,31355848]
["PINELLAS",286442.75,629565.76,46520528.22,3059879.32,49580407.54]
["POLK",33562.4,2222916.34,42680871.650000006,185771.18,42866642.830000006]
["PUTNAM",325845.64,220470.5,6394008.649999999,0,6394008.649999999]
["ST. JOHNS",63453.75,271433.53,10258058.32,37057.22,10295115.540000001]
["ST. LUCIE",351593.72,474797.49,19102955.75,0,19102955.75]
["SANTA ROSA",6015.85,120000,11159763.59,17618,11177381.59]
["SARASOTA",132439,324443,15441622,74075,15515697]
["SEMINOLE",715574,552138,28015459,666607,28682066]
["SUMTER",14618.38,104280.72,3060774.85,58920.35,3119695.2]
["SUWANNEE",49831.36,126910.18,2950505.1399999997,79142.07,3029647.2099999995]
["TAYLOR",0,48306.05,1594793.61,0,1594793.61]
["UNION",23566.78,57150.54,1081129.4100000001,0,1081129.4100000001]
["VOLUSIA",68063,659115,22560155,999506,23559661]
["WAKULLA",4827.24,87988.33,2003450.6900000002,0,2003450.6900000002]
["WALTON",0,38969.4,3364438.28,0,3364438.28]
["WASHINGTON",1357.97,1869.98,1722485.25,12481,1734966.25]
["STATE TOTAL",11802741.100000001,31370392.06,1141946988.38,22267119.87,1164214108.25]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"SR-Food Svc Exp Col 2.164-2.166","index":58,"n_rows":72,"n_cols":4,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,3]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nSPECIAL REVENUE FUNDS - FOOD SERIVCE - EXPENDITURES/USES"]
[null,2.164,2.165,2.166]
["DISTRICT","TRANSFERS\nOUT","ENDING\nFUND\nBALANCES","TOTAL EXPEND.,\nTRANS. OUT AND\nEND. FUND BAL."]
["ALACHUA",295000,3009933.02,15373822.620000001]
["BAKER",0,774092.49,3029449.49]
["BAY",0,3971421.49,14304405.54]
["BRADFORD",0,59437.4,1629720.8599999999]
["BREVARD",1184518,12838580.69,41893631.279999994]
["BROWARD",0,35869356.79,128927937.39000002]
["CALHOUN",0,125834.6,1365535.55]
["CHARLOTTE",0,1848380.76,10221219.59]
["CITRUS",0,2615550.48,9136297.86]
["CLAY",0,4350751.95,18761140.17]
["COLLIER",0,8627719.41,31965652.869999997]
["COLUMBIA",204209.52,1149634.73,5841266.8100000005]
["DADE",0,17522939.64,171073033.25]
["DESOTO",0,888344.06,3566385.74]
["DIXIE",0,346161.29,1528454.68]
["DUVAL",830495,10447919.45,62121994.95]
["ESCAMBIA",0,7135734.4,28169137.119999997]
["FLAGLER",0,655787.22,6410432.46]
["FRANKLIN",3246,341279.7,1290942.54]
["GADSDEN",0,121974.12,4188607.0300000003]
["GILCHRIST",0,173047.78,1647579.21]
["GLADES",0,238805.33,881497.03]
["GULF",0,24720.48,1008102.74]
["HAMILTON",0,2037.25,1100042.64]
["HARDEE",0,829826.25,3396922.0300000003]
["HENDRY",0,1751869,5359920]
["HERNANDO",0,2310217,12832572]
["HIGHLANDS",0,578354.21,9078514.420000002]
["HILLSBOROUGH",0,31180404.05,124643721.53]
["HOLMES",0,201800.23,1908325.97]
["INDIAN RIVER",0,2497175.03,10375600.44]
["JACKSON",0,38619.61,3791633.8499999996]
["JEFFERSON",0,300543.56,874894.23]
["LAFAYETTE",0,24145.12,505277.04000000004]
["LAKE",0,9225168,28310237]
["LEE",0,19774461,54467482]
["LEON",0,2184333.83,14044012.429999998]
["LEVY",0,404784.79,2936779.99]
["LIBERTY",0,18707.8,894147.7600000001]
["MADISON",0,223530.89,1655610.9100000001]
["MANATEE",0,4801888.61,27328403.02]
["MARION",0,11567780.38,34170338.23]
["MARTIN",0,3043524.98,10502689.52]
["MONROE",0,616170.18,3745598.39]
["NASSAU",0,1532979.17,7247566.270000001]
["OKALOOSA",0,1239018.05,12111817.74]
["OKEECHOBEE",0,332230.51,4173104]
["ORANGE",0,21193227.58,102389073.61000001]
["OSCEOLA",0,13033092.32,40400425.849999994]
["PALM BEACH",0,23784037.02,95520048.26999998]
["PASCO",2926988,8323364,42606200]
["PINELLAS",0,10061017.43,59641424.97]
["POLK",0,10813044.96,53679687.79000001]
["PUTNAM",0,2148301.48,8542310.129999999]
["ST. JOHNS",1426732.51,868194.23,12590042.280000001]
["ST. LUCIE",0,4288131.7,23391087.45]
["SANTA ROSA",0,1688536.97,12865918.56]
["SARASOTA",0,4470013,19985710]
["SEMINOLE",0,7076479,35758545]
["SUMTER",0,546718.69,3666413.89]
["SUWANNEE",0,1087573,4117220.2099999995]
["TAYLOR",0,399048.28,1993841.8900000001]
["UNION",0,380533.25,1461662.6600000001]
["VOLUSIA",0,11607145,35166806]
["WAKULLA",0,487968.19,2491418.8800000004]
["WALTON",0,24333.94,3388772.2199999997]
["WASHINGTON",0,159459.75,1894426]
["STATE TOTAL",6871189.029999999,330257196.57000005,1501342493.8500004]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"DebtSvc Exp Col 2.167-2.170","index":59,"n_rows":72,"n_cols":5,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nDEBT SERVICE FUNDS - EXPENDITURES/USES"]
[null,2.167,2.168,2.169,2.17]
["DISTRICT","REDEMPTION\nOF PRINCIPAL","INTEREST","OTHER\nDEBT\nSERVICE","TOTAL\nEXPENDITURES"]
["ALACHUA",730000,180500,235439.28,1145939.28]
["BAKER",90000,18658.88,941.92,109600.8]
["BAY",10417446.75,4627557.76,9337.96,15054342.47]
["BRADFORD",105000,14347.18,1261.87,120609.04999999999]
["BREVARD",16070000,22194767.15,1259755.76,39524522.91]
["BROWARD",77806652.96,81939625.69,2202536.99,161948815.64]
["CALHOUN",499257.48,0,0,499257.48]
["CHARLOTTE",430000,3568150,7651.63,4005801.63]
["CITRUS",4999641.35,638955.01,5307.61,5643903.97]
["CLAY",3780000,2821542.04,24748.19,6626290.23]
["COLLIER",23760000,22213311.28,29464.16,46002775.44]
["COLUMBIA",210000,133559.05,3629.77,347188.82]
["DADE",132632315.75,98092290.34,2334609.9,233059215.99]
["DESOTO",187915,61378.98,1183673.21,1432967.19]
["DIXIE",45000,20500,1029.51,66529.51]
["DUVAL",8595000,14467907.85,74376.92,23137284.770000003]
["ESCAMBIA",4498680.23,2060953.75,43909.87,6603543.850000001]
["FLAGLER",5040000,3404820.94,22803.63,8467624.57]
["FRANKLIN",933420.98,604319.07,0,1537740.0499999998]
["GADSDEN",185000,63100,2237.23,250337.23]
["GILCHRIST",65000,16500,1622.93,83122.93]
["GLADES",0,0,0,0]
["GULF",50000,23500,2885.37,76385.37]
["HAMILTON",45000,14750,1822.73,61572.73]
["HARDEE",170000,160117.5,1809.38,331926.88]
["HENDRY",275000,77127,6276,358403]
["HERNANDO",11930409,7514703,21801,19466913]
["HIGHLANDS",3430000,2638257.52,9816.91,6078074.43]
["HILLSBOROUGH",41658566.8,46979560.65,952565.79,89590693.24]
["HOLMES",180142.57,45808.94,56.83,226008.34]
["INDIAN RIVER",10338302.13,5211940.01,109377.21,15659619.350000001]
["JACKSON",1225000,397202,2699.21,1624901.21]
["JEFFERSON",50000,6674.98,405.79,57080.77]
["LAFAYETTE",20000,9000,1096.67,30096.67]
["LAKE",19669377,14006324,336115,34011816]
["LEE",23640078,18851268,104282,42595628]
["LEON",14682000,5858834.41,65895.74,20606730.15]
["LEVY",615000,385573.16,3147.81,1003720.97]
["LIBERTY",25000,9900,717.99,35617.99]
["MADISON",176040,125245.22,3142.44,304427.66]
["MANATEE",27295000,12819363.89,59341.63,40173705.52]
["MARION",10145000,5906885.08,69184.32,16121069.4]
["MARTIN",2085000,2080690.74,13664.64,4179355.3800000004]
["MONROE",19667683.37,2043787.79,50961.96,21762433.12]
["NASSAU",329716.61,157786.21,4287.27,491790.08999999997]
["OKALOOSA",6475000,2753892.68,108681.1,9337573.78]
["OKEECHOBEE",165000,55100,3722.42,223822.42]
["ORANGE",29392238.11,62443130.2,926067.2,92761435.51]
["OSCEOLA",15829200.51,12131424.89,504466.34,28465091.74]
["PALM BEACH",60815000,81183582.18,688602.53,142687184.71]
["PASCO",23557001,16110854,658886,40326741]
["PINELLAS",2775000,1237850,140390.95,4153240.95]
["POLK",30150000,16438719,865746.53,47454465.53]
["PUTNAM",325000,99191.02,6059.59,430250.61000000004]
["ST. JOHNS",20765000,5774386.27,544724.5,27084110.77]
["ST. LUCIE",13141830.87,12714677.77,926924.87,26783433.51]
["SANTA ROSA",2480000,2212000.65,19392.67,4711393.32]
["SARASOTA",20110615,7670676,32356,27813647]
["SEMINOLE",15025000,9720020,0,24745020]
["SUMTER",1295000,1470145.67,23593.76,2788739.4299999997]
["SUWANNEE",130000,44900,2650.02,177550.02]
["TAYLOR",0,0,0,0]
["UNION",45000,15183.92,1666.78,61850.7]
["VOLUSIA",32765000,20179639,38423,52983062]
["WAKULLA",670000,109479.51,1193.6,780673.11]
["WALTON",2765000,828496.57,7663.44,3601160.01]
["WASHINGTON",20000,9000,1005.68,30005.68]
["STATE TOTAL",757478531.47,635669394.3999999,14767909.009999996,1407915834.8799996]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"DebtSvc Exp Col 2.171-2.174","index":60,"n_rows":72,"n_cols":5,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nDEBT SERVICE FUNDS - EXPENDITURES/USES"]
[null,2.171,2.172,2.173,2.174]
["DISTRICT","OTHER FIN. USES,\nINCLUDING\nPAYMENTS TO\nREFUNDING\nESCROW AGENT","TRANSFERS\nOUT","ENDING\nFUND\nBALANCES","TOTAL EXPEND.,\nOTHER FINANCING\nUSES, TRANS. OUT\nAND END. FUND BAL."]
["ALACHUA",21169162.5,0,8109194.35,30424296.130000003]
["BAKER",0,0,1280647.5,1390248.3]
["BAY",0,0,103197.3,15157539.770000001]
["BRADFORD",0,0,6819.19,127428.23999999999]
["BREVARD",155270249.89,0,4711420.28,199506193.07999998]
["BROWARD",44460000,0,2779788.81,209188604.45]
["CALHOUN",0,0,0,499257.48]
["CHARLOTTE",0,0,12323748.12,16329549.75]
["CITRUS",0,0,65474.76,5709378.7299999995]
["CLAY",0,0,445488.12,7071778.350000001]
["COLLIER",0,0,16235017.07,62237792.51]
["COLUMBIA",0,98000,155015.49,600204.31]
["DADE",272795908.8,0,77619039.94,583474164.73]
["DESOTO",0,0,3300429.29,4733396.48]
["DIXIE",0,0,10391.17,76920.68]
["DUVAL",0,0,7050794.95,30188079.720000003]
["ESCAMBIA",0,0,4799423.06,11402966.91]
["FLAGLER",0,0,7231236.71,15698861.280000001]
["FRANKLIN",0,306000,14345.85,1858085.9]
["GADSDEN",0,0,30133.1,280470.33]
["GILCHRIST",0,0,8541.88,91664.81]
["GLADES",0,0,0,0]
["GULF",0,0,13650.97,90036.34]
["HAMILTON",0,0,8288.39,69861.12]
["HARDEE",0,0,160675.3,492602.18]
["HENDRY",0,0,1639870,1998273]
["HERNANDO",0,6854,5900610,25374377]
["HIGHLANDS",0,45000,987814.63,7110889.06]
["HILLSBOROUGH",0,0,98551331.02,188142024.26]
["HOLMES",0,281000,406555.73,913564.07]
["INDIAN RIVER",0,0,1202874.27,16862493.62]
["JACKSON",0,0,553722.86,2178624.07]
["JEFFERSON",0,0,2986.11,60066.88]
["LAFAYETTE",0,1676.98,5201.43,36975.08]
["LAKE",22124563,1047672,7932131,65116182]
["LEE",0,3222,656728,43255578]
["LEON",0,0,12908664.89,33515395.04]
["LEVY",0,295284.36,35391.37,1334396.7]
["LIBERTY",0,0,5219.22,40837.21]
["MADISON",0,57726,316812.1,678965.76]
["MANATEE",0,0,3847802.39,44021507.910000004]
["MARION",0,0,485162.93,16606232.33]
["MARTIN",0,0,266278.52,4445633.9]
["MONROE",0,0,8944961.67,30707394.79]
["NASSAU",0,0,936481.07,1428271.16]
["OKALOOSA",7850000,8327150,118556.99,25633280.77]
["OKEECHOBEE",0,0,28017.16,251839.58000000002]
["ORANGE",0,0,30450874.37,123212309.88000001]
["OSCEOLA",46109085.52,3186910.48,1734533.98,79495621.72]
["PALM BEACH",77968549.98,0,110225520.74,330881255.43]
["PASCO",0,1628,17001808,57330177]
["PINELLAS",0,0,704438.98,4857679.93]
["POLK",81255000,0,3055840.54,131765306.07000001]
["PUTNAM",0,0,50592.63,480843.24000000005]
["ST. JOHNS",0,161.03,212143.67,27296415.47]
["ST. LUCIE",81405465,0,2155634.96,110344533.47]
["SANTA ROSA",0,0,2260957.34,6972350.66]
["SARASOTA",0,0,2069595,29883242]
["SEMINOLE",31351202,0,880944,56977166]
["SUMTER",0,0,368305.82,3157045.2499999995]
["SUWANNEE",0,0,718956.68,896506.7000000001]
["TAYLOR",0,0,0,0]
["UNION",0,0,8509.71,70360.41]
["VOLUSIA",0,0,21486307,74469369]
["WAKULLA",0,0,58719.92,839393.03]
["WALTON",0,435065.59,175555.62,4211781.22]
["WASHINGTON",0,0,5110.44,35116.12]
["STATE TOTAL",841759186.69,14093350.44,485820284.36000013,2749588656.3699985]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"ARRA DbtSvc Exp Col 2.175-2.178","index":61,"n_rows":72,"n_cols":5,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nDEBT SERVICE FUNDS - ARRA ECONOMIC STIMULUS - EXPENDITURES/USES"]
[null,2.175,2.176,2.177,2.178]
["DISTRICT","REDEMPTION\nOF PRINCIPAL","INTEREST","OTHER\nDEBT\nSERVICE","TOTAL\nEXPENDITURES"]
["ALACHUA",0,0,0,0]
["BAKER",0,0,0,0]
["BAY",0,0,0,0]
["BRADFORD",0,0,0,0]
["BREVARD",0,0,0,0]
["BROWARD",0,8061475.4,0,8061475.4]
["CALHOUN",0,0,0,0]
["CHARLOTTE",0,0,0,0]
["CITRUS",0,335300,0,335300]
["CLAY",0,0,0,0]
["COLLIER",0,0,0,0]
["COLUMBIA",0,0,0,0]
["DADE",0,2299460.95,0,2299460.95]
["DESOTO",0,0,0,0]
["DIXIE",0,0,0,0]
["DUVAL",1785000,2284326,8750,4078076]
["ESCAMBIA",0,0,0,0]
["FLAGLER",0,0,0,0]
["FRANKLIN",0,0,0,0]
["GADSDEN",0,0,0,0]
["GILCHRIST",0,0,0,0]
["GLADES",0,0,0,0]
["GULF",0,0,0,0]
["HAMILTON",0,0,0,0]
["HARDEE",0,0,0,0]
["HENDRY",0,0,0,0]
["HERNANDO",0,0,0,0]
["HIGHLANDS",0,0,0,0]
["HILLSBOROUGH",0,92079.63,4750,96829.63]
["HOLMES",0,0,0,0]
["INDIAN RIVER",0,1552025.1,4190,1556215.1]
["JACKSON",0,0,0,0]
["JEFFERSON",0,0,0,0]
["LAFAYETTE",0,0,0,0]
["LAKE",0,0,0,0]
["LEE",0,183221,4500,187721]
["LEON",0,900099.64,1750,901849.64]
["LEVY",0,0,0,0]
["LIBERTY",0,0,0,0]
["MADISON",0,0,0,0]
["MANATEE",0,0,0,0]
["MARION",0,0,0,0]
["MARTIN",0,0,0,0]
["MONROE",0,2052000,8374.81,2060374.81]
["NASSAU",0,0,0,0]
["OKALOOSA",0,0,0,0]
["OKEECHOBEE",0,0,0,0]
["ORANGE",0,2201025.89,50801.64,2251827.5300000003]
["OSCEOLA",0,2696490,6214.29,2702704.29]
["PALM BEACH",0,3653910,4750,3658660]
["PASCO",0,0,0,0]
["PINELLAS",0,0,0,0]
["POLK",0,1530060.12,4600,1534660.12]
["PUTNAM",0,0,0,0]
["ST. JOHNS",0,790400,0,790400]
["ST. LUCIE",0,1137218.4,5868.13,1143086.5299999998]
["SANTA ROSA",0,0,0,0]
["SARASOTA",0,2125484,7000,2132484]
["SEMINOLE",0,0,0,0]
["SUMTER",0,0,0,0]
["SUWANNEE",0,0,0,0]
["TAYLOR",0,0,0,0]
["UNION",0,0,0,0]
["VOLUSIA",0,0,0,0]
["WAKULLA",0,0,0,0]
["WALTON",0,0,0,0]
["WASHINGTON",0,0,0,0]
["STATE TOTAL",1785000,31894576.130000003,111548.87,33791125]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"ARRA DbtSvc Exp Col 2.179-2.182","index":62,"n_rows":72,"n_cols":5,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,4]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nDEBT SERVICE FUNDS - ARRA ECONOMIC STIMULUS - EXPENDITURES/USES"]
[null,2.179,2.18,2.181,2.182]
["DISTRICT","OTHER FIN. USES,\nINCLUDING\nPAYMENTS TO\nREFUNDING\nESCROW AGENT","TRANSFERS\nOUT","ENDING\nFUND\nBALANCES","TOTAL EXPEND.,\nOTHER FINANCING\nUSES, TRANS. OUT\nAND END. FUND BAL."]
["ALACHUA",0,0,0,0]
["BAKER",0,0,0,0]
["BAY",0,0,0,0]
["BRADFORD",0,0,0,0]
["BREVARD",0,0,0,0]
["BROWARD",0,0,234875.14,8296350.54]
["CALHOUN",0,0,0,0]
["CHARLOTTE",0,0,0,0]
["CITRUS",0,0,0,335300]
["CLAY",0,0,0,0]
["COLLIER",0,0,0,0]
["COLUMBIA",0,0,0,0]
["DADE",0,0,0,2299460.95]
["DESOTO",0,0,0,0]
["DIXIE",0,0,0,0]
["DUVAL",0,0,2204933,6283009]
["ESCAMBIA",0,0,0,0]
["FLAGLER",0,0,0,0]
["FRANKLIN",0,0,0,0]
["GADSDEN",0,0,0,0]
["GILCHRIST",0,0,0,0]
["GLADES",0,0,0,0]
["GULF",0,0,0,0]
["HAMILTON",0,0,0,0]
["HARDEE",0,0,0,0]
["HENDRY",0,0,0,0]
["HERNANDO",0,0,0,0]
["HIGHLANDS",0,0,0,0]
["HILLSBOROUGH",0,0,4227342.04,4324171.67]
["HOLMES",0,0,0,0]
["INDIAN RIVER",0,0,2945790.03,4502005.13]
["JACKSON",0,0,0,0]
["JEFFERSON",0,0,0,0]
["LAFAYETTE",0,0,0,0]
["LAKE",0,0,0,0]
["LEE",0,0,3605865,3793586]
["LEON",0,0,2188207.88,3090057.52]
["LEVY",0,0,0,0]
["LIBERTY",0,0,0,0]
["MADISON",0,0,0,0]
["MANATEE",0,0,0,0]
["MARION",0,0,0,0]
["MARTIN",0,0,0,0]
["MONROE",0,0,6362401.38,8422776.19]
["NASSAU",0,0,0,0]
["OKALOOSA",0,0,0,0]
["OKEECHOBEE",0,0,0,0]
["ORANGE",0,0,60314898.45,62566725.980000004]
["OSCEOLA",0,0,2173957.56,4876661.85]
["PALM BEACH",0,0,553505.38,4212165.38]
["PASCO",0,0,0,0]
["PINELLAS",0,0,0,0]
["POLK",0,5935.04,5597062.66,7137657.82]
["PUTNAM",0,0,0,0]
["ST. JOHNS",0,0,1882353.06,2672753.06]
["ST. LUCIE",0,0,2411918.75,3555005.28]
["SANTA ROSA",0,0,0,0]
["SARASOTA",0,0,7146685,9279169]
["SEMINOLE",0,0,0,0]
["SUMTER",0,0,0,0]
["SUWANNEE",0,0,0,0]
["TAYLOR",0,0,0,0]
["UNION",0,0,0,0]
["VOLUSIA",0,0,0,0]
["WAKULLA",0,0,0,0]
["WALTON",0,0,0,0]
["WASHINGTON",0,0,0,0]
["STATE TOTAL",0,5935.04,101849795.33,135646855.36999997]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"CapProj Exp Col 2.183-2.188","index":63,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nCAPITAL PROJECTS FUNDS - EXPENDITURES/USES"]
[null,2.183,2.184,2.185,2.186,2.187,2.188]
["DISTRICT","LIBRARY\nBOOKS","AUDIOVISUAL\nMATERIALS","OPERATING\n(NONCAPITALIZED)","LAND AND\nLAND\nIMPROVEMENTS","BUILDINGS, FIXED\nEQUIPMENT AND\nREMODELING","FURNITURE,\nFIXTURES AND\nEQUIPMENT"]
["ALACHUA",137436.2,183.43,137619.63,674004.69,6012787.06,1040867.86]
["BAKER",0,0,0,0,1125,165586.12]
["BAY",0,94809.02,94809.02,724592.93,10155150.91,952628.84]
["BRADFORD",0,0,0,22718.51,482360.3,307313.57]
["BREVARD",0,0,0,786329.26,5571124.06,1640040.26]
["BROWARD",0,13322.89,13322.89,2234492.47,29138146.59,3149107.88]
["CALHOUN",0,0,0,10159.47,527678.83,31732.14]
["CHARLOTTE",0,656.98,656.98,0,14440481.28,2242844.01]
["CITRUS",0,0,0,330000.59,5694928.65,1888793.19]
["CLAY",0,0,0,98718.87,6845097.61,1103350.83]
["COLLIER",0,0,0,1397476.4,16551644.91,73843.76]
["COLUMBIA",0,0,0,0,1490873.2,41172.84]
["DADE",283557.64,19080.8,302638.44,7671099.84,58831065.92,2546757.2]
["DESOTO",0,0,0,138707.28,357600.48,224732.19]
["DIXIE",0,0,0,71435.84,86552.65,339477.69]
["DUVAL",0,0,0,2867682.65,33029902.27,18925304.27]
["ESCAMBIA",0,0,0,1437889.61,11187310.94,1672864.28]
["FLAGLER",0,0,0,361080.37,3818548.15,1744470.66]
["FRANKLIN",0,0,0,3660.76,326238.76,27323.87]
["GADSDEN",0,0,0,670115.83,13116.35,236248.04]
["GILCHRIST",0,0,0,123663.01,138907.75,117718.18]
["GLADES",0,0,0,0,150359.36,477020.31]
["GULF",0,0,0,59348.25,1736546.2,101231.03]
["HAMILTON",0,0,0,0,459002.11,124122.42]
["HARDEE",0,0,0,0,150843.92,239178.76]
["HENDRY",0,0,0,33000,2669372,341767]
["HERNANDO",0,0,0,211749,1329267,1584678]
["HIGHLANDS",0,0,0,43423.88,959491.87,532679.49]
["HILLSBOROUGH",4690.18,7192.47,11882.650000000001,6202899.67,52029446.02,3090479.72]
["HOLMES",0,0,0,0,0,0]
["INDIAN RIVER",0,0,0,1674228.49,7948832.89,1791906.54]
["JACKSON",0,0,0,16778.74,271375.87,0]
["JEFFERSON",0,0,0,239203.5,111384.32,277.35]
["LAFAYETTE",0,0,0,0,38703.6,28869.89]
["LAKE",0,0,0,1037032,13551389,5407125]
["LEE",6376,0,6376,4085996,43526458,19019028]
["LEON",0,0,0,1353749.24,20123277.86,2765082.71]
["LEVY",0,0,0,120154.92,299676.39,121649.5]
["LIBERTY",0,0,0,33597.36,178331.27,88224.55]
["MADISON",0,0,0,363766,356845.01,0]
["MANATEE",6151.46,1743.84,7895.3,77613.69,14882117.26,5203122.98]
["MARION",0,0,0,529703.63,21603519.39,744355.65]
["MARTIN",0,169.77,169.77,2512226.01,16665221.14,5174643.9]
["MONROE",0,0,0,258713.66,2603298.11,628719.71]
["NASSAU",0,0,0,1740841.46,6630704.24,3404411.03]
["OKALOOSA",0,0,0,350737.5,6543193.79,470415.4]
["OKEECHOBEE",0,0,0,23377,520820.41,245266.17]
["ORANGE",463075.11,0,463075.11,2151504.43,120387783.63,13107489.62]
["OSCEOLA",20155.8,0,20155.8,261012.83,13477683.7,1644613.06]
["PALM BEACH",0,65,65,1238782.34,13606389.73,25087349.36]
["PASCO",60698,25020,85718,2167040,16769851,6695504]
["PINELLAS",61501.1,21392.6,82893.7,3139056.8,32588732.81,7249328.41]
["POLK",0,27876.33,27876.33,1269144.68,22092268.53,1167071.96]
["PUTNAM",0,0,0,106995.43,712799.09,390204.19]
["ST. JOHNS",0,0,0,1305318,14002290.08,1843763.11]
["ST. LUCIE",9242.29,0,9242.29,538574.25,13096474.46,1354181.47]
["SANTA ROSA",0,0,0,1449988.69,8954173.68,974236.12]
["SARASOTA",0,0,0,3463413,61096286,13599513]
["SEMINOLE",0,0,0,1033173,7603939,2925290]
["SUMTER",0,0,0,508942.21,3666210.77,1406.01]
["SUWANNEE",0,0,0,226811.87,823029.4,584365.82]
["TAYLOR",0,0,0,3645,1088073.34,439872.15]
["UNION",0,0,0,165369.81,28031.82,34250.17]
["VOLUSIA",0,15636,15636,1498052,9176125,4023003]
["WAKULLA",0,0,0,63265.26,2718480.5,0]
["WALTON",0,0,0,441689.3,3822769.22,636927.89]
["WASHINGTON",0,0,0,0,876907.5,0]
["STATE TOTAL",1052883.78,227149.13,1280032.9100000001,61623747.27999999,766628417.9600002,171814802.13]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"CapProj Exp Col 2.189-2.194","index":64,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nCAPITAL PROJECTS FUNDS - EXPENDITURES/USES"]
[null,2.189,2.19,2.191,2.192,2.193,2.194]
["DISTRICT","MOTOR\nVEHICLES","BUSES","COMPUTER\nSOFTWARE","CAPITAL OUTLAY\n(CAPITALIZED)","TOTAL CAPITAL\nOUTLAY\n(CAPITALIZED AND\nNONCAPITALIZED)","DEBT\nSERVICE"]
["ALACHUA",1134491.8,0,5941.57,8868092.98,9005712.610000001,6434626.24]
["BAKER",0,295194,100000,561905.12,561905.12,89.68]
["BAY",0,0,884703.53,12717076.209999999,12811885.229999999,885314.5]
["BRADFORD",0,109726,0,922118.38,922118.38,19122.69]
["BREVARD",0,0,0,7997493.579999999,7997493.579999999,64540.42]
["BROWARD",0,2014679,31244.57,36567670.51,36580993.4,6044.68]
["CALHOUN",0,0,0,569570.44,569570.44,36.64]
["CHARLOTTE",178041.12,595508,40098,17496972.41,17497629.39,0]
["CITRUS",0,550585,406413.09,8870720.52,8870720.52,336.2]
["CLAY",0,366980,336819.25,8750966.56,8750966.56,0]
["COLLIER",524614.3,653357,0,19200936.37,19200936.37,955.08]
["COLUMBIA",0,0,0,1532046.04,1532046.04,2288502.88]
["DADE",0,0,331885.59,69380808.55000001,69683446.99000001,87026.04]
["DESOTO",16649,550544,8408,1296640.95,1296640.95,99.1]
["DIXIE",45747,173428,4793,721434.1799999999,721434.1799999999,44.46]
["DUVAL",1453976,0,575666,56852531.19,56852531.19,43271.6]
["ESCAMBIA",51798,2045092,305451.32,16700406.149999999,16700406.149999999,864.46]
["FLAGLER",7042.16,0,809209.37,6740350.71,6740350.71,263.14]
["FRANKLIN",20336.85,0,19737.04,397297.28,397297.28,24.33]
["GADSDEN",11300,0,0,930780.22,930780.22,156.04]
["GILCHRIST",0,95360,4706.02,480354.96,480354.96,52.17]
["GLADES",17500,184966,178519.56,1008365.23,1008365.23,26.46]
["GULF",0,0,0,1897125.48,1897125.48,0]
["HAMILTON",20969,192694.2,60165.9,856953.6300000001,856953.6300000001,0]
["HARDEE",0,114772,0,504794.68000000005,504794.68000000005,102.66]
["HENDRY",51762,282114,0,3378015,3378015,63920]
["HERNANDO",0,0,650045,3775739,3775739,13249]
["HIGHLANDS",0,0,469161.39,2004756.63,2004756.63,239.73]
["HILLSBOROUGH",0,0,92194.29,61415019.7,61426902.35,4093.55]
["HOLMES",0,0,0,0,0,60.91]
["INDIAN RIVER",169387,108259,690,11693303.919999998,11693303.919999998,360.72]
["JACKSON",0,0,0,288154.61,288154.61,155.19]
["JEFFERSON",0,111637.16,17091.64,479593.97,479593.97,21567.62]
["LAFAYETTE",0,202654.2,0,270227.69,270227.69,69488.53]
["LAKE",0,454447,3113980,23563973,23563973,792]
["LEE",0,5499950,14024,72145456,72151832,24230]
["LEON",0,3042749.5,659995.16,27944854.47,27944854.47,0]
["LEVY",5500,0,187427.88,734408.6900000001,734408.6900000001,2689.39]
["LIBERTY",0,0,6140.85,306294.02999999997,306294.02999999997,23.32]
["MADISON",0,0,0,720611.01,720611.01,322731.6]
["MANATEE",0,105503,335246.52,20603603.45,20611498.75,961.41]
["MARION",82816,1463669.6,0,24424064.27,24424064.27,851.63]
["MARTIN",0,211952.31,1344642.68,25908686.039999995,25908855.809999995,872.04]
["MONROE",0,0,373531.42,3864262.9,3864262.9,20198.79]
["NASSAU",29582,214968,0,12020506.73,12020506.73,0]
["OKALOOSA",0,0,7320,7371666.69,7371666.69,583.39]
["OKEECHOBEE",0,565367,0,1354830.58,1354830.58,137.92]
["ORANGE",0,6740888,1539,142389204.68,142852279.79000002,3755.53]
["OSCEOLA",0,676671,161720.21,16221700.8,16241856.600000001,3396.12]
["PALM BEACH",196798,0,2196286.5,42325605.93,42325670.93,3646.85]
["PASCO",0,489505,4854230,30976130,31061848,1442]
["PINELLAS",649691.14,0,125429.28,43752238.44,43835132.14,8917088.65]
["POLK",0,0,13944.74,24542429.91,24570306.24,1792.73]
["PUTNAM",0,290975,0,1500973.71,1500973.71,268.23]
["ST. JOHNS",54766,0,0,17206137.19,17206137.19,82563.68]
["ST. LUCIE",99818.4,0,1591070.71,16680119.290000001,16689361.58,204975.8]
["SANTA ROSA",0,0,0,11378398.489999998,11378398.489999998,0]
["SARASOTA",161986,3051546,203786,81576530,81576530,1027]
["SEMINOLE",12800,0,0,11575202,11575202,1337]
["SUMTER",32188.7,0,0,4208747.6899999995,4208747.6899999995,146.13]
["SUWANNEE",22520,0,0,1656727.0899999999,1656727.0899999999,401480.47]
["TAYLOR",17794,431610,48362.14,2029356.6300000004,2029356.6300000004,55.88]
["UNION",0,0,0,227651.8,227651.8,150069.96]
["VOLUSIA",35597,0,71900,14804677,14820313,1227]
["WAKULLA",0,97171,0,2878916.76,2878916.76,102.7]
["WALTON",13077.97,0,0,4914464.38,4914464.38,135.5]
["WASHINGTON",0,523625,0,1400532.5,1400532.5,70.64]
["STATE TOTAL",5118549.44,32508146.97,20643521.220000003,1058337185,1059617217.9100002,20153288.08]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"CapProj Exp Col 2.195-2.199","index":65,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nCAPITAL PROJECTS FUNDS - EXPENDITURES/USES"]
[null,2.195,2.196,2.197,2.198,2.199]
["DISTRICT","TOTAL\nEXPENDITURES","OTHER\nFINANCING\nUSES","TRANSFERS\nOUT","ENDING\nFUND\nBALANCES","TOTAL EXPEND.,\nOTHER FINANCING\nUSES, TRANS. OUT\nAND END. FUND BAL."]
["ALACHUA",15440338.850000001,0,7271707.14,11460313.73,34172359.72]
["BAKER",561994.8,0,164411,1768351.5,2494757.3]
["BAY",13697199.729999999,0,18323760.94,36453874.84,68474835.51]
["BRADFORD",941241.07,0,223168,1719629.31,2884038.38]
["BREVARD",8062033.999999999,0,44102091.05,41229971.43,93394096.47999999]
["BROWARD",36587038.08,0,232613859.86,256289725.89,525490623.83]
["CALHOUN",569607.08,0,722828.97,1918881.3,3211317.3499999996]
["CHARLOTTE",17497629.39,0,8926787.81,17001974.87,43426392.07000001]
["CITRUS",8871056.719999999,0,11692906.54,39282175.25,59846138.51]
["CLAY",8750966.56,0,9764489,10527380.08,29042835.64]
["COLLIER",19201891.45,0,65397126.4,172389499.13,256988516.98]
["COLUMBIA",3820548.92,0,1076166.95,445646.22,5342362.09]
["DADE",69770473.03000002,0,308182524.67,68790711.13,446743708.83000004]
["DESOTO",1296740.05,0,1105885.84,6417463.88,8820089.77]
["DIXIE",721478.6399999999,0,235850.46,662607.24,1619936.3399999999]
["DUVAL",56895802.79,0,44112257.98,114194903.49,215202964.26]
["ESCAMBIA",16701270.61,0,15748991.06,95689715.9,128139977.57000001]
["FLAGLER",6740613.85,0,11023235.69,6193366.53,23957216.07]
["FRANKLIN",397321.61000000004,0,1888893.1,3975881.51,6262096.22]
["GADSDEN",930936.26,0,1312677.66,2819489.69,5063103.609999999]
["GILCHRIST",480407.13,0,700000,561811.19,1742218.3199999998]
["GLADES",1008391.69,0,121883,811377.89,1941652.58]
["GULF",1897125.48,0,284958.68,445713.17,2627797.33]
["HAMILTON",856953.6300000001,0,340000,1147593.09,2344546.72]
["HARDEE",504897.34,0,223017.28,1092376.3,1820290.92]
["HENDRY",3441935,0,141551,2375843,5959329]
["HERNANDO",3788988,0,20501108,32677245,56967341]
["HIGHLANDS",2004996.3599999999,0,7469172.18,1783950.93,11258119.469999999]
["HILLSBOROUGH",61430995.9,0,70939446.7,184674797.94,317045240.53999996]
["HOLMES",60.91,0,70384.85,942094.88,1012540.64]
["INDIAN RIVER",11693664.639999999,0,12794746.45,29180069.62,53668480.70999999]
["JACKSON",288309.8,0,1887239.7,1820001.31,3995550.81]
["JEFFERSON",501161.58999999997,0,252308.86,1605790,2359260.45]
["LAFAYETTE",339716.22,0,98101.4,489447.02,927264.64]
["LAKE",23564765,0,37933877,73889825,135388467]
["LEE",72176062,0,65527967,126257656,263961685]
["LEON",27944854.47,0,17173579.47,32611866.7,77730300.64]
["LEVY",737098.0800000001,0,1775571.33,8214266.22,10726935.629999999]
["LIBERTY",306317.35,0,34759.33,342786.36,683863.04]
["MADISON",1043342.61,0,263680.4,841791.24,2148814.25]
["MANATEE",20612460.16,0,53915787.6,11732910.56,86261158.32000001]
["MARION",24424915.9,0,20832143.07,26088385.51,71345444.48]
["MARTIN",25909727.849999994,0,9128741.11,21315972.75,56354441.70999999]
["MONROE",3884461.69,0,19469484.66,20528931.04,43882877.39]
["NASSAU",12020506.73,0,970400.28,34698670.63,47689577.64]
["OKALOOSA",7372250.08,0,19731099.82,4734542.97,31837892.869999997]
["OKEECHOBEE",1354968.5,0,470000,1063398.35,2888366.85]
["ORANGE",142856035.32000002,0,116346271.41,1006961930.5,1266164237.23]
["OSCEOLA",16245252.72,0,26454152.99,57420412.77,100119818.48]
["PALM BEACH",42329317.78,0,237349690.84,204814195.11,484493203.73]
["PASCO",31063290,0,33595425,147001633,211660348]
["PINELLAS",52752220.79,0,41790000,207653770.03,302195990.82]
["POLK",24572098.97,0,80236962.09,100812663.71,205621724.76999998]
["PUTNAM",1501241.94,0,3643564,6982707.79,12127513.73]
["ST. JOHNS",17288700.87,0,25172649.27,92761117.8,135222467.94]
["ST. LUCIE",16894337.38,0,35947010.47,6446867.58,59288215.42999999]
["SANTA ROSA",11378398.489999998,0,7988112.33,20228182.42,39594693.24]
["SARASOTA",81577557,0,51052024,123255988,255885569]
["SEMINOLE",11576539,0,32663729,34106178,78346446]
["SUMTER",4208893.819999999,0,9715234.06,3412623.46,17336751.34]
["SUWANNEE",2058207.5599999998,0,411040,2811580.96,5280828.52]
["TAYLOR",2029412.5100000002,0,287026.8,3938764.82,6255204.13]
["UNION",377721.76,0,182905.44,915872.17,1476499.37]
["VOLUSIA",14821540,0,66080825,56641818,137544183]
["WAKULLA",2879019.46,0,792172,1794253.68,5465445.14]
["WALTON",4914599.88,0,5679830,10556044.82,21150474.7]
["WASHINGTON",1400603.14,0,794369,1575869.09,3770841.2299999995]
["STATE TOTAL",1079770505.9900005,0,1923123622.9899998,3601253151.3000007,6604147280.279998]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"ARRA CapPrj Exp Col 2.200-2.205","index":66,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nCAPITAL PROJECTS FUNDS - ARRA ECONOMIC STIMULUS - EXPENDITURES/USES"]
[null,2.2,2.201,2.202,2.203,2.204,2.205]
["DISTRICT","LIBRARY\nBOOKS","AUDIOVISUAL\nMATERIALS","OPERATING\n(NONCAPITALIZED)","LAND AND\nLAND\nIMPROVEMENTS","BUILDINGS, FIXED\nEQUIPMENT AND\nREMODELING","FURNITURE,\nFIXTURES AND\nEQUIPMENT"]
["ALACHUA",0,0,0,0,0,0]
["BAKER",0,0,0,0,0,0]
["BAY",0,0,0,0,0,0]
["BRADFORD",0,0,0,0,0,0]
["BREVARD",0,0,0,0,0,0]
["BROWARD",0,87793.38,87793.38,6564961.86,34105501.05,4991418.39]
["CALHOUN",0,0,0,0,0,0]
["CHARLOTTE",0,0,0,0,0,0]
["CITRUS",0,0,0,0,2755600.92,224504.57]
["CLAY",0,0,0,0,0,0]
["COLLIER",0,0,0,0,0,0]
["COLUMBIA",0,0,0,0,0,0]
["DADE",221262.22,55276.85,276539.07,852042.71,16280025.49,5716931.22]
["DESOTO",0,0,0,0,0,0]
["DIXIE",0,0,0,0,0,0]
["DUVAL",0,0,0,140001.35,4946917.43,93289.77]
["ESCAMBIA",0,0,0,0,0,0]
["FLAGLER",0,0,0,0,0,0]
["FRANKLIN",0,0,0,0,0,0]
["GADSDEN",0,0,0,0,0,0]
["GILCHRIST",0,0,0,0,0,0]
["GLADES",0,0,0,0,0,0]
["GULF",0,0,0,0,0,0]
["HAMILTON",0,0,0,0,0,0]
["HARDEE",0,0,0,0,0,0]
["HENDRY",0,0,0,0,0,0]
["HERNANDO",0,0,0,0,0,0]
["HIGHLANDS",0,0,0,0,0,0]
["HILLSBOROUGH",1162.34,0,1162.34,0,18460372.72,1362.81]
["HOLMES",0,0,0,0,0,0]
["INDIAN RIVER",54674.84,0,54674.84,199000.23,5019474.04,620271.42]
["JACKSON",0,0,0,0,0,0]
["JEFFERSON",0,0,0,0,0,0]
["LAFAYETTE",0,0,0,0,0,0]
["LAKE",0,0,0,0,0,0]
["LEE",97927,0,97927,16905,51413,1291377]
["LEON",0,0,0,692701.04,12809631.59,122435.36]
["LEVY",0,0,0,0,0,0]
["LIBERTY",0,0,0,0,0,0]
["MADISON",0,0,0,0,0,0]
["MANATEE",0,0,0,0,34497.09,6963.95]
["MARION",0,0,0,0,0,0]
["MARTIN",0,0,0,0,0,0]
["MONROE",0,0,0,0,9650674.73,16478.8]
["NASSAU",0,0,0,0,0,0]
["OKALOOSA",0,0,0,0,0,0]
["OKEECHOBEE",0,0,0,0,0,0]
["ORANGE",0,0,0,3708277.04,29624453.29,54514.51]
["OSCEOLA",96030.66,2112.27,98142.93000000001,2725.84,3803477.06,418472.08]
["PALM BEACH",0,0,0,0,43330363.34,498681.07]
["PASCO",0,0,0,0,0,0]
["PINELLAS",0,0,0,0,0,0]
["POLK",0,0,0,0,0,0]
["PUTNAM",0,0,0,0,0,0]
["ST. JOHNS",105546.44,1103.37,106649.81,12360.76,1103872.37,951216.74]
["ST. LUCIE",0,0,0,36664,84655.9,3841.28]
["SANTA ROSA",0,0,0,0,0,0]
["SARASOTA",0,0,0,1533081,8502096,0]
["SEMINOLE",0,0,0,0,0,0]
["SUMTER",0,0,0,0,0,0]
["SUWANNEE",0,0,0,0,0,0]
["TAYLOR",0,0,0,0,0,0]
["UNION",0,0,0,0,0,0]
["VOLUSIA",0,0,0,0,0,0]
["WAKULLA",0,0,0,0,0,0]
["WALTON",0,0,0,0,0,0]
["WASHINGTON",0,0,0,0,0,0]
["STATE TOTAL",576603.5,146285.87,722889.3700000001,13758720.83,190563026.02000004,15011758.969999999]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"ARRA CapPrj Exp Col 2.206-2.211","index":67,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nCAPITAL PROJECTS FUNDS - ARRA ECONOMIC STIMULUS - EXPENDITURES/USES"]
[null,2.206,2.207,2.208,2.209,2.21,2.211]
["DISTRICT","MOTOR\nVEHICLES","BUSES","COMPUTER\nSOFTWARE","CAPITAL OUTLAY\n(CAPITALIZED)","TOTAL CAPITAL\nOUTLAY\n(CAPITALIZED AND\nNONCAPITALIZED)","DEBT\nSERVICE"]
["ALACHUA",0,0,0,0,0,0]
["BAKER",0,0,0,0,0,0]
["BAY",0,0,0,0,0,0]
["BRADFORD",0,0,0,0,0,0]
["BREVARD",0,0,0,0,0,0]
["BROWARD",0,0,12849.3,45674730.599999994,45762523.98,0]
["CALHOUN",0,0,0,0,0,0]
["CHARLOTTE",0,0,0,0,0,0]
["CITRUS",0,0,0,2980105.4899999998,2980105.4899999998,0]
["CLAY",0,0,0,0,0,0]
["COLLIER",0,0,0,0,0,0]
["COLUMBIA",0,0,0,0,0,0]
["DADE",0,0,165093.76,23014093.18,23290632.25,0]
["DESOTO",0,0,0,0,0,0]
["DIXIE",0,0,0,0,0,0]
["DUVAL",0,0,0,5180208.549999999,5180208.549999999,0]
["ESCAMBIA",0,0,0,0,0,0]
["FLAGLER",0,0,0,0,0,0]
["FRANKLIN",0,0,0,0,0,0]
["GADSDEN",0,0,0,0,0,0]
["GILCHRIST",0,0,0,0,0,0]
["GLADES",0,0,0,0,0,0]
["GULF",0,0,0,0,0,0]
["HAMILTON",0,0,0,0,0,0]
["HARDEE",0,0,0,0,0,0]
["HENDRY",0,0,0,0,0,0]
["HERNANDO",0,0,0,0,0,0]
["HIGHLANDS",0,0,0,0,0,0]
["HILLSBOROUGH",0,0,0,18461735.529999997,18462897.869999997,0]
["HOLMES",0,0,0,0,0,0]
["INDIAN RIVER",0,0,0,5838745.69,5893420.53,0]
["JACKSON",0,0,0,0,0,0]
["JEFFERSON",0,0,0,0,0,0]
["LAFAYETTE",0,0,0,0,0,0]
["LAKE",0,0,0,0,0,0]
["LEE",0,0,32241,1391936,1489863,0]
["LEON",0,0,0,13624767.989999998,13624767.989999998,0]
["LEVY",0,0,0,0,0,0]
["LIBERTY",0,0,0,0,0,0]
["MADISON",0,0,0,0,0,0]
["MANATEE",0,0,0,41461.03999999999,41461.03999999999,0]
["MARION",0,0,0,0,0,0]
["MARTIN",0,0,0,0,0,0]
["MONROE",0,0,0,9667153.530000001,9667153.530000001,0]
["NASSAU",0,0,0,0,0,0]
["OKALOOSA",0,0,0,0,0,0]
["OKEECHOBEE",0,0,0,0,0,0]
["ORANGE",0,0,0,33387244.84,33387244.84,0]
["OSCEOLA",0,0,16305.02,4240979.999999999,4339122.929999999,0]
["PALM BEACH",0,0,0,43829044.410000004,43829044.410000004,0]
["PASCO",0,0,0,0,0,0]
["PINELLAS",0,0,0,0,0,0]
["POLK",0,0,0,0,0,0]
["PUTNAM",0,0,0,0,0,0]
["ST. JOHNS",0,0,0,2067449.87,2174099.68,4750]
["ST. LUCIE",0,0,0,125161.18,125161.18,0]
["SANTA ROSA",0,0,0,0,0,0]
["SARASOTA",0,0,0,10035177,10035177,0]
["SEMINOLE",0,0,0,0,0,0]
["SUMTER",0,0,0,0,0,0]
["SUWANNEE",0,0,0,0,0,0]
["TAYLOR",0,0,0,0,0,0]
["UNION",0,0,0,0,0,0]
["VOLUSIA",0,0,0,0,0,0]
["WAKULLA",0,0,0,0,0,0]
["WALTON",0,0,0,0,0,0]
["WASHINGTON",0,0,0,0,0,0]
["STATE TOTAL",0,0,226489.08,219559994.9,220282884.27,4750]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"ARRA CapPrj Exp Col 2.212-2.216","index":68,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nCAPITAL PROJECTS FUNDS - ARRA ECONOMIC STIMULUS - EXPENDITURES/USES"]
[null,2.212,2.213,2.214,2.215,2.216]
["DISTRICT","TOTAL\nEXPENDITURES","OTHER FINANCING\nUSES","TRANSFERS\nOUT","ENDING\nFUND\nBALANCES","TOTAL EXPEND.,\nOTHER FINANCING\nUSES, TRANS. OUT\nAND END. FUND BAL."]
["ALACHUA",0,0,0,0,0]
["BAKER",0,0,0,0,0]
["BAY",0,0,0,0,0]
["BRADFORD",0,0,0,0,0]
["BREVARD",0,0,0,0,0]
["BROWARD",45762523.98,0,55217.58,20048135.1,65865876.66]
["CALHOUN",0,0,0,0,0]
["CHARLOTTE",0,0,0,0,0]
["CITRUS",2980105.4899999998,0,154.34,71.61,2980331.4399999995]
["CLAY",0,0,0,0,0]
["COLLIER",0,0,0,0,0]
["COLUMBIA",0,0,0,0,0]
["DADE",23290632.25,0,845854.83,0,24136487.08]
["DESOTO",0,0,0,0,0]
["DIXIE",0,0,0,0,0]
["DUVAL",5180208.549999999,0,0,0,5180208.549999999]
["ESCAMBIA",0,0,0,0,0]
["FLAGLER",0,0,0,0,0]
["FRANKLIN",0,0,0,0,0]
["GADSDEN",0,0,0,0,0]
["GILCHRIST",0,0,0,0,0]
["GLADES",0,0,0,0,0]
["GULF",0,0,0,0,0]
["HAMILTON",0,0,0,0,0]
["HARDEE",0,0,0,0,0]
["HENDRY",0,0,0,0,0]
["HERNANDO",0,0,0,0,0]
["HIGHLANDS",0,0,0,0,0]
["HILLSBOROUGH",18462897.869999997,0,0,747.44,18463645.31]
["HOLMES",0,0,0,0,0]
["INDIAN RIVER",5893420.53,0,0,5028600.17,10922020.7]
["JACKSON",0,0,0,0,0]
["JEFFERSON",0,0,0,0,0]
["LAFAYETTE",0,0,0,0,0]
["LAKE",0,0,0,0,0]
["LEE",1489863,0,0,14199,1504062]
["LEON",13624767.989999998,0,0,1680723.31,15305491.299999999]
["LEVY",0,0,0,0,0]
["LIBERTY",0,0,0,0,0]
["MADISON",0,0,0,0,0]
["MANATEE",41461.03999999999,0,0,0,41461.03999999999]
["MARION",0,0,0,0,0]
["MARTIN",0,0,0,0,0]
["MONROE",9667153.530000001,0,0,0,9667153.530000001]
["NASSAU",0,0,0,0,0]
["OKALOOSA",0,0,0,0,0]
["OKEECHOBEE",0,0,0,0,0]
["ORANGE",33387244.84,0,0,0,33387244.84]
["OSCEOLA",4339122.929999999,0,0,14.8,4339137.729999999]
["PALM BEACH",43829044.410000004,0,0,12423302.83,56252347.24]
["PASCO",0,0,0,0,0]
["PINELLAS",0,0,0,0,0]
["POLK",0,0,0,0,0]
["PUTNAM",0,0,0,0,0]
["ST. JOHNS",2178849.68,0,0,722225.5,2901075.18]
["ST. LUCIE",125161.18,0,0,123919.71,249080.89]
["SANTA ROSA",0,0,0,0,0]
["SARASOTA",10035177,0,0,77403,10112580]
["SEMINOLE",0,0,0,0,0]
["SUMTER",0,0,0,0,0]
["SUWANNEE",0,0,0,0,0]
["TAYLOR",0,0,0,0,0]
["UNION",0,0,0,0,0]
["VOLUSIA",0,0,0,0,0]
["WAKULLA",0,0,0,0,0]
["WALTON",0,0,0,0,0]
["WASHINGTON",0,0,0,0,0]
["STATE TOTAL",220287634.27,0,901226.75,40119342.47,261308203.48999998]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"Permanent Exp Col 2.217-2.222","index":69,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nPERMANENT FUND - EXPENDITURES/USES"]
[null,2.217,2.218,2.219,2.22,2.221,2.222]
["DISTRICT","INSTRUCTION","TOTAL\nINSTRUCTIONAL\nSUPPORT\nSERVICES","TOTAL\nGENERAL\nSUPPORT\nSERVICES","TOTAL\nINSTRUCTION,\nINSTRUCTIONAL\nSUPPORT AND\nGENERAL SUPPORT","COMMUNITY\nSERVICES","TOTAL\nCURRENT\nEXPENDITURES"]
["ALACHUA",0,0,0,0,0,0]
["BAKER",0,0,0,0,0,0]
["BAY",0,0,0,0,0,0]
["BRADFORD",0,0,0,0,0,0]
["BREVARD",0,0,0,0,0,0]
["BROWARD",0,0,0,0,0,0]
["CALHOUN",0,0,0,0,0,0]
["CHARLOTTE",0,0,0,0,0,0]
["CITRUS",0,0,0,0,0,0]
["CLAY",0,0,0,0,0,0]
["COLLIER",0,0,0,0,0,0]
["COLUMBIA",0,0,0,0,0,0]
["DADE",0,0,0,0,0,0]
["DESOTO",0,0,0,0,0,0]
["DIXIE",0,0,0,0,0,0]
["DUVAL",0,0,0,0,0,0]
["ESCAMBIA",0,0,0,0,0,0]
["FLAGLER",0,0,0,0,0,0]
["FRANKLIN",0,0,0,0,0,0]
["GADSDEN",0,0,0,0,0,0]
["GILCHRIST",0,0,0,0,0,0]
["GLADES",0,0,0,0,0,0]
["GULF",0,0,0,0,0,0]
["HAMILTON",0,0,0,0,0,0]
["HARDEE",0,0,0,0,0,0]
["HENDRY",0,0,0,0,0,0]
["HERNANDO",0,0,0,0,0,0]
["HIGHLANDS",0,0,0,0,0,0]
["HILLSBOROUGH",0,0,0,0,0,0]
["HOLMES",0,0,0,0,0,0]
["INDIAN RIVER",0,0,0,0,0,0]
["JACKSON",0,0,0,0,0,0]
["JEFFERSON",0,0,0,0,0,0]
["LAFAYETTE",0,0,0,0,0,0]
["LAKE",0,0,0,0,0,0]
["LEE",0,0,0,0,0,0]
["LEON",0,0,0,0,0,0]
["LEVY",0,0,0,0,0,0]
["LIBERTY",0,0,0,0,0,0]
["MADISON",0,0,0,0,0,0]
["MANATEE",0,0,0,0,0,0]
["MARION",0,0,0,0,0,0]
["MARTIN",0,0,0,0,0,0]
["MONROE",0,0,0,0,0,0]
["NASSAU",0,0,0,0,0,0]
["OKALOOSA",0,0,0,0,0,0]
["OKEECHOBEE",0,0,0,0,0,0]
["ORANGE",0,0,0,0,0,0]
["OSCEOLA",0,0,0,0,0,0]
["PALM BEACH",0,0,0,0,0,0]
["PASCO",0,0,0,0,0,0]
["PINELLAS",0,0,5051.23,5051.23,0,5051.23]
["POLK",0,0,0,0,0,0]
["PUTNAM",954.12,0,0,954.12,0,954.12]
["ST. JOHNS",0,0,0,0,0,0]
["ST. LUCIE",0,0,0,0,0,0]
["SANTA ROSA",0,0,0,0,0,0]
["SARASOTA",0,0,0,0,0,0]
["SEMINOLE",0,0,0,0,0,0]
["SUMTER",0,0,0,0,0,0]
["SUWANNEE",0,0,0,0,0,0]
["TAYLOR",0,0,0,0,0,0]
["UNION",0,0,0,0,0,0]
["VOLUSIA",0,0,0,0,0,0]
["WAKULLA",0,0,0,0,0,0]
["WALTON",0,0,0,0,0,0]
["WASHINGTON",0,0,0,0,0,0]
["STATE TOTAL",954.12,0,5051.23,6005.349999999999,0,6005.349999999999]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"Permanent Exp Col 2.223-2.228","index":70,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nPERMANENT FUND - EXPENDITURES/USES"]
[null,2.223,2.224,2.225,2.226,2.227,2.228]
["DISTRICT","CAPITAL\nOUTLAY\n(CAPITALIZED)","DEBT\nSERVICE","TOTAL\nEXPENDITURES","TRANSFERS\nOUT","ENDING\nFUND\nBALANCES","TOTAL EXPEND.,\nTRANS. OUT AND\nEND. FUND BAL."]
["ALACHUA",0,0,0,0,0,0]
["BAKER",0,0,0,0,0,0]
["BAY",0,0,0,0,0,0]
["BRADFORD",0,0,0,0,0,0]
["BREVARD",0,0,0,0,0,0]
["BROWARD",0,0,0,0,0,0]
["CALHOUN",0,0,0,0,0,0]
["CHARLOTTE",0,0,0,0,0,0]
["CITRUS",0,0,0,0,0,0]
["CLAY",0,0,0,0,0,0]
["COLLIER",0,0,0,0,0,0]
["COLUMBIA",0,0,0,0,0,0]
["DADE",0,0,0,0,0,0]
["DESOTO",0,0,0,0,0,0]
["DIXIE",0,0,0,0,0,0]
["DUVAL",0,0,0,0,0,0]
["ESCAMBIA",0,0,0,0,0,0]
["FLAGLER",0,0,0,0,0,0]
["FRANKLIN",0,0,0,0,0,0]
["GADSDEN",0,0,0,0,0,0]
["GILCHRIST",0,0,0,0,0,0]
["GLADES",0,0,0,0,0,0]
["GULF",0,0,0,0,0,0]
["HAMILTON",0,0,0,0,0,0]
["HARDEE",0,0,0,0,0,0]
["HENDRY",0,0,0,0,0,0]
["HERNANDO",0,0,0,0,0,0]
["HIGHLANDS",0,0,0,0,0,0]
["HILLSBOROUGH",0,0,0,0,0,0]
["HOLMES",0,0,0,0,0,0]
["INDIAN RIVER",0,0,0,0,0,0]
["JACKSON",0,0,0,0,0,0]
["JEFFERSON",0,0,0,0,0,0]
["LAFAYETTE",0,0,0,0,0,0]
["LAKE",0,0,0,0,0,0]
["LEE",0,0,0,0,0,0]
["LEON",0,0,0,0,0,0]
["LEVY",0,0,0,0,0,0]
["LIBERTY",0,0,0,0,0,0]
["MADISON",0,0,0,0,0,0]
["MANATEE",0,0,0,0,0,0]
["MARION",0,0,0,0,0,0]
["MARTIN",0,0,0,0,0,0]
["MONROE",0,0,0,0,0,0]
["NASSAU",0,0,0,0,0,0]
["OKALOOSA",0,0,0,0,0,0]
["OKEECHOBEE",0,0,0,0,0,0]
["ORANGE",0,0,0,0,0,0]
["OSCEOLA",0,0,0,0,0,0]
["PALM BEACH",0,0,0,0,0,0]
["PASCO",0,0,0,0,0,0]
["PINELLAS",0,0,5051.23,0,151595.49,156646.72]
["POLK",0,0,0,0,0,0]
["PUTNAM",0,0,954.12,0,131659.2,132613.32]
["ST. JOHNS",0,0,0,0,0,0]
["ST. LUCIE",0,0,0,0,0,0]
["SANTA ROSA",0,0,0,0,0,0]
["SARASOTA",0,0,0,0,0,0]
["SEMINOLE",0,0,0,0,0,0]
["SUMTER",0,0,0,0,0,0]
["SUWANNEE",0,0,0,0,0,0]
["TAYLOR",0,0,0,0,0,0]
["UNION",0,0,0,0,0,0]
["VOLUSIA",0,0,0,0,0,0]
["WAKULLA",0,0,0,0,0,0]
["WALTON",0,0,0,0,0,0]
["WASHINGTON",0,0,0,0,0,0]
["STATE TOTAL",0,0,6005.349999999999,0,283254.69,289260.04000000004]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"Permanent Exp Col 2.229-2.233","index":71,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nPERMANENT FUND - EXPENDITURES BY OBJECT"]
[null,2.229,2.23,2.231,2.232,2.233]
["DISTRICT","SALARIES","EMPLOYEE\nBENEFITS","PURCHASED\nSERVICES","ENERGY\nSERVICES","MATERIALS AND\nSUPPLIES"]
["ALACHUA",0,0,0,0,0]
["BAKER",0,0,0,0,0]
["BAY",0,0,0,0,0]
["BRADFORD",0,0,0,0,0]
["BREVARD",0,0,0,0,0]
["BROWARD",0,0,0,0,0]
["CALHOUN",0,0,0,0,0]
["CHARLOTTE",0,0,0,0,0]
["CITRUS",0,0,0,0,0]
["CLAY",0,0,0,0,0]
["COLLIER",0,0,0,0,0]
["COLUMBIA",0,0,0,0,0]
["DADE",0,0,0,0,0]
["DESOTO",0,0,0,0,0]
["DIXIE",0,0,0,0,0]
["DUVAL",0,0,0,0,0]
["ESCAMBIA",0,0,0,0,0]
["FLAGLER",0,0,0,0,0]
["FRANKLIN",0,0,0,0,0]
["GADSDEN",0,0,0,0,0]
["GILCHRIST",0,0,0,0,0]
["GLADES",0,0,0,0,0]
["GULF",0,0,0,0,0]
["HAMILTON",0,0,0,0,0]
["HARDEE",0,0,0,0,0]
["HENDRY",0,0,0,0,0]
["HERNANDO",0,0,0,0,0]
["HIGHLANDS",0,0,0,0,0]
["HILLSBOROUGH",0,0,0,0,0]
["HOLMES",0,0,0,0,0]
["INDIAN RIVER",0,0,0,0,0]
["JACKSON",0,0,0,0,0]
["JEFFERSON",0,0,0,0,0]
["LAFAYETTE",0,0,0,0,0]
["LAKE",0,0,0,0,0]
["LEE",0,0,0,0,0]
["LEON",0,0,0,0,0]
["LEVY",0,0,0,0,0]
["LIBERTY",0,0,0,0,0]
["MADISON",0,0,0,0,0]
["MANATEE",0,0,0,0,0]
["MARION",0,0,0,0,0]
["MARTIN",0,0,0,0,0]
["MONROE",0,0,0,0,0]
["NASSAU",0,0,0,0,0]
["OKALOOSA",0,0,0,0,0]
["OKEECHOBEE",0,0,0,0,0]
["ORANGE",0,0,0,0,0]
["OSCEOLA",0,0,0,0,0]
["PALM BEACH",0,0,0,0,0]
["PASCO",0,0,0,0,0]
["PINELLAS",0,0,0,0,0]
["POLK",0,0,0,0,0]
["PUTNAM",0,0,0,0,954.12]
["ST. JOHNS",0,0,0,0,0]
["ST. LUCIE",0,0,0,0,0]
["SANTA ROSA",0,0,0,0,0]
["SARASOTA",0,0,0,0,0]
["SEMINOLE",0,0,0,0,0]
["SUMTER",0,0,0,0,0]
["SUWANNEE",0,0,0,0,0]
["TAYLOR",0,0,0,0,0]
["UNION",0,0,0,0,0]
["VOLUSIA",0,0,0,0,0]
["WAKULLA",0,0,0,0,0]
["WALTON",0,0,0,0,0]
["WASHINGTON",0,0,0,0,0]
["STATE TOTAL",0,0,0,0,954.12]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"Permanent Exp Col 2.234-2.238","index":72,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nPERMANENT FUND - EXPENDITURES BY OBJECT"]
[null,2.234,2.235,2.236,2.237,2.238]
["DISTRICT","CAPITAL\nOUTLAY\n(NONCAPITALIZED)","CAPITAL\nOUTLAY\n(CAPITALIZED)","DEBT\nSERVICE","OTHER\nEXPENDITURES","TOTAL\nEXPENDITURES\nBY OBJECT"]
["ALACHUA",0,0,0,0,0]
["BAKER",0,0,0,0,0]
["BAY",0,0,0,0,0]
["BRADFORD",0,0,0,0,0]
["BREVARD",0,0,0,0,0]
["BROWARD",0,0,0,0,0]
["CALHOUN",0,0,0,0,0]
["CHARLOTTE",0,0,0,0,0]
["CITRUS",0,0,0,0,0]
["CLAY",0,0,0,0,0]
["COLLIER",0,0,0,0,0]
["COLUMBIA",0,0,0,0,0]
["DADE",0,0,0,0,0]
["DESOTO",0,0,0,0,0]
["DIXIE",0,0,0,0,0]
["DUVAL",0,0,0,0,0]
["ESCAMBIA",0,0,0,0,0]
["FLAGLER",0,0,0,0,0]
["FRANKLIN",0,0,0,0,0]
["GADSDEN",0,0,0,0,0]
["GILCHRIST",0,0,0,0,0]
["GLADES",0,0,0,0,0]
["GULF",0,0,0,0,0]
["HAMILTON",0,0,0,0,0]
["HARDEE",0,0,0,0,0]
["HENDRY",0,0,0,0,0]
["HERNANDO",0,0,0,0,0]
["HIGHLANDS",0,0,0,0,0]
["HILLSBOROUGH",0,0,0,0,0]
["HOLMES",0,0,0,0,0]
["INDIAN RIVER",0,0,0,0,0]
["JACKSON",0,0,0,0,0]
["JEFFERSON",0,0,0,0,0]
["LAFAYETTE",0,0,0,0,0]
["LAKE",0,0,0,0,0]
["LEE",0,0,0,0,0]
["LEON",0,0,0,0,0]
["LEVY",0,0,0,0,0]
["LIBERTY",0,0,0,0,0]
["MADISON",0,0,0,0,0]
["MANATEE",0,0,0,0,0]
["MARION",0,0,0,0,0]
["MARTIN",0,0,0,0,0]
["MONROE",0,0,0,0,0]
["NASSAU",0,0,0,0,0]
["OKALOOSA",0,0,0,0,0]
["OKEECHOBEE",0,0,0,0,0]
["ORANGE",0,0,0,0,0]
["OSCEOLA",0,0,0,0,0]
["PALM BEACH",0,0,0,0,0]
["PASCO",0,0,0,0,0]
["PINELLAS",0,0,0,5051.23,5051.23]
["POLK",0,0,0,0,0]
["PUTNAM",0,0,0,0,954.12]
["ST. JOHNS",0,0,0,0,0]
["ST. LUCIE",0,0,0,0,0]
["SANTA ROSA",0,0,0,0,0]
["SARASOTA",0,0,0,0,0]
["SEMINOLE",0,0,0,0,0]
["SUMTER",0,0,0,0,0]
["SUWANNEE",0,0,0,0,0]
["TAYLOR",0,0,0,0,0]
["UNION",0,0,0,0,0]
["VOLUSIA",0,0,0,0,0]
["WAKULLA",0,0,0,0,0]
["WALTON",0,0,0,0,0]
["WASHINGTON",0,0,0,0,0]
["STATE TOTAL",0,0,0,5051.23,6005.349999999999]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"All Proprtry Rev Col 3.1-3.6","index":73,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nALL PROPRIETARY FUND TYPES - REVENUES"]
[null,3.1,3.2,3.3,3.4,3.5,3.6]
["DISTRICT","OPERATING\nREVENUES","NONOPERATING\nREVENUES","TRANSFERS\nIN","BEGINNING\nNET\nPOSITION","ADJUSTMENTS","TOTAL REVENUES,\nTRANS. IN, BEG.\nNET POSITION AND\nADJUSTMENTS"]
["ALACHUA",17603292.01,9505.99,0,0,0,17612798]
["BAKER",483092.12,1102.23,0,280965.38,0,765159.73]
["BAY",5194060.36,143721.91,2040973.37,5941337.29,0,13320092.93]
["BRADFORD",0,0,0,0,0,0]
["BREVARD",71357702.02,83925.23,7200000,17887006.75,-121595,96407039]
["BROWARD",219021273.66,1257969.52,0,-16804693.97,0,203474549.21]
["CALHOUN",2058130.84,4691.44,0,1817866.47,0,3880688.75]
["CHARLOTTE",19813779.17,-83.54,0,6625409.14,0,26439104.770000003]
["CITRUS",13041960.59,9808.42,0,504720.36,0,13556489.37]
["CLAY",126167.97,12040.98,0,3935713.72,0,4073922.6700000004]
["COLLIER",50082194.81,106519.71,0,15052573.97,0,65241288.49]
["COLUMBIA",332654.61,145.37,0,104578.73,0,437378.70999999996]
["DADE",364392954.29,33819.01,0,3765189.2,0,368191962.5]
["DESOTO",0,0,0,0,0,0]
["DIXIE",0,0,0,0,0,0]
["DUVAL",111169132.32,2858368.9,252453.83,55328146.27,0,169608101.32]
["ESCAMBIA",44354536.77,22948.17,0,4014387.96,0,48391872.900000006]
["FLAGLER",0,0,0,0,0,0]
["FRANKLIN",0,0,0,0,0,0]
["GADSDEN",0,0,0,0,0,0]
["GILCHRIST",0,0,0,0,0,0]
["GLADES",0,0,0,0,0,0]
["GULF",0,0,0,0,0,0]
["HAMILTON",0,0,0,0,0,0]
["HARDEE",0,0,0,0,0,0]
["HENDRY",535402,0,0,869006,0,1404408]
["HERNANDO",0,0,0,0,0,0]
["HIGHLANDS",1057973.65,229686.84,0,2222869.73,0,3510530.2199999997]
["HILLSBOROUGH",161032492.28,765373.19,1012552.07,114295756.41,0,277106173.95]
["HOLMES",0,275125,0,0,0,275125]
["INDIAN RIVER",17395930.03,231991.81,0,5687423.18,0,23315345.02]
["JACKSON",2850112.39,800.91,0,0,0,2850913.3000000003]
["JEFFERSON",0,0,0,0,0,0]
["LAFAYETTE",0,0,0,0,0,0]
["LAKE",36638992,202931,83635,4451114,0,41376672]
["LEE",92597982,107238,0,33531819,0,126237039]
["LEON",24883,111.97,0,79016.66,0,104011.63]
["LEVY",0,0,0,0,0,0]
["LIBERTY",0,0,0,0,0,0]
["MADISON",0,0,0,0,0,0]
["MANATEE",47709668.66,0,0,-3152542.16,237366,44794492.5]
["MARION",5070156,101592.33,0,3477149.49,0,8648897.82]
["MARTIN",0,0,0,0,0,0]
["MONROE",13661343.83,1165472.24,0,-1418435.16,0,13408380.91]
["NASSAU",0,0,0,0,0,0]
["OKALOOSA",0,0,0,0,0,0]
["OKEECHOBEE",0,0,0,0,0,0]
["ORANGE",182891332.76,-328224.25,6670000,49836405.95,0,239069514.45999998]
["OSCEOLA",51752205.61,45762.08,0,21792696.1,0,73590663.78999999]
["PALM BEACH",191938488.22,87372.7,0,35457607.43,0,227483468.35]
["PASCO",92138259,480132,4100000,46692002,0,143410393]
["PINELLAS",3588689.7,-41697.44,0,4223681.86,0,7770674.120000001]
["POLK",99801831.33,30531.66,0,23038079.5,0,122870442.49]
["PUTNAM",29075680.6,3689809.76,0,32721612.61,712519.48,66199622.449999996]
["ST. JOHNS",37177584.17,17773.08,1993767.94,-2439525.52,0,36749599.669999994]
["ST. LUCIE",356314.51,0.03,419557.94,0,0,775872.48]
["SANTA ROSA",0,0,0,0,0,0]
["SARASOTA",4875793,141616,550279,12568963,0,18136651]
["SEMINOLE",22175560,32451,0,14398393,0,36606404]
["SUMTER",5416753.42,26689.33,0,2183169.95,0,7626612.7]
["SUWANNEE",0,0,0,0,0,0]
["TAYLOR",2113914.64,-858.04,0,897620.44,0,3010677.04]
["UNION",0,0,0,0,0,0]
["VOLUSIA",7031913,21606,0,8361207,0,15414726]
["WAKULLA",95775,1000,0,22719.1,0,119494.1]
["WALTON",0,0,0,0,0,0]
["WASHINGTON",15491883,8248241.88,15664.86,15734140.8,-1038047.37,38451883.17]
["STATE TOTAL",2043527845.3400002,20077012.419999998,24338884.010000005,523985151.6400001,-209756.89,2611719136.5199995]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"Enterprise Rev Col 3.7-3.12","index":74,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nENTERPRISE FUNDS - REVENUES"]
[null,3.7,3.8,3.9,3.1,3.11,3.12]
["DISTRICT","OPERATING\nREVENUES","NONOPERATING\nREVENUES","TRANSFERS\nIN","BEGINNING\nNET\nPOSITION","ADJUSTMENTS","TOTAL REVENUES,\nTRANS. IN, BEG.\nNET POSITION AND\nADJUSTMENTS"]
["ALACHUA",0,0,0,0,0,0]
["BAKER",0,0,0,0,0,0]
["BAY",1360014.99,6873.91,0,2012039.4,0,3378928.3]
["BRADFORD",0,0,0,0,0,0]
["BREVARD",5804345.87,0,0,2607988.22,-4804,8407530.09]
["BROWARD",0,0,0,0,0,0]
["CALHOUN",0,0,0,0,0,0]
["CHARLOTTE",0,0,0,0,0,0]
["CITRUS",0,0,0,0,0,0]
["CLAY",0,0,0,0,0,0]
["COLLIER",0,0,0,0,0,0]
["COLUMBIA",0,0,0,0,0,0]
["DADE",0,0,0,0,0,0]
["DESOTO",0,0,0,0,0,0]
["DIXIE",0,0,0,0,0,0]
["DUVAL",0,0,0,0,0,0]
["ESCAMBIA",0,0,0,0,0,0]
["FLAGLER",0,0,0,0,0,0]
["FRANKLIN",0,0,0,0,0,0]
["GADSDEN",0,0,0,0,0,0]
["GILCHRIST",0,0,0,0,0,0]
["GLADES",0,0,0,0,0,0]
["GULF",0,0,0,0,0,0]
["HAMILTON",0,0,0,0,0,0]
["HARDEE",0,0,0,0,0,0]
["HENDRY",0,0,0,0,0,0]
["HERNANDO",0,0,0,0,0,0]
["HIGHLANDS",243979.68,229686.84,0,1353492.91,0,1827159.43]
["HILLSBOROUGH",0,0,0,0,0,0]
["HOLMES",0,0,0,0,0,0]
["INDIAN RIVER",707693.25,1248.27,0,520162.85,0,1229104.37]
["JACKSON",0,0,0,0,0,0]
["JEFFERSON",0,0,0,0,0,0]
["LAFAYETTE",0,0,0,0,0,0]
["LAKE",2568624,790,11547,1228940,0,3809901]
["LEE",0,0,0,0,0,0]
["LEON",24883,111.97,0,79016.66,0,104011.63]
["LEVY",0,0,0,0,0,0]
["LIBERTY",0,0,0,0,0,0]
["MADISON",0,0,0,0,0,0]
["MANATEE",0,0,0,0,0,0]
["MARION",0,0,0,0,0,0]
["MARTIN",0,0,0,0,0,0]
["MONROE",0,0,0,0,0,0]
["NASSAU",0,0,0,0,0,0]
["OKALOOSA",0,0,0,0,0,0]
["OKEECHOBEE",0,0,0,0,0,0]
["ORANGE",0,0,0,0,0,0]
["OSCEOLA",0,0,0,0,0,0]
["PALM BEACH",0,0,0,0,0,0]
["PASCO",8562722,33677,0,5525352,0,14121751]
["PINELLAS",0,0,0,0,0,0]
["POLK",0,0,0,0,0,0]
["PUTNAM",20090378,3687518.2,0,32723116.69,0,56501012.89]
["ST. JOHNS",0,0,0,0,0,0]
["ST. LUCIE",0,0,0,0,0,0]
["SANTA ROSA",0,0,0,0,0,0]
["SARASOTA",0,0,0,0,0,0]
["SEMINOLE",4354704,401,0,213314,0,4568419]
["SUMTER",0,0,0,0,0,0]
["SUWANNEE",0,0,0,0,0,0]
["TAYLOR",0,0,0,0,0,0]
["UNION",0,0,0,0,0,0]
["VOLUSIA",0,0,0,0,0,0]
["WAKULLA",95775,1000,0,22719.1,0,119494.1]
["WALTON",0,0,0,0,0,0]
["WASHINGTON",10894549.4,8236904.15,15664.86,14711244.78,-1038047.37,32820315.819999997]
["STATE TOTAL",54707669.19,12198211.34,27211.86,60997386.61000001,-1042851.37,126887627.63]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"InternalSvc Rev Col 3.13-3.18","index":75,"n_rows":72,"n_cols":7,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,6]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nINTERNAL SERVICE FUNDS - REVENUES"]
[null,3.13,3.14,3.15,3.16,3.17,3.18]
["DISTRICT","OPERATING\nREVENUES","NONOPERATING\nREVENUES","TRANSFERS\nIN","BEGINNING\nNET\nPOSITION","ADJUSTMENTS","TOTAL REVENUES,\nTRANS. IN, BEG.\nNET POSITION AND\nADJUSTMENTS"]
["ALACHUA",17603292.01,9505.99,0,0,0,17612798]
["BAKER",483092.12,1102.23,0,280965.38,0,765159.73]
["BAY",3834045.37,136848,2040973.37,3929297.89,0,9941164.63]
["BRADFORD",0,0,0,0,0,0]
["BREVARD",65553356.15,83925.23,7200000,15279018.53,-116791,87999508.91]
["BROWARD",219021273.66,1257969.52,0,-16804693.97,0,203474549.21]
["CALHOUN",2058130.84,4691.44,0,1817866.47,0,3880688.75]
["CHARLOTTE",19813779.17,-83.54,0,6625409.14,0,26439104.770000003]
["CITRUS",13041960.59,9808.42,0,504720.36,0,13556489.37]
["CLAY",126167.97,12040.98,0,3935713.72,0,4073922.6700000004]
["COLLIER",50082194.81,106519.71,0,15052573.97,0,65241288.49]
["COLUMBIA",332654.61,145.37,0,104578.73,0,437378.70999999996]
["DADE",364392954.29,33819.01,0,3765189.2,0,368191962.5]
["DESOTO",0,0,0,0,0,0]
["DIXIE",0,0,0,0,0,0]
["DUVAL",111169132.32,2858368.9,252453.83,55328146.27,0,169608101.32]
["ESCAMBIA",44354536.77,22948.17,0,4014387.96,0,48391872.900000006]
["FLAGLER",0,0,0,0,0,0]
["FRANKLIN",0,0,0,0,0,0]
["GADSDEN",0,0,0,0,0,0]
["GILCHRIST",0,0,0,0,0,0]
["GLADES",0,0,0,0,0,0]
["GULF",0,0,0,0,0,0]
["HAMILTON",0,0,0,0,0,0]
["HARDEE",0,0,0,0,0,0]
["HENDRY",535402,0,0,869006,0,1404408]
["HERNANDO",0,0,0,0,0,0]
["HIGHLANDS",813993.97,0,0,869376.82,0,1683370.79]
["HILLSBOROUGH",161032492.28,765373.19,1012552.07,114295756.41,0,277106173.95]
["HOLMES",0,275125,0,0,0,275125]
["INDIAN RIVER",16688236.78,230743.54,0,5167260.33,0,22086240.65]
["JACKSON",2850112.39,800.91,0,0,0,2850913.3000000003]
["JEFFERSON",0,0,0,0,0,0]
["LAFAYETTE",0,0,0,0,0,0]
["LAKE",34070368,202141,72088,3222174,0,37566771]
["LEE",92597982,107238,0,33531819,0,126237039]
["LEON",0,0,0,0,0,0]
["LEVY",0,0,0,0,0,0]
["LIBERTY",0,0,0,0,0,0]
["MADISON",0,0,0,0,0,0]
["MANATEE",47709668.66,0,0,-3152542.16,237366,44794492.5]
["MARION",5070156,101592.33,0,3477149.49,0,8648897.82]
["MARTIN",0,0,0,0,0,0]
["MONROE",13661343.83,1165472.24,0,-1418435.16,0,13408380.91]
["NASSAU",0,0,0,0,0,0]
["OKALOOSA",0,0,0,0,0,0]
["OKEECHOBEE",0,0,0,0,0,0]
["ORANGE",182891332.76,-328224.25,6670000,49836405.95,0,239069514.45999998]
["OSCEOLA",51752205.61,45762.08,0,21792696.1,0,73590663.78999999]
["PALM BEACH",191938488.22,87372.7,0,35457607.43,0,227483468.35]
["PASCO",83575537,446455,4100000,41166650,0,129288642]
["PINELLAS",3588689.7,-41697.44,0,4223681.86,0,7770674.120000001]
["POLK",99801831.33,30531.66,0,23038079.5,0,122870442.49]
["PUTNAM",8985302.6,2291.56,0,-1504.08,712519.48,9698609.56]
["ST. JOHNS",37177584.17,17773.08,1993767.94,-2439525.52,0,36749599.669999994]
["ST. LUCIE",356314.51,0.03,419557.94,0,0,775872.48]
["SANTA ROSA",0,0,0,0,0,0]
["SARASOTA",4875793,141616,550279,12568963,0,18136651]
["SEMINOLE",17820856,32050,0,14185079,0,32037985]
["SUMTER",5416753.42,26689.33,0,2183169.95,0,7626612.7]
["SUWANNEE",0,0,0,0,0,0]
["TAYLOR",2113914.64,-858.04,0,897620.44,0,3010677.04]
["UNION",0,0,0,0,0,0]
["VOLUSIA",7031913,21606,0,8361207,0,15414726]
["WAKULLA",0,0,0,0,0,0]
["WALTON",0,0,0,0,0,0]
["WASHINGTON",4597333.6,11337.73,0,1022896.02,0,5631567.35]
["STATE TOTAL",1988820176.15,7878801.08,24311672.150000006,462987765.0300001,833094.48,2484831508.889999]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"All Proprtry Exp Col 3.19-3.23","index":76,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nALL PROPRIETARY FUND TYPES - EXPENSES"]
[null,3.19,3.2,3.21,3.22,3.23]
["DISTRICT","OPERATING\nEXPENSES","NONOPERATING\nEXPENSES","TRANSFERS\nOUT","NET\nPOSITION","TOTAL EXPENSES,\nTRANSFERS OUT\nAND NET POSITION"]
["ALACHUA",10261754.46,0,0,7351043.54,17612798]
["BAKER",466438.81,0,0,298720.92,765159.73]
["BAY",8101778.46,0,0,5218314.47,13320092.93]
["BRADFORD",0,0,0,0,0]
["BREVARD",71743842.8,0,1299035,23364161.2,96407039]
["BROWARD",198712701.9,837.67,0,4761009.64,203474549.20999998]
["CALHOUN",1987296.41,0,0,1893392.34,3880688.75]
["CHARLOTTE",16871231.86,0,28162.63,9539710.28,26439104.769999996]
["CITRUS",13098692.63,0,0,457796.74,13556489.370000001]
["CLAY",2917653.6,0,0,1156269.07,4073922.67]
["COLLIER",40110971.54,0,0,25130316.95,65241288.489999995]
["COLUMBIA",401060.83,0,0,36317.88,437378.71]
["DADE",348330657.5,0,12000000,7861305,368191962.5]
["DESOTO",0,0,0,0,0]
["DIXIE",0,0,0,0,0]
["DUVAL",115438480.42,0,262421.77,53907199.13,169608101.32]
["ESCAMBIA",41278467.97,0,700261.98,6413142.95,48391872.9]
["FLAGLER",0,0,0,0,0]
["FRANKLIN",0,0,0,0,0]
["GADSDEN",0,0,0,0,0]
["GILCHRIST",0,0,0,0,0]
["GLADES",0,0,0,0,0]
["GULF",0,0,0,0,0]
["HAMILTON",0,0,0,0,0]
["HARDEE",0,0,0,0,0]
["HENDRY",473649,0,0,930759,1404408]
["HERNANDO",0,0,0,0,0]
["HIGHLANDS",1511087.29,0,0,1999442.93,3510530.2199999997]
["HILLSBOROUGH",168217156.29,0,1012552.07,107876465.59,277106173.95]
["HOLMES",0,0,275125,0,275125]
["INDIAN RIVER",18616034.05,0,0,4699310.97,23315345.02]
["JACKSON",2647509.64,0,0,203403.66,2850913.3000000003]
["JEFFERSON",0,0,0,0,0]
["LAFAYETTE",0,0,0,0,0]
["LAKE",37944664,0,305302,3126706,41376672]
["LEE",87086995,0,0,39150044,126237039]
["LEON",8845.18,0,0,95166.45,104011.63]
["LEVY",0,0,0,0,0]
["LIBERTY",0,0,0,0,0]
["MADISON",0,0,0,0,0]
["MANATEE",41203886.45,0,0,3590606.05,44794492.5]
["MARION",5057691.4,0,0,3591206.42,8648897.82]
["MARTIN",0,0,0,0,0]
["MONROE",13109974.07,0,0,298406.84,13408380.91]
["NASSAU",0,0,0,0,0]
["OKALOOSA",0,0,0,0,0]
["OKEECHOBEE",0,0,0,0,0]
["ORANGE",176549172.34,0,0,62520342.12,239069514.46]
["OSCEOLA",49655575.46,0,0,23935088.33,73590663.78999999]
["PALM BEACH",165071900.34,0,0,62411568.01,227483468.35]
["PASCO",90252196,2739,9646085,43509373,143410393]
["PINELLAS",3537880.24,0,2300000,1932793.88,7770674.12]
["POLK",90054176.05,0,1453125.5,31363140.94,122870442.49]
["PUTNAM",36140323.89,0,0,30059298.56,66199622.45]
["ST. JOHNS",37037199.73,0,0,-287600.06,36749599.669999994]
["ST. LUCIE",775872.48,0,0,0,775872.48]
["SANTA ROSA",0,0,0,0,0]
["SARASOTA",5399972,0,0,12736679,18136651]
["SEMINOLE",21896293,0,1750711,12959400,36606404]
["SUMTER",5644323.07,0,0,1982289.63,7626612.7]
["SUWANNEE",0,0,0,0,0]
["TAYLOR",2546059.89,0,0,464617.15,3010677.04]
["UNION",0,0,0,0,0]
["VOLUSIA",7053519,0,0,8361207,15414726]
["WAKULLA",89580.6,0,0,29913.5,119494.1]
["WALTON",0,0,0,0,0]
["WASHINGTON",23033059.32,2758.71,0,15416065.14,38451883.17]
["STATE TOTAL",1960335624.97,6335.38,31032781.95,620344394.2199999,2611719136.5199995]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"Enterprise Exp Col 3.24-3.28","index":77,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nENTERPRISE FUNDS - EXPENSES"]
[null,3.24,3.25,3.26,3.27,3.28]
["DISTRICT","OPERATING\nEXPENSES","NONOPERATING\nEXPENSES","TRANSFERS\nOUT","NET\nPOSITION","TOTAL EXPENSES,\nTRANSFERS OUT\nAND NET POSITION"]
["ALACHUA",0,0,0,0,0]
["BAKER",0,0,0,0,0]
["BAY",1209457.91,0,0,2169470.39,3378928.3]
["BRADFORD",0,0,0,0,0]
["BREVARD",4610730.5,0,1299035,2497764.59,8407530.09]
["BROWARD",0,0,0,0,0]
["CALHOUN",0,0,0,0,0]
["CHARLOTTE",0,0,0,0,0]
["CITRUS",0,0,0,0,0]
["CLAY",0,0,0,0,0]
["COLLIER",0,0,0,0,0]
["COLUMBIA",0,0,0,0,0]
["DADE",0,0,0,0,0]
["DESOTO",0,0,0,0,0]
["DIXIE",0,0,0,0,0]
["DUVAL",0,0,0,0,0]
["ESCAMBIA",0,0,0,0,0]
["FLAGLER",0,0,0,0,0]
["FRANKLIN",0,0,0,0,0]
["GADSDEN",0,0,0,0,0]
["GILCHRIST",0,0,0,0,0]
["GLADES",0,0,0,0,0]
["GULF",0,0,0,0,0]
["HAMILTON",0,0,0,0,0]
["HARDEE",0,0,0,0,0]
["HENDRY",0,0,0,0,0]
["HERNANDO",0,0,0,0,0]
["HIGHLANDS",715043.57,0,0,1112115.86,1827159.4300000002]
["HILLSBOROUGH",0,0,0,0,0]
["HOLMES",0,0,0,0,0]
["INDIAN RIVER",663510.18,0,0,565594.19,1229104.37]
["JACKSON",0,0,0,0,0]
["JEFFERSON",0,0,0,0,0]
["LAFAYETTE",0,0,0,0,0]
["LAKE",2120355,0,305302,1384244,3809901]
["LEE",0,0,0,0,0]
["LEON",8845.18,0,0,95166.45,104011.63]
["LEVY",0,0,0,0,0]
["LIBERTY",0,0,0,0,0]
["MADISON",0,0,0,0,0]
["MANATEE",0,0,0,0,0]
["MARION",0,0,0,0,0]
["MARTIN",0,0,0,0,0]
["MONROE",0,0,0,0,0]
["NASSAU",0,0,0,0,0]
["OKALOOSA",0,0,0,0,0]
["OKEECHOBEE",0,0,0,0,0]
["ORANGE",0,0,0,0,0]
["OSCEOLA",0,0,0,0,0]
["PALM BEACH",0,0,0,0,0]
["PASCO",7940303,1207,3000000,3180241,14121751]
["PINELLAS",0,0,0,0,0]
["POLK",0,0,0,0,0]
["PUTNAM",26562947.19,0,0,29938065.7,56501012.89]
["ST. JOHNS",0,0,0,0,0]
["ST. LUCIE",0,0,0,0,0]
["SANTA ROSA",0,0,0,0,0]
["SARASOTA",0,0,0,0,0]
["SEMINOLE",2633698,0,1750711,184010,4568419]
["SUMTER",0,0,0,0,0]
["SUWANNEE",0,0,0,0,0]
["TAYLOR",0,0,0,0,0]
["UNION",0,0,0,0,0]
["VOLUSIA",0,0,0,0,0]
["WAKULLA",89580.6,0,0,29913.5,119494.1]
["WALTON",0,0,0,0,0]
["WASHINGTON",18821703.07,2758.71,0,13995854.04,32820315.82]
["STATE TOTAL",65376174.2,3965.71,6355048,55152439.72,126887627.63]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"InternalSvc Exp Col 3.29-3.33","index":78,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nINTERNAL SERVICE FUNDS - EXPENSES"]
[null,3.29,3.3,3.31,3.32,3.33]
["DISTRICT","OPERATING\nEXPENSES","NONOPERATING\nEXPENSES","TRANSFERS\nOUT","NET\nPOSITION","TOTAL EXPENSES,\nTRANSFERS OUT\nAND NET POSITION"]
["ALACHUA",10261754.46,0,0,7351043.54,17612798]
["BAKER",466438.81,0,0,298720.92,765159.73]
["BAY",6892320.55,0,0,3048844.08,9941164.629999999]
["BRADFORD",0,0,0,0,0]
["BREVARD",67133112.3,0,0,20866396.61,87999508.91]
["BROWARD",198712701.9,837.67,0,4761009.64,203474549.20999998]
["CALHOUN",1987296.41,0,0,1893392.34,3880688.75]
["CHARLOTTE",16871231.86,0,28162.63,9539710.28,26439104.769999996]
["CITRUS",13098692.63,0,0,457796.74,13556489.370000001]
["CLAY",2917653.6,0,0,1156269.07,4073922.67]
["COLLIER",40110971.54,0,0,25130316.95,65241288.489999995]
["COLUMBIA",401060.83,0,0,36317.88,437378.71]
["DADE",348330657.5,0,12000000,7861305,368191962.5]
["DESOTO",0,0,0,0,0]
["DIXIE",0,0,0,0,0]
["DUVAL",115438480.42,0,262421.77,53907199.13,169608101.32]
["ESCAMBIA",41278467.97,0,700261.98,6413142.95,48391872.9]
["FLAGLER",0,0,0,0,0]
["FRANKLIN",0,0,0,0,0]
["GADSDEN",0,0,0,0,0]
["GILCHRIST",0,0,0,0,0]
["GLADES",0,0,0,0,0]
["GULF",0,0,0,0,0]
["HAMILTON",0,0,0,0,0]
["HARDEE",0,0,0,0,0]
["HENDRY",473649,0,0,930759,1404408]
["HERNANDO",0,0,0,0,0]
["HIGHLANDS",796043.72,0,0,887327.07,1683370.79]
["HILLSBOROUGH",168217156.29,0,1012552.07,107876465.59,277106173.95]
["HOLMES",0,0,275125,0,275125]
["INDIAN RIVER",17952523.87,0,0,4133716.78,22086240.650000002]
["JACKSON",2647509.64,0,0,203403.66,2850913.3000000003]
["JEFFERSON",0,0,0,0,0]
["LAFAYETTE",0,0,0,0,0]
["LAKE",35824309,0,0,1742462,37566771]
["LEE",87086995,0,0,39150044,126237039]
["LEON",0,0,0,0,0]
["LEVY",0,0,0,0,0]
["LIBERTY",0,0,0,0,0]
["MADISON",0,0,0,0,0]
["MANATEE",41203886.45,0,0,3590606.05,44794492.5]
["MARION",5057691.4,0,0,3591206.42,8648897.82]
["MARTIN",0,0,0,0,0]
["MONROE",13109974.07,0,0,298406.84,13408380.91]
["NASSAU",0,0,0,0,0]
["OKALOOSA",0,0,0,0,0]
["OKEECHOBEE",0,0,0,0,0]
["ORANGE",176549172.34,0,0,62520342.12,239069514.46]
["OSCEOLA",49655575.46,0,0,23935088.33,73590663.78999999]
["PALM BEACH",165071900.34,0,0,62411568.01,227483468.35]
["PASCO",82311893,1532,6646085,40329132,129288642]
["PINELLAS",3537880.24,0,2300000,1932793.88,7770674.12]
["POLK",90054176.05,0,1453125.5,31363140.94,122870442.49]
["PUTNAM",9577376.7,0,0,121232.86,9698609.559999999]
["ST. JOHNS",37037199.73,0,0,-287600.06,36749599.669999994]
["ST. LUCIE",775872.48,0,0,0,775872.48]
["SANTA ROSA",0,0,0,0,0]
["SARASOTA",5399972,0,0,12736679,18136651]
["SEMINOLE",19262595,0,0,12775390,32037985]
["SUMTER",5644323.07,0,0,1982289.63,7626612.7]
["SUWANNEE",0,0,0,0,0]
["TAYLOR",2546059.89,0,0,464617.15,3010677.04]
["UNION",0,0,0,0,0]
["VOLUSIA",7053519,0,0,8361207,15414726]
["WAKULLA",0,0,0,0,0]
["WALTON",0,0,0,0,0]
["WASHINGTON",4211356.25,0,0,1420211.1,5631567.35]
["STATE TOTAL",1894959450.7700002,2369.67,24677733.950000003,565191954.5,2484831508.889999]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"Long-Term Liab Col 3.34-3.38","index":79,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nLONG-TERM LIABILITIES"]
[null,3.34,3.35,3.36,3.37,3.38]
["DISTRICT","NOTES\nPAYABLE","OBLIGATIONS\nUNDER\nCAPITAL\nLEASES","BONDS\nPAYABLE","LIABILITY FOR\nCOMPENSATED\nABSENCES","LEASE-PURCHASE AGREEMENTS PAYABLE"]
["ALACHUA",0,0,2885000,20126181.99,78321770]
["BAKER",0,0,290000,3338856.8,6456686.640000001]
["BAY",43478632.63,2315387.36,3625000,10505218.299999999,88050000]
["BRADFORD",0,36277.96,205000,1978112.82,0]
["BREVARD",0,0,8169375,35708565,528289810]
["BROWARD",0,15463007.31,41120000,165324647.15,1770837496]
["CALHOUN",0,0,0,1114304.14,0]
["CHARLOTTE",0,0,2628535.82,10397889.41,65000000]
["CITRUS",0,2976012.56,2330000,5703927.89,40105000]
["CLAY",0,0,6145000,20637339.47,57055000]
["COLLIER",0,0,4131586,27621211,449330519]
["COLUMBIA",3258535.41,389330.43,995000,5686133.85,21765000]
["DADE",0,89331672.55,175095712.2,270240470,2890701625.29]
["DESOTO",0,0,1696813.67,1516982.15,4894169]
["DIXIE",0,0,370000,1248104.12,0]
["DUVAL",0,0,13400000,55566442.96,355911725.40999997]
["ESCAMBIA",0,0,5206286.42,41301719.86,39577884.07]
["FLAGLER",0,0,3801617.8,5900397,68845000]
["FRANKLIN",12080610.87,0,0,510974.05,0]
["GADSDEN",0,0,1080000,2650009.41,0]
["GILCHRIST",0,0,265000,889300.84,0]
["GLADES",0,0,0,448905.61,0]
["GULF",0,0,420000,1457603.98,0]
["HAMILTON",0,0,250000,996800.78,0]
["HARDEE",0,0,3275000,2256587.71,0]
["HENDRY",0,77537,1327265,5365820,3068200]
["HERNANDO",8371212,283632,20139116,13621804,131150945]
["HIGHLANDS",0,0,2065000,4251438.85,55530000]
["HILLSBOROUGH",0,0,247555928.94,130288302.72,861980919.25]
["HOLMES",414260.92,0,550000,2541160.87,0]
["INDIAN RIVER",0,301547.44,5760000,8891781.13,122688584.74]
["JACKSON",0,6722.73,8270000,3362141.9,0]
["JEFFERSON",0,317188.9,95000,1115923.32,0]
["LAFAYETTE",0,0,160000,675376.28,132903.47]
["LAKE",16165000,9604422,21468845,19020072,270592496]
["LEE",7445903,0,11714048,59486854,466668088]
["LEON",4480000,0,5481188,28766523,141780026]
["LEVY",0,0,2620000,3414915.34,6160000]
["LIBERTY",226980,0,175000,716208.15,0]
["MADISON",0,313440.91,2621725,2952637.11,0]
["MANATEE",5000000,0,82732317,25735139,208354778]
["MARION",0,0,7185000,30293286,122335000]
["MARTIN",0,460903,10580000,13864437,34360000]
["MONROE",0,0,30787000,6441915.9,47477000]
["NASSAU",0,0,3775076.6,2802566.17,1428581]
["OKALOOSA",0,0,6320000,24728262.58,53576000]
["OKEECHOBEE",0,0,940000,2354427.46,0]
["ORANGE",0,16389826.82,20320000,109843634,1338804433.25]
["OSCEOLA",13256572.44,0,77371259.39,24720105,193328586.71]
["PALM BEACH",0,0,28111656.77,180833061.59,1772904740.95]
["PASCO",0,0,44225000,33770248,340648618]
["PINELLAS",0,12546264,21985000,89401531,0]
["POLK",2973637,0,157134498,38646209,223443301]
["PUTNAM",0,0,1790000,10502335.25,0]
["ST. JOHNS",0,66952.26,7035000,23668108.63,147790000]
["ST. LUCIE",0,0,108893205.32,10610999.04,203163235.66]
["SANTA ROSA",0,0,5155000,18717462.04,40326748.6]
["SARASOTA",0,19034624,13018267,35024829,178701765]
["SEMINOLE",0,0,13290000,33066624,194280564]
["SUMTER",0,0,4065000,4168263.03,29205000]
["SUWANNEE",0,0,770000,3440178.81,2496164.5]
["TAYLOR",0,0,0,2566999.26,0]
["UNION",0,0,265000,1240216.83,1375000]
["VOLUSIA",0,0,110046831,52058649,297965886]
["WAKULLA",0,0,1830000,2477586.56,0]
["WALTON",0,0,430000,4903429.31,18096387.52]
["WASHINGTON",0,0,160000,4619127.84,0]
["STATE TOTAL",117151344.27,169914749.23,1365603153.9299998,1768097276.2599995,13974955638.06]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"Long-Term Liab Col 3.39-3.43","index":80,"n_rows":72,"n_cols":6,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nLONG-TERM LIABILITIES"]
[null,3.39,3.4,3.41,3.42,3.43]
["DISTRICT","ESTIMATED\nLIABILITY\nFOR LONG-TERM\nCLAIMS","OTHER POST-\nEMPLOYMENT\nBENEFITS\nLIABILITY","ESTIMATED\nPUBLIC\nEDUCATION\nCAPITAL OUTLAY\nADVANCE\nPAYABLE","OTHER\nLONG-TERM\nLIABILITIES","TOTAL\nLONG-TERM\nLIABILITIES"]
["ALACHUA",0,4273000,0,0,105605951.99]
["BAKER",0,1275700,0,0,11361243.440000001]
["BAY",0,0,0,0,147974238.29]
["BRADFORD",0,130457,0,0,2349847.7800000003]
["BREVARD",14433198,38335895,0,38000,624974843]
["BROWARD",82216000,54207635,0,120088173.63,2249256959.09]
["CALHOUN",0,1295340,0,0,2409644.1399999997]
["CHARLOTTE",1348666.31,1596953,0,0,80972044.54]
["CITRUS",425000,15889580,0,0,67429520.45]
["CLAY",1372408,1939904,0,0,87149651.47]
["COLLIER",10778000,347595,0,0,492208911]
["COLUMBIA",0,2564886,0,0,34658885.69]
["DADE",134180381.72,14099305,0,34612834,3608262000.7599998]
["DESOTO",60000,2797341,0,0,10965305.82]
["DIXIE",0,103800,0,0,1721904.12]
["DUVAL",23517269,40524000,0,0,488919437.37]
["ESCAMBIA",0,3361894.21,0,0,89447784.55999999]
["FLAGLER",0,1718312,0,1680000,81945326.8]
["FRANKLIN",0,281807,0,0,12873391.92]
["GADSDEN",0,3106414,0,0,6836423.41]
["GILCHRIST",0,469198,0,0,1623498.8399999999]
["GLADES",0,39123,0,0,488028.61]
["GULF",0,819872,0,0,2697475.98]
["HAMILTON",0,94643,0,0,1341443.78]
["HARDEE",0,1067905,0,0,6599492.71]
["HENDRY",82528,1802027,0,0,11723377]
["HERNANDO",0,5547522,0,0,179114231]
["HIGHLANDS",0,1464000,0,0,63310438.85]
["HILLSBOROUGH",16124290,75132459,0,0,1331081899.9099998]
["HOLMES",0,879730,0,0,4385151.79]
["INDIAN RIVER",0,17337874,0,0,154979787.31]
["JACKSON",0,1258560,0,0,12897424.63]
["JEFFERSON",0,327896,0,0,1856008.2200000002]
["LAFAYETTE",0,793500,0,0,1761779.75]
["LAKE",0,9097008,0,0,345947843]
["LEE",30118256,22470040,0,0,597903189]
["LEON",5450235,13778386,0,0,199736358]
["LEVY",0,991497,0,0,13186412.34]
["LIBERTY",0,804463,0,0,1922651.15]
["MADISON",0,537546,0,0,6425349.02]
["MANATEE",0,16798520,0,173536,338794290]
["MARION",9274111,29420489,0,0,198507886]
["MARTIN",0,60056114,0,0,119321454]
["MONROE",4135072,3670832.36,0,0,92511820.26]
["NASSAU",0,3305374,0,0,11311597.77]
["OKALOOSA",3835000,447000,0,0,88906262.58]
["OKEECHOBEE",0,1879688,0,0,5174115.46]
["ORANGE",12267803,72153708,0,0,1569779405.07]
["OSCEOLA",0,40394501,0,8973589.07,358044613.61]
["PALM BEACH",47705000,87297000,0,102980680,2219832139.31]
["PASCO",6513000,41275224,0,0,466432090]
["PINELLAS",14055574,11468589,0,0,149456958]
["POLK",31909390,36464123,0,25421296,515992454]
["PUTNAM",8362000,9069700,0,0,29724035.25]
["ST. JOHNS",583025,51311200,0,0,230454285.89]
["ST. LUCIE",0,11020509,0,0,333687949.02]
["SANTA ROSA",0,3346673,0,0,67545883.64]
["SARASOTA",9385543,9416536,859479,0,265441043]
["SEMINOLE",10275044,19577148,0,0,270489380]
["SUMTER",614141,3012909,0,0,41065313.03]
["SUWANNEE",0,1811611,0,0,8517954.31]
["TAYLOR",0,661381,0,0,3228380.26]
["UNION",0,1134434,0,0,4014650.83]
["VOLUSIA",4760472,16726025,0,0,481557863]
["WAKULLA",0,2126216,0,0,6433802.5600000005]
["WALTON",0,3556243,0,0,26986059.83]
["WASHINGTON",4745353,4447070,0,0,13971550.84]
["STATE TOTAL",488526760.03,884411884.57,859479,293968108.7,19063488394.05]
["NOTE:  SLIGHT DISCREPANCIES MAY OCCUR DUE TO ROUNDING."]

{"sheet":"Categorical Rev Col 4.1-4.5","index":81,"n_rows":71,"n_cols":6,"rows_kept":71,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nCATEGORICAL ALLOCATION REVENUES"]
[null,4.1,4.2,4.3,4.4,4.5]
["DISTRICT","CLASS SIZE\nREDUCTION\nOPERATING\nFUNDS","COMPREHENSIVE\nK-12 READING\nPLAN","FLORIDA\nTEACHERS\nLEAD","INSTRUCTIONAL\nMATERIALS","PRESCHOOL PROJECTS"]
["ALACHUA",29071266,1307238,321099,2157732,0]
["BAKER",5267035,321526,58329,365612,140514.52]
["BAY",28891960,1264901,303525,2060498,0]
["BRADFORD",3378941,247586,38042,234295,0]
["BREVARD",79714290,3327965,857478,5375149,43493.87]
["BROWARD",296387523,12065584,3125460,19737480,0]
["CALHOUN",2308886,205317,26128,176889,0]
["CHARLOTTE",17277770,813180,194420,1237855,0]
["CITRUS",15739159,749075,181681,1131372,0]
["CLAY",38417094,1682818,427438,2643088,0]
["COLLIER",50459522,2134133,517873,3403232,0]
["COLUMBIA",10461830,526243,116665,731171,0]
["DADE",393974522,16047212,4203393,26548520,0]
["DESOTO",5218599,321047,56306,364777,26526.64]
["DIXIE",2174993,199798,24099,156571,5967.5]
["DUVAL",143652911,5887184,1519183,9410253,0]
["ESCAMBIA",43640836,1851930,482097,3047730,0]
["FLAGLER",13340944,651279,154418,952143,0]
["FRANKLIN",1193374,162132,15544,93556,0]
["GADSDEN",5946956,346521,65942,415186,0]
["GILCHRIST",2693211,222305,30006,198035,9551.25]
["GLADES",1660254,179670,18207,112420,0]
["GULF",1981718,193825,22432,142818,0]
["HAMILTON",1652846,181867,18744,117589,0]
["HARDEE",5602206,333221,61438,393248,0]
["HENDRY",7542071,412045,81413,516926,0]
["HERNANDO",23768179,1071027,271076,1674789,0]
["HIGHLANDS",12887396,622048,142946,929136,0]
["HILLSBOROUGH",225285261,9162612,2360614,15421356,0]
["HOLMES",3301810,244826,38598,245461,0]
["INDIAN RIVER",19806120,908974,212325,1360959,0]
["JACKSON",7054446,392362,80042,506933,0]
["JEFFERSON",1052495,155280,11911,75266,0]
["LAFAYETTE",1183660,162134,14070,92323,0]
["LAKE",44407776,1881922,490047,3091436,0]
["LEE",96629891,3967220,1014848,6742063,0]
["LEON",35972358,1549254,403192,2550109,88955.3]
["LEVY",5787521,350963,67034,411088,0]
["LIBERTY",1328514,176512,17131,111121,0]
["MADISON",2495895,218925,31093,196323,0]
["MANATEE",50931607,2149736,539407,3603875,0]
["MARION",43519706,1888955,501515,3106803,0]
["MARTIN",20564881,943031,216747,1507121,0]
["MONROE",9104181,479176,97156,597935,0]
["NASSAU",12048935,597042,132682,832657,0]
["OKALOOSA",32157651,1423421,352181,2318636,0]
["OKEECHOBEE",6915412,393107,78110,488847,6486.12]
["ORANGE",209397870,8526879,2193576,14278014,0]
["OSCEOLA",61955511,2600873,667237,4557035,0]
["PALM BEACH",206593660,8438856,2122431,13743805,0]
["PASCO",74051837,3085710,784737,5029568,0]
["PINELLAS",114099979,4702238,1212609,7789192,0]
["POLK",105984935,4330048,1142512,7407533,669194.26]
["PUTNAM",11595772,568303,129480,806377,564554.28]
["ST. JOHNS",34429631,1551126,385285,2639791,0]
["ST. LUCIE",42023310,1811933,474915,2973589,0]
["SANTA ROSA",26342734,1183915,306123,2025092,0]
["SARASOTA",46009116,1976561,492699,3056674,0]
["SEMINOLE",69757683,2981898,762646,4840113,106836]
["SUMTER",8415616,446496,91642,631752,0]
["SUWANNEE",6021606,354964,71619,435663,61508.83]
["TAYLOR",2891216,227472,32345,206014,0]
["UNION",2329230,208421,26282,166878,0]
["VOLUSIA",65074382,2773088,736023,4605944,0]
["WAKULLA",5274682,322122,60682,375397,0]
["WALTON",8288808,440657,90939,620429,0]
["WASHINGTON",3487126,374677,42295,273632,0]
["STATE TOTAL",2967879116,127280366,31820162,204050874,1723588.57]

{"sheet":"Categorical Rev Col 4.6-4.10","index":82,"n_rows":71,"n_cols":6,"rows_kept":71,"cut":false,"hidden":false,"merged":[[0,0,0,5]],"flags":["formulas_cached_only"]}
["2012-2013 FISCAL DATA\nCATEGORICAL ALLOCATION REVENUES"]
[null,4.6,4.7,4.8,4.9,4.1]
["DISTRICT","SAFE\nSCHOOLS","SCHOOL\nRECOGNITION","STUDENT\nTRANSPORTATION","SUPPLEMENTAL\nACADEMIC\nINSTRUCTION","VOLUNTARY\nPRE-K\nPROGRAM"]
["ALACHUA",825212,1580918,5304124,7557466,895446.3600000001]
["BAKER",118904,452300,1321331,1864920,435087.72]
["BAY",693791,774622,4059778,7340146,1741314.9700000002]
["BRADFORD",121345,74573,688525,990338,357039.31]
["BREVARD",1645524,4725579,10852681,18732295,2326308.97]
["BROWARD",5992068,15055108,29110930,53022979,738214.78]
["CALHOUN",85715,60820,436879,489544,111381.78]
["CHARLOTTE",419852,981157,3282782,3604625,550626.92]
["CITRUS",377713,865609,3643480,3381359,627906.93]
["CLAY",594059,2318989,6645919,9651640,429739.1]
["COLLIER",736712,2472868,6735228,8498998,1325493.99]
["COLUMBIA",261349,279282,1969559,3826561,216431.14]
["DADE",9777591,19667444,24465717,116919085,13287050.9]
["DESOTO",167237,102865,789692,1601851,151589.7]
["DIXIE",110379,94411,568085,456254,205297.84]
["DUVAL",3399356,5613515,17668447,28923593,2016542]
["ESCAMBIA",1167427,751448,9871351,9302728,1020962.7799999999]
["FLAGLER",286094,853316,3793618,2728485,444587.14]
["FRANKLIN",85902,29106,363324,312393,131909.94]
["GADSDEN",194428,214841,1591505,1235042,825772.27]
["GILCHRIST",90078,167913,522082,570871,226819.91999999998]
["GLADES",88559,6997,193262,305244,34562.16]
["GULF",86841,98138,365597,389186,122755.87]
["HAMILTON",95323,29761,310049,355728,134042.66]
["HARDEE",148711,0,1011701,1149802,94890.45]
["HENDRY",198233,48696,1337538,1535293,101924]
["HERNANDO",511122,785735,4165214,5171000,0]
["HIGHLANDS",303407,552645,2486062,2492877,97011.57]
["HILLSBOROUGH",3756225,8793936,34192637,39146783,27173344.83]
["HOLMES",101764,89505,650782,706540,135338.62]
["INDIAN RIVER",439194,1102670,3714771,3522562,480298.06]
["JACKSON",191113,369822,1630784,1407381,424754.55]
["JEFFERSON",90064,0,279921,301887,87300.15]
["LAFAYETTE",74426,0,173006,212286,29817.45]
["LAKE",801604,1796167,7596290,9566909,1492886]
["LEE",1655501,3913096,20311275,17741423,1931316]
["LEON",991876,2017602,5029815,9140513,525382.87]
["LEVY",186534,189740,1497457,1284408,191012.55]
["LIBERTY",73807,29486,267020,302340,183135.66]
["MADISON",117716,100099,549074,717882,173389.96]
["MANATEE",1178340,2095390,6791916,9055650,1222565.35]
["MARION",898981,1235050,10037555,12685541,1046563.31]
["MARTIN",402015,1376338,3851566,3652981,591625.24]
["MONROE",335958,518154,1059152,1740526,438925.3]
["NASSAU",233036,872866,2673005,2511917,22931.66]
["OKALOOSA",590524,2344974,5696536,8409629,460764.29000000004]
["OKEECHOBEE",193446,0,1643247,1651860,125170.86]
["ORANGE",4399767,9233298,26215282,38846196,3671367.24]
["OSCEOLA",1081632,2416244,10336042,12039064,2090430.44]
["PALM BEACH",4150291,10436226,23945313,33967290,2740784.72]
["PASCO",1421601,2840107,15071488,17875132,1448140]
["PINELLAS",3092434,4979132,12939354,20692967,1447876.2999999998]
["POLK",1981820,2809632,20769855,22523508,3104480.4400000004]
["PUTNAM",371755,272427,2399157,2791194,199872.13]
["ST. JOHNS",570246,2016898,7743836,6252795,534467.61]
["ST. LUCIE",793259,1087924,9268985,9302819,807690.89]
["SANTA ROSA",369883,1422252,5327256,7680238,269765.35]
["SARASOTA",1114611,3103125,6172023,8288475,11188]
["SEMINOLE",1183657,4185563,10728268,15374161,1269546]
["SUMTER",178808,398654,1130042,1529114,472325.37]
["SUWANNEE",162691,4851,1381165,1260960,310381.86]
["TAYLOR",113065,0,585900,636145,234694.45]
["UNION",89326,201862,495880,500979,36337.62]
["VOLUSIA",1615060,2264763,9895808,16272502,431805]
["WAKULLA",139542,387275,1957651,975498,102514.95]
["WALTON",201402,416400,1900804,1301317,456153.4]
["WASHINGTON",107697,75227,799957,1011056,18820.36]
["STATE TOTAL",64033603,134055411,420264335,635290731,85045876.00999999]